27.11.2012 Views

019-052 Report 2005 - Montepio

019-052 Report 2005 - Montepio

019-052 Report 2005 - Montepio

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

TABLE OF CONTENTS<br />

1. GOVERNING AND INSTITUTIONAL BODIES 2004-2006 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 5<br />

2. MANAGEMENT . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 9<br />

3. CHAIRMAN’S ADDRESS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 17<br />

4. OVERALL INDICATORS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 19<br />

5. FRAMEWORK OF ACTIVITIES . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 21<br />

5.1. International Economy . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 21<br />

5.2. Portuguese Economy . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 23<br />

6. MONTEPIO GERAL GROUP . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 27<br />

7. MONTEPIO GERAL – ASSOCIAÇÃO MUTUALISTA . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 29<br />

7.1. Members and Beneficiaries . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 29<br />

7.1.1. Mutual Benefit Movement . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 29<br />

7.1.2. Scheme Subscriptions and Membership Proceeds (Quotizations and Capitals) . . 30<br />

7.1.3. Benefits Due and Refunds . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .<br />

7.1.4. Improvements Allocated to Benefits under Formation and in Progress<br />

32<br />

for Actuary Schemes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 33<br />

7.1.5. Return on Capitalization Schemes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 33<br />

7.1.6. Life Annuities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 33<br />

7.2. Net Return on Assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 34<br />

7.2.1. Real Estate Portfolio . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 34<br />

7.2.2. Loans to Members . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 35<br />

7.2.3. Securities’ Portfolio . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 35<br />

7.2.4. Portfolio of Financial Interests . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 37<br />

7.2.4.1. Institutional Financial Interest in Caixa Económica <strong>Montepio</strong> Geral . . . . 38<br />

7.2 5. Available Funds . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 38<br />

7.3. Membership Activities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 38<br />

7.3.1. Complementary Benefits to Members . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 38<br />

7.3.2. Inauguration of Mutualist Space . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 39<br />

7.3.3. Tribute to Members with 50 or more years of membership . . . . . . . . . . . . . . . . . 39<br />

7.3.4. Institutional Commemorative Actions . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 39<br />

7.4. Permanent Funds, Own Funds and Reserves . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 39<br />

7.5. Results . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .<br />

7.6. Proposed Application of Results and Resources to Technical Surpluses and to<br />

41<br />

the General Reserve Fund . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .<br />

7.6.1. Resource to Technical Surpluses of the Permanent Funds and to the<br />

43<br />

General Reserve Fund . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 43<br />

7.6.1.1. Permanent Funds of the Respective Schemes . . . . . . . . . . . . . . . . . . . . . . 43<br />

7.6.1.2. General Reserve Fund . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .<br />

7.6.2. Balance of Available Funds and Income from the General Reserve Fund<br />

43<br />

plus Resource to Technical Surpluses and to the General Reserve Fund . . . . . . . . 44<br />

7.6.2.1. To the General Reserve Fund . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 44<br />

7.6.2.2. To the Permanent Funds of the Respective Schemes . . . . . . . . . . . . . . . . 45<br />

7.6.2.3. To the Own Funds of the Respective Schemes . . . . . . . . . . . . . . . . . . . . . 45<br />

7.7. Proposal for allocation of Improvements in Benefits . . . . . . . . . . . . . . . . . . . . . . . . . . .<br />

7.8. Proposal for replacement in General Reserve Fund of the amounts used<br />

46<br />

to complete Available Funds . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .<br />

7.9. Proposal for allocation of Return on Retirement Capitals, on Retirement Savings<br />

46<br />

and Collective Schemes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 47<br />

7.10. Proposal for Application of Amount to be Transferred from Caixa Económica . . . . . . 47<br />

7.11. Proposal for Increase in Institutional Financial Interest in Caixa Económica . . . . . . . . 47<br />

3


4<br />

7.12. Proposed Endowment to the <strong>Montepio</strong> Geral Foundation . . . . . . . . . . . . . . . . . . . . . 47<br />

7.13. Balance Sheet and Profit-and-Loss Account . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 48<br />

7.14. Statement of Cash-Flows . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 52<br />

7.15. Notes to the Financial Statements . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 53<br />

7.16. Independent Auditors’ <strong>Report</strong> . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 71<br />

8. CAIXA ECONÓMICA MONTEPIO GERAL - INDIVIDUAL . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 73<br />

8.1. Trend in the Main Balance Sheet Aggregates . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 73<br />

8.2. Commercial Activity . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 75<br />

8.2.1. Distribution Channels . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 75<br />

8.2.2. New Saving Products . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 76<br />

8.2.3. New Personal Credit Schemes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 76<br />

8.2.4. Summary of Commercial Activity . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 76<br />

8.2.4.1. Customer Resources . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 77<br />

8.2 4.2. Customer Credit . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 81<br />

8.2.5. International Activity . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 87<br />

8.2.6. Insurance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 87<br />

8.3. Activity in Real Estate connected with Credit Recovery . . . . . . . . . . . . . . . . . . . . . . . . . 89<br />

8.4. Financial and Investment Activity . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 90<br />

8.5. Risk Management . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 92<br />

8.6. Promotional Campaigns . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 94<br />

8.7. Human Resources . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 94<br />

8.8. Technological Resources . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 95<br />

8.9. Results, Efficiency and Profitability . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 96<br />

8.10. Transition to IFRS (International Financial <strong>Report</strong>ing Standards) . . . . . . . . . . . . . . . . . 107<br />

8.11. Rating . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 108<br />

8.12. Capitalization and Prudential Ratios . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 109<br />

8.13. Proposal for the Application of Results . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 111<br />

8.14. Balance Sheet and Profit-and-Loss Account . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 112<br />

8.14.1. Balance Sheet . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 112<br />

8.14.2. Profit-and-Loss Account by Nature . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 114<br />

8.14.3. Profit-and-Loss Account by Functions . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 116<br />

8.15. Statement of Cash-Flows . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 117<br />

8.16. Annex to the Financial Statements . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 119<br />

8.17. Statutory Audit Opinion and Auditor’s <strong>Report</strong> . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 176<br />

8.18. Institution Governance <strong>Report</strong> . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 178<br />

9. CAIXA ECONÓMICA MONTEPIO GERAL – CONSOLIDATED . . . . . . . . . . . . . . . . . . . . . . . . . . 185<br />

9.1. Introduction . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 185<br />

9.2. Summary of Group Activity . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 188<br />

9.3. Results, Efficiency and Profitability . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 191<br />

9.4. Capitalization and Prudential Ratios . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 192<br />

9.5. Balance Sheet and Profit-and-Loss Account by Functions . . . . . . . . . . . . . . . . . . . . . . . 194<br />

9.6. Consolidated Statement of Cash-Flows . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 196<br />

9.7. Annex to the Consolidated Financial Statements . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 197<br />

9.8. Statutory Audit Opinion and Auditors’ <strong>Report</strong> of Consolidated Financial Statements . 271<br />

10. REPORT ON THE AUDIT WORK . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 273<br />

11. SOCIAL RESPONSIBILITY . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 275<br />

12. REPORT AND OPINION OF THE INTERNAL AUDIT BOARD . . . . . . . . . . . . . . . . . . . . . . . . . . 277<br />

13. FINANCIAL INTERESTS HELD BY MONTEPIO GERAL GROUP . . . . . . . . . . . . . . . . . . . . . . . . 281<br />

14. ACKNOWLEDGEMENTS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 286


1. GOVERNING AND INSTITUTIONAL BODIES 2004-2006<br />

GENERAL MEETING BOARD<br />

Chairman Member no. 26 749 ANTÓNIO DE SEIXAS DA COSTA LEAL<br />

Economist<br />

1st Secretary Member no. 31 560 ANTÓNIO PEDRO DE SÁ ALVES SAMEIRO<br />

Lawyer<br />

2nd Secretary Member no. 45 139 ANTÓNIO DIAS SEQUEIRA<br />

Economist<br />

Alternates Member no. 32 990 JOSÉ ANTÓNIO DA CONCEIÇÃO NETO<br />

Economist<br />

BOARD OF DIRECTORS<br />

Member no. 45 233 ALFREDO GONZALEZ ESTEVES BELO<br />

Economist<br />

Chairman Member no. 29 416 JOSÉ DA SILVA LOPES<br />

Economist<br />

Board Member no. 44 630 ALBERTO JOSÉ DOS SANTOS RAMALHEIRA<br />

Members Economist<br />

Member no. 52 398 LUDOVICO MORGADO CÂNDIDO<br />

Economist<br />

Member no. 28 745 JOSÉ DE ALMEIDA SERRA<br />

Economist<br />

Member no. 38 670 ANTÓNIO TOMÁS CORREIA<br />

Jurist<br />

INTERNAL AUDIT BOARD<br />

Chairman Member no. 33 151 VÍTOR JOSÉ MELÍCIAS LOPES<br />

University Lecturer<br />

Permanent Member no. 29 464 LEONTINO RAIMUNDO ALEIXO<br />

Members Economist<br />

Member no. 31 807 JOSÉ JOAQUIM ROSA<br />

Graduate in Bank Management<br />

Alternate Member no. 95 534 ISILDA DE AIRES NUNES BRANQUINHO<br />

Economist<br />

GENERAL BOARD<br />

Permanent Member no. 26 952 MANUEL JACINTO NUNES<br />

Members University Lecturer<br />

Member no. 49 598 JOSÉ JOAQUIM FRAGOSO<br />

Engineer<br />

Member no. 31 000 ANTÓNIO FERNANDO MENEZES RODRIGUES<br />

Economist<br />

Member no. 29 973 MANUEL LOPES DA SILVA<br />

Economist<br />

Member no. 39 429 JOSÉ ALBERTO PEREIRA PITACAS<br />

Economist<br />

Member no. 32 309 VIRGÍLIO MANUEL BOAVISTA LIMA<br />

Economist<br />

Member no. 23 841 JORGE DA COSTA SILVEIRA<br />

Retired Bank Employee<br />

5


6<br />

Member no. 39 934 CARLOS ALBERTO PEREIRA MARTINS<br />

Economist<br />

Member no. 37 711 NORBERTO CUNHA JUNQUEIRA F. FÉLIX PILAR<br />

Economist<br />

Member no. 50 387 JOSÉ BALTAZAR S. OSÓRIO ANDRADE GUERRA<br />

University Lecturer<br />

Member no. 42 804 MARIANA DE JESUS VALADAS REISINHO RETO<br />

Deputy Chairperson of the International Association of Mutual Benefit Societies<br />

Member no. 46 909 ALEXANDRE SANTOS CASTANHEIRA<br />

University Lecturer


Board of Directors<br />

Alberto José dos Santos Ramalheira, António Tomás Correia, José da Silva Lopes (Chairman),<br />

José de Almeida Serra, Ludovico Morgado Cândido<br />

7


2. MANAGEMENT<br />

General Secretariat<br />

António Pedro de Sá Alves Sameiro<br />

General Secretary<br />

Human Resources Management<br />

Rui Sérgio Carvalho Santos Calheiros Gama<br />

Manager<br />

Associação Mutualista Management<br />

Pedro Maria Bleck Silva<br />

Manager<br />

José Alberto Pereira Pitacas<br />

Manager<br />

Studies and Planning Management<br />

Virgílio Manuel Boavista Lima<br />

Coordinating Manager<br />

José Jesus Martins<br />

Manager<br />

Risk Analysis and Management<br />

Jorge Humberto Cruz Barros Jesus Luís<br />

Manager<br />

Auditing and Inspection Management<br />

Virgílio Manuel Boavista Lima<br />

Coordinating Manager<br />

Management and Training Department<br />

Maria Isabel Marques Nunes<br />

Deputy Manager<br />

Processing Department<br />

Óscar Spínola Duarte Silva<br />

Deputy Manager<br />

Mutualist Management Department<br />

Fernanda Gue Young<br />

Assistant Manager<br />

Mutualist Department<br />

Luís Artur Estevão Bravo<br />

Assistant Manager<br />

Mutualist Development Department<br />

Rita Maria Machado Silva Pereira Costa<br />

Pimentel<br />

Assistant Manager<br />

Strategy and Planning Department<br />

Maria Lúcia Ramos Bica<br />

Assistant Manager<br />

Budget and Control Department<br />

Tomás Correia Cunha Góis Figueira<br />

Assistant Manager<br />

Studies’ Department<br />

Miguel Alexandre Teixeira Coelho<br />

Assistant Manager<br />

Operational Risk Department<br />

António José Alexandre<br />

Assistant Manager<br />

Auditing Department<br />

Augusto Pinheiro Ferreira<br />

Manager<br />

Inspection Department<br />

Miguel Nunes Sales<br />

Manager<br />

9


10<br />

Financial and International Management<br />

António Augusto Almeida<br />

Coordinating Manager<br />

Marketing and New Channels Management<br />

Pedro Jorge Gouveia Alves<br />

Manager<br />

Computing and Organisation Management<br />

Mário José Esteves Rodrigues<br />

Coordinating Manager<br />

Legal and Credit Recovery Management<br />

Armando Augusto Pinto Silva<br />

Manager<br />

Financial Department<br />

Artur Jorge Correia Gama<br />

Manager<br />

International Department<br />

Luís Manuel Lourenço<br />

Manager<br />

Marketing, Image and Advertising<br />

Department<br />

Filomena Maria Cambraia Santos M.<br />

Macedo<br />

Deputy Manager<br />

New Distribution Channels Department<br />

Fernando Jorge Lopes Centeno Amaro<br />

Deputy Manager<br />

Cards and Means of Payment<br />

Department<br />

Vasco Francisco Coelho Almeida<br />

Deputy Manager<br />

Computer Development Department<br />

José João Garção Cabeças<br />

Manager<br />

Operating, Systems and Distribution<br />

Channels Department<br />

Mário José Esteves Rodrigues<br />

Coordinating Manager<br />

Organisation and Quality Department<br />

Francisco José Gaveta Alhandra Duarte<br />

Manager<br />

Information Systems and Management<br />

Department<br />

José Manuel Simões Freitas<br />

Manager<br />

Legal Advice Department<br />

Carla Cristina Teixeira Morgado<br />

Deputy Manager<br />

Litigation Department<br />

Maria Carmo Martins Ventura Calvão<br />

Assistant Manager<br />

Management and Control Department<br />

Palmira Gue Gom<br />

Assistant Manager<br />

Credit Recovery Department<br />

Vítor Guilherme Matos Filipe<br />

Assistant Manager


Real Estate and Premises Management<br />

Vítor Louro Branco<br />

Coordinating Manager<br />

Operations and Logistic Management<br />

José Agostinho Rodrigues Viveiros<br />

Coordinating Manager<br />

North Commercial Management<br />

António Guimarães Pimenta<br />

Manager<br />

Vítor Fernando Santos Cunha<br />

Assistant Manager<br />

Greater Oporto Commercial Management<br />

António Santos Correia<br />

Manager<br />

Manuel Luís da Costa Leite<br />

Assistant Manager<br />

Real Estate Department<br />

Vítor Louro Branco<br />

Coordinating Manager<br />

Premises Department<br />

Carlos Alberto Correia Braz<br />

Manager<br />

Operations Department<br />

José Manuel Rodrigues Simões<br />

Manager<br />

Braga Regional Department<br />

Isabel Cristina Pereira da Silva<br />

Area Manager<br />

Guimarães Regional Department<br />

Francisco Martins Marques Silva<br />

Deputy Manager<br />

Vila Real Regional Department<br />

Agostinho José Vaz Afonso<br />

Area Manager<br />

Penafiel Regional Department<br />

Ernesto Jorge Monteiro Silva<br />

Area Manager<br />

Vila Nova de Famalicão Regional<br />

Department<br />

Pedro Miguel Furtado Figueiredo<br />

Area Manager<br />

Oporto-Aliados Regional Department<br />

Domingos Teixeira Cerqueira<br />

Deputy Manager<br />

Gaia Regional Department<br />

Manuel Delfim Correia Sousa<br />

Area Manager<br />

Maia Regional Department<br />

Fernando Joaquim Dias Soares<br />

Deputy Manager<br />

Oporto-Costa Cabral Regional<br />

Department<br />

Jorge Manuel Reis Lopes<br />

Area Manager<br />

Aveiro Regional Department<br />

Alberto Marques Crisóstomo<br />

Assistant Manager<br />

S. João da Madeira Regional Department<br />

António Manuel Valério Batista<br />

Deputy Manager<br />

11


12<br />

Centre Commercial Management<br />

Manuel Duarte Cardoso Martins<br />

Manager<br />

António Manuel Monteiro Tarrafa<br />

Assistant Manager<br />

Lisbon and the Autonomous Regions Commercial<br />

Management<br />

Manuel Quelhas Gomes<br />

Coordinating Manager<br />

António Mendes Almeida<br />

Assistant Manager<br />

Greater Lisbon Commercial Management<br />

Horácio Marques Pissarra<br />

Assistant Manager<br />

João Filipe Milhinhos Roque<br />

Assistant Manager<br />

Coimbra Regional Department<br />

Sandra Paula Sousa Vindeirinho<br />

Area Manager<br />

Viseu Regional Department<br />

António José Tadeu Gonçalves Esteves<br />

Deputy Manager<br />

Castelo Branco Regional Department<br />

Eduardo Alberto Godinho Calado<br />

Area Manager<br />

Leiria Regional Department<br />

Américo Mendes<br />

Deputy Manager<br />

Santarém Regional Department<br />

Alfredo Luís Fernandes Caldeira<br />

Deputy Manager<br />

Lisbon-Baixa Regional Department<br />

João Ribeiro Pisco Cruz<br />

Assistant Manager<br />

Lisbon-Centre Regional Department<br />

Ernesto Assunção Louro Saraiva<br />

Assistant Manager<br />

Lisbon-West Regional Department<br />

Pedro Miguel Rodrigues Crespo<br />

Area Manager<br />

Lisbon-North Regional Department<br />

João Pedro Ribeiro Velez Rodrigues<br />

Assistant Manager<br />

Madeira Regional Department<br />

João Manuel Andrade Pereira<br />

Deputy Manager<br />

Sérgio Paulo Aveiro Gouveia<br />

Deputy Manager<br />

Azores’ Regional Department<br />

George Manuel Moniz Gaspar<br />

Deputy Manager<br />

Parede Regional Department<br />

Armando Jorge Pereira Oliveira Lopes<br />

Area Manager<br />

Amadora Regional Department<br />

Maria Guilhermina Martins Trindade P. Melo<br />

Deputy Manager<br />

Sintra Regional Department<br />

Paulo Jorge Cunha Rainho<br />

Deputy Manager


Greater Lisbon Commercial Management<br />

(continued)<br />

South Commercial Management<br />

José Plácido Mendonça Murtinha<br />

Assistant Manager<br />

José Santos Nogueira Serra<br />

Assistant Manager<br />

Companies Commercial Management<br />

Manuel Lopes da Silva<br />

Coordinating Manager<br />

Luís Miguel Reis Branco Pardal<br />

Assistant Manager<br />

Odivelas/Vila Franca de Xira Regional<br />

Department<br />

Pedro Manuel Gaspar Vasconcelos Carrasco<br />

Area Manager<br />

Western Regional Department<br />

Carlos Alberto Encarnação Bento Marques<br />

Area Manager<br />

Almada Regional Department<br />

Duarte Manuel Rodrigues Teixeira<br />

Area Manager<br />

Barreiro Regional Department<br />

José Henrique Jesus Silva<br />

Area Manager<br />

Setúbal Regional Department<br />

Ramiro Almeida Figueiredo<br />

Deputy Manager<br />

Évora Regional Department<br />

Pedro Jorge Ponte Araújo<br />

Area Manager<br />

Algarve Regional Department<br />

João Manuel Rocha Palma<br />

Deputy Manager<br />

Daniel Batista Martins Silveira<br />

Area Manager<br />

Companies Regional Department – North<br />

José Magalhães Moreira<br />

Assistant Manager<br />

Companies Regional Department – Centre<br />

Mário Jorge Costa Freitas Almeida<br />

Deputy Manager<br />

Pedro Nuno Coelho Pires<br />

Area Manager<br />

Companies Regional Department –<br />

Lisbon<br />

Luís Miguel Reis Branco Pardal<br />

Assistant Manager<br />

Companies Regional Department – South<br />

and the Autonomous Regions<br />

António João Silva Alves<br />

Area Manager<br />

Credit Risk Analysis Department<br />

Maria José Loureiro Ramires Ramos Tiroa<br />

Assistant Manager<br />

13


14<br />

Companies Commercial Management<br />

(continued)<br />

Accounts Department<br />

Armindo Marques Matias<br />

Manager<br />

Manuel José Valadas Gonçalves<br />

Advisor to the Manager<br />

Institutional Public Relations Office<br />

José Robalo Martins<br />

Coordinating Manager<br />

Advice<br />

José Silva Monteiro<br />

Legal Advisor<br />

Leasing and Factoring Department<br />

Manuel Lopes da Silva<br />

Coordinating Manager


3. CHAIRMAN’S ADDRESS


Against the backdrop of the highly competitive environment currently<br />

affecting the financial sector in <strong>2005</strong> and the unfavourable economic<br />

and social context, <strong>Montepio</strong> Geral managed to achieve its main strategic<br />

objective for the year and put into practice various measures which<br />

are to constitute the bases for its future development.<br />

The Results for the Financial Year of the various institutions who today<br />

use the <strong>Montepio</strong> Geral brand corresponded to the levels defined for<br />

<strong>2005</strong> and allowed the improvements desired in the main economic and financial indicators to be<br />

obtained.<br />

The Associação Mutualista saw its assets rise by +21.5% and there was also a 14.3% increase in<br />

the number of Members which totalled 333,638 at year-end. The Caixa Económica achieved<br />

Results for the Financial Year which were 37% up on those of the previous year, attaining 45.3 million<br />

euros. It also improved its profitability, efficiency and risk indicators.<br />

The Guidelines set out in the Group’s Integrated Strategic Plan continued to be implemented.<br />

These Guidelines, reviewed and updated periodically, have proved suitable for the structural challenges<br />

faced by the development of Group institutions and will allow greater strategic cohesion<br />

and improved functional coordination between said institutions.<br />

The main goal set is a sustained improvement in profitability and the preservation and strengthening<br />

of the financial soundness of the institutions. To this end the main operating areas have been<br />

identified as: growth in activities, the diversification of revenue sources, the control in cost trends,<br />

an improvement in risk indicators and increased efficiency.<br />

<strong>2005</strong> was a year of significant growth in activities, constituting a factor generating profitability<br />

both in terms of banking and mutualism as well as in investment, pension and insurance funds,<br />

particularly life assurance.<br />

However, the macro-economic conditions of the country, the retraction of activities in some of the<br />

sectors that have constituted specialisation markets of <strong>Montepio</strong> such as the construction and<br />

housing sector, the growing unemployment and the levels of indebtedness already attained by<br />

families would seem to advise the adoption of policies aimed at prudent growth and the safeguarding<br />

of risks.<br />

This is why it has been sought to develop the capacity of institutions to diversify their product ranges,<br />

to enter new fields of business and compensate the reduction in intermediation margins, with results<br />

having been achieved in revenue from commissions, improving risk indicators, strengthening technological<br />

and human skills and endeavouring to enhance quality in all Group institutions.<br />

In mutualist terms, alongside the growth in Members, there was an in-depth analysis and subsequent<br />

alterations to the characteristics of mutualist schemes so as to adapt them to the current<br />

profitability and risk conditions of the financial markets. The benefit distribution policy was also<br />

adapted to these conditions.<br />

Concurrently, it was sought to develop the response capacities of the MG Group in the field of<br />

social economy where there are major gaps in the range of products on offer, this being the case<br />

17


18<br />

of the management services for residential homes for the elderly and the provision of care at<br />

home; to this end the company «Residências <strong>Montepio</strong> – Serviços de Saúde, S.A» was created in<br />

partnership with a Spanish group specialised in this sector.<br />

A set of initiatives was put into effect at the banking entity (CEMG), with consulting support, to<br />

achieve the strategic objectives set, boosting the commercial area and optimising the branch network<br />

and the client portfolio. The aim was to promote the diversification of the product range and<br />

organisational development and marketing. In this way it was managed to achieve major growth<br />

in activity in <strong>2005</strong> and an increase in brand popularity.<br />

Credit evolved selectively in conjunction with an improvement in the effectiveness of risk management<br />

processes and in initiatives to recover credit in arrears which had a major impact on the<br />

improvement in results.<br />

The greater coordination between the companies forming part of the <strong>Montepio</strong> Group was clear<br />

from the increase in the commissions deriving from insurance and investment funds which allowed<br />

the Banking Product to be diversified.<br />

The management of the costs variable was worthy of considerable attention during the course of<br />

the year, seeking to maintain its progress within defined limits. Despite this, investments and other<br />

expenses in vital areas were increased to ensure the competitiveness of the institution. These areas<br />

relate to technological equipment, marketing and the reform of the incentives’ and performance<br />

appraisal system for human resources who constitute the main capital of the MG Group.<br />

The moderate growth policy is set to continue in 2006 based on prudential criteria which do not<br />

compromise the financial soundness of the institutions and enable sustained improvements in efficiency<br />

and profitability indicators.<br />

Although the Results achieved and the levels of progress obtained in <strong>2005</strong> are a source of satisfaction<br />

for all those who contributed to them, we are well aware that in such a competitive market<br />

and against a backdrop marked by the exacerbation of structural difficulties, we will have to<br />

lend added impetus to our drive to improve production effectiveness. Only very efficient, modern<br />

and financially sound institutions will be in a position to compete.<br />

I would like to end this letter on a note of thanks from me and on behalf of the other members of<br />

the Board of Directors to the members of the General Meeting Board, the General Board and the<br />

Internal Audit Board for their dedication and support to management at all times in the lifetime of<br />

the association. This thanks should also be extended to the authorities and to other entities with<br />

whom the Institution has dealt over the last year, to the employees and to the various employees<br />

of <strong>Montepio</strong> Geral for the work they have provided and for the dedication and professionalism<br />

with which they did so, particularly the Members and Clients of <strong>Montepio</strong> Geral for the trust they<br />

deposited in us.<br />

Lisbon: March 2006


4. OVERALL INDICATORS<br />

(Thousands of euros)<br />

INDICATORS <strong>2005</strong> 2004 2003<br />

1. ASSOCIAÇÃO MUTUALISTA<br />

1.1. Size<br />

Net Assets 1 898 873 1 562 532 1 206 487<br />

Variation 21.53% 29.51% 26.94%<br />

Equity (Own Funds, Reserves and Results) 302 092 334 822 327 591<br />

Members (Units) 333 638 291 789 253 113<br />

Pensioners (Units) 6 065 5 791 5 613<br />

CEMG employees allocated to the AM (Units) 111 60 56<br />

1.2 Return<br />

Cash Flow for financial year 43 025 35 985 62 419<br />

Result for financial year 38 198 31 840 58 326<br />

Result for financial year / Average net assets 2.21% 2.30% 5.41%<br />

1.3. Coverage of Responsabilities<br />

Funds and Reserves / Provisions to Cover Liabilities and Improvements to Benefits 1.17 1.25 1.31<br />

2. CAIXA ECONÓMICA<br />

2.1. Size<br />

Net Assets 13 967 187 12 418 904 12 114 847<br />

Variation 12.47% 2.51% 6.39%<br />

Equity (Capital, Reserves and Results) 690 770 652 629 595 704<br />

Employees – Permanent Staff in Portugal (Units) 2 853 2 863 2 890<br />

Branches and other Forms of Representation (Units) 303 305 304<br />

Branches (Units) 295 297 296<br />

Representative Offices (Units) 6 6 6<br />

Financial Branches (Units) 2 2 2<br />

Active Current Accounts (Units) 1 174 187 1 141 383 1 122 456<br />

Automatic «Chave 24» Machines (Units) 259 257 256<br />

Automatic Cash Machines (Units) 588 505 467<br />

Automatic Payment Terminals (Units) 5 863 4 837 4 392<br />

2.2. Return<br />

Cash Flow for financial year 149 182 117 636 110 842<br />

Result for financial year 45 312 33 043 21 492<br />

Result for financial year / Average net assets (ROA) 0.35% 0.27% 0.19%<br />

Result for financial year / Average equity (ROE) 6.67% 5.33% 3.69%<br />

Banking Product / Average Net Assets 2.63% 2.50% 2.45%<br />

2.3. Credit Risk<br />

Ratio of Credit Maturing at over 90 days 2.57% 3.09% 4.12%<br />

Credit Ratio with non-compliance 3.36% 3.71% 4.60%<br />

Credit Ratio with non-compliance net of provisions 0.88% 1.29% 2.01%<br />

2.4. Prudential Ratios<br />

Solvency and Market Ratio 10.74% 11.44% 11.41%<br />

Adjustment of Basic Equity Ratio (Tier 1) 6.68% 7.54% 7.15%<br />

Net Fixed Assets Ratio (Fixed Assets / Equity) 13.68% 16.01% 15.60%<br />

Provisions for General Credit / Credit and Interest Due 113.03% 95.98% 77.01%<br />

Provisions for General Credit / Credit and Interest Due + 3 months 124.26% 102.02% 82.28%<br />

Value of Pension Funds / Past Commitments 70.01% 92.73% 91.65%<br />

2.5. Rating Scores (Short Term : Long Term)<br />

Fitch Ratings F2 : A- F2 : A- F2 : A-<br />

Moody’s P-1 : A3 P-1 : A3 P-1 : A3<br />

2.6. Efficiency<br />

Average Net Assets / Average No. of Workers 4 583 4 321 4 157<br />

Operating Costs / Average Net Assets 1.53% 1.54% 1.52%<br />

Operating Costs + Amortizations / Banking Product (cost to income) 61.44% 65.85% 67.22%<br />

Permanent Staff in Portugal / No. of Branches (Units) 9.67 9.64 9.76<br />

Staffing Costs / Banking Product 37.2% 40.9% 40.6%<br />

% Transactions Via Alternative Channels 56.03% 54.70% 52.77%<br />

% Automatic Transactions 85.99% 85.60% 84.49%<br />

19


5. FRAMEWORK OF ACTIVITIES<br />

5.1. INTERNATIONAL ECONOMY<br />

In <strong>2005</strong> world economic activity continued to make good strides with the achievement of estimated<br />

growth of 4.3%. This sound performance of the economy – which was not evenly spread in the various<br />

regions of the globe – can be put down to the favourable trend in financial markets, the low level in<br />

interest rates and the maintenance of appropriate economic policies in the main countries.<br />

However, this level of growth was slightly down on that achieved in 2004, mainly reflecting the impact<br />

of the rise in oil prices, the slowdown in world trade and the occurrence of natural disasters with a<br />

direct negative impact on the US economy.<br />

(r.g.r. – %)<br />

10<br />

8<br />

6<br />

4<br />

2<br />

0<br />

-2<br />

Sources: OCDE, CE, INE, BP<br />

REAL GDP GROWTH RATES<br />

9.5 9.3<br />

4.2<br />

2.1<br />

1.2<br />

3.6<br />

2.7 2.4<br />

2001 2002 2003 2004 <strong>2005</strong><br />

1.3<br />

0.3<br />

China<br />

USA<br />

Japan<br />

Euro Zone<br />

Portugal<br />

By regions, worthy of special mention was the strong level of activity in China which achieved an estimated<br />

real variation in GDP of 9.3% based on the buoyancy of exports and investment and the high<br />

rate of growth in the USA of 3.6% which has benefited from major gains in productivity. Also worthy<br />

of note is the continued recovery of economic activity in Japan where an estimated growth in Product<br />

of 2.4% was achieved.<br />

The Eurozone economy again lost dynamism in terms of the main world economies and GDP is set to<br />

achieve real growth of only 1.3% in <strong>2005</strong>. This poor expansion in activity is a reflection of the lack of<br />

dynamism in Internal Demand associated with a high rate of unemployment (8.4% in December <strong>2005</strong>),<br />

a lack of confidence amongst economic agents and the difficulties containing budget deficits, to wit in<br />

Germany, France, Italy, Greece and Portugal.<br />

In the Eurozone <strong>2005</strong> was also marked by negotiating difficulties vis-à-vis the approval of the new Community<br />

Budget for 2007-2013 and the failure of France and Holland to ratify the Constitutional Treaty<br />

of the European Union, giving rise to the temporary suspension of the Constitution Community ratification<br />

process.<br />

On the whole <strong>2005</strong> was particularly marked by the strong volatility and high level of the price of oil. The<br />

price per barrel of brent attained 56.8 USD in December <strong>2005</strong>, up 43.1% on the start of the year. This<br />

21


22<br />

increase continues to reflect the maintenance of strong demand, particularly by expanding Asian countries<br />

associated with the low production capacity available which includes refining.<br />

The upward trend in oil prices contributed to the exacerbation of global asymmetries in the world economy,<br />

with an increase in the balance of trade of producer countries, as opposed to a deterioration in<br />

the external accounts of oil importing countries.<br />

However, the impact of the rise in oil prices on inflation in the main economies has been partially mitigated<br />

by the fall in import prices of various types of consumer goods produced at low costs and by the<br />

moderation of wage rises.<br />

Financial markets continued to perform well benefiting from the high level of growth in world economic<br />

activity, the high liquidity of the shareholder market and the good performance of listed companies,<br />

notwithstanding the rise in base rates by Central Banks.<br />

%<br />

5<br />

4<br />

3<br />

2<br />

1<br />

TREND IN BASE RATES<br />

vs. EURIBOR 6 M<br />

Fed Funds<br />

Euribor 6 M<br />

Refi Rate<br />

0<br />

2001 2002 2003 2004 <strong>2005</strong><br />

Sources: Bloomberg, Eurostat<br />

TREND IN RATES OF RETURN ON TEN-YEAR<br />

PUBLIC DEBT BONDS<br />

%<br />

6<br />

5<br />

4<br />

3<br />

EUA<br />

Euro Zone<br />

2<br />

2001 2002 2003 2004 <strong>2005</strong><br />

During <strong>2005</strong> the US Federal Reserve (Fed) raised interest rates on fed funds by 200 base points (b.p.), with<br />

the rate standing at 4.25% at year-end. The tightening of monetary policy put in practice by the Fed was<br />

based on an increase in inflation and the need to contain economic growth in a state of equilibrium.<br />

In the Eurozone interest rates on the main refinancing operations (refi rate) of the European Central<br />

Bank (ECB) also rose at year-end by 25 b.p., standing at 2.25%. The lower rise in the main ECB base<br />

rate than in the US can be put down to the low level of inflationary pressure, demonstrated by the fall<br />

in the year-on-year HCPI variation rate in December 2004 from 2.4% to 2.2% in December <strong>2005</strong> and<br />

the difficulties in achieving a consistent recovery in the European economy.<br />

Money market interest rates in the Eurozone revealed opposing trends in the two halves of <strong>2005</strong>.<br />

Whereas in the 1st half the Euribor at 6 months registered a downward trend, falling from 2.21% in<br />

December 2004 to 2.11% in June <strong>2005</strong>, in the second half of the year, faced with the prospect of a<br />

base rate hike by the ECB (which took place in December), the downward trend was reversed and the<br />

Euribor at 6 months rose to 2.60% at year-end.<br />

Bond markets turned in a strange performance during <strong>2005</strong>. With the buoyancy of global economic<br />

activity and the rise in base rates by the Fed, a rise in long-term interest rates was expected in the US.


However, Treasury rates of return at 10 years increased slightly from 4.23% to 4.46% between December<br />

2004 and the same month of <strong>2005</strong>, remaining at very low levels. In the Eurozone the yields on<br />

public debt bonds at 10 years also remained at very low levels and there was even a reduction in mean<br />

monthly terms of 28 b.p., attaining 3.41% in December <strong>2005</strong>.<br />

This trend in yields can be put down to the containment of inflationary pressures despite the rise in oil<br />

prices and the sharp increase in the demand for long-term bonds for the formation of reserves by Asian<br />

countries with major external surpluses.<br />

With the strong liquidity of the market against a backdrop of falling interest rates, international share<br />

markets performed very creditably, particularly in Japan and in the Eurozone, with the Nikkei 225 and<br />

Euro Stoxx 50 Indices having gained 41.3% and 21.3%, respectively. In the USA, though positive, the<br />

share market underwent more moderate growth with the Standard & Poor’s 500 index gaining a mere<br />

5.2% as a result of successive increases in reference interest rates.<br />

On the foreign exchange market there was a depreciation in the actual exchange rate of the Euro in<br />

mean monthly terms of 6% between December 2004 and the same month of <strong>2005</strong>. This can largely be<br />

put down to the 11.6% depreciation in the European currency on the US dollar. However, the single<br />

European currency is expected to gain on the dollar during 2006 with the more than likely rise in European<br />

interest rates along with the greater growth in the Eurozone economy and the persistence of a<br />

growing external deficit in the US economy.<br />

5.2. PORTUGUESE ECONOMY<br />

According to the latest estimates of the Bank of Portugal, the Portuguese economy will turn in one of<br />

the lowest levels of growth in the Eurozone in <strong>2005</strong>, achieving a mere 0.3%. this virtual stagnation in<br />

economic activity – compared to 1.2% growth in 2004 – reflects the impact of the rise in oil prices in<br />

view of the country’s dependence on energy from abroad, the low levels of confidence of economic<br />

agents, the budget adjustment measures taken and the imbalances to be found in the Portuguese economy,<br />

partly caused by the high level of indebtedness of Companies and Private Individuals.<br />

MAIN MACROECONOMIC INDICATORS – PORTUGAL<br />

Real growth rates (%), except where indicated<br />

2002 2003 2004 <strong>2005</strong><br />

GDP 0.5 -1.2 1.2 0.3<br />

Private Consumption 1.2 -0.4 2.4 1.8<br />

Public Consumption 2.3 0.3 2.4 1.1<br />

Gross Formation of Fixed Capital -4.8 -9.9 1.5 -3.1<br />

Exports 1.5 4.5 4.6 1.8<br />

Imports -0.5 -0.7 6.7 2.4<br />

Inflation (HCPI) 3.7 3.3 2.5 2.1<br />

Budget Balance (% GDP) * -4.1 -5.4 -5.2 -6.0<br />

Rate Unemployment (end 4th Quart.) 6.2 6.5 7.1 8.0<br />

Balance Current and Capital Accounts (% GDP) -6.0 -3.3 -5.9 -8.2<br />

* Does not include temporary measures<br />

Sources: INE, BP<br />

23


24<br />

The deceleration in economic activity can mainly be put down to the poor progress made in Internal<br />

Demand – only 0.6% – particularly the -3.1% fall in Investment (equivalent to Gross Formation of Fixed<br />

Capital), which was widespread in all activity sectors, and the deceleration in Private and Public Consumption,<br />

the latter by dint of the budget consolidation measures taken.<br />

Private Consumption – with real growth of 1.8%, a deceleration compared to the 2.4%, achieved in<br />

2004 – still managed to attain relatively sustained growth bearing in mind the scenario of the stagnation<br />

in the economic activity and the fall in consumer confidence. This increase in family consumer expenses<br />

was driven by the maintenance of low interest rates and the extension of bank loan repayment periods.<br />

In <strong>2005</strong> the Rate of Saving of Private Individuals (as a % of available income) maintained the levels<br />

achieved in 2004 of around 10% in view of the fact that the projected increase in Private Consumption<br />

was similar to the estimated variation for available income. In turn, the indebtedness ratio of private<br />

individuals maintained a significant rate of growth and it is estimated to achieve 6 b.p. more than the<br />

amount observed in 2004, i.e. 118% of available income. The continued progress in family indebtedness<br />

can be put down to the buoyancy experienced by Housing Credit in <strong>2005</strong>, reflecting the very low<br />

levels of interest rates and the strong competitiveness between the financial institutions.<br />

The contribution of Net External Demand to the growth in GDP was less negative than that which<br />

occurred in 2004 by dint of the sharp deceleration in the growth of the volume of imports from 6.7%<br />

to 2.4%, consistent with the lower growth in Internal Demand. Exports also decelerated significantly<br />

from 4.6% to 1.8%, at constant prices, though less than imports. There were thus losses in market<br />

share and the competitiveness of national exports by dint of the fact that the products exported maintained<br />

a low technological content and a high proportion of human capital, thus being more liable to<br />

strong competition from producer countries based on their low labour costs.<br />

The external financing needs of the Portuguese economy rose again owing to the fresh increase in the<br />

joint deficit of the balances of trade and capital, as had already happened in 2004, up to 8.2% of GDP.<br />

This unfavourable trend also reflects the effect of the increase in oil prices which have been rising since<br />

2003, bringing about an exacerbation of the trading terms between Portugal and the rest of the world.<br />

Against the backdrop of stagnation in economic activity, the rate of unemployment again rose from<br />

7.1% in 2004 to 8.0% at the end of the fourth quarter of <strong>2005</strong>.<br />

The mean annual rate of inflation measured by the HCPI (Harmonised Consumer Price Index) fell to<br />

2.1% in <strong>2005</strong>, down from 2.5% at the end of the previous year. This downward trend in the mean level<br />

of prices was largely based on the favourable performance of import prices (excluding fuel). In actual<br />

fact, and as occurred in other economies, the impact of the rise in oil prices was partially made up by<br />

the fall in the import prices of certain goods produced at low costs on the world market. On the other<br />

hand, the virtual stagnation of the GDP in terms of volume and the slowdown in growth of salaries in<br />

the private sector from 3.2% in 2004 to 2.8% in <strong>2005</strong> also contributed to the containment of inflationary<br />

pressures in Portugal.<br />

According to the State Budget for 2006 the public deficit is set to stand at 6% of GDP at the end of<br />

<strong>2005</strong>. This figure is part of the updating of the Stability and Growth Programme drawn up further to the<br />

disclosure of the Commission <strong>Report</strong> on the Analysis of the Budget Situation, which foresaw a gradual<br />

reduction in the public deficit by 2009, without the need for major extraordinary measures.<br />

As a result of this update, the European Commission brought excessive deficit proceedings against Portugal,<br />

advising the Portuguese State to adopt measures to correct the budget imbalance by 2008.<br />

For this reason various structural measures were taken in <strong>2005</strong> with a view to achieving a sustained<br />

reduction in the deficit. Measures worthy of special mention on the revenue side were the rise in the<br />

normal rate of VAT from 19% to 21% and the increases in taxes on oil products and tobacco; on the<br />

expenses side, this included a reform of the civil servant pension statute, an alteration to the rules go-


verning health subsystems for various professional categories of Public Administration and a reduction in<br />

medicine subsidies.<br />

In 2006 the Bank of Portugal is foreseeing a very moderate recovery in the economy with GDP rising by<br />

0.8%. This forecast is essentially based on the prospect of a positive contribution from Exports in view<br />

of the fact that Internal Demand is set to maintain the growth levels achieved in <strong>2005</strong> (0.6%). On the<br />

other hand, the rate of inflation is set to increase slightly to 2.5% as a result of the accumulated growth<br />

in energy good prices in the 2nd half of <strong>2005</strong>, whilst the rate of unemployment is set to continue its<br />

upward trend.<br />

25


6. MONTEPIO GERAL GROUP<br />

FINANCIAL SECTOR<br />

INSURANCE AND PENSION FUNDS<br />

OTHERS<br />

MONTEPIO GERAL<br />

FOUNDATION<br />

NOVACÂMBIOS<br />

(Exchange Agency)<br />

SILVIP (Real Estate Invest.<br />

Fund Management)<br />

LEACOCK<br />

(Insurance Broker)<br />

19,0%<br />

ÍMPAR – Cape Verde<br />

Insurance Company<br />

15,6%<br />

CLÍNICA SANTA MARIA<br />

DE BELÉM – (Clinic)<br />

0,03%<br />

SAGIES – Analysis and<br />

Management of Inst.<br />

and Social Facilities<br />

MONTEPIO GERAL<br />

ASSOCIAÇÃO MUTUALISTA<br />

30,0%<br />

26,4%<br />

81,0%<br />

26,3%<br />

14,8%<br />

27,0%<br />

11,0%<br />

17,6%<br />

2,8%<br />

34,9%<br />

9,1%<br />

7,5%<br />

99,9%<br />

87,0%<br />

65,7%<br />

39,2%<br />

61,7%<br />

18,0%<br />

91,0%<br />

51,0%<br />

CAIXA ECONÓMICA DE<br />

CABO VERDE (Savings Bank)<br />

BANCO DESENV. E<br />

COMÉRCIO (Bank)<br />

BANCO DA ÁFRICA<br />

OCIDENTAL (Bank)<br />

MG – Gestão de Activos<br />

Financeiros - SGFIM<br />

(Financial Asset Management)<br />

CREDINT – Finance and<br />

Credit Consultancy<br />

LUSITANIA<br />

(Insurance Company)<br />

13,2% 5,3%<br />

LUSITANIA – VIDA<br />

(Insurance Company)<br />

7,9%<br />

FUTURO<br />

(Pension Funds Management)<br />

MOÇAMBIQUE<br />

(Insurance Company)<br />

(ANNEXED)<br />

BOLSIMO – REAL ESTATE<br />

MANAGEMENT<br />

RESIDÊNCIAS MG – Health<br />

Services<br />

CAIXA ECONÓMICA<br />

MONTEPIO GERAL<br />

MG - CABO VERDE<br />

(Bank)<br />

NORFIN (Real Estate Invest.<br />

Fund Management)<br />

UNICRE<br />

(Credit Card Management)<br />

SIBS<br />

(Interbanking Services)<br />

EURONEXT<br />

HTA – Azores Hotels, Tourism<br />

and Entertainment<br />

The <strong>Montepio</strong> Geral Group is a financial group of mutualist origin whose central entity is the Associação<br />

Mutualista and whose fundamental, strategic development support is the Caixa Económica <strong>Montepio</strong><br />

Geral. The Group also acts in other fields such as insurance, pension funds, asset management, real<br />

estate and health.<br />

The companies of the <strong>Montepio</strong> Geral Group carry on their own activities, creating products and services<br />

and generating results that ensure appropriate benefits to Members, thereby strengthening the associative<br />

and mutualist identity of <strong>Montepio</strong> Geral.<br />

9,8%<br />

10,1%<br />

7,5%<br />

0,1%<br />

10,0%<br />

26,2%<br />

39,3%<br />

5,2%<br />

9,8%<br />

16,2%<br />

9,0%<br />

9,0%<br />

100,0%<br />

9,9%<br />

2,8%<br />

1,3%<br />

0,08%<br />

20,0%<br />

27


28<br />

In <strong>2005</strong> the <strong>Montepio</strong> Geral Group strengthened its presence in the health sector with the creation of<br />

the company «Residências <strong>Montepio</strong>, Serviços de Saúde, S.A.» and in the financial sector with «Banco<br />

<strong>Montepio</strong> Geral Cabo Verde, Sociedade Unipessoal, S.A.»


7. MONTEPIO GERAL – ASSOCIAÇÃO MUTUALISTA<br />

7.1. MEMBERS AND BENEFICIARIES<br />

7.1.1 Mutual Benefit Movement<br />

<strong>2005</strong> registered notable buoyancy in membership. The number of Members grew by 41 800 compared<br />

with 38 700 in 2004.<br />

The forging of closer links with the Members and the growing interest in Mutualism as an activity in the<br />

public interest complementing the public social security system helped to take the total number of<br />

Members to 333 638.<br />

units<br />

350 000<br />

300 000<br />

250 000<br />

200 000<br />

150 000<br />

100 000<br />

50 000<br />

0<br />

TREND IN EXISTING PERMANENT MEMBERS<br />

253 113<br />

291 789<br />

2003 2004 <strong>2005</strong><br />

333 638<br />

Caixa Económica Branches continued to play a vital role in the promotion, boosting and distribution of<br />

the mutualist schemes. The existing market potential in view of the number of personal CEMG clients (in<br />

December <strong>2005</strong>, only 34.5% were Members) is a sign that there is still a lot to be done to attract new<br />

Members and to forge closer relations with <strong>Montepio</strong> Geral.<br />

TURNOVER OF PERMANENT MEMBERS<br />

Type <strong>2005</strong> 2004<br />

Variation<br />

No. %<br />

Joining<br />

Admitted 57 596 51 763 +5 833 +11.3<br />

Readmitted 1 038 1 046 -8 -0.8<br />

Leaving<br />

Deceased and becoming eligible 427 343 +84 +24.5<br />

Lapse in eligibility, withdrawal and cancellations 16 358 13 790 +2 568 +18.6<br />

Existing members 333 638 291 789 +41 849 +14.3<br />

(Units)<br />

29


30<br />

In late <strong>2005</strong> the membership range of the Associação Mutualista was made up of around 39% of Members<br />

aged under 30, 43% aged between 30 and 50 and 18% over 50. The average age stood at 33<br />

(33 for men and 32 for women).<br />

The number of female Members has grown in recent years and can now be compared with that of the<br />

number of men.<br />

The «Tio Pelicas» club, made up of Members aged under 16, also saw a growth in members recording<br />

a year-on-year variation of 11%. On December 31st <strong>2005</strong> the total number of members stood at<br />

35 584, accounting for 10.7% of total Associação Mutualista Members.<br />

«Tio Pelicas» Club<br />

Year <strong>2005</strong> 2004 2003 2002<br />

Members 35 584 32 100 27 041 21 973<br />

With a view to consolidating and forging closer links with younger members, every quarter the Associação<br />

Mutualista continues to produce and distribute the club magazine, amongst other activities. The<br />

proximity to this young segment of Members is evident from the number of members who have already<br />

joined the club (41 981 admissions) since its inception, with around 6 397 departures, 47.6% of which<br />

were due to the fact that the members concerned had reached the age limit allowed.<br />

7.1.2. Scheme Subscriptions and Membership Proceeds (Quotizations and Capitals)<br />

<strong>2005</strong> ended with a total of 506 321 subscriptions, representing year-on-year growth of 21%.<br />

The number of enrolments per Member developed consistently during the course of the year, having<br />

attained 1 518 by the end of <strong>2005</strong> (1 434 in 2004). This performance can mainly be put down to the<br />

loyalty drive amongst current Members through the Actuarial Schemes offer which allows them to stay<br />

longer in the Associação Mutualista.<br />

Members’ preferences centred on the Retirement Capitals, the Payment of Expenses Guarantee Scheme<br />

(the latter being brought about by housing credit) and the Deferred Welfare Capitals with Option. These<br />

schemes account for around 91.2% of the current number of subscriptions and around 97% of the<br />

new enrolments registered during <strong>2005</strong>.<br />

The Retirement Capitals Scheme continues to be the Members’ favourite, accounting for around 45.6%<br />

of total subscriptions; at year-end the Payment of Expenses Guarantee Scheme made up around 27.6%<br />

and Deferred Welfare Capitals with Option around 18%, followed by the Youth and Retirement Savings<br />

Schemes with around 2.3% and 2.1%, respectively.<br />

Total scheme subscriptions and membership proceeds submitted for management to the Associação<br />

Mutualista during <strong>2005</strong> stood at 361.6 million euros. Although this amount is slightly lower than last<br />

year’s figure, it made a decisive contribution to a 21.5% increase in the Net Assets of the Associação<br />

Mutualista.


TREND IN NET ASSETS OF THE MUTUAL BENEFIT ASSOCIATION<br />

Items<br />

Schemes<br />

<strong>2005</strong><br />

Value %<br />

2004<br />

Value %<br />

TREND IN MEMBERSHIP PROCEEDS<br />

(Quotizations and Capitals by Scheme)<br />

2003<br />

(Thousands of euros)<br />

Variation<br />

<strong>2005</strong>/2004 2004/2003<br />

Value % Value % Value %<br />

Real Estate 120 045 6.3 119 938 7.7 121 819 10.1 107 0.1 -1 881 -1.5<br />

Securities 635 446 33.5 434 881 27.8 288 280 23.9 200 565 46.1 146 601 50.9<br />

Institutional Financial Interest 485 000 25.5 445 000 28.5 405 000 33.6 40 000 9.0 40 000 9.9<br />

Other Financial Interests 41 779 2.2 41 243 2.6 41 423 3.4 536 1.3 -180 -0.4<br />

Available Funds 593 423 31.3 505 436 32.4 335 311 27.8 87 987 17.4 170 125 50.7<br />

Others 23 180 1.2 16 034 1.0 14 654 1.2 7 146 44.6 1 380 9.4<br />

TOTAL 1 898 873 100.0 1 562 532 100.0 1 206 487 100.0 336 341 21.5 356 045 29.5<br />

The trend in membership proceeds was mainly determined by the variation in the capital received under<br />

Capitalization Schemes (Retirement Capitals and Retirement Savings Schemes).<br />

Under Other Schemes different year-on-year performances are observed in the evolution of membership<br />

proceeds as can be seen from the table below:<br />

(Thousands of euros)<br />

<strong>2005</strong> 2004 Variation<br />

Value % Value % Value %<br />

1. MEMBERSHIP WELFARE BENEFIT 3 660 1.01 3 142 0.83 +518 +16.5<br />

2. INDIVIDUAL SCHEMES 356 125 98.49 372 112 98.66 -15 987 -4.3<br />

2.1. Retirement Capitals 299 801 82.91 304 194 80.65 -4 393 -1.4<br />

2.2. Retirement Savings 2 601 0.72 17 114 4.54 -14 513 -84.8<br />

2.3. Other Schemes 53 723 14.86 50 804 13.47 +2 919 +5.7<br />

Retirement Pensions 5 324 1.47 6 220 1.65 -896 -14.4<br />

Retirement Pensions – Quotes Restitution 441 0.12 459 0.12 -18 -3.9<br />

Retirement Pensions – Additional Disability 13 0.00 15 0.00 -2 -13.3<br />

Pensions for the Handicapped 25 0.01 24 0.01 +1 +4.2<br />

Survivorship and Dowry Pensions 12 0.00 12 0.00 +0 +0.0<br />

Survivorship Annuities 55 0.02 48 0.01 +7 +14.6<br />

Welfare Capitals 664 0.18 634 0.17 +30 +4.7<br />

Deferred Welfare Capitals with Option 28 177 7.79 26 562 7.04 +1 615 +6.1<br />

Forward Welfare Capitals 181 0.05 288 0.08 -107 -37.2<br />

Welfare Capitals for Younger 4 062 1.12 3 965 1.05 +97 +2.4<br />

Guarantee Capitals 55 0.02 38 0.01 +17 +44.7<br />

Deferred Capitals with Additional Cover 12 0.00 40 0.01 -28 -70.0<br />

Welfare Capitals for Study 682 0.19 596 0.16 +86 +14.4<br />

Temporary Disability Capital 14 0.00 14 0.00 +0 +0.0<br />

Death Grant 19 0.01 19 0.01 +0 +0.0<br />

Payment of Expenses Guarantee 13 981 3.87 11 864 3.15 +2 117 +17.8<br />

Miscellaneous Schemes 6 0.00 6 0.00 +0 +0.0<br />

3. COLLECTIVE SCHEMES 811 0.22 1 042 0.28 -231 -22.2<br />

4. CAPITALS TRANSFERRED TO PENSIONS 1 002 0.28 889 0.24 +113 +12.7<br />

5. TOTAL (1) + (2) + (3) + (4) 361 598 100.0 377 185 100.0 -15 587 -4.1<br />

31


32<br />

Capitalization Schemes still make up the lion’s share of the monies submited by Members.<br />

82.9%<br />

Under Retirement Capitals Scheme the capital received was contributed the lion’s share (82.9%) to the<br />

total monies submitted in <strong>2005</strong>. Although the Capitalization Schemes segment accounts for a tiny proportion,<br />

mention should be made of the falls in the total value of submissions applied to Collective<br />

Schemes (-22.2%) and in the Retirement Savings scheme (-84.8%), with the latter not being unrelated<br />

to the lack of tax breaks in <strong>2005</strong>.<br />

As regards Other Schemes, mention should be made of the importance of quotizations from Deferred<br />

Welfare Capitals with Option (with a proportion of 7.8%), Payment of Expenses Guarantee Scheme<br />

(3.9%), Retirement Pensions (1.5%) and Youth Schemes (1.1%). Although almost all schemes showed<br />

a volume of proceeds greater than that of last year (+5.7% on average), there were others where the<br />

annual variation was negative as was the case of Retirement Pensions (-14.4%) and Forward Welfare<br />

Capitals (-37.2%).<br />

7.1.3. Benefits Due and Refunds<br />

Designation<br />

STRUCTURE OF QUOTIZATIONS AND CAPITALS<br />

0.1<br />

TREND IN BENEFITS DUE AND REFUNDS<br />

Retirement Capitals<br />

The volume of Benefits Due and Refunds recorded in <strong>2005</strong> stood at 96 884 000 euros. Compared with<br />

2004, there was a growth of 17 320 000 euros i.e. over 21.8%.<br />

(Thousands of euros)<br />

<strong>2005</strong> 2004 Variation<br />

Number Value Number Value Value %<br />

PENSIONS AND ANNUITIES 5 580 5 381 5 282 4 733 648 +13.7<br />

Amounts subscribed 5 580 1 917 5 282 1 509 408 +27.1<br />

Improvements to Benefits 3 464 3 224 240 +7.4<br />

CAPITALS AND SUBSIDIES 8 526 21 348 7 510 18 292 3 056 +16.7<br />

Amounts subscribed 8 526 17 290 7 510 13 944 3 346 +24.0<br />

Improvements to Benefits 4 058 4 348 -290 -6.7<br />

REFUNDS 28 338 59 833 22 134 47 891 11 942 +24.9<br />

OUTHER COSTS 1 781 10 322 1 397 8 648 1 674 +19.4<br />

TOTAL 44 225 96 884 36 323 79 564 17 320 +21.8<br />

0.7%<br />

0.2%<br />

15.1%<br />

Retirement Savings<br />

Other Individual<br />

Schemes<br />

Collective Schemes<br />

Membership Welfare<br />

Benefit


This performance can be put down to the following factors which occurred during the year:<br />

• Increase in the costs defrayed on paying Pensions and Annuities and the respective Additional<br />

Benefits (+13.7%) which can mainly be put down to the greater number of Pensions being paid<br />

and the qualification of new beneficiaries; Retirement Pensions and Survivorship and Dowry Pensions<br />

were the schemes which made the biggest contribution to the total volume of these costs,<br />

accounting for around 44.5% and 32.7%, respectively;<br />

• Greater volume of Capital and Improvements to Benefits due under schemes for definite terms<br />

(+16.7%); the vast majority of these monies relate to the maturity of fractions of subscriptions to<br />

temporary schemes, as is the case with Deferred Welfare Capitals with Option which account for<br />

83.1% of the total volume of these benefits paid;<br />

• Increase in the value of Refunds made under Capitalization Schemes, specifically under Retirement<br />

Capitals which stood at 59 251 000 euros, around 25% up on the figure recorded for 2004;<br />

• Rise in «Other Members’ Costs» to 10 322 000 euros (+19.4%), particularly payments under the<br />

Payment of Expenses Guarantee Scheme (5 796 000 euros), the allocation to the «Prémio Decenal»<br />

of Retirement Schemes (2 313 000 euros) and the Assignments of Rights to Deferred Welfare Capitals<br />

with Option which, as a whole, accounted for 88.5% of the said total amount.<br />

7.1.4. Improvements Allocated to Benefits under Formation and in Progress for Actuary Schemes<br />

In <strong>2005</strong> the Associação Mutualista, pursuant to Article 18 of the Articles of Association and Article 53<br />

of the Mutualist Code, assigned a rate of additional benefits of 2% in line with the volume of Reserves<br />

to Cover Liabilities formed under Actuarial Schemes (with the exception of Retirement Pensions which<br />

had a technical rate of 6%) and whose proposal was approved at the General Meeting.<br />

By year-end around 3 758 000 euros had been distributed to Members in the form of additional benefits.<br />

7.1.5. Return on Capitalization Schemes<br />

A total annual return of 4.15% was distributed to subscribers to Capitalization Schemes made up of a<br />

guaranteed annual income component (3%) and a share in annual results (1.15%). An annual guaranteed<br />

income of 5.5% was assured to subscriptions to Retirement Capitals carried out on March 1st<br />

1990 to August 31st 1992.<br />

7.1.6. Life Annuities<br />

866 annuities and 485 annuity holders were registered in <strong>2005</strong>. The sharp increase in the number of<br />

annuities on the 2004 figure (437 annuities) can be put down to the fact that increases in existing<br />

annuities are now regarded as new annuities.<br />

The value of capital received during the first quarter totalled 1 382 000 euros. As these annuities were<br />

causing the Associação Mutualista heavy losses, particularly as they were calculated in line with totally<br />

out-of-date life tables, the formation of new annuities was suspended from that time. Approval by the<br />

competent official entities of up-to-date technical bases is now being awaited so that this scheme can<br />

be reintroduced as soon as possible. Owing to the suspension the annuities formed during the year<br />

stood at only 19 (70 new annuities had been formed in 2004).<br />

The annual volume of costs defrayed on life annuities stood at 2 822 000 euros, slightly up on the 2004<br />

figure (2 653 000 euros).<br />

33


34<br />

7.2. NET RETURN ON ASSETS<br />

The management of financial assets – which had a mean value of 1 753 231 000 euros – afforded an<br />

accumulated income of 82 177 000 euros, corresponding to a mean annual rate of return (including<br />

extraordinary results) of 4.69%.<br />

Items<br />

NET RETURNS ON MUTUAL BENEFIT ASSOCIATION’S ASSETS<br />

(Thousands of euros)<br />

Mean Balance Return Rate of Return<br />

Value % Value % <strong>2005</strong> 2004<br />

Real Estate 119 183 6.8 13 106 15.9 11.00% 9.37%<br />

Securities 569 872 32.5 28 028 34.2 4.92% 5.69%<br />

Institutional Financial Interest 475 769 27.1 24 583 29.9 5.17% 3.65%<br />

Other Financial Interest 41 977 2.4 2 148 2.6 5.12% 6.13%<br />

Available Funds 526 064 30.0 14 248 17.3 2.71% 2.55%<br />

Others 20 366 1.2 64 0.1 0.31% 0.81%<br />

TOTAL 1 753 231 100.0 82 177 100.0 4.69% 4.50%<br />

Worthy of special mention was the improvement in returns associated with the Institutional Financial<br />

Interest and Real Estate and the slight fall in the return on Credit Securities which can be put down to<br />

the downward trend in interest rates on medium and long-term bonds on the financial markets of the<br />

euro.<br />

7.2.1. Real Estate Portfolio<br />

At year-end <strong>2005</strong> the Property Portfolio of the Associação Mutualista had a gross inventory value of<br />

159 617 000 euros. This constituted a year-on-year rise of 2 775 000 euros, around 1.8%, essentially<br />

attributable to remodelling and improvement works to some properties and, in particular, the variations<br />

in Land for Construction (one property was disposed of and there was a transfer of 2 335 000 euros<br />

deriving from Constructions in Progress).<br />

Designation<br />

STRUCTURE OF REAL ESTATE PORTFOLIO<br />

(Thousands of euros)<br />

<strong>2005</strong> 2004 Variation<br />

% % %<br />

Property for rental 138 977 87.1 138 457 88.3 +520 +0.4<br />

Buildings for own Facilities 18 173 11.4 18 139 11.6 +34 +0.2<br />

Land for Construction 2 467 1.5 246 0.2 +2 221 +902.8<br />

TOTAL a) 159 617 100.0 156 842 100.0 +2 775 +1.8<br />

a) These amounts differ from the figures shown in the table «Trend in the Net Assets of the Mutual Benefit Association» on page 31 as amortizations<br />

are deducted from them for the sum of 39 572 000 euros and 36 905 000 euros in <strong>2005</strong> and 2004, respectively.<br />

During this period income from the property portfolio stood at 13 106 000 euros which can be broken<br />

down as follows:


Designation<br />

(Thousands of euros)<br />

• rents paid by CEMG . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 9 538<br />

• rents paid by third parties . . . . . . . . . . . . . . . . . . . . . . . . . . 4 598<br />

• expenses on property . . . . . . . . . . . . . . . . . . . . . . . . . . . . . -1 271<br />

• depreciations for the financial year . . . . . . . . . . . . . . . . . . . . -2 668<br />

• gains . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 2 909<br />

Compared to last year there was growth of 16.1% which can be put down to the legal updating of<br />

rents in <strong>2005</strong> (2.5%), lower expenses on property maintenance and, in particular, the income deriving<br />

from the disposal of Land.<br />

7.2.2. Loans to Members<br />

758 new Loans from Provisions to Cover Liabilities contracts were signed in <strong>2005</strong>, up 76 on the previous<br />

year’s figure. The amount of credit granted stood at 1 523 000 euros (1 259 000 euros in 2004) which<br />

contributed to an accumulated loan balance of around 969 000 euros (836 000 euros in 2004). This<br />

performance derives from the characteristics of the loans in question whose repayment periods are no<br />

more than 18 months, determining a high degree of rotativity.<br />

7.2.3. Securities’ Portfolio<br />

At year-end <strong>2005</strong> the Securities’ Portfolio had an accumulated gross value of 638 719 000 euros,<br />

equivalent to a positive annual variation of 45.3% (+199 028 000 euros). The main financial movements<br />

focused on long-term public debt investments, new investment fund subscriptions (real estate<br />

and stock), applications in structured products and the subscription of bonds in national and foreign<br />

companies. In the last quarter there was also an application in Asian investment funds.<br />

At the end of the period the portfolio structure had the following make up:<br />

TREND IN SECURITIES’ PORTFOLIO AHEAD OF PROVISONS<br />

(Thousands of euros)<br />

<strong>2005</strong> 2004 Variation<br />

Value % Value % Value %<br />

Portuguese Public Debt Securities 465 419 72.9 365 572 83.1 +99 847 +27.3<br />

State-backed Bonds 118 0.0 205 0.0 -87 -42.4<br />

Bonds in National Entities 39 079 6.1 11 735 2.7 +27 344 +233.0<br />

Shares in National Companies 505 0.1 505 0.1 +0 +0.0<br />

Shares in Foreign Companies 12 0.0 12 0.0 +0 +0.0<br />

Overseas Company Bonds 56 682 8.9 15 508 3.5 +41 174 +265.5<br />

Participation Units – Stock Invest. Funds 22 060 3.4 21 074 4.,8 +986 +4.7<br />

Participation Units – Real Estate Invest. Funds 34 844 5.5 25 080 5.7 +9 764 +38.9<br />

Participation Units – Foreigns Inv. Funds 20 000 3.1 0 0.0 +20 000<br />

TOTAL a) 638 719 100.0 439 691 100.0 +199 028 +45.3<br />

a) These amounts differ from the figures shown in the table «Trend in the Net Assets of the Mutual Benefit Association» on page 31 as provisons<br />

are deducted from them for the sum of 3 274 000 euros and 4 810 000 euros in <strong>2005</strong> and 2004, respectively.<br />

35


36<br />

The most visible feature of the performance of the securities’ portfolio is based on the diversification of<br />

investments made during the year, setting great store by alternative applications (such as structured<br />

products and investment funds) to the of the strengthening of interests in national public debt. The vast<br />

majority of investments, which constitute the portfolio due of Associação Mutualista, is mainly made up<br />

of securities with long-term maturities.<br />

(Thousands of euros)<br />

500 000<br />

450 000<br />

400 000<br />

350 000<br />

300 000<br />

250 000<br />

200 000<br />

150 000<br />

100 000<br />

50 000<br />

0<br />

2004 <strong>2005</strong><br />

Portuguese Public Debt Securities<br />

State-backed Bonds<br />

Bonds in National Entities<br />

Shares in National Companies<br />

Shares in Foreign Companies<br />

Overseas Company Bonds<br />

Participation Units<br />

– Stock Invest. Funds<br />

Participation Units<br />

– Real Estate Invest. Funds<br />

Participation Units<br />

– Foreign Invest. Funds<br />

During <strong>2005</strong> the credit securities’ portfolio afforded accumulated net income of 28 028 000 euros<br />

(22.3% up on 2004) to which the financial income from the various applications contributed as well as<br />

the recovery in provisions associated with financial investments deriving from the improvement in the<br />

majority of financial markets.<br />

Designation<br />

TREND IN SECURITIES’ PORTFOLIO INCOME<br />

(Thousands of euros)<br />

<strong>2005</strong> 2004 Variation<br />

Value % Value % Value %<br />

Portuguese Public Debt Securities 20 537 73.3 19 333 84.4 +1 204 +6.2<br />

State-backed Bonds 5 0.0 6 0.0 -1 -14.5<br />

Bonds in National Entities 1 036 3.7 207 0.9 +829<br />

Shares in National Companies 16 0.1 27 0.1 -11 -40.4<br />

Shares in Foreign Companies 9 0.0 9 0.0 -0 -2.5<br />

Overseas Company Bonds 1 490 5.3 532 2.3 +958 +180.3<br />

Participation Units<br />

– Stock Investment Funds<br />

Participation Units<br />

2 519 9.0 1 383 6.0 +1 136 +82.1<br />

– Real Estate Investment Funds<br />

Participation Units<br />

2 209 7.9 1 423 6.2 +785 +55.2<br />

– Foreign Investment Funds 208 0.7 0 0.0 +208<br />

TOTAL 28 028 100.0 22 920 100.0 +5 109 +22.3


7.2.4. Portfolio of Financial Interests<br />

70.9%<br />

TREND IN THE PORTFOLIO OF FINANCIAL INTERESTS AND ITS INCOME<br />

Designation<br />

0.3%<br />

2.4% 0.8%<br />

1.4%<br />

4.7%<br />

19.6%<br />

Insurance<br />

Pension Funds<br />

Financial<br />

Health<br />

Education<br />

«Residências Assistidas»<br />

Others<br />

(Thousands of euros)<br />

<strong>2005</strong> 2004 Variation<br />

Investment % Income % Investment % Income % Investment % Income %<br />

Srategic 33 036 76.7 1 391 64.8 33 073 78.4 2 131 83.8 -37 -0.1 -740 -34.7<br />

MG GESTÃO DE ACTIVOS FINANCEIROS 1 331 3.1 271 12.6 1 331 3.2 1 258 49.5 +0 +0.0 -988 -78.5<br />

FUTURO 1 963 4.6 241 11.2 3 <strong>019</strong> 7.2 279 11.0 -1 056 -35.0 -38 -13.6<br />

LUSITANIA – VIDA 4 954 11.5 247 11.5 4 954 11.8 176 6.9 +0 +0.0 +71 +40.0<br />

LUSITANIA – Companhia de Seguros 23 769 55.2 632 29.4 23 769 56.4 417 16.4 +0 +0.0 +215 +51.5<br />

RESIDÊNCIAS MONTEPIO, Serv. Saúde, S.A. 1 020 2.4 0 0.0 0 0.0 0 0.0 +1 020 +0<br />

Non-strategic 10 051 23.3 757 35.2 9 085 21.6 413 16.2 +966 +10.6 +344 +83.2<br />

LEACOCK 242 0.6 770 35.8 242 0.6 122 4.8 +0 +0.0 +648<br />

SILVIP 308 0.7 187 8.7 308 0.7 269 10.6 +0 +0.0 -82 -30.5<br />

BAO – BANCO DA ÁFRICA OCIDENTAL 153 0.4 35 1.6 153 0.4 42 1.6 +0 +0.0 -6 -15.1<br />

CAIXA ECONÓMICA CABO VERDE 2 582 6.0 183 8.5 2 582 6.1 183 7.2 +0 +0.0 +0 +0.0<br />

BDC – Banco de Desenv. e Comércio 2 943 6.8 0 0.0 2 943 7.0 0 0.0 +0 +0.0 +0<br />

PREVISÃO 50 0.1 1 0.1 50 0.1 2 0.1 +0 +0.0 -1 -31.2<br />

OTHERS 3 772 8.8 -420 -19.6 2 806 6.7 -205 -8.1 +966 +34.4 -215 +105.1<br />

TOTAL a) 43 088 100.0 2 148 100.0 42 158 100.0 2 544 100.0 +929 +2.2 -396 -15.6<br />

a) These amounts differ from the figures shown in the table «Trend in the Net Assets of the Mutual Benefit Association» on page 31<br />

as provisions are deducted from them for the sum of 1 310 000 euros and 915 000 euros in <strong>2005</strong> and 2004, respectively.<br />

The structure of the Other Financial Interests of the Associação Mutualista underwent some changes in<br />

<strong>2005</strong> by dint of the incorporation of a new undertaking in the Health sector (Residências <strong>Montepio</strong>,<br />

Serviços de Saúde, SA), the acquisition of third party stakes (except CEMG) in the company Credint and<br />

also the reduction in the investment value in Futuro, S.A. by dint of a reduction in its share capital.<br />

The total value of investment calculated at year-end stood at 43 088 000 euros, representing annual<br />

growth of 2.2%, basically in assisted residence and home care services.<br />

A graphical representation of the structure of the miscellaneous financial interests has been set out<br />

below:<br />

37


38<br />

The rate of return generated by this portfolio (5.12%) stood below last year’s value (6.13%), with net<br />

income standing at around 2 148 000 euros (2 544 000 euros in 2004). The main contributor to this fall<br />

in returns was the fact that in 2004 there was an integration of the activity of MG Patrimónios into MG<br />

Gestão de Activos Financeiros, with the liquidation of the former which led to a gain of 954 000 euros<br />

which self-evidently was not repeated in <strong>2005</strong>.<br />

7.2.4.1. Institutional Financial Interest in Caixa Económica <strong>Montepio</strong> Geral<br />

Further to the proposal submitted at the General Meeting held on March 30th <strong>2005</strong>, the Institutional<br />

Financial Interest in the Caixa Económica was increased by 40 000 000 euros (the same as the amount<br />

registered in 2004), rising from 445 000 000 to 485 000 000 euros.<br />

The value of the results transferred from CEMG stood at 24 783 000 euros, i.e. up 53.8% on the previous<br />

year’s figure (16 119 000 euros). This amount was applied to Own Funds (Scholarship Grants and Membership<br />

Welfare), in the Available Funds of the Mutualist Schemes and also in the General Reserve Fund.<br />

7.2.5. Available Funds<br />

The low return and great volatility of interest rates on bonds and the very high risks of the share market,<br />

particularly its recent performance, have led to a high level of Associação Mutualista Assets being<br />

kept in the form of available funds. Better rates of return and lower volatility is being awaited on the<br />

financial markets to reduce this proportion in accordance with the needs of the Associação Mutualista.<br />

This is why the volume of capital received during <strong>2005</strong> strengthened the Available Funds structure of the<br />

Associação Mutualista for its assets as a whole, in particular current accounts which increased from<br />

22.7% to 23.1%. Of the amount accumulated in Available Funds (593 423 000 euros) interest was<br />

received for the sum of 14 248 000 euros which represented a rate of return of 2.71%, slightly greater<br />

than that of the previous year (2.55%) by dint of the revision of interest rates paid to the deposits of the<br />

Associação Mutualista formed at CEMG.<br />

7.3. MEMBERSHIP ACTIVITIES<br />

7.3.1. Complementary Benefits to Members<br />

With a view to expanding the network of complementary benefits at the disposal of the Members of<br />

<strong>Montepio</strong> Geral, Agreements were signed in <strong>2005</strong> with 78 Institutions from all over Portugal, of which<br />

51 were in the Health, Welfare and Social Protection area, 26 in the field of Tourism, Consumption and<br />

Leisure and 1 in the field of Training and Culture.<br />

The 78 Agreements signed in <strong>2005</strong> allowed access to over 116 discount points.<br />

At year-end <strong>2005</strong> the Associação Mutualista had Agreements in force with 388 Entities, providing access<br />

to 1 073 Discount Points, throughout Portugal.<br />

The Discount Points were distributed as follows:<br />

– Health, Welfare and Social Protection – 595 (55.4%)<br />

– Tourism, Consumption and Leisure – 386 (36.0%)<br />

– Training and Culture – 92 (8.6%).


7.3.2. Inauguration of Mutualist Space<br />

On October 4th <strong>2005</strong> as part of the commemorations of the 165th anniversary of <strong>Montepio</strong> Geral – Associação<br />

Mutualista the first Mutualist Space was inaugurated in the revitalised downtown Lisbon area of<br />

Chiado.<br />

Situated at Rua do Carmo, no. 62, this spacious, comfortable and cheerful facility seeks to achieve more<br />

personalised customer service and to provide a place for meeting and dialoguing with Members.<br />

On this occasion, and in a gesture rife with symbolism, Member number 300 000, a 4-year old girl, was<br />

distinguished, thereby paying tribute not only to youth but also to the all-embracing nature of the mutualist<br />

movement.<br />

7.3.3. Tribute to Members with 50 or more years of membership<br />

With a view to promoting membership life and the mutualist spirit, tributes were organised throughout<br />

the year and at various points of the country to Members who celebrated their 50th year or more connected<br />

to <strong>Montepio</strong> Geral – Associação Mutualista, having offered a commemorative medal and<br />

diploma to each, a gesture that was very much appreciated by the 442 members honoured.<br />

7.3.4. Institutional Commemorative Actions<br />

To mark the 165th anniversary of <strong>Montepio</strong> Geral – Associação Mutualista, a concert was promoted at<br />

the Lisbon Coliseu with the Metropolitan Orchestra of Lisbon and the artist singer, attended by Members,<br />

Clients and Employees.<br />

In this context also worthy of special mention was the celebration of the 161st anniversary of Caixa<br />

Económica <strong>Montepio</strong> Geral whose commemoration, shared with Members, Clients and Employees, took<br />

place at Camões Theatre in Lisbon with a concert by the Metropolitan Orchestra of Lisbon.<br />

7.4. PERMANENT FUNDS, OWN FUNDS AND RESERVES<br />

The amount of Funds and Reserves of the Associação Mutualista grew in <strong>2005</strong> by around 331 440 000<br />

euros (a positive annual variation of 21.8%) attaining a total volume of 1 855 116 000 euros by year-end.<br />

TREND IN FUNDS AND RESERVES<br />

Designation <strong>2005</strong> 2004<br />

(Thousands of euros)<br />

Variation<br />

Value %<br />

PERMANENT FUNDS 1 644 534 1 331 931 +312 603 +23.5<br />

PROVISIONS TO COVER LIABILITIES 1 591 222 1 220 694 +370 528 +30.4<br />

For Capitals and Pensions 1 414 287 1 102 706 +311 581 +28.3<br />

For Life Annuities 21 293 21 715 -422 -1.9<br />

Actuarial Provisions to Cover Liabities 59 312 0 +59 312<br />

Surplus for Subsidies and Additional Benefits 96 330 96 273 +57 +0.1<br />

TECHNICAL SURPLUSES 53 312 111 237 a) -57 925 -52.1<br />

OWN FUNDS 51 763 18 455 +33 308 +180.5<br />

MEMBERSHIP WELFARE FUND 20 096 17 227 +2 869 +16.7<br />

SCHOLARSHIP FUND 822 786 +36 +4.6<br />

PAYMENT OF EXPENSES GUARANTEE FUND 30 411 0 a) +30 411<br />

CLINICAL SERVICE FUND – MONTEPIO EGITANIENSE 434 442 -8 -1.8<br />

TOTAL PERMANENT AND OWN FUNDS 1 696 297 1 350 386 +345 911 +25.6<br />

RESERVES 158 819 173 290 -14 471 -8.4<br />

TOTAL FUNDS AND RESERVES 1 855 116 1 523 676 +331 440 +21.8<br />

a) Accounting reclassification GPE/88 (30 411 thousands of euros)<br />

39


40<br />

The table above shows us that most of the amount already accumulated derives from Provisions to<br />

Cover Liabilities formed by the Associação Mutualista (85.8%) in line with its future responsibilities<br />

towards Members. It should also be pointed out that the Associação took advantage of the transformations<br />

in progress in the field of accounting rules with a view to achieving convergence with the<br />

International Financial <strong>Report</strong>ing Standards to alter the accounts policy vis-à-vis reserves to cover liabilities,<br />

also carrying out a check on the suitability of responsibilities on the date of each report on the<br />

financial statements, using actuarial assumptions which are better suited to the current situation in<br />

terms of life expectancy and the interest rate to be used when discounting responsibilities. On this<br />

basis an additional amount had to be added to reserves to cover liabilities, to wit 59 312 000 euros.<br />

Own Funds underwent a more significant annual variation owing to the accounting reclassification of<br />

the Payment of Expenses Guarantee Scheme 1988 which was moved from the Technical Surpluses<br />

item of Permanent Funds.<br />

Generally speaking, the interpretation for the various performances turned in during the year is as follows:<br />

• Provisions to Cover Liabilities – refers to future responsibilities assumed under membership<br />

schemes; the increase in this item (+30.4%) can particularly be put down to the responsibilities<br />

formed under Retirement Capitals Scheme (around 79.4% of total Provisions to Cover Liabilities),<br />

but also owing to the formation of «Actuarial Provisions to Cover Liabilities» for the sum of<br />

59 312 000 euros which corresponds to an increase in accordance with the responsibility adequacy<br />

test;<br />

• Technical Surpluses – express the remainder of Permanent Funds vis-à-vis the Reserves to Cover Liabilities<br />

of membership schemes accumulated over the years; excluding the effect of the accounting<br />

reclassification of GPE/88, this item had a negative annual variation of 27 514 000 euros by dint of<br />

the fact that the increases in allocations to Reserves to Cover Liabilities imply the use of the remainder<br />

of Permanent Funds of the respective schemes;<br />

• Own Funds – this is formed for each scheme whose benefits do not require the existence of<br />

reserves to cover liabilities; in the period under analysis (once again isolating the effect of GPE/88),<br />

this item showed growth of 2 897 000 euros, particularly due to the Membership Welfare Fund;<br />

(Thousands of euros)<br />

2 000 000<br />

1 800 000<br />

1 600 000<br />

1 400 000<br />

1 200 000<br />

1 000 000<br />

800 000<br />

600 000<br />

400 000<br />

200 000<br />

0<br />

2004 <strong>2005</strong><br />

Funds and Reserves<br />

Provisions to Cover Liabilities<br />

Improvements to Benefits<br />

Technical Surpluses<br />

Own Funds<br />

Reserves


• Reserves – these include Revaluation, General and Free Reserves which suffered a negative annual<br />

variation in <strong>2005</strong> for the sum of -14 471 000 euros (-8.4% on the previous year), closing the financial<br />

year on 158 820 000 euros; this negative trend can be put down to the need to resort to the<br />

General Reserve Fund to complement Technical Surpluses which proved to be insufficient to cater<br />

for the formation of the aforementioned «Actuarial Provisions to Cover Liabilities».<br />

At year-end the degree of coverage of responsibilities of the Associação Mutualista stood at 1.17.<br />

Although slightly lower than the indicator for 2004 (1.25) it still means that financial soundness and<br />

capacity to meet future commitments are still at healthy levels.<br />

7.5. RESULTS<br />

The accumulated Net Result of the Associação Mutualista for <strong>2005</strong> stood at 38 198 000 euros, in other<br />

words an annual increase of 20% (6 358 000 euros).<br />

The table below illustrates the movements which contributed to this increase:<br />

PROFIT-AND-LOSS ACCOUNT FOR THE MUTUAL BENEFIT ASSOCIATION<br />

Designation <strong>2005</strong> 2004<br />

1. INCOME AND GAINS<br />

(Thousands of euros)<br />

Variation<br />

Value %<br />

Membership Income 429 137 435 590 -6 453 -1.5<br />

Supplementary Income 4 20 -16 -80.0<br />

Contributions and Operating Subsidies 24 583 15 919 +8 664 +54.4<br />

Financial Income and Gains 57 694 43 355 +14 339 +33.1<br />

Extraordinary Income and Gains 6 143 8 599 -2 456 -28.6<br />

2. COSTS AND LOSSES<br />

TOTAL 517 561 503 483 +14 078 +2.8<br />

Membership Costs 462 435 460 143 +2 292 +0.5<br />

External Supplies and Services 2 169 1 977 +192 +9.7<br />

Personnel Costs 7 594 2 874 +4 720 +164.2<br />

Other Operating Costs 689 629 +60 +9.5<br />

Financial Costs and Losses 1 385 1 637 -252 -15.4<br />

Extraordinary Costs and Losses 264 238 +26 +10.9<br />

TOTAL 474 536 467 498 +7 038 +1.5<br />

3. CASH FLOW 43 025 35 985 +7 040 +19.6<br />

4. DEPRECIATION 2 668 2 673 -5 -0.2<br />

5. DEPRECIATION AND PROVISIONS<br />

FOR FINANCIAL INVESTMENTS 2 159 1 472 +687 +46.7<br />

6. RESULT FOR THE FINANCIAL YEAR (3–4–5) 38 198 31 840 +6 358 +20.0<br />

41


42<br />

(Thousands of euros)<br />

600 000<br />

500 000<br />

400 000<br />

300 000<br />

200 000<br />

100 000<br />

0<br />

2004 <strong>2005</strong><br />

Income and Gains<br />

Costs and Losses<br />

Depreciations<br />

and Provisions<br />

Result for the<br />

Financial Year<br />

Generally speaking, the performance of results during the financial year of <strong>2005</strong> was marked by the following<br />

events:<br />

• Increase in the results transferred from the Caixa Económica (+53.8%) which made a decisive contribution<br />

to the Income item and, self-evidently, to the formation of the results themselves;<br />

• A considerable improvement in almost all components of Financial Income and Gains (+33.1%),<br />

though more pronounced in the interest obtained from bank deposits and the income earned from<br />

the credit securities portfolio;<br />

• High amounts borne as Administrative Costs, particularly on personnel costs whose value has more<br />

than doubled since last year as staffing costs assigned to Associação services are now imputed to<br />

the Associação Mutualista whereas in previous years they had been registered as costs of the Caixa<br />

Económica;<br />

• Exacerbation of the Income and Costs ratio inherent to Membership, basically by dint of the costs<br />

borne vis-à-vis the guaranteed income of Capitalization Schemes (+8 895 000 euros) and the larger<br />

payments made under the Payment of Expenses Guarantee scheme;<br />

• Reduction in Extraordinary Income which can be put down to the lack of income from trading<br />

operations which were only carried out in 2004.


7.6. PROPOSED APPLICATION OF RESULTS AND RESOURCES TO TECHNICAL<br />

SURPLUSES AND TO THE GENERAL RESERVE FUND<br />

In view of the Results for the Financial Year formed by the Balances of Available Funds of Mutualist<br />

Schemes and the income from the General Reserve Fund, in accordance with annex II to this report, for<br />

the sum of 38 198 364.98 euros;<br />

In view of the possibility of recourse to the Technical Surpluses of the Permanent Funds of the respective<br />

Schemes to cover the negative annual balance of Available Funds of some Mutualist Schemes for the<br />

sum of 27 752.06 euros;<br />

In view of the possible recourse to the General Reserve Fund to complement coverage of the negative<br />

annual balance of the Available Fund of Temporary Welfare Schemes owing to Disability or Death and<br />

Retirement Pensions (Articles of Association of 1922) by dint of the depletion of the Technical Surpluses<br />

of Permanent Funds of the respective schemes for the sum of 13 521.04 euros;<br />

In view of the fact that by dint of the above the amount available for application was the sum of the<br />

Results for the Financial Year of the Associação Mutualista for <strong>2005</strong> along with the Recourse to Technical<br />

Surpluses of the Permanent Funds and to the General Reserve Fund which stood at 38 239 638.08 euros.<br />

It is thus proposed:<br />

7.6.1. Resource to Technical Surpluses of the Permanent Funds and to the General Reserve Fund<br />

That under the terms of Article 59 of the Articles of Association there be due recourse to the following<br />

Funds:<br />

7.6.1.1. Permanent Funds of the Respective Schemes<br />

(Euros)<br />

–Technical Surpluses – Free Reserves:<br />

(that which is necessary to cover the negative annual<br />

balance of the Available Funds for the scheme)<br />

Disability and Retirement Pensions 186.01<br />

Life Annuities in Favour of Nominees 1 462.15<br />

Retirement Capitals Pensions 18 009.66<br />

Collective Scheme Pensions<br />

(The amount to be found in the respective Technical Surpluses<br />

for the partial coverage of the negative annual balance<br />

of the respective Available Fund of the scheme)<br />

38.22 19 696.04<br />

Retirement Pensions (Articles of Association of 1922) 11.26<br />

Temporary Welfare Capitals in case of Disability or Death 8 044.76 8 056.02 27 752.06<br />

7.6.1.2. General Reserve Fund:<br />

(The remainder to complement total coverage of the negative<br />

annual balance of the respective Available Funds)<br />

Retirement Pensions (Articles of Association of 1922) 172.28<br />

Temporary Welfare Capitals in case of Disability or Death 13 348.76 13 521.04<br />

TOTAL (1) 41 273.10<br />

43


44<br />

7.6.2. Balance of Available Funds and Income from the General Reserve Fund plus Resource to<br />

Technical Surpluses and to the General Reserve Fund<br />

That it be applied in the following way:<br />

7.6.2.1. To the General Reserve Fund:<br />

– Income from the Fund under the terms of subparagraph a)<br />

no.2, Article 56 of the Articles of Association: 10 685 099.54<br />

– Allocation according to subparagraph b), no.2 of Article 56<br />

and subparagraph a), no.1 of Article 60<br />

(5% of net results from the corresponding mutual schemes):<br />

Individual Schemes<br />

Membership Welfare Benefit 206 219.00<br />

<strong>Montepio</strong> Egitaniense Clinical Services 1 311.04<br />

Survivorship and Dowry Pensions 41 527.34<br />

Welfare Capitals 72 531.26<br />

Deferred Welfare Capitals with Option 153 782.65<br />

Forward Welfare Capitals 5 067.67<br />

Welfare Capitals in Favour of Nominees 40.95<br />

Welfare Capitals for Younger 54 311.09<br />

Temporary Disability Capital 1 544.02<br />

Retirement Capitals 320 925.73<br />

Retirement Savings 7 000.83<br />

Guarantee Capitals 3 035.72<br />

Welfare Capitals for Study 6 593.01<br />

Death Grant 3 984.94<br />

Death Grant – Lutuosa Nacional 73.86<br />

Retirement Pensions 36 499.74<br />

Pensions for the Handicapped 1 033.24<br />

Survivorship Annuities 312.81<br />

Payment of Expenses Guarantee (1983 Articles of Association) 77.77<br />

Release of Emphiteutic Property 109.92<br />

Retirement Pensions – Quotes Restitution 16 643.18<br />

Retirement Pensions – Additional Disability 1 369.23<br />

Deferred Capitals with Additional Cover 124.84<br />

Disability – Collective Schemes 59.57<br />

Collective Schemes 1 890.57<br />

Life Annuities 6 741.34 942 811.32<br />

– (Provision under the terms of Article 18 and of sub-paragraph c)<br />

of no.1 of Article 60 of the Articles of Association<br />

(52% of the annual balance of the Available Fund<br />

of the respective mutualist scheme):<br />

Payment of Expenses Guarantee 4 523 122.55 16 151 033.41<br />

(Euros)


7.6.2.2. To the Permanent Funds of the Respective Schemes:<br />

– (Allocation under the terms of subparagraph c), no.1 of Article 60 of the Articles of Association)<br />

– Technical Surpluses – Free Reserves:<br />

(Euros)<br />

Survivorship and Dowry Pensions 789 <strong>019</strong>.45<br />

Welfare Capitals 1 378 093.86<br />

Deferred Welfare Capitals with Option 2 921 870.32<br />

Forward Welfare Capitals 96 285.65<br />

Welfare Capitals in Favour of Nominees 778.10<br />

Welfare Capitals for Younger 1 031 910.65<br />

Temporary Disability Capital 29 336.43<br />

Welfare Capitals for Study 125 267.09<br />

Death Grant 75 713.91<br />

Death Grant – Lutuosa Nacional 1 403.26<br />

Retirement Pensions 693 495.20<br />

Pensions for the Handicapped 19 631.48<br />

Survivorship Annuities 5 943.36<br />

Payment of Expenses Guarantee (1983 Articles of Association) 1 477.63<br />

Release of Emphiteutic Property 2 088.44<br />

Retirement Pensions – Restitution of Quotas 316 220.51<br />

Retirement Pensions – Additional Disability 26 015.37<br />

Deferred Capitals with Additional Cover 2 371.89<br />

Disability – Collective Schemes 1 131.46<br />

Life Annuities 128 085.53 7 646 139.59<br />

7.6.2.3. To the Own Funds of the Respective Schemes:<br />

(Euros)<br />

(Allocation under the terms of subparagraph c), no.1 of Article 60 of the Articles of Association)<br />

– Capitalization Schemes<br />

Individual Schemes<br />

Retirement Capitals 6 097 588.88<br />

Retirement Savings 133 015.77<br />

Guarantee Capitals 57 678.59<br />

Collective Schemes 35 921.13 6 324 204.37<br />

– Membership Welfare Fund 3 918 160.91<br />

– <strong>Montepio</strong> Egitaniense Clinical Services Fund 24 909.75<br />

– Payment of Expenses Guarantee Fund 4 175 190.05 14 442 465.08<br />

TOTAL (2) 38 239 638.08<br />

TOTAL (3) = TOTAL (2) - TOTAL (1) 38 198 364.98<br />

45


46<br />

7.7. PROPOSAL FOR ALLOCATION OF IMPROVEMENTS IN BENEFITS<br />

(Allocation under the terms of Article 18 of the Articles of Association and 53 of the Mutualist Code)<br />

In view of the impossibility to assign Additional Benefits:<br />

– To Schemes with negative Available Funds:<br />

Temporary Welfare Capitals for Disability or Death<br />

Retirement Pensions (Articles of Association 1922)<br />

Disability and Retirement Pensions<br />

Retirement Capitals Pensions<br />

Life Annuities in favour of Nominees<br />

– To schemes whose Reserves to Cover Liabilities calculated under the terms of no.4, Article 54<br />

of the Articles of Association, in other words, in accordance with the officially approved technical<br />

bases are inadequate to cover the respective responsabilities calculated in accordance with the technical<br />

bases defined by an independent consultant, taking into account up-to-date Life Tables and technical<br />

rates, with the existing technical Surpluses proving insufficient which is why recourse to the General<br />

Reserve Fund proved vital in order to allow compliance with no.5 of the aforementioned Article 54 of the<br />

Articles of Association:<br />

Retirement Pensions and the respective Additional Disability pension (technical rates of 6% and 4%)<br />

It is proposed that Additional Benefits be assigned (1.5% in Reserves to Cover Liabilities relating to benefits<br />

under formation and in progress), partially using the Technical Surpluses of the respective Permanent Funds<br />

to the following schemes:<br />

Survivorship and Dowry Pensions 357 927.00<br />

Welfare Capitals 494 587.50<br />

Deferred Welfare Capitals with Option 1 420 621.50<br />

Forward Welfare Capitals 25 236.00<br />

Welfare Capitals in Favour of Nominees 229.50<br />

Welfare Capitals for Younger 498 466.50<br />

Temporary Disability Capital 1 117.50<br />

Welfare Capitals for Study 51 186.00<br />

Death Grant 24 555.00<br />

Death Grant – Lutuosa Nacional 270.00<br />

Pensions for the Handicapped 4 978.50<br />

Survivorship Annuities 4 338.00<br />

Deferred Capitals with Additional Cover 927.00<br />

(Euros)<br />

TOTAL 2 884 440.00<br />

7.8. PROPOSAL FOR REPLACEMENT IN GENERAL RESERVE FUND OF THE<br />

AMOUNTS USED TO COMPLETE AVAILABLE FUNDS<br />

Pursuant to no. 3 of Article 56 of the <strong>Montepio</strong> Geral – Associação Mutualista Articles of Association<br />

Life Annuities should compensate the General Reserve Fund for the sum of 404 804.56 euros, an<br />

amount used in 2004 to complete its Available Fund (no. 3, Article 64 of the Articles of Association) and<br />

it is thus proposed that the General Reserve Fund is compensated by 128 085.53 euros, the value of the<br />

outstanding balance of the Available Fund for <strong>2005</strong> of Life Annuities after the endowment to the General<br />

Reserve Fund.


7.9. PROPOSAL FOR ALLOCATION OF RETURN ON RETIREMENT CAPITALS, ON<br />

RETIREMENT SAVINGS AND COLLECTIVE SCHEMES<br />

Assuming the annual income generated by Retirement Capitals, Retirement Savings and Collective<br />

Schemes which, after covering the guaranteed rates, is expressed in the values of endowments to the<br />

respective Equity set out in the previous number above 7.6.2.3., it is proposed that the general annual<br />

return of 3.5% is assigned to these capitalisation schemes, thus ensuring the guaranteed annual income<br />

of 3% under the terms of the respective Regulations plus 0.5% as a share in the annual results for the<br />

schemes. For Retirement Capitals subscriptions made between March 1st 1990 and August 31st 1992<br />

an annual guaranteed income of 5.5% is assured.<br />

7.10. PROPOSAL FOR APPLICATION OF AMOUNT TO BE TRANSFERRED FROM<br />

CAIXA ECONÓMICA<br />

In view of the amount to be transferred from the Caixa Económica, it is proposed that, in accordance<br />

with Article 62 of the Articles of Association, it be applied in the following way:<br />

(Thousands of Euros)<br />

To the Membership Welfare Fund 70<br />

To the Scholarship Fund 30<br />

To Available Funds, the Administration Fund and the General Reserve Fund 11 497<br />

Total 11 597<br />

7.11. PROPOSAL FOR INCREASE IN INSTITUTIONAL FINANCIAL INTEREST IN<br />

CAIXA ECONÓMICA<br />

As it is still vital to increase the Institutional Capital of the Caixa Económica and as the Associação<br />

Mutualista will have funds at its disposal which may be assigned to this type of application, the Board<br />

of Directors, subject to a decision by the General Board, proposes:<br />

– to make an endowment to the Caixa Económica for the sum of 100 million euros to an increase its<br />

Institutional Capital.<br />

For the said proposal to be approved, the Institutional Financial Interest in the Caixa Económica shall rise<br />

to 585 million euros.<br />

7.12. PROPOSED ENDOWMENT TO THE MONTEPIO GERAL FOUNDATION<br />

In order to allow the <strong>Montepio</strong> Geral Foundation, founded by <strong>Montepio</strong> Geral – Associação Mutualista,<br />

to meet its statutory requirements, the Board of Directors dos duly propose to the General Meeting that<br />

an endowment be allocated, to be transferred from the Membership Welfare Fund for the sum of 500<br />

thousand euros.<br />

47


48<br />

7.13. BALANCE SHEET AND PROFIT-AND-LOSS ACCOUNT<br />

BALANCE SHEET AS AT 31ST DECEMBER <strong>2005</strong> AND 2004<br />

Tangible Assets 23 143 5 173 17 970 16 228<br />

Land and Natural Resources 7 3 040 – 3 040 819<br />

Buildings and Other Constructions 7 17 600 5 173 12 427 12 745<br />

Other Tangible Assets 7 77 – 77 77<br />

Work in Progress 7 2 426 – 2 426 2 587<br />

Financial Investments 1 307 616 38 981 1 268 635 1 029 349<br />

Institutional Financial Interest 9 485 000 – 485 000 445 000<br />

Other Financial Interests 9 43 088 1 309 41 779 41 243<br />

Stakes in Capital – Miscellaneous Shares 8 517 – 517 517<br />

Bonds and Other Fixed Income Securities 8 95 879 622 95 257 27 286<br />

Financing Loans 1 832 – 1 832 1 851<br />

Real Estate Investment 7 138 977 34 399 104 578 106 374<br />

Other Financial Applications 8 542 323 2 651 539 672 407 078<br />

Debts by Third Parties 1 636 152 1 484 721<br />

Members 448 – 448 442<br />

State and Other Public Entities 17 186 – 186 134<br />

Other Debtors 1 002 152 850 145<br />

Trading Securities 20 000<br />

Other Securities – – – 20 000<br />

Bank and Cash Deposits 593 423 593 423 485 436<br />

Bank Deposits 35 593 423 – 593 423 485 436<br />

Accruals and Deferred 17 361 17 361 10 798<br />

Accrued Income 32 17 361 – 17 361 10 798<br />

TOTAL DEPRECIATION – 39 572 – –<br />

TOTAL PROVISIONS – 4 734 – –<br />

TOTAL ASSETS 1 943 179 44 306 1 898 873 1 562 532<br />

Lisbon: March 1st 2006<br />

THE CHIEF ACCOUNTANT<br />

Armindo Marques Matias<br />

ASSETS NOTES GROSS ACCUM. DEPRECIATION<br />

ASSETS<br />

AND PROVISIONS<br />

See accompanying notes to the financial statements<br />

<strong>2005</strong> 2004<br />

NET ASSETS NET ASSETS


(Thousands of euros)<br />

EQUITY AND LIABILITIES NOTES <strong>2005</strong><br />

2004<br />

EQUITY<br />

Social Fund<br />

Own Funds 23 51 763 18 455<br />

Technical Surpluses 20 and 23 53 312 110 847<br />

Life annuities – Technical Surpluses 20 and 23 – 390<br />

Revaluation Reserves 10 and 23 32 910 32 910<br />

Legal Reserves 23 124 577 139 211<br />

Other Reserves 23 1 332 1 169<br />

Net Result for the Financial Year 38 198 31 840<br />

TOTAL EQUITY 302 092 334 822<br />

LIABILITIES<br />

Provisions for Risks and Costs 1 591 222 1 220 694<br />

Provisions to Cover Liabilities for Membership Schemes 20 and 23 1 494 891 1 124 421<br />

Surplus for Subsidies and Additional Benefits 20 and 23 96 331 96 273<br />

Debts to Third Parties 4 578 7 014<br />

Beneficiaries 1 363 1 063<br />

Amounts owed to Credit Institutions 33 2 760 4 037<br />

State and Other Public Entities 17 37 28<br />

Suppliers 87 156<br />

Other Creditors 331 1 730<br />

Accruals and Deferrals 981 2<br />

Accrued Costs 32 981 2<br />

TOTAL LIABILITIES 1 596 781 1 227 710<br />

TOTAL EQUITY AND LIABILITIES 1 898 873 1 562 532<br />

OBLIGATIONS AND FUTURE COMMITMENTS<br />

Foundations’ Funds Management 18 1 426 1 382<br />

Commitments from Third Parties 18 5 112 4 253<br />

Commitments to Third Parties 18 670 265<br />

TOTAL 7 208 5 900<br />

THE BOARD OF DIRECTORS<br />

José da Silva Lopes – Chairman<br />

Alberto José dos Santos Ramalheira<br />

Ludovico Morgado Cândido<br />

José de Almeida Serra<br />

António Tomás Correia<br />

49


50<br />

PROFIT-AND-LOSS ACCOUNT AS AT 31ST DECEMBER <strong>2005</strong> AND 2004<br />

DEBIT NOTES <strong>2005</strong><br />

2004<br />

COSTS AND LOSSES<br />

Membership Costs 462 435 460 143<br />

Increase of Provisions to Cover Liabilities<br />

Other Membership Scheme Costs<br />

362 729 377 926<br />

Payments 1 917 1 509<br />

Overdue Capitals 36 77 123 61 835<br />

Subsidies and Additional Benefits 7 522 7 572<br />

Life Annuities 2 822 2 653<br />

Other Membership Costs 10 322 8 648<br />

External Supplies and Services 2 169 1 977<br />

Personnel Costs 26 7 594 2 874<br />

Depreciation 7 352 351<br />

Provisions 90 75<br />

Other Operating Costs and Losses 689 629<br />

Depreciation and Provisions for Financial Investments 27 4 385 3 719<br />

Interest and Similar Costs 27 1 385 1 637<br />

Extraordinary Costs and Losses<br />

(A) 479 099 471 405<br />

Donations 29 88 68<br />

Losses arising from Fixed Assets 29 33 42<br />

Corrections on Previous Years 29 128<br />

Other Extraordinary Losses 29 143<br />

TOTAL COSTS (C) 479 363 471 643<br />

RESULT FOR THE FINANCIAL YEAR 38 198 31 840<br />

TOTAL DEBIT 517 561 503 483<br />

Lisbon: March 1st 2006<br />

THE CHIEF ACCOUNTANT<br />

Armindo Marques Matias<br />

See accompanying notes to the financial statements


(Thousands of euros)<br />

CREDIT NOTES <strong>2005</strong><br />

2004<br />

INCOME AND GAINS<br />

Membership Income 429 137 435 590<br />

Reduction in Provisions to Cover Liabilities 64 414 51 804<br />

Other Membership Scheme Profits 364 723 383 786<br />

Fees 515 464<br />

Quotizations 57 382 53 946<br />

Capitals Received 304 216 323 239<br />

Life Annuities 1 382 4 558<br />

Other Membership Income 1 228 1 579<br />

Supplementary Income 4 20<br />

Contributions and Operating Subsidies 24 583 15 919<br />

Allocation from Caixa Económica 23 24 583 15 919<br />

Financial Income and Gains 57 694 43 355<br />

Interest Income 27 38 502 24 232<br />

Return on Real Estate 27 and 28 14 136 13 540<br />

Return on Interests in Capital 27 2 593 1 802<br />

Exchange Rate Gains 27 208 –<br />

Other Financial Income and Gains 27 2 247 3 781<br />

Income from Coverage Operations 27 8 –<br />

Extraordinary Income and Gains<br />

(B) 511 418 494 884<br />

Gains arising from fixed assets 29 2 915 5 904<br />

Depreciation and Provisions decrease 29 3 211 2 651<br />

Corrections on Previous Years 29 – 44<br />

Other Extraordinary Income and Gains 29 17 –<br />

TOTAL CREDIT (D) 517 561 503 483<br />

SUMMARY:<br />

CURRENT PROFIT (B) – (A) 32 319 23 480<br />

NET PROFIT (D) – (C) 38 198 31 840<br />

THE BOARD OF DIRECTORS<br />

José da Silva Lopes – Chairman<br />

Alberto José dos Santos Ramalheira<br />

Ludovico Morgado Cândido<br />

José de Almeida Serra<br />

António Tomás Correia<br />

51


52<br />

7.14. STATEMENT OF CASH-FLOWS<br />

FOR THE YEARS ENDED 31 DECEMBER, <strong>2005</strong> AND 2004<br />

Cash flow arising from operating activities<br />

<strong>2005</strong> 2004<br />

(Thousands of euros)<br />

Increase / (Decrease) in suppliers (43) (1 173)<br />

Debtors and creditors (1 483) (88)<br />

Membership costs (97 393) (80 227)<br />

Membership profits 364 465 383 786<br />

Members and beneficiaries 297 261<br />

Other operating profits 31 47<br />

Other operating costs (9 479) (5 480)<br />

Own funds (446) (366)<br />

Technical surpluses (689) (679)<br />

Extraordinary losses and costs (80) (56)<br />

Taxes (43) 174<br />

Cash flow arising from investment activities<br />

255 137 296 199<br />

Proceeds from sale of other investments 839 2 704<br />

Disposal/(acquisition) of investment property 13 007 13 721<br />

Disposal/(acquisition) of investment securities (177 442) (125 957)<br />

Disposal/(acquisition) of trading securities – 2 323<br />

Deposits with fixed maturity date (21 852) (57 944)<br />

Commercial paper 20 590 (20 000)<br />

Interest income from deposits repayable on demand 8 979 3 881<br />

Acquisition of tangible assets 315 430<br />

Cash flow arising from financing activities<br />

(155 564) (180 842)<br />

Institutional financial investment (40 000) (40 000)<br />

Profits transferred from CEMG 24 783 16 119<br />

Financing loans (16) (25)<br />

Loans from credit institutions (1 353) (1 326)<br />

(16 586) (25 232)<br />

Net changes in cash and equivalents 82 987 90 125<br />

Cash and equivalents at the beginning of the period 355 436 265 311<br />

Cash and equivalents at the end of the period 438 423 355 436<br />

See accompanying notes to the financial statements


7.15. NOTES TO THE FINANCIAL STATEMENTS<br />

31 DECEMBER, <strong>2005</strong> AND 2004<br />

Introduction<br />

<strong>Montepio</strong> Geral – Associação Mutualista («Association») is a private social welfare institution, established<br />

on 4 October, 1840.<br />

The purpose of the Association is to develop and promote social protection, solidarity and integrity<br />

activities in benefit of the Associates and its families, as well as the beneficiaries designated by them.<br />

3. Accounting policies<br />

3.1. Basis of presentation<br />

<strong>Montepio</strong> Geral – Associação Mutualista is a private mutual benefit institution established in Portugal in<br />

1840. The Association has commenced its operations in 4 October, 1840, and the Financial Statements<br />

presented reflect the results of the operations for the years ended 31 December, <strong>2005</strong> and 2004, and<br />

have been prepared in accordance with the basic principle of historical cost.<br />

The following notes are numbered in accordance with the Mutual Associations Accounting Plan. This<br />

report only includes the notes applicable or significant to the Financial Statements.<br />

The Association is exempt from presenting consolidated Financial Statements. On this basis, the Financial<br />

Statements do not reflect the patrimonial changes that could result from the consolidation method<br />

application to investments and institutional financial investments.<br />

The Financial Statements were prepared on a going concern basis based on the Association’s accounting<br />

records, maintained in accordance with the accounting principles of the Mutual Associations<br />

Accounting Plan, which is based on the principles established on the Portuguese Official Accounting<br />

Plan, and regulated by the Decree-Law No. 422/93 of 28 December.<br />

3.2. Tangible assets<br />

Tangible assets are recorded at cost or revalued amounts in accordance with the Portuguese Legislation.<br />

The revaluation effects are recorded in the balance «Revaluation reserves» (notes 10, 11 and 23).<br />

Depreciation is calculated on a straight-line basis, at the maximum rates permitted for taxation purposes,<br />

in accordance with Decree-Law No. 2/90, of 12 January, over the following periods, which do not<br />

differ significantly from their estimated useful life:<br />

Number of years<br />

Buildings and other constructions 50<br />

Investment property 50<br />

The buildings booked at the balance «Investment property» (note 7), are held for investment purposes<br />

and are not related to the Association operational activity.<br />

53


54<br />

3.3. Investments<br />

Investments are accounted for at acquisition cost. The investments held correspond to equity investments<br />

in companies that are related to the Association’s and Caixa Económica <strong>Montepio</strong> Geral («Caixa»)<br />

activities, with long-term nature. If unrealised losses are permanent, an impairment is recognised.<br />

The institutional financial investment is accounted for at acquisition cost and corresponds to the subscribed<br />

and realised capital of Caixa Económica <strong>Montepio</strong> Geral («Caixa»).<br />

3.4. Securities<br />

Treasury bonds are recorded at cost. The positive difference between the acquisition cost and the nominal<br />

value, which corresponds to the premium paid upon purchase, is amortised over the period to maturity.<br />

Other securities are recorded at the lower of cost or market value (or presumed realisable value in case<br />

of unlisted securities).<br />

Excluding Treasury bonds, unrealised losses resulting from the difference between cost and market value<br />

(or presumed realisable value) are fully provided for.<br />

3.5. Provisions for doubtful debts<br />

Provision for doubtful debts is charged based on the evolution of doubtful debts balance, and is presented<br />

as a deduction to this balance.<br />

The provision for doubtful debts is assessed every quarter, based on the debt overdue period.<br />

3.6. Recognition of income and expenses<br />

Income and expenses are recorded on an accrual basis. The differences between the amounts received<br />

and paid and the corresponding generated revenues and expenses are accounted for as accruals and<br />

deferred income.<br />

3.7. Mathematical provisions<br />

Mathematical provisions cover the liabilities arising from the different forms of benefits subscribed by<br />

the Associates. These provisions are calculated on a monthly basis using actuarial bases approved by<br />

Ministério do Trabalho e da Solidariedade Social. In 31 December, <strong>2005</strong>, the Association, considering the<br />

changes in course related with the accounting standards and with the purpose of a progressive convergence<br />

with the requirements of the International Financial <strong>Report</strong>ing Standards («IFRS»), has changed<br />

the accounting policy concerning the mathematical provisions, and started to perform additionally, at<br />

each reporting date, a liability adequacy test («LAT»), in order to evaluate the mathematical provisions.<br />

The liability adequacy test is based on the application of best estimates, namely those concerning the life<br />

expectation and the interest rate used in liabilities discount.<br />

Considering that the liability adequacy test represents a change to the current accounting policies, the<br />

respective impact determined as at 31 December, <strong>2005</strong>, was recognised against the permanent fund<br />

– technical surpluses of each scheme up to the respective amount, and against the legal reserve fund,<br />

in accordance with the article 59 of the Association by-laws.<br />

The liability adequacy test will be performed separately to each scheme. Any deficiency detected will be<br />

recognised by the Association against income when determined.


3.8. Expenses related to Caixa Económica <strong>Montepio</strong> Geral<br />

The Association expenses related with personnel costs and other services are supported by Caixa. Until<br />

2003 no costs have been charged to the Association by Caixa. In 2004, Caixa has proceeded to the<br />

imputation to the Association of the expenditures incurred for its account.<br />

In <strong>2005</strong>, the Association started to support not only the costs with the employees allocated to the<br />

Direcção and Núcleo de Desenvolvimento of the Association, on the straight dependence of Direcção<br />

Informática, but also the costs with the Órgãos de Gestão e Fiscalização and employees of the Direcção<br />

Imobiliária e de Instalações. The amount supported corresponds to the compensation due by the Association<br />

regarding the assistance rendered by Caixa in several areas in which the Association does not<br />

have in place any organisational structure and for the selling of mutualism schemes by the commercial<br />

network (see note 26).<br />

3.9. Profits related to Caixa Económica <strong>Montepio</strong> Geral<br />

Net income received from Caixa was accounted between the balances «Own funds» and «Contributions<br />

and operating subsidies» in the income statement of the year in which they are received (note 35).<br />

6. Number of associates<br />

As at 31 December, <strong>2005</strong>, the Association had 333 638 (2004: 291 789) effective associates responsible<br />

for 506 321 subscriptions (2004: 418 504). As at 31 December, <strong>2005</strong> and 2004, the number of<br />

associates subscribing the different membership schemes, are analysed as follows:<br />

<strong>2005</strong> 2004<br />

Individual schemes:<br />

Retirement capitals 182 767 149 005<br />

Warranty of responsibilities payment 122 509 108 487<br />

Deferred welfare capitals with option 67 932 56 605<br />

Retirement saving 10 812 9 785<br />

Welfare capitals for younger 7 937 7 367<br />

Welfare capitals 7 524 7 722<br />

Retirement pensions 5 885 5 809<br />

Survival pensions and dowries 1 976 2 046<br />

Others 3 123 3 049<br />

410 465 349 875<br />

Additional coverage schemes:<br />

Retirement pensions – quotes restitution 5 756 5 670<br />

Disability temporary capitals 306 336<br />

Retirement pensions – additional disability 305 305<br />

Warrant capitals quotes 31 30<br />

6 398 6 341<br />

55


56<br />

7. Tangible assets<br />

This balance is analysed as follows:<br />

<strong>2005</strong> 2004<br />

Euros '000 Euros '000<br />

Cost:<br />

Tangible assets:<br />

Land and natural resources 3 040 819<br />

Buildings and other constructions 17 600 17 566<br />

Other tangible assets 77 77<br />

Work in progress 2 426 2 587<br />

23 143 21 049<br />

Investments:<br />

Investment property 138 977 138 457<br />

Accumulated depreciation:<br />

162 120 159 506<br />

Charge for the year (2 668) (2 673)<br />

Accumulated charge for the previous years (36 904) (34 231))<br />

(39 572) (36 904)<br />

122 548 122 602<br />

As at 31 December, <strong>2005</strong> and 2004, the balance «Work in progress» includes an amount of Euros<br />

94 000 (2004: Euros 57 000) related to costs incurred, acquisition and improvements, on facilities to be<br />

used by Caixa Económica <strong>Montepio</strong> Geral future branches network.<br />

As at 31 December, 2004, this balance also included an amount of Euros 2 204 000 related to costs<br />

incurred with the construction of a residential complex in Caldas da Rainha, named «Residências assistidas».<br />

During <strong>2005</strong>, the Association decided not to proceed with the construction of the mentioned<br />

residential complex, and has transferred the correspondent amount to the balance «Land and natural<br />

resources» (Euros 2 335 000).<br />

The tangible assets movements during the year <strong>2005</strong> are analysed as follows:<br />

Balance as at Acquisitions/ Balance as at<br />

1 January /Changes Transfers Disposals 31 December<br />

Euros '000 Euros '000 Euros '000 Euros '000 Euros '000<br />

Cost:<br />

Tangible assets:<br />

Lands and natural resources 819 – 2 335 (114) 3 040<br />

Buildings and other constructions 17 566 34 – – 17 600<br />

Other tangible assets 77 – – – 77<br />

Work in progress 2 587 2 673 (2 834) – 2 426<br />

21 049 2 707 (499) (114) 23 143<br />

Investments:<br />

Investment property 138 457 21 499 – 138 977<br />

159 506 2 728 – (114) 162 120<br />

Accumulated depreciation:<br />

Tangible assets:<br />

Buildings and other constructions 4 821 352 – – 5 173<br />

Investments:<br />

Investment property 32 083 2 316 – – 34 399<br />

36 904 2 668 – – 39 572


8. Securities portfolio<br />

This balance is analysed as follows:<br />

Shares:<br />

<strong>2005</strong> 2004<br />

Euros '000 Euros '000<br />

In Portuguese companies 505 505<br />

In foreign companies 12 12<br />

Bonds and other fixed income securities:<br />

517 517<br />

Issued by resident entities:<br />

Guaranteed by public entities 118 205<br />

Other resident issuers 39 079 11 735<br />

Issued by non-resident entities 56 682 15 508<br />

95 879 27 448<br />

Provisions for bonds and other fixed income securities (622) (162)<br />

95 257 27 286<br />

Other securities:<br />

Government bonds<br />

Investment funds units:<br />

465 419 365 572<br />

In national securities funds 22 060 21 074<br />

In foreign securities funds 20 000 –<br />

In real estate funds 34 844 25 080<br />

542 323 411 726<br />

Provisions for other securities (2 651) (4 648)<br />

539 672 407 078<br />

635 446 434 881<br />

The securities portfolio with reference to 31 December, <strong>2005</strong>, is presented in the Appendix I.<br />

The Association accounts for the Government bonds as part of the held-to-maturity portfolio. As at 31<br />

December, <strong>2005</strong>, and resulting from the accounting policy described in note 3.4, if the held-to-maturity<br />

portfolio was valued at market value, it would present unrealised gains in the amount of Euros<br />

37 502 000 (2004: Euros 28 172 000).<br />

57


58<br />

As at 31 December, <strong>2005</strong> and 2004, the difference between the acquisition cost and the market value<br />

(quoted securities based on the Stock Exchange List or estimated realisable value for the non quoted<br />

securities), can be analysed as follows:<br />

<strong>2005</strong><br />

Euros’ 000<br />

Bonds and<br />

other fixed Other<br />

Shares income securities Securities Total<br />

Acquisition cost 517 95 879 542 323 638 719<br />

Provisions booked – (622) (2 651) (3 273)<br />

Book value 517 95 257 539 672 635 446<br />

Unrealised gains 224 893 36 385 37 502<br />

Market value 741 96 150 576 057 672 948<br />

2004<br />

Euros’ 000<br />

Bonds and<br />

other fixed Other<br />

Shares income securities Securities Total<br />

Acquisition cost 517 27 448 411 726 439 691<br />

Provisions booked – (162) (4 648) (4 810)<br />

Book value 517 27 286 407 078 434 881<br />

Unrealised gains 285 574 27 313 28 172<br />

Market value 802 27 860 434 391 463 053<br />

The movements occurred in the provision for shares, bonds and other securities during the year <strong>2005</strong><br />

are analysed as follows:<br />

Euros’ 000<br />

Balance as at Charge for Balance as at<br />

1 January the year Charge-off 31 December<br />

Shares, bonds and other securities 4 810 1 674 (3 211) 3 273<br />

9. Investments<br />

This balance is analysed as follows:<br />

<strong>2005</strong> 2004<br />

Euros '000 Euros '000<br />

Institutional financial investment 485 000 445 000<br />

Other investments 43 088 42 158<br />

528 088 487 158<br />

Provisions for investments (1 309) (915)<br />

526 779 486 243


The balance of Investments can be analysed as follows:<br />

<strong>2005</strong><br />

Acquisition Shareholders’ Provisions<br />

Share Number Percentage cost equity (*) charged<br />

capital of shares held Euros '000 Euros '000 Euros '000<br />

Caixa Económica <strong>Montepio</strong> Geral 485 000 – 100.000% 485 000 690 770 –<br />

Lusitania, Companhia de Seguros, S.A. 19 250 2 529 816 65.710% 23 769 21 915 –<br />

Lusitania Vida, Companhia de Seguros, S.A.<br />

Impar – Comp. Cabo Verdiana<br />

9 000 141 192 39.220% 4 954 8 254 –<br />

de Seguros, S.A.R.L. (CVE)<br />

MCS – Moçambique,<br />

400 000 105 250 26.313% 1 183 783 –<br />

Comp. de Seguros, S.A.R.L. (MZM) 24 000 000 43 200 18.000% 379 179 95<br />

Silvip, S.A. 750 3 960 26.400% 308 795 –<br />

Futuro – Soc. Gest. de Fundos de Pensões, S.A. 2 567 52 822 61.737% 1 963 3 640 –<br />

MG Gestão de Activos Financeiros – S.G.F.I.M., S.A. 1 200 239 655 99.856% 1 331 2 168 –<br />

MG Investimento Imobiliário, S.A. 50 10 000 100.000% 50 34 –<br />

Previsão – Soc. Gest. F.P., S.A 3 500 10 000 1.429% 50 69 –<br />

Clínica de Santa Maria de Belém, S.A. 2 240 66 240 14.786% 493 388 178<br />

Hospital do Coração, S.A. 25 50 10.000% 2 N/D –<br />

Sagies, S.A. 500 27 000 27.000% 97 151 –<br />

Leacock (Seguros), Lda. 300 a) 81.000% 242 2 150 –<br />

E.I.A. – Soc. de Ensino, Investig. e Adm., S.A. 1 825 70 000 3.836% 349 89 279<br />

Soficatra, S.A. 7 859 1 500 0.473% 37 32 –<br />

Bolsimo, Lda. 50 a) 91.000% 45 59 –<br />

Banco da África Ocidental, S.A. (CFA) 1 343 200 10 074 7.500% 153 287 –<br />

Credint, S.A.<br />

BDC – Banco Desenv. e Comércio<br />

50 4 350 87.000% 986 (301) 394<br />

Moçambique, S.A.R.L. (MZM) 190 331 900 663 224 34.846% 2 943 1 659 363<br />

Caixa Económica de Cabo Verde, S.A.R.L. (CVE) 348 000 61 272 17.607% 2 582 2 535 –<br />

Nova Câmbios, S.A. 500 3 000 30.000% 152 209 –<br />

Residências <strong>Montepio</strong>, Serviços de Saúde, S.A. 3 000 1 529 700 50.990% 1 020 N/D –<br />

a) Represented by quotas<br />

528 088 1 309<br />

* The shareholders’ equity shown is referred to the latest financial statements available.<br />

59


60<br />

The Institutional financial investment corresponds to the institutional capital (100%) in Caixa Económica<br />

<strong>Montepio</strong> Geral. The balance sheet of Caixa, for the years ended 31 December, <strong>2005</strong> and 2004, can be<br />

presented as follows:<br />

<strong>2005</strong> 2004<br />

Euros '000 Euros '000<br />

Assets<br />

Cash and deposits at central banks 207 707 236 653<br />

Loans and advances to credit institutions repayable on demand 94 396 46 573<br />

Other loans and advances to credit institutions 910 890 1 067 201<br />

Loans and advances to customers 11 500 659 10 391 117<br />

Securities 706 701 274 237<br />

Investments 31 352 39 821<br />

Intangible assets 5 551 3 927<br />

Tangible assets 80 402 84 263<br />

Other debtors 124 213 133 110<br />

Prepayments and accrued income 305 316 142 002<br />

13 967 187 12 418 904<br />

Liabilities<br />

Amounts owed to credit institutions 893 129 792 310<br />

Amounts owed to customers 7 562 599 7 504 239<br />

Debt securities 4 070 415 2 912 270<br />

Other liabilities 236 406 44 517<br />

Accruals and deferred income 119 217 104 143<br />

Provision for liabilities and charges 84 675 78 869<br />

Subordinated debts 309 976 329 928<br />

Total Liabilities 13 276 417 11 766 276<br />

Shareholders’ Equity<br />

Share capital 485 000 445 000<br />

Reserves 182 846 174 585<br />

Retained earnings (22 388) –<br />

Net income for the year 45 312 33 043<br />

Total Shareholders’ Equity 690 770 652 628<br />

10. Fixed assets revaluation criteria<br />

13 967 187 12 418 904<br />

In prior years, <strong>Montepio</strong> Geral – Associação Mutualista has revalued the tangible assets, investment<br />

property and respective accumulated depreciations, resulting on a revaluation reserve in the amount of<br />

Euros 32 910 000 (note 23).<br />

In accordance with the Accounting Directive No. 16, No. 2.4, the referred revaluation is considered as<br />

realised only by use or sell of the assets to which concerns.


11. Revaluation<br />

The revaluation is analysed as follows:<br />

Tangible assets:<br />

Historical Revalued<br />

cost Revaluations amounts<br />

Euros '000 Euros '000 Euros '000<br />

Land and natural resources 2 580 460 3 040<br />

Buildings and other constructions 12 344 5 256 17 600<br />

14 924 5 716 20 640<br />

Investments:<br />

Investment property 102 604 36 373 138 977<br />

17. State and other public entities<br />

This balance is analysed as follows:<br />

Assets:<br />

117 528 42 089 159 617<br />

<strong>2005</strong> 2004<br />

Euros '000 Euros '000<br />

Income tax with-held at source 4 4<br />

Recoverable VAT 110 78<br />

VAT – reimbursements claimed 72 52<br />

Liabilities:<br />

186 134<br />

Income tax with-held at source 30 22<br />

VAT settlement 7 6<br />

18. Obligations and future commitments<br />

This account is analysed as follows:<br />

Commitments to third parties<br />

37 28<br />

<strong>2005</strong> 2004<br />

Euros '000 Euros '000<br />

Creditors for contract works awarded 670 265<br />

Amounts received for deposit and management 1 426 1 382<br />

Commitments from third parties 5 112 4 253<br />

The balance «Amounts received for deposit and management» includes the assets of several foundations<br />

and some attributed awards, which are managed by the Association.<br />

61


62<br />

20. Permanent Funds<br />

As at 31 December, <strong>2005</strong>, the balance «Permanent funds of the associated schemes», can be analysed<br />

as follows:<br />

Schemes:<br />

Surplus for<br />

Mathematical subsidies and Technical<br />

provisions additional surpluses Total<br />

benefits<br />

Euros '000 Euros '000 Euros '000 Euros '000<br />

Retirement capitals 1 186 741 – 8 644 1 195 385<br />

Retirement saving 28 914 – – 28 914<br />

Welfare capitals 8 857 24 311 10 000 43 168<br />

Deferred welfare capitals with option 89 397 13 636 22 419 125 452<br />

Retirement pensions 92 643 25 252 – 117 895<br />

Welfare capitals for younger 27 863 7 220 8 698 43 781<br />

Survival pensions and dowries 7 926 23 315 321 31 562<br />

Others 23 607 2 597 3 230 29 434<br />

1 465 948 96 331 53 312 1 615 591<br />

Perpetual rents:<br />

By-laws of 1966 28 943 – – 28 943<br />

1 494 891 96 331 53 312 1 644 534<br />

The allocation of the Association’s net assets by the different schemes has underlying the following distribution:<br />

(i) Retirement capitals, retirement saving and collective schemes; and<br />

(ii) Other schemes.<br />

As at 31 December, <strong>2005</strong>, the level of coverage of the net assets by the mathematical provisions corresponds<br />

to 101.4% (2004: 101.5%) for retirement capitals, retirement saving and collective schemes, and<br />

to 167.2% (2004: 192.6%) for other schemes.<br />

The mathematical provisions include the amount of Euros 59 312 000, related to the schemes liabilities<br />

increase due to the introduction of the liability adequacy test, as referred in note 3.7. The discount<br />

interest rate considered in the liability adequacy test performed as at 31 December, <strong>2005</strong> was 3.5%.


23. Own and permanent funds, reserves and mathematical provisions<br />

The balances included in Own funds and permanent funds, reserves and mathematical provisions, are<br />

analysed as follows:<br />

Own and<br />

permanent funds:<br />

Dividends paid Net changes on<br />

Balance as at From From mathematical Transfers Balance as at<br />

1 January Association Caixa provisions and charges Others 31 December<br />

Euros '000 Euros '000 Euros '000 Euros '000 Euros '000 Euros '000 Euros '000<br />

Own funds 18 455 3 143 200 – 30 011 (46) 51 763<br />

Technical surpluses<br />

Perpetual rents<br />

110 847 8 509 – – (30 411) (35 633) 53 312<br />

Technical surpluses 390 – – – – (390) –<br />

Reserves:<br />

129 692 11 652 200 – (400) (36 069) 105 075<br />

Revaluation reserves 32 910 – – – – – 32 910<br />

Legal reserves 139 211 7 856 – – – (22 490) 124 577<br />

Other reserves 1 169 – – – 163 – 1 332<br />

173 290 7 856 – – 163 (22 490) 158 819<br />

Provisions for liabilities<br />

and charges<br />

Mathematical provisions for<br />

membership schemes 1 124 421 9 400 – 302 015 – 59 055 1 494 891<br />

Surplus for subsidies and<br />

additional benefits 96 273 3 758 – (3 700) – – 96 331<br />

1 220 694 13 158 – 298 315 – 59 055 1 591 222<br />

1 523 676 32 666 200 298 315 (237) 496 1 855 116<br />

As at 31 December, <strong>2005</strong>, the amount referred as «Others» on the mathematical provisions for membership<br />

schemes, includes the amount of Euros 59 312 000 related to the schemes liabilities increase<br />

due to the introduction of the liability adequacy test, as referred in note 3.7. The impact of this change<br />

on the accounting policy was booked against the technical surpluses (Euros 37 226 000) and against the<br />

Legal reserves (Euros 22 086 000), in a total amount of Euros 59 312 000.<br />

As at 31 December, <strong>2005</strong>, the amount referred on «Others» transferred from the balance «Technical<br />

surpluses» also includes the annual charge for the decennial premium to be paid to the Associates of<br />

«Retirement Capital» scheme. This amount was charged against the balance Other membership scheme<br />

costs in the statement of income.<br />

As at 31 December, <strong>2005</strong>, the Association has reclassified the amount correspondent to Subventions<br />

and benefits improvement, comprehending several schemes balances, from own funds to liabilities (Provisions<br />

for liabilities and charges), as this balance represents obligations already assumed with the associates,<br />

although not yet overdue. Due to this reclassification, Provisions for liabilities and charges has<br />

increased by an amount of Euros 96 330 000 and Euros 96 273 000 as at 31 December, <strong>2005</strong> and<br />

2004, respectively. On the referred dates, own funds decreased by the same amounts.<br />

As at 31 December, <strong>2005</strong>, the amount referred on «Transfers and charges» transferred to the balance<br />

Other reserves, is related to the write-off of building improvement reserves.<br />

63


64<br />

As at 31 December, <strong>2005</strong>, the amount referred as «Transfers and charges» transferred from Technical<br />

surpluses to Own funds, is related to the reclassification of the Technical surpluses of the scheme «Care<br />

payment guarantee» to Own funds.<br />

During the years <strong>2005</strong> and 2004, the Association dividends received from Caixa (note 35), were<br />

accounted for in the following balances:<br />

<strong>2005</strong> 2004<br />

Euros '000 Euros '000<br />

Contributions and operating subsidies 24 583 15 919<br />

Own funds 200 200<br />

24 783 16 119<br />

As established on the Association by-laws, the purpose of Permanent Funds is to ensure the pensions’<br />

payment, capitals or other costs related to the different schemes to the Associates and its beneficiaries.<br />

This balance includes the commitments to beneficiaries related to subventions and improvements<br />

granted and technical surpluses, namely:<br />

a) Technical surpluses – Part of the permanent funds, not covering the liabilities granted to the<br />

beneficiaries of the associative schemes.<br />

b) Subventions and benefits improvement<br />

i) Subventions excess – This excess is meant to cover the charges related with existent pensioners<br />

and members benefits improvement at the balance sheet date. The benefits are calculated<br />

according to the percentages approved by the General Meeting.<br />

ii) Benefits improvement excess – This excess is meant to cover the improvement in actual and<br />

future benefits, in accordance to the Association by-laws. These benefits are calculated on an<br />

actuarial basis. Its distribution is made at the benefits maturity date.<br />

Legal reserves – A legal reserve comprising at least 5% of the balances of the funds at the end of each<br />

year, after the mathematical provisions calculation, must be established in accordance with the Association<br />

by-laws. The legal reserve can be used to cover costs resulting from contingencies, to complement<br />

the Available Funds when their income is insufficient to cover the respective costs and to cover potential<br />

losses of the Association.<br />

Revaluation reserves – This reserve results from the fixed assets revaluation in compliance with the<br />

applicable legislation (note 3.2).<br />

Mathematical provisions – These provisions are recorded at the balance Provisions for liabilities and<br />

charges and its purpose is to cover the future liabilities with membership schemes. These provisions<br />

were calculated according to actuarial technical bases approved by Ministério do Trabalho e da Solidariedade<br />

Social. Additionally, as at 31 December, <strong>2005</strong>, these provisions were subjected to a liability<br />

adequacy test, as described in note 3.7.


26. Personnel expense<br />

In <strong>2005</strong>, the Association started to support not only the costs with the employees allocated to the<br />

Direcção and Núcleo de Desenvolvimento of the Association, on the straight dependence of Direcção<br />

Informática, but also the costs with the Órgãos de Gestão e Fiscalização and employees of the Direcção<br />

Imobiliária e de Instalações. The amount supported corresponds to the compensation due by the Association<br />

regarding the assistance rendered by Caixa in several areas in which the Association does not<br />

have in place any organisational structure and for the selling of mutualism schemes by the commercial<br />

network. As at 31 December, <strong>2005</strong>, the personnel expense supported by Association amounts to Euros<br />

7 594 000 (2004: Euros 2 874 000).<br />

27. Statement of financial results<br />

The amount of the accounts included in the Statement of financial results is analysed as follows:<br />

Revenue:<br />

<strong>2005</strong> 2004<br />

Euros '000 Euros '000<br />

Interest income 38 502 24 232<br />

Investment property income 14 136 13 540<br />

Profits arising from investments 2 593 1 802<br />

Oher financial profits and gains 2 463 3 781<br />

57 694 43 355<br />

Expenses:<br />

Interest expenses 114 135<br />

Buildings improvement 1 271 1 502<br />

Interest and similar expenses 1 385 1 637<br />

Depreciation for investment property 2 316 2 322<br />

Provisions for financial investments 2 069 1 397<br />

Depreciation and provisions for financial investments 4 385 3 719<br />

5 770 5 356<br />

Net financial income 51 924 37 999<br />

28. Investment property income<br />

The amount of this account is analysed as follows:<br />

Investment<br />

Book Repairs and property<br />

value maintenance income<br />

Euros ’000 Euros ’000 Euros ’000<br />

Buildings 159 617 1 271 14 136<br />

65


66<br />

29. Statement of extraordinary results<br />

The amount of the accounts included in the Statement of extraordinary results is analysed as follows:<br />

Revenue:<br />

<strong>2005</strong> 2004<br />

Euros '000 Euros '000<br />

Gains arising from fixed assets 2 915 5 904<br />

Depreciation and provisions decrease 3 211 2 651<br />

Other gains attributable to previous years – 44<br />

Other extraordinary gains 17 –<br />

Expenses:<br />

6 143 8 599<br />

Donations 88 68<br />

Losses arising from fixed assets 33 42<br />

Losses attributable to previous years – 128<br />

Other extraordinary losses 143 –<br />

264 238<br />

Extraordinary income 5 879 8 361<br />

32. Prepayments and accrued income<br />

This balance is analysed as follows:<br />

Accrued income:<br />

<strong>2005</strong> 2004<br />

Euros '000 Euros '000<br />

Interest receivable<br />

Securities 13 508 8 976<br />

Others<br />

Other accrued income<br />

1 746 209<br />

Real estate funds 2 098 1 610<br />

Others 9 3<br />

17 361 10 798<br />

Accrued expense 981 2<br />

As at 31 December, <strong>2005</strong>, the balance Accrued expense includes the amount of Euros 838 000, related<br />

to obligations with the holiday pay (including subsidies).


33. Amounts owed to credit institutions<br />

As at 31 December, <strong>2005</strong> and 2004, this balance refers to a loan granted from Caixa (note 35), with the<br />

purpose of financing the reconstruction of «Edifício Grandella», in the amount of Euros 2 760 000 and<br />

Euros 4 037 000, respectively. The loan bears interest every six months and benefits from a reduction of<br />

50% on the interest rate supported by the Direcção Geral do Tesouro, in accordance with the paragraph<br />

b), No. 2, 2nd article, of the Decree-Law No. 355/88, that established FEARC (Fundo Extraordinário<br />

de Ajuda à Reconstrução do Chiado). As at 31 December, <strong>2005</strong>, the loan interest rate in force<br />

was 5% (2004: 5.5%).<br />

As at 31 December, <strong>2005</strong>, the loan repayable plan is analysed as follows:<br />

34. Income tax<br />

Euros '000<br />

2006 1 343<br />

2007 1 417<br />

2 760<br />

The Association is a private social welfare institution (reciprocal aid association), benefiting from income<br />

tax exemption (Imposto sobre o Rendimento das Pessoas Colectivas – IRC) in accordance with the Article<br />

10, No. 1 b) of IRC Legislation. This exemption was confirmed by Law No. 10-B/96 of 23 March,<br />

which approved the Public Budget for the year of 1996.<br />

35. Transactions with Caixa Económica <strong>Montepio</strong> Geral<br />

The balances and main transactions between the Association and Caixa during the years ended 31<br />

December, <strong>2005</strong> and 2004, were the following:<br />

<strong>2005</strong> 2004<br />

Euros '000 Euros '000<br />

Deposits repayable on demand 438 423 355 436<br />

Deposits with fixed maturity date 155 000 130 000<br />

Amounts owed to credit institutions (Note 33) 2 760 4 037<br />

Income received from investment property 9 538 9 140<br />

Dividends received (Note 23) 24 783 16 119<br />

Caixa institutional share capital increase (Note 9) 40 000 40 000<br />

The increase in «Deposits repayable on demand» (Euros 82 987 000) is related with the underwriting of<br />

«Retirement capitals» during the year, whose amounts received have not yet been invested by the Association<br />

(as at December 31, <strong>2005</strong>, the deposits repayable on demand related with this scheme amounts<br />

to Euros 333 673 000).<br />

The amount of Euros 155 000 000 recorded in «Deposits with fixed maturity date» is related with capitalisation<br />

schemes.<br />

67


68<br />

36. Overdue capitals<br />

This balance is analysed as follows:<br />

<strong>2005</strong> 2004<br />

Euros '000 Euros '000<br />

Retirement capitals 59 251 47 396<br />

Deferred welfare capitals with option 14 941 11 633<br />

Welfare capitals for younger 1 907 1 818<br />

Others 1 024 988<br />

77 123 61 835<br />

The balance «Overdue capitals» refers to capital reimbursements of schemes for which the benefits are<br />

processed by partial or total amortisation of the amounts paid by the Associates. These reimbursements<br />

are deducted from the Association liabilities on the calculation of the mathematical provisions.


SECURITIES PORTFOLIO<br />

AS AT 31 DECEMBER, <strong>2005</strong><br />

Type of securities<br />

Nominal<br />

Value<br />

Euros<br />

Unit<br />

Value<br />

Book Value<br />

Total<br />

Euros '000<br />

Unit<br />

Value<br />

Market Value<br />

APPENDIX I<br />

Total<br />

Euros '000<br />

INVESTMENT SECURITIES 638 719 672 948<br />

Portuguese treasury bonds 465 419 495 377<br />

Certificado de Renda Perpétua n. o 118 377.57 198.16% 1 100.00% 0<br />

Consolidado 1941 648.44 65.85% – 85.60% 1<br />

Consolidado 1942 278 668.42 94.00% 262 71.50% 199<br />

Consolidado 1943 2 209.67 47.18% 1 65.25% 1<br />

Consolidado–Centenários 1940 409 842.28 99.84% 409 91.74% 376<br />

O. T´s Setembro 98/2013 72 200 000.97 100.72% 72 723 112.02% 80 878<br />

O. T´s Julho 99/2009 19 205 000.00 97.54% 18 732 100.65% 19 330<br />

O. T´s Maio 2000/2010 1 300 000.00 99.42% 1 292 112.20% 1 459<br />

O. T´s Junho 2001/2011 90 000 000.00 101.66% 91 495 105.20% 94 680<br />

O. T´s Junho 2002/2012 105 000 000.00 101.88% 106 972 110.00% 115 500<br />

O. T´s Junho 2003/2014 73 000 000.00 100.94% 73 685 111.58% 81 453<br />

O. T’s Abril <strong>2005</strong>/2021 100 000 000.00 99.85% 99 847 101.50% 101 500<br />

Bonds 95 879 96 150<br />

Issued by residents 39 197 39 444<br />

Lisnave – Série A – 1991 7 464.03 100.00% 7 99.75% 7<br />

Lisnave – Série B – 1991/1995/2006 13 924.43 100.00% 14 99.75% 14<br />

Lisnave – 1992/1997/2007 96 966.25 100.00% 97 98.01% 95<br />

Somec/94 149 700.00 99.46% 149 0.00% –<br />

ESSI/96 748 200.00 99.60% 745 99.90% 747<br />

E.D.P. – 25. a emissão – 1998/2006/2008 1 995 191.59 99.82% 1 992 99.97% 1 994<br />

C.E.M.G. / 2001 – Prazo Indeterminado 74 900.00 100.00% 75 99.50% 75<br />

C.G.D. Hedge Funds 2012 1 000 000.00 97.00% 970 100.00% 1 000<br />

MG Aforro em Caixa <strong>2005</strong> – 1. a Série 262 500.00 97.72% 257 100.00% 263<br />

MG Aforro em Caixa <strong>2005</strong> – 2. a Série 366 800.00 96.98% 356 100.00% 367<br />

MG Aforro em Caixa <strong>2005</strong> – 3. a Série 21 000.00 96.61% 20 100.00% 21<br />

MG Cabaz Top 1 550.00 94.45% 1 100.00% 2<br />

MG Aforro em Caixa <strong>2005</strong> – 4. a Série 17 700.00 96.37% 17 100.00% 18<br />

MG Especial Poupança 38 350.00 97.21% 37 100.00% 38<br />

MG Busines Invest 11 500.00 98.52% 11 100.00% 12<br />

Mundicenter 1 000 000.00 100.00% 1 000 100.00% 1 000<br />

Portucel <strong>2005</strong>/2010 5 000 000.00 100.00% 5 000 100.00% 5 000<br />

Celulose Do Caima, Sgps 5 000 000.00 100.00% 5 000 100.00% 5 000<br />

Portucel <strong>2005</strong>/2012 4 500 000.00 100.00% 4 500 100.00% 4 500<br />

C.G.D. Tripla Garantia 3 000 000.00 99.75% 2 993 100.00% 3 000<br />

B.P.I. 2017 10 000 000.00 99.90% 9 990 100.00% 10 000<br />

Parpublica 5 000 000.00 100.00% 5 000 105.53% 5 276<br />

C.E.M.G. – Obrig. Cx. Sub. – 1996 726 000.34 98.78% 717 99.95% 726<br />

C.G.D. – Obrig. Cx. Sub. – 1998 249 398.95 99.82% 249 115.90% 289<br />

Issued by non-residents 56 682 56 706<br />

Council Europe Fund/97 498 800.00 100.00% 499 100.00% 499<br />

Citicorp/2007 299 278.80 100.00% 299 100.00% 299<br />

Zurich Financial Services 500 000.00 100.00% 500 101.09% 505<br />

Sun Life Canada Funding 750 000.00 99.92% 749 110.10% 826<br />

Nationwide 500 000.00 99.75% 499 112.49% 562<br />

B.N.P. Paribas 500 000.00 99.96% 500 115.41% 577<br />

TELE Danmark 250 000.00 99.79% 249 101.33% 253<br />

Atlanteo Capital Limited (Tx. Fixa) – 2,5% 250 000.00 99.00% 248 100.00% 250<br />

See accompanying notes to the financial statements Ctd.<br />

69


70<br />

Type of securities<br />

Atlanteo Capital Limited (Cup 0) 650 000.00 97.54% 634 100.00% 650<br />

NIB Capital – 6% 1 497 500.00 100.00% 1 498 100.00% 1 498<br />

NIB – Triplo 5 – 5% 1 300 000.00 100.00% 1 300 100.00% 1 300<br />

Atlanteo 2<strong>019</strong> – 7% 1 000 000.00 100.00% 1 000 100.00% 1 000<br />

Golden 2 Series 2 500 000.00 100.00% 2 500 100.00% 2 500<br />

BNP Paribas – 7% 5 000 000.00 99.00% 4 950 100.00% 5 000<br />

Brisa / 2003 500 000.00 100.00% 500 107.58% 538<br />

Finantia 2 500 000.00 100.00% 2 500 100.00% 2 500<br />

Caja Sevilla Monpis 5 000 000.00 100.00% 5 000 99.75% 4 988<br />

Barclays Bank 3 000 000.00 100.00% 3 000 100.00% 3 000<br />

Atlanteo 2020 5 000 000.00 99.75% 4 988 100.00% 5 000<br />

B.E.I. 2016 5 000 000.00 98.50% 4 925 94.26% 4 713<br />

Pyramid <strong>2005</strong> 4 000 000.00 100.00% 4 000 100.00% 4 000<br />

KBC Ifima 750 000.00 99.90% 749 100.00% 750<br />

J.P. Morgan 150 000.00 182.94% 274 100.00% 274<br />

B.E.I. 2017 15 000 000.00 99.60% 14 940 97.96% 14 694<br />

B.E.I. 96/2016 379 240.00 100.43% 381 139.73% 530<br />

Shares 517 741<br />

Issued by residents 505 729<br />

Imobiliária Construtora – Grão Pará 118 715.00 3.18 75 4.45 106<br />

Sociedade Portuguesa de Administrações 653.69 1.00 – 1.00 –<br />

SODIMUL – Soc. Portuguesa de Comércio e Turismo 1 496.00 2.49 – 2.49 –<br />

Estoril Sol – Portador 335 125.00 5.51 370 7.75 519<br />

Fomento – Soc. Gestão, S.A., S.G.P.S. «em liquidação» 51.25 0.96 – 0.96 –<br />

Comp. Produtora de Malte e Cerveja, Portugália 286.35 1.13 – 1.13 –<br />

BES – Nominativas 6 105.00 7.27 9 13.60 17<br />

Portugal Telecom 10 200.00 4.96 51 8.55 87<br />

J. Pimenta 49.90 0.00 – 0.00 –<br />

Issued by non-residents 12 12<br />

Sociedade Agrícola do Cassequel 3 286.80 0.00 – – –<br />

Five Arrows 181.75 0.64 12 0.64 12<br />

Investment funds 76 904 80 680<br />

Issued by residents 55 149 56 896<br />

Fundo VIP 8.60 27 273 9.04 28 651<br />

Fundo Vision Escritórios 5.46 5 459 6.26 6 255<br />

Fundo Logística Distribuição 5.28 2 112 5.36 2 144<br />

MG Acções 106.15 10 084 107.10 10 175<br />

MG Acções Europa 50.00 2 000 39.40 1 576<br />

MG Obrigações Agressivo 50.00 500 53.46 535<br />

MG Multi Gestão Dinâmica 46.27 2 638 39.83 2 270<br />

MG Multi Gestão Equilibrada 48.54 1 165 47.74 1 146<br />

MG Multi Gestão Prudente 49.28 1 183 50.11 1 203<br />

MG Euro Telcos 48.91 489 51.37 514<br />

MG Euro Utilities 49.76 498 58.54 585<br />

Fundo Alves Ribeiro (A.R. Medias Emp. Portugal) 49.88 748 74.79 1 122<br />

Fundo Alves Ribeiro Acções Europa 50.00 1 000 36.02 720<br />

Issued by non-residents 21 755 23 784<br />

Global High Yield Bond Fund 11.70 1 755 9.58 1 437<br />

Fundo Asia Ex Japan 24.40 6 666 27.14 7 415<br />

Fundo Indian Equity 71.54 6 667 83.26 7 759<br />

Fundo Chinese Equity 30.02 6 667 32.30 7 173<br />

TOTAL 638 719 672 948<br />

See accompanying notes to the financial statements<br />

Nominal<br />

Value<br />

Euros<br />

Unit<br />

Value<br />

Book Value<br />

Total<br />

Euros '000<br />

Unit<br />

Value<br />

Market Value<br />

APPENDIX I<br />

Total<br />

Euros '000


7.16. INDEPENDENT AUDITORS’ REPORT<br />

Introduction<br />

1. We have audited the financial statements of <strong>Montepio</strong> Geral – Associação Mutualista, which includes<br />

the Balance Sheet as at 31 December, <strong>2005</strong> (which shows total assets of 1 898 873 thousand Euros<br />

and Shareholders’ Equity of 302 092 thousand Euros, including a net income for the year of 38 198<br />

thousand Euros), and the statements of income and cash flows for the year then ended and the corresponding<br />

notes to the accounts.<br />

Responsabilities<br />

2. The Board of Directors is responsible for the preparation of the financial statements in accordance<br />

with generally accepted accounting principles in Portugal for Mutual Associations, which presents<br />

fairly the financial position of the Association and of its results, as well as for the adoption of adequate<br />

accounting policies and the maintenance of an appropriate system of internal control.<br />

3. Our responsibility is to express an independent opinion on those financial statements based on our audit.<br />

Scope<br />

4. Our audit was conducted in accordance with the Technical Standards and Guidelines issued by the<br />

Portuguese Institute of Statutory Auditors («Ordem dos Revisores Oficiais de Contas»), which require<br />

that we plan and perform the audit to obtain reasonable assurance about whether the financial statements<br />

are free of material misstatement. Our audit included the following:<br />

– verification on a test basis, of the documents underlying the figures contained therein, and an<br />

assessment of the estimates made, based on judgements and criteria defined by the respective<br />

Board of Directors, used in preparation of the referred financial statements;<br />

– assessing the adequacy of the accounting principles used as well as their disclosures;<br />

– verification of the application of the going concern principle; and<br />

– evaluating the overall financial statements presentation.<br />

5. Our audit included the verification of the consistency of the financial information included in the<br />

Directors’ <strong>Report</strong> with the financial statements.<br />

6. We believe that our audit provides a reasonable basis for our opinion.<br />

Opinion<br />

7. In our opinion, the financial statements referred to above present fairly, in all material respects, the<br />

financial position of <strong>Montepio</strong> Geral – Associação Mutualista, as at 31 December <strong>2005</strong>, and of the<br />

results of its operations and its cash flows for the year then ended, in accordance with generally<br />

accepted accounting principles in Portugal for Mutual Associations.<br />

Lisbon, 10 March, 2006<br />

KPMG & ASSOCIADOS – SROC, S.A.<br />

Represented by<br />

Ana Cristina Soares Valente Dourado<br />

(Statury Auditor nr. 1011)<br />

71


8. CAIXA ECONÓMICA MONTEPIO GERAL – INDIVIDUAL<br />

8.1. TREND IN THE MAIN BALANCE SHEET AGGREGATES<br />

Caixa Económica <strong>Montepio</strong> Geral ended the financial year of <strong>2005</strong> with net assets of 13 967 millions of<br />

euros, recording an increase in business assets of 1 548 millions of euros (+12.5%), far higher growth<br />

than that observed in 2004 of 304 millions of euros (+2.5%).<br />

Type of Assets<br />

TREND IN NET ASSETS<br />

(Thousands of euros)<br />

<strong>2005</strong> 2004 Variation<br />

Value % Value % Value %<br />

Customer Credit 11 798 174 84.5 10 653 708 85.8 1 144 466 10.7<br />

Customer credit without securitisation 12 771 770 11 785 535 986 235 8.4<br />

Available Funds and Financial Applications 1 927 871 13.8 1 634 310 13.2 293 561 18.0<br />

Miscellaneous Assets 241 142 1.7 130 886 1.0 110 256 84.2<br />

TOTAL ASSETS 13 967 187 100.0 12 418 904 100.0 1 548 283 12.5<br />

The structure of the assets did not suffer any substantial alteration but, differently to the trend recorded<br />

in 2004, there was a reduction in the proportion of the credit as a total of net assets, standing at 84.5%<br />

(-1.3 b.p. on a year-on-year basis) and a slight increase in the proportion of availabilities and financial<br />

applications which now represent 13.8% of net total assets (+0.6 b.p. compared with the proportion<br />

they represented a year ago).<br />

(Millions of euros)<br />

14 000<br />

10 500<br />

7 000<br />

3 500<br />

0<br />

124<br />

1 850<br />

10 141<br />

ASSET STRUCTURE<br />

131 1 928<br />

1 634<br />

10 654<br />

Miscellaneous Assets Available Funds and Financial Applications Customer Credit<br />

241<br />

11 798<br />

2003 2004<br />

<strong>2005</strong><br />

Total third-party resources for the sum of 13 191,7 millions of euros, recorded growth of 12.9%,<br />

increasing their proportion of total liabilities, own resources and provisions to 94.4% (+0.3 b.p. on<br />

2004).<br />

73


74<br />

Client Resources have continued to constitute the lion’s share, 58.5% of Liabilities and Equity though<br />

they lost their relative proportion in the structure to the detriment of Other Credit Institution Resources<br />

and Represented by Securities whose position at year-end <strong>2005</strong> stood at 33.4% (+2.4 b.p. up on late<br />

2004) and Other Liabilities which represented only 2.5% (+1.3 b.p. up on last year).<br />

Own Resources and Provisions stood at 775 445 thousands of euros (+6.0% up on 2004), representing<br />

5.6% of Liabilities and Equity (-0.3 b.p. compared to 2004).<br />

(Millions of euros)<br />

14 000<br />

10 500<br />

7 000<br />

3 500<br />

Designation<br />

0<br />

670<br />

151<br />

2 997<br />

8 297<br />

TREND IN LIABILITIES AND EQUITY<br />

STRUCTURE IN LIABILITIES AND EQUITY<br />

731<br />

150<br />

3 845<br />

7 692<br />

775<br />

359<br />

4 669<br />

8 164<br />

2003 2004<br />

<strong>2005</strong><br />

(Thousands of euros)<br />

<strong>2005</strong> 2004 Variation<br />

Value % Value % Value %<br />

Total Credit Institutions<br />

and Customer Deposits<br />

Securities Placed with Clients<br />

7 929 060 56.8 7 692 391 61.9 236 669 3.1<br />

(Cash Liabilities) 235 000 1.7 0 0.0 235 000 n.d.<br />

1. Total Client Resources 8 164 060 58.5 7 692 391 61.9 471 669 6.1<br />

Subordinated and Non-Subordinated<br />

Bonds and Debt Certificates 4 663 391 33.4 3 735 198 30.1 928 193 24.8<br />

Other Credit Institution Resources 5 322 0.0 110 110 0.9 -104 788 -95.2<br />

2. Total Other Credit Institution Resources<br />

and Represented by Securities 4 668 713 33.4 3 845 308 31.0 823 405 21.4<br />

3. Other Liabilities 358 969 2.5 149 708 1.2 209 261 139.8<br />

4. Total Third-Party Resources (1+2+3) 13 191 742 94.4 11 687 407 94.1 1 504 335 12.9<br />

5. Own Resources and Provisions 775 445 5.6 731 497 5.9 43 948 6.0<br />

TOTAL LIABILITIES, OWN RESOURCES<br />

AND PROVISIONS (4+5) 13 967 187 100.0 12 418 904 100.0 1 548 283 12.5<br />

Own Resources<br />

and Provisions<br />

Other Liabilities<br />

Other Cred. Inst.<br />

Resources and<br />

Represented<br />

by Securities<br />

Client Resources


8.2. COMMERCIAL ACTIVITY<br />

8.2.1. Distribution Channels<br />

The commercial network of the Caixa Económica <strong>Montepio</strong> Geral was endowed with the following at<br />

year-end <strong>2005</strong>:<br />

– 295 branches;<br />

– 6 Representative Offices; and<br />

– 2 Financial Branches (off-shore).<br />

In <strong>2005</strong> the domestic commercial network had two less distribution points owing to the closure as from<br />

December 1st <strong>2005</strong> of the Metal and Precious Stones Stores which were exclusively dedicated to loans<br />

backed by these products.<br />

In line with greater approximation to the market and segmentation, development and business diversification<br />

strategies, a new commercial structure was implemented with the subdividing of the commercial<br />

network into two networks: the Private Individual, Micro-Company and Construction Network and<br />

the Company network.<br />

The Commercial Network of Private Individual, Micro-Company and Construction made up of 6 Commercial<br />

Departments (North, Greater Oporto, Centre, Lisbon and Autonomous Regions, Greater Lisbon<br />

and South), including 32 Regional Departments and total Branches (295) boosts Branch activity and<br />

their respective teams.<br />

The Company Network is not endowed with specific Branches, using the support of Private Individuals,<br />

Micro-Companies and Construction Network branches for the achievement of operations. It is made up<br />

of the Company Commercial Management which includes 4 Regional Company Departments responsible<br />

for promoting and boosting business. The Management also includes the Credit Risk Analysis<br />

Department and the Leasing and Factoring Department.<br />

The complementary activity of the other distribution channels has been vital for increasing the efficiency<br />

of distribution and of the service provided to Clients. The proportion of operations migrating to complementary<br />

channels has attained 65% in terms of the total number of operations processed compared<br />

to 61% in 2004, with the number of adherents to multi-channel services having grown 18.4% in the<br />

private individual segments and 47.4% in company segments.<br />

The <strong>Montepio</strong> Geral site recorded a very significant increase in usage, exceeding 6 million visits in <strong>2005</strong><br />

which corresponded to year-on-year growth of +50.3%. The Casa Habinet portal also has growing<br />

importance in complementing the commercial activity of Housing Credit in its mission to win over clients<br />

and its proactive approach to arranging interviews, it was associated with 66 million euros in new contracts.<br />

The new On-Line Banking service – which allows bank transactions to be carried out via mobile phone<br />

by the short message service (SMS24) – attained 90 000 messages in the first six months of activity.<br />

In the field of Self Service and Means of Payment in <strong>2005</strong> the growth of previous years became sharper,<br />

with <strong>Montepio</strong> Geral having attained a market share, in terms of the number of SIBS network Cashpoints,<br />

of 5.47% (compared to 5.01% in 2004). As regards Automatic Payment Terminals, the market<br />

share attained 4.34% (compared to 4.07% on a year-on-year basis).<br />

The Chave24 network did not undergo alterations in the number of cashpoints installed, continuing<br />

the diversification policy vis-à-vis the type of machines on this network, providing cheque dispensers<br />

which allow intelligent cheque deposit operations and bankbook updaters.<br />

75


76<br />

During the second half activity Abroad was reorganised, to wit the opening of Banco <strong>Montepio</strong> Geral<br />

Cabo Verde, IFI, SA., which replaced MG Cayman, now concentrating the management of Client<br />

resources Residing Abroad.<br />

As regards support to the needs of the clients which integrate the Portuguese Communities Residing<br />

Abroad, <strong>Montepio</strong> Geral maintains 6 representation offices distributed amongst the countries where<br />

the said communities are larger, in Europe and the USA.<br />

8.2.2. New Saving Products<br />

With a view to diversifying the range of products and services so as to meet the needs of the market<br />

and of Clients, <strong>Montepio</strong> Geral has launched new savings solutions aimed at private individual and company<br />

segments. As from the second half of the year the CEMG started issuing products issued in the<br />

form of Cash Bonds, allowing greater flexibility in the attraction and management of Client Resources.<br />

As a consequence <strong>2005</strong> was characterised by the diversification of savings products.<br />

The diversification of structured products was carried out for Clients by way of solutions adjusted to various<br />

risk profiles, ensuring the capital invested. Products were thus launched for private individuals and<br />

companies, including cash bonds with equity linked, range accrual or non callable step up structures. Six<br />

new Capitalization Insurance policies were marketed, designed by Lusitania Vida, and two Mixed Products<br />

combining time deposits with investment funds and time deposits with capitalization insurance.<br />

Two sectorial MG Financial Asset Management funds were also launched, one comprising a diversified<br />

portfolio of European telecommunications’ company shares and another made up of a diversified portfolio<br />

of European company shares in the utilities sector (to wit, motorways, electrical system, water distribution<br />

and natural gas network).<br />

The product range for Clients aged under seven (MG Mini Range) was totally reformulated, creating a<br />

specific product package for medium-long range savings needs. The kids’ character Noddy was associated<br />

with the range and a loyalty programme was created with a view to continuing the policy to rejuvenate<br />

the Client age base.<br />

8.2.3. New Personal Credit Schemes<br />

In the field of Personal Credit the main launches are related with Consumer Credit, to wit through the<br />

creation of specific credit lines for the acquisition of cars and holidays and the carrying out of works. The<br />

reformulation of the product range to meet personal financing needs was decisive for the development<br />

of the activity of CEMG with short and medium-term credits as a way of diversifying the composition of<br />

Assets and increasing their level of returns.<br />

8.2.4. Summary of Commercial Activity<br />

The commercial activity of Caixa Económica <strong>Montepio</strong> Geral during <strong>2005</strong> was characterised by a<br />

widespread increase in the active and passive aspects of business. This positive trend can be put down<br />

to the attraction of resources through action plans implemented by the commercial departments and<br />

aimed at low level savings and structured products with a view, on the one hand, to enhancing the stability<br />

of the resource portfolio and on the other hand credit aimed at private individuals, an area in<br />

which various promotional campaigns were launched in <strong>2005</strong>.


Designation<br />

If there was consolidation of accounts with the Associação Mutualista, the assets of the Associação<br />

financed by subscriptions (at Caixa Económica branches) would have to be added to the figures of the<br />

previous table for the various Mutualist Schemes, without including that represented by the applications<br />

of the Associação Mutualista in the Caixa Económica (Deposits and Bonds). The amount of said<br />

consolidated accounts increased by 8% in <strong>2005</strong>, attaining 12 797,6 millions of euros at year-end.<br />

8.2.4.1. Customer Resources<br />

GENERAL BUSINESS INDICATORS<br />

(Thousands of euros)<br />

<strong>2005</strong> 2004 Variation<br />

Value Value %<br />

Total Client Resources 11 956 890 11 208 908 6.7<br />

– Resources featured on the Balance Sheet (a) 8 164 060 7 692 391 6.1<br />

– Off-Balance Sheet Resources (b) 3 792 830 3 516 517 7.9<br />

Credit Portfolio 11 798 174 10 653 708 10.7<br />

Credit Due Ratio 2.8% 3.3% -15.2<br />

(a) Deposits and Securities placed with Clients.<br />

(b) Securities Deposited, Capitalization Insurance and Investment Funds. Mutualist Schemes are not included.<br />

<strong>2005</strong> was typified by an upward trend in resource attraction activity and Total Deposits and Other Client<br />

Resources as a whole represented on the Balance Sheet increased by 471 669 thousands of euros<br />

(+6.1%).<br />

Designation<br />

TREND IN CLIENT FINANCIAL RESOURCES<br />

(Thousands of euros)<br />

<strong>2005</strong> 2004 Variation<br />

Value % Value % Value %<br />

Customers' Sight Deposits 2 241 727 27.5 2 153 298 28.0 88 429 4.1<br />

Customers' Time Deposits 3 534 636 43.3 3 374 812 43.9 159 824 4.7<br />

Customers' Savings Deposits 1 742 890 21.3 1 935 081 25.1 -192 191 -9.9<br />

Credit Institutions' Deposits 409 807 5.0 229 200 3.0 180 607 78.8<br />

Total Deposits by Customers<br />

and Credit Institutions 7 929 060 97.1 7 692 391 100.0 236 669 3.1<br />

Securities Placed with Clients<br />

(Cash Bonds) 235 000 2.9 0 0.0 235 000 n.d.<br />

TOTAL CLIENT FINANCIAL<br />

RESOURCES 8 164 060 100.0 7 692 391 100.0 471 669 6.1<br />

Total Deposits achieved growth of 236 669 thousands of euros (+3.1%), reversing the downward trend<br />

observed in the previous financial year.<br />

Time Deposits, the main component of Client Deposits, recorded the sharpest growth under this item<br />

(+4.7%). However, Savings Deposits fell by 9.9%, particularly by dint of their transformation into applications<br />

in structured products, cash bonds (securities placed with clients) and mutualist products.<br />

77


78<br />

19.7% of total Time Deposits were deposits associated with structured products which recorded<br />

year-on-year growth of 79.2%, up 8.2 b.p., in its structural proportion of Time Deposits.<br />

(Millions of euros)<br />

4 000<br />

3 000<br />

2 000<br />

1 000<br />

0<br />

(Millions of euros)<br />

10 000<br />

7 500<br />

5 000<br />

2 500<br />

0<br />

3 375<br />

389<br />

2004<br />

TIME DEPOSITS<br />

Total Time Deposits Time Deposits associated with Structured Products<br />

448<br />

1 685<br />

3 983<br />

2 181<br />

TREND IN DEPOSITS<br />

229<br />

1 935<br />

3 375<br />

2 153<br />

2003 2004<br />

In terms of the distribution of deposits by client segments, it can be observed that the deposits of Private<br />

Individuals recorded a fall of 262 675 thousands of euros (-4,6%), still reflecting the impact of the<br />

policy implemented in 2004 to contain higher interest rates, the effect of the poor buoyancy in economic<br />

activity and the transfers to cash bonds and structured products.<br />

3 535<br />

<strong>2005</strong><br />

696<br />

410<br />

1 743<br />

3 535<br />

2 242<br />

<strong>2005</strong><br />

Sight Time Savings Credit Inst.


Type<br />

TREND IN DEPOSITS BY TYPE OF CUSTOMERS<br />

(Thousands of euros)<br />

<strong>2005</strong> 2004 Variation<br />

Value % Value % Value %<br />

Private Individuals 5 413 008 68.3 5 675 683 73.8 -262 675 -4.6<br />

– Residents 5 208 373 65.7 5 327 034 69.3 -118 661 -2.2<br />

– Expatriates 190 205 2.4 326 860 4.2 -136 655 -41.8<br />

– Other Non-Residents 14 430 0.2 21 789 0.3 -7 359 -33.8<br />

Non Profit-Making Institutions 757 540 9.6 680 833 8.9 76 707 11.3<br />

Traders and Liberal Professions 34 423 0.4 31 083 0.4 3 340 10.7<br />

Credit Institutions 409 807 5.2 229 200 3.0 180 607 78.8<br />

Non-Monetary Companies 1 017 131 12.8 926 142 12.0 90 989 9.8<br />

Public Administrative Sector 297 151 3.7 149 450 1.9 147 701 98.8<br />

TOTAL 7 929 060 100.0 7 692 391 100.0 236 669 3.1<br />

The Private Individuals segment, which now represents 68.3% of Total Deposits (-5.5 b.p. down on the<br />

previous year), lost its relative position vis-à-vis the other segments, to wit to the deposits of Non-Monetary<br />

Companies, Non-profit Making Institutions and the Public Administrative Sector which as at December<br />

31st <strong>2005</strong> accounted for 12.8% (+0.8 b.p.), 9.6% (+0.7 b.p.) and 3.7% (+1.8 b.p.) of total<br />

deposits, respectively.<br />

TREND IN INTERMEDIATION AND DISINTERMEDIATION RESOURCES<br />

(Thousands of euros)<br />

Type<br />

<strong>2005</strong> 2004 Variation<br />

Value % Value % Value %<br />

1. INTERMEDIATION 8 164 060 68.3 7 692 391 68.6 471 669 6.1<br />

Client Deposits 7 519 253 62.9 7 463 191 66.6 56 062 0.8<br />

Credit Institution Deposits 409 807 3.4 229 200 2.0 180 607 78.8<br />

Securities Placed with Clients 235 000 2.0 0 0.0 235 000<br />

2. DISINTERMEDIATION 3 792 830 31.7 3 516 517 31.4 276 313 7.9<br />

Securities Deposited 2 871 644 24.0 2 702 979 24.1 168 665 6.2<br />

Capitalization Insurance 110 922 0.9 51 226 0.5 59 696 116.5<br />

Open Pension Funds 177 836 1.5 178 145 1.6 -309 -0.2<br />

Stock Investment Funds * 366 530 3.1 346 827 3.1 19 703 5.7<br />

Real Estate Investment Funds * 265 898 2.2 237 340 2.1 28 558 12.0<br />

* Share price value<br />

TOTAL (1+2) 11 956 890 100.0 11 208 908 100.0 747 982 6.7<br />

Generally speaking, resources recorded on the Balance Sheet and off Balance Sheet attained<br />

11 956 890 thousands of euros (+6.7%).<br />

Disintermediation Resources continued to rise at a rate greater than that of Intermediation Resources<br />

despite the fact that the latter recorded higher absolute growth.<br />

Securities Deposited are the biggest component of off Balance Sheet resources (75.7% of total Disintermediation<br />

Resources).<br />

79


80<br />

Investment, Stock and Real Estate Funds continued their upward trend, attaining more pronounced positive<br />

variations (+5.7% and +12.0%, respectively).<br />

Asset Management<br />

The trend in the volume of third party assets marketed by CEMG reflected the extension of the range<br />

of savings solutions in <strong>2005</strong>, particularly the launch of two new sectorial share funds and six new capitalisation<br />

insurance policies already mentioned above. Generally speaking, these assets rose by 13.2% in<br />

<strong>2005</strong>, totalling 921 million euros.<br />

In <strong>2005</strong> the portfolio of investment funds marketed by CEMG was made up of thirteen stock investment<br />

funds, two of which were treasury, four bonds, four shares and three fund funds, managed by<br />

MG Financial Asset Management, and of a real estate fund managed by SILVIP.<br />

The amount of stock investment funds being managed grew by 5.7% in <strong>2005</strong>, standing at 367 million<br />

euros at year-end. This growth was supported by the clearly positive trend in share funds and fund<br />

funds which as a whole now represent 22.3% of total stock funds (13.2% in late 2004). Also worthy of<br />

special mention is the extension of the range of variable yield funds as well as the performance of fund<br />

funds with returns above the averages for the sector in its categories.<br />

The Stock and Building Investment Fund – VIP maintained two-figure growth in <strong>2005</strong> (12.0%) in the<br />

volume of assets under its management as had occurred in previous years, revealing strong resistance to<br />

the negative cycle that the real estate sector had been crossing in recent years. The excellent returns<br />

achieved by the fund have contributed to this, having been the most profitable on the market in <strong>2005</strong><br />

of all the real estate funds opened with an annualised return of 5.5%.<br />

Further to the healthy results achieved in 2004 with the launch of capitalization insurance by Lusitania<br />

Vida, CEMG continued to set great store by this type of savings product in <strong>2005</strong>, having successfully<br />

marketed six new products. Consequently, the portfolio of capitalisation insurance more than doubled<br />

in <strong>2005</strong> with high relative growth (116.5%), now representing around 12.0% (6.3% in 2004) of total<br />

third party assets marketed by CEMG.<br />

The volume of assets under the management of open pension funds relating to FUTURO, marketed<br />

by CEMG, stagnated in <strong>2005</strong> as a result of the elimination of the tax benefits traditionally associated<br />

with this type of products.<br />

THIRD-PARTY ASSETS COMMERCIALISED BY CEMG<br />

(Thousands of euros)<br />

<strong>2005</strong> 2004 Variation Structure<br />

Stock Investment Funds 366 530 346 827 5.7% 39.8%<br />

Treasury Funds 263 431 274 216 -3.9% 28.6%<br />

Bond Funds 21 198 26 792 -20.9% 2.3%<br />

Share Funds 55 313 31 501 75.6% 6.0%<br />

Fund Funds 26 588 14 318 85.7% 2.9%<br />

Real Estate Investment Fund 265 898 237 340 12.0% 28.9%<br />

Open Pension Funds 177 836 178 145 -0.2% 19.3%<br />

Capitalization Insurance 110 922 51 226 116.5% 12.0%<br />

TOTAL 921 186 813 538 13.2% 100.0%


8.2.4.2. Customer Credit<br />

The balance of the Client Credit portfolio stood at 11 798 174 thousands of euros, registering growth<br />

of 10.7% (+5.6 b.p. more than that recorded in 2004).<br />

The analysis of total credit by client segment allowed the identification of the main contribution to overall<br />

growth originated from the Private Individual segment, with a rate of variation of +15.9%. The Company<br />

segment achieved a growth rate of 2.7%.<br />

(Millions of euros)<br />

12 000<br />

10 000<br />

8 000<br />

6 000<br />

4 000<br />

2 000<br />

0<br />

10 141<br />

297<br />

3 840<br />

6 004<br />

TREND IN CREDIT BY SEGMENTS<br />

Private Individuals<br />

10 654<br />

275<br />

3 858<br />

6 521<br />

Companies<br />

11 798<br />

281<br />

2003 2004<br />

<strong>2005</strong><br />

With the sharp growth in Private Individuals Credit this segment now represents 64.1% of total credit<br />

(+2.9 b.p. on a year-on-year basis). The remaining segments reduced their proportion in the credit structure,<br />

to wit Companies who now represent 33.5% of the portfolio (-2.7 b.p. compared to 2004).<br />

(Millions of euros)<br />

12 000<br />

10 000<br />

8 000<br />

6 000<br />

4 000<br />

2 000<br />

0<br />

10 141<br />

2 356<br />

5 750<br />

TREND IN CREDIT BY PURPOSE<br />

10 654<br />

2 394<br />

6 229<br />

3 961<br />

7 557<br />

Others<br />

11 798<br />

2 612<br />

7 076<br />

2 035 2 031 2 110<br />

2003 2004<br />

<strong>2005</strong><br />

Construction Housing Other Credits<br />

81


82<br />

By purpose, Housing Credit still constituted the largest component (60.0% of total credit), a position<br />

which was strengthened in <strong>2005</strong>, +1.5 b.p. on last year’s position. The total balance of this type of<br />

credit increased by 847.4 million euros (+13.6%), reflecting the result of the promotional actions carried<br />

out (MG Housing campaign).<br />

Construction Credit remained in second place though it reduced its proportion from 19.1% in 2004 to<br />

17.9% in <strong>2005</strong>. The growth in its balance in absolute terms stood at 78.4 million euros (+3.9%).<br />

TREND IN CREDIT TO CUSTOMERS BY TYPE OF SEGMENTS AND PURPOSES<br />

(Thousands of euros)<br />

Purposes<br />

<strong>2005</strong> 2004 Variation<br />

Value % Value % Value %<br />

1. COMPANIES 3 960 754 33.5 3 857 913 36.2 102 841 2.7<br />

Construction 2 109 587 17.9 2 031 165 19.0 78 422 3.9<br />

Investment 970 214 8.2 930 122 8.7 40 092 4.3<br />

Treasury 818 388 6.9 837 962 7.9 -19 574 -2.3<br />

Other Purposes 62 565 0.5 58 664 0.6 3 901 6.7<br />

2. PRIVATE INDIVIDUALS 7 556 533 64.1 6 520 745 61.2 1 035 788 15.9<br />

Housing 7 076 337 60.0 a) 6 228 969 58.5 847 368 13.6<br />

Individual 162 559 1.4 140 192 1.3 22 367 16.0<br />

Individual – Revolving 36 454 0.3 33 406 0.3 3 048 9.1<br />

Other Purposes 281 183 2.4 a) 118 178 1.1 163 005 137.9<br />

3. NON PROFIT-MAKING INSTITUTIONS 51 402 0.4 51 175 0.5 227 0.4<br />

4. TRADERS AND LIBERAL PROFESSIONS 170 925 1.5 162 999 1.5 7 926 4.9<br />

5. PUBLIC ADMINISTRATIVE SECTOR 58 560 0.5 60 876 0.6 -2 316 -3.8<br />

TOTAL CREDIT (1+2+3+4+5) 11 798 174 100.0 10 653 708 100.0 1 144 466 10.7<br />

a) These amounts differ from the amounts set out in the Annual <strong>Report</strong> for 2004 owing to the reclassification of Private Individuals Credit by new<br />

purposes carried out in <strong>2005</strong>.<br />

( ) in 2004<br />

Other Sectors<br />

1.1% (1.4%)<br />

Private Individuals<br />

66.2% (63.1%)<br />

SECTORIAL DISTRIBUTION OF CREDIT IN <strong>2005</strong><br />

Industry<br />

1.1% (1.1%)<br />

Const. and Public Works<br />

19% (20.3%)<br />

Commerce<br />

2.5% (2.4%)<br />

Tourism<br />

1.2% (1.1%)<br />

Property Mediation<br />

0.3% (0.4%)<br />

Assoc. and Collectives<br />

0.4% (0.4%)<br />

Other R. E. Activities and Serv. Prov.<br />

7.7% (9.2%)<br />

Public Administration<br />

0.5% (0.6%)


Guarantees of the Customer Credit Portfolio<br />

Credits with Collateral increased their proportion of the portfolio from 88.9% to 90.4%.<br />

Type of Guaranties<br />

(as %)<br />

100 %<br />

80 %<br />

60 %<br />

40 %<br />

20 %<br />

0 %<br />

Credit and Interest Due<br />

CREDIT PORTFOLIO BY TYPE OF GUARANTY<br />

CREDIT PORTFOLIO BY TYPE OF GUARANTY<br />

3.5<br />

11.8<br />

84.7<br />

2003 2004 <strong>2005</strong><br />

Mortgage Guarantee<br />

3.1<br />

10.5<br />

86.4<br />

Other Guarantees<br />

3.0<br />

9.2<br />

87.8<br />

No Guarantee<br />

(Thousands of euros)<br />

<strong>2005</strong> 2004 Variation<br />

Value % Value % Value %<br />

Collateral – Mortgage 10 361 <strong>052</strong> 87.8 9 203 270 86.4 1 157 782 12.6<br />

Collateral – Others 302 083 2.6 262 165 2.5 39 918 15.2<br />

Public Administrative Sector 58 560 0.5 60 876 0.5 -2 316 -3.8<br />

Other Guarantees 718 929 6.1 794 553 7.5 -75 624 -9.5<br />

No Guarantee 357 550 3.0 332 844 3.1 24 706 7.4<br />

TOTAL 11 798 174 100.0 10 653 708 100.0 1 144 466 10.7<br />

The amount recorded under Credit and Interest Due fell by 16.3 million euros (-4.7%), having attained<br />

333.6 million euros. The major contributor to this trend was the fall in Housing Credit and Interest Due<br />

by 33.4 million euros (-20.4%), with the respective ratio having fallen to 1.8% (-0.8 b.p. down on last<br />

year’s figure).<br />

Taking write-off operations into account, the value of credit due stood at 495.9 million euros (+1.5%<br />

compared to last year’s figure), with a ratio of Credit Interest Due of 4.1% (-0.4 b.p. on a year-on-year<br />

basis).<br />

83


84<br />

As a whole, the ratio of Credit and Interest Due fell by 0.5 b.p., standing at 2.8%, whilst the ratio of<br />

Adjusted Credit Due (the value of Credit and Interest Due deducted from that share which is 100%<br />

covered) underwent a 0.4 b.p. fall, standing at 1.8% at year-end <strong>2005</strong>.<br />

4.5%<br />

3.0%<br />

1.5%<br />

0.0%<br />

TREND IN CREDIT AND INTEREST DUE<br />

BY TYPE OF CUSTOMERS AND PURPOSES<br />

TREND IN RATIO OF CREDIT AND INTEREST DUE<br />

4.4%<br />

4.1%<br />

3.2%<br />

3.3%<br />

3.1%<br />

2.2%<br />

2.8%<br />

2.6%<br />

1.8%<br />

2003 2004 <strong>2005</strong><br />

Total Credit Due Credit Due > 3 months Adjusted Credit Due<br />

(Thousands of euros)<br />

<strong>2005</strong> 2004 Variation<br />

Purposes Ratio Ratio<br />

Value Credit Due a) Value Credit Due a) Value %<br />

% %<br />

1. COMPANIES 141 622 3.6 119 763 3.1 21 859 18.3<br />

Construction 72 292 3.4 58 088 2.9 14 204 24.5<br />

Investment 39 878 4.1 27 941 3.0 11 937 42.7<br />

Treasury 28 946 3.5 32 529 3.9 -3 583 -11.0<br />

Other Purposes 506 0.8 1 205 2.1 -699 -58.0<br />

2. PRIVATE INDIVIDUALS 179 028 2.4 219 022 3.4 -39 994 -18.3<br />

Housing 130 653 1.8 b) 164 082 2.6 -33 429 -20.4<br />

Individual 1 739 1.1 1 706 1.2 33 1.9<br />

Individual – Revolving 703 1.9 2 856 8.5 -2 153 -75.4<br />

Other Purposes 45 933 16.3 b) 50 378 42.6 -4 445 -8.8<br />

3. INON PROFIT-MAKING INSTITUTIONS 998 1.9 1 982 3.9 -984 -49.6<br />

4. TRADERS AND LIBERAL PROFESSIONS 11 837 6.9 9 073 5.6 2 764 30.5<br />

5. PUBLIC ADMINISTRATIVE SECTOR 100 0.2 83 0.1 17 20.5<br />

6. TOTAL CREDIT AND INTEREST DUE 333 585 2.8 349 923 3.3 -16 338 -4.7<br />

a) Calculated for total credit (due + falling due) of the respective aggregate.<br />

b) These amounts differ from the amounts set out in the Annual <strong>Report</strong> 2004 owing to the reclassification of Private Individuals Credit by new purposes<br />

carried out in <strong>2005</strong>.


The ratio of credit in arrears (adding credit due over 90 days to bad credit reclassified as due divided by<br />

total credit), calculated in accordance with the recommendations of the Bank of Portugal, stood at<br />

3.4%, compared to 3.7% at the end of the previous year. This same ratio, calculated for net values of<br />

provisions, fell to 0.9% (-0.4 b.p. down on a year-on-year basis).<br />

The predominance of mortgage guarantees in core CEMG activity mitigates the associated risk because<br />

it usually, largely speaking, allows the credit granted to be recovered through the sale of the bond.<br />

Housing and Construction, the main purposes of Credit and Interest Due – which represented as at<br />

December 31st <strong>2005</strong>, 60.8% of the credit due portfolio – are operations backed by periodically<br />

reassessed collateral.<br />

Overall Total<br />

Total –<br />

Private Individuals<br />

Total for Companies<br />

Other Purposes –<br />

Private Individuals<br />

Housing<br />

Other Purposes –<br />

Companies<br />

Treasury<br />

Investment<br />

Construction<br />

DISTRIBUTION OF CREDIT AND INTEREST DUE BY GUARANTEES<br />

40.6<br />

44.3<br />

47.4<br />

75.0<br />

80.3<br />

85.1<br />

75.1 21.5<br />

3.4<br />

93.4 5.3 1.3<br />

0% 10% 20% 30% 40% 50% 60% 70% 80% 90% 100%<br />

Mortgage Guarantee Other Guarantees No Guarantee<br />

The structure of the credit due portfolio by delay scales changed favourably with a reduction in the proportion<br />

of those credits which were most in arrears.<br />

The healthy trend in arrears ratios can be put down to the settlement of credit recovery procedures, particularly<br />

the joint action of the Legal and Credit Recovery Management and the Commercial Network<br />

Department which has been achieving an ever more effective performance in this field. This favourable<br />

trend constituted one of the most relevant aspects of the reinforcement of the financial soundness of<br />

the Caixa Económica and the improvement in its results.<br />

94.2<br />

36.9<br />

43.0 9.6<br />

49.5 6.2<br />

21.1<br />

16.6<br />

22.5<br />

12.1<br />

3.1<br />

2.8<br />

3.9<br />

5.2 0.6<br />

85


86<br />

TREND IN MAIN INDICATORS OF CREDIT AND INTEREST DUE (Thousands of euros)<br />

Indicators <strong>2005</strong> 2004<br />

Year-on-year Variation<br />

Value %<br />

Customer Credit 11 798 174 10 653 708 1 144 466 10.7<br />

Credit Due 333 585 349 923 -16 338 -4.7<br />

Credit Due for less than 3 months 30 147 20 724 9 423 45.5<br />

Credit Due for over 3 months 303 438 329 199 -25 761 -7.8<br />

Credit Due for over 12 months 273 095 298 306 -25 211 -8.5<br />

Bad Debt Credit reclassified as Due 93 235 67 788 25 447 37.5<br />

Credit Due without Write Off<br />

Credit Due up to 3 months in arrears<br />

495 887 488 600 7 287 1.5<br />

compared to total Credit Due (%)<br />

Credit Due for over 3 months compared<br />

9.0 5.9 3.1 b.p. 52.5<br />

to total Credit Due (%)<br />

Credit Due for over 12 months compared<br />

91.0 94.1 -3.1 b.p. -3.3<br />

to total Credit Due (%) 81.9 85.2 -3.3 b.p. -3.9<br />

Total Provisions for Credit 377 037 335 846 41 191 12.3<br />

General Credit Risks 79 522 73 255 6 267 8.6<br />

Credit Due and Bad Debt 297 515 262 591 34 924 13.3<br />

Ratios of Credit Due as a % of Total Credit<br />

Ratio of Credit and Interest Due 2.8 3.3 -0.5 b.p. -15.2<br />

Ratio of Credit and Interest Due for over 3 months 2.6 3.1 -0.5 b.p. -16.1<br />

Ratio of Credit and Interest Due for over 12 months 2.3 2.8 -0.5 b.p. -17.9<br />

Ratio of Credit in arrears 3.4 3.7 -0.3 b.p. -8.1<br />

Ratio of Credit in arrears net of provisions 0.9 1.3 -0.4 b.p. -30.8<br />

Coverage of Credit Due by Provisions (%)<br />

Credit Due 113.0 96.0 17.0 b.p. 17.7<br />

Credit Due for over 3 months 124.3 102.0 22.3 b.p. 21.9<br />

Credit Due for over 12 months 138.1 112.6 25.5 b.p. 22.6<br />

The degree of Credit and Interest Due over 3 months in arrears owing to Provisions improved considerably<br />

rising from 102.0% in 2004 to 124.3% in <strong>2005</strong>. This trend in provisions is one of the best indicators<br />

of the strengthening of the financial structure of the Caixa Económica, particularly if you bear in<br />

mind that the risks in a high percentage of credit due are significantly limited by the existence of mortgage<br />

guarantees.<br />

COVERAGE OF CREDIT AND INTEREST DUE OVER 3 MONTHS IN<br />

ARREARS BY PROVISIONS<br />

(Millions of euros) (%)<br />

450<br />

124.3%<br />

140.0<br />

400<br />

350<br />

102.0%<br />

120.0<br />

300<br />

82.3%<br />

100.0<br />

250<br />

80.0<br />

200<br />

150<br />

100<br />

418<br />

344 329<br />

336<br />

303<br />

377<br />

60.0<br />

40.0<br />

50<br />

20.0<br />

0<br />

2003 2004 <strong>2005</strong><br />

Credit Due + 3 months Provisions Coverage ratio<br />

0.0


8.2.5. International Activity<br />

The set of transactions included in this field of activity registered growth of 16.5%, rising from 901 million<br />

euros in 2004 to 1 049 million euros in <strong>2005</strong> (+10 b.p. compared to the growth recorded in 2004).<br />

Operations<br />

Owing to the need to adapt and adjust to new market rules, and with a view to improving the provision<br />

of services, worthy of special mention was the formation and coming in service of Banco <strong>Montepio</strong><br />

Geral – Cabo Verde, S.A. <strong>Montepio</strong> Geral – Cayman was closed.<br />

8.2.6. Insurance<br />

TREND IN MAIN OVERSEAS’ OPERATIONS<br />

(Thousands of euros)<br />

<strong>2005</strong> 2004 Variation<br />

Value % Value % Value %<br />

1. GENERAL OPERATIONS 1 005 001 95.8 849 443 94.3 155 558 18.3<br />

Cheques Issues 19 757 1.9 24 875 2.8 -5 118 -20.6<br />

Payment Orders Issued 191 296 18.2 164 181 18.2 27 115 16.5<br />

Cheques Purchased 62 547 6.0 55 905 6.2 6 642 11.9<br />

Payment Orders Received 715 683 68.2 592 611 65.8 123 072 20.8<br />

Money Gram Orders 15 718 1.5 11 871 1.3 3 847 32.4<br />

2. DOCUMENTARY OPERATIONS 44 337 4.2 51 540 5.7 -7 203 -14.0<br />

Dispatch of Export Documents 2 596 0.2 3 010 0.3 -414 -13.8<br />

Dispatch of Import Documents 14 530 1.4 18 063 2.0 -3 533 -19.6<br />

Documentary Credits for Export 7 989 0.8 13 928 1.5 -5 939 -42.6<br />

Documentary Credits for Import 5 773 0.5 5 555 0.6 218 3.9<br />

Funding in Foreign Currency 5 139 0.5 3 978 0.5 1 161 29.2<br />

Discounts on Overseas Operations 5 487 0.5 5 214 0.6 273 5.2<br />

Guarantees 2 823 0.3 1 792 0.2 1 031 57.5<br />

TOTAL (1+2) 1 049 338 100.0 900 983 100.0 148 355 16.5<br />

CEMG activity in the insurance area encompasses the life and non-life branches and results from the<br />

partnerships with the <strong>Montepio</strong> Geral insurance companies, Lusitania Companhia de Seguros and Lusitania<br />

Vida.<br />

69 494<br />

NEW POLICIES<br />

(Amounts)<br />

67 677<br />

78 875<br />

Dec. 03 Dec. 04 Dec. 05<br />

87


88<br />

<strong>2005</strong> saw the development of a project shared by three companies aimed at simplifying procedures and<br />

developing new sales support tools which enabled significant improvements in productivity and returns<br />

to be achieved.<br />

A new product was developed and launched, MG Auto, the upshot of the joint work of CEMG and<br />

Lusitania Companhia de Seguros.<br />

As a result of the aforementioned work and the good performance turned in by the Branch network,<br />

the placement of new insurance policies resulted in a significant increase in sales and commissions<br />

earned by the marketing of insurance during the course of the year:<br />

• The new sales made excellent progress, up by +16.5%, totalling 78,875 new life and non-life policies;<br />

• Commissions also registered a very positive evolution with year-on-year growth of 43.2%, having<br />

attained 9 587 000 € (this figure includes the commissions relating to capitalisation insurance for<br />

the sum of 733 000 €).<br />

5 372<br />

COMMISSIONS<br />

(Thousands of euros)<br />

6 696<br />

9 587<br />

Dec. 03 Dec. 04 Dec. 05


8.3. ACTIVITY IN REAL ESTATE CONNECTED WITH CREDIT RECOVERY<br />

The inventory value of the portfolio stood at 104 016 thousands of euros as at December 31st <strong>2005</strong>, i.e.<br />

-0.1% compared to last year’s figure.<br />

(Millions of euros)<br />

105<br />

104<br />

103<br />

102<br />

101<br />

TREND IN BALANCE OF REAL ESTATE REPOSSESSED<br />

Value of Portfolio Rate of Growth<br />

Real Estate Mediation companies continued to ensure the lion’s share of sales of repossessed property<br />

(+2.7 b.p. up on 2004).<br />

Type<br />

100<br />

103<br />

6.3%<br />

104 104<br />

0.5%<br />

-0.1%<br />

2003 2004 <strong>2005</strong><br />

BREAKDOWN IN THE BALANCE OF REPOSSESSED REAL ESTATE<br />

(Thousands of euros)<br />

7%<br />

5%<br />

3%<br />

1%<br />

-1%<br />

<strong>2005</strong> 2004 Variation<br />

Value Value Value %<br />

1. Initial Balance 104 071 103 551 520 0.5<br />

2. Incomings 29 024 25 871 3 153 12.2<br />

3. Outgoings 29 079 25 351 3 728 14.7<br />

4. Final Balance (1+2-3) 104 016 104 071 -55 -0.1<br />

The value of the sale made afforded accounting gains, exceeding the respective inventory value by<br />

7.2%.<br />

In most cases, on the date of entry of real estate into the portfolio, said real estate do not have conditions<br />

for immediate sale. Of the 1 720 properties going to make up the portfolio as at December 31st<br />

<strong>2005</strong>, 55.0% are unavailable for sale as they required some diligence or adjustment of a legal nature<br />

and/or remained occupied, with pending issues usually dragging on in the Courts for many years, with<br />

serious losses for the Institution.<br />

89


90<br />

8.4. FINANCIAL AND INVESTMENT ACTIVITY<br />

As regards the CEMG financial management plan, particular mention should be made of the development<br />

of actions to attract the funds needed to ensure the financing of activity and permanent compliance<br />

with the minimum limit set by the Bank of Portugal for the liquidity ratio.<br />

The basic instrument for achieving these objectives was once again the carrying out of debenture stock,<br />

organised and placed on the external financial market, particularly 6 issues of Floating Rate Notes (FRN)<br />

for a total of 1 555 million euros. The settlements/repayments of FRN and Definite Term Cash Bonds<br />

stood at 655 million euros, meaning that the external debt balance rose by 925 million euros.<br />

The conditions in force on the market allowed an extension of the terms of the debt issued, which<br />

stood at between 5 and 10 years. The reduction in the all-in cost of new operations compared to similar<br />

operations carried out in previous financial years resulted in a fall in the mean cost of financing.<br />

The diversification of issue leaders registered in <strong>2005</strong> facilitated access to a wider range of investors, an<br />

aspect which is relevant for the success of placements.<br />

Títulos<br />

BOND PORTFOLIO FLOWS<br />

<strong>2005</strong> 2004<br />

(Millions of euros)<br />

Event Value Event Value<br />

1. INCOMINGS 1 580 1 319<br />

Debits Represented by Debt Certificates and Securities Issue 1 580 Issue 1 319<br />

2. OUTGOINGS 655 320<br />

Debits Represented by Securities Maturing 635 Maturing 300<br />

Subordinates Bonds with Set Time Period Amortization 20 Amortization 20<br />

TOTAL (1-2) 925 999<br />

As a result, Bonds and Debt Certificates accounted for 33.4% of total liabilities at year-end<br />

(+3.3 b.p.compared to last year’s figure).<br />

TREND IN THE RESOURCES OF CREDIT INSTITUTIONS AND REPRESENTED BY SECURITIES<br />

(Thousands of euros)<br />

Type<br />

<strong>2005</strong> 2004 Variation<br />

Value % Value % Value %<br />

1. Resources from Credit Institutions 415 129 8.2 339 310 8.3 75 819 22.3<br />

% of Liabilities<br />

2. Bonds and Debt Certificates<br />

3.0 2.7 0.3 b.p.<br />

Subordinated Bonds 309 976 6.1 329 928 8.1 -19 952 -6.0<br />

Non-subordinated Bonds 3 835 415 75.5 2 912 270 71.5 923 145 31.7<br />

Debt Certificates 518 000 10.2 493 000 12.1 25 000 5.1<br />

TOTAL 2 4 663 391 91.8 3 735 198 91.7 928 193 24.8<br />

% of Liabities 33.4 30.1 3.3 b.p.<br />

TOTAL (1+2) 5 078 520 100.0 4 074 508 100.0 1 004 012 24.6<br />

% of Liabilities 36.4 32.8 3.6 b.p.


Credit Institution Resources turned in overall growth of +75 819 thousands of euros (+22.3%) by way<br />

of an increase in deposits of +180 607 thousands of euros, making up for the fall of -104 788 thousands<br />

of euros recorded in Other Resources, an item which as at December 31st <strong>2005</strong> mainly consisted<br />

of resources from International Financial Bodies (European Investment Bank).<br />

(Milllions of euros)<br />

5 000<br />

4 000<br />

3 000<br />

2 000<br />

1 000<br />

0<br />

TREND IN RESOURCES FROM CREDIT INST. AND FROM<br />

BONDS AND DEBT CERTIFICATES<br />

709<br />

2 735<br />

28.4%<br />

339<br />

32.8%<br />

3 735<br />

2003 2004 <strong>2005</strong><br />

Resources form Credit Inst. Subord. Bonds, Debits Represented<br />

by Securities and Debt Certificates<br />

% of Liabilities<br />

Financial and investment activity as a whole (applications in Credit institutions and investments in Securities)<br />

registered growth of 293.6 million euros (+18.0%), now representing 13.8% of total assets<br />

(+0.6 b.p. compared to last year’s figure).<br />

Type<br />

36.4%<br />

415<br />

4 663<br />

TREND IN APPLICATIONS IN CREDIT INSTITUTIONS<br />

AND INVESTMENTS IN SECURITIES<br />

36%<br />

34%<br />

32%<br />

30%<br />

28%<br />

(Thousands of euros)<br />

<strong>2005</strong> 2004 Variation<br />

Value % Value % Value %<br />

1. Financial Activity<br />

Cash and Available Funds 302 103 15.7 283 226 17.3 18 877 6.7<br />

Applications in Credit Institutions 910 890 47.2 1 067 201 65.3 -156 311 -14.6<br />

TOTAL 1 1 212 993 62.9 1 350 427 82.6 -137 434 -10.2<br />

% of Assets 8.7 10.9 -2.2 b.p.<br />

2. Investment Activity<br />

Bonds 696 895 36.2 264 552 16.2 432 343 163.4<br />

Shares and Other Securities 17 983 0.9 19 331 1.2 -1 348 -7.0<br />

TOTAL 2 714 878 37.1 283 883 17.4 430 995 151.8<br />

% of Assets 5.1 2.3 2.8 b.p.<br />

TOTAL (1+2) 1 927 871 100.0 1 634 310 100.0 293 561 18.0<br />

% of Assets 13.8 13.2 0.6 b.p.<br />

91


92<br />

(Millions of euros)<br />

2 000<br />

1 750<br />

1 500<br />

1 250<br />

1 000<br />

750<br />

500<br />

250<br />

0<br />

8.5. RISK MANAGEMENT<br />

Risk Management Activity<br />

TREND IN FINANCIAL AND INVESTMENT ACTIVITIES<br />

69<br />

15.3%<br />

1 781<br />

Investment Activity Financial Activity<br />

% of Assets<br />

As regards risk management, previous work was continued aimed at introducing the improvements<br />

imposed under increasingly more demanding negotiating conditions, the most evident example being<br />

the Basel II Agreement.<br />

Risk management includes general risk analysis from a Group perspective, to wit monitoring the Asset<br />

and Liability Committee (ALCO). Within the framework of risk management, the following activities<br />

should be highlighted:<br />

– the measurement, analysis and control of general risks, reporting information and presenting<br />

operating proposals with a view to achieving effective balance sheet management;<br />

– application of Value-at-Risk (VaR) methodology in setting operating limits on the Trading Floor;<br />

– continuance of works with a view to applying the Basel II Agreement, to wit the estimation of<br />

Probability of Default (PD), simulation of the calculation of equity requirements and stress testing<br />

exercises, the measurement of the performance of existing risk evaluation models and the selection<br />

of more appropriate computing solutions;<br />

– development of credit imparity and financial asset calculation models in the context of new International<br />

Accounting Standards (IAS);<br />

– continuation of works to revise credit risk models (internal rating and scorings) with a view to<br />

aligning them with the best international practises and with the requirements of Basel II;<br />

– continuance of works to develop a credit risk model for the corporate segment;<br />

– development of a credit risk model for small businesses;<br />

– adjustment to the pricing risk of the majority of personal credits.<br />

284<br />

13.2%<br />

1 350<br />

2003 2004<br />

Pursuing the drive to align with the recommendations of the best practices of the Basel Banking Supervision<br />

Committee, the following actions are worthy of special note:<br />

715<br />

13.8%<br />

1 213<br />

<strong>2005</strong><br />

16%<br />

14%<br />

12%


– analysis and regular monitoring of credit portfolio trends;<br />

– analysis, regular monitoring and reporting of portfolios of credits in arrears;<br />

– regular monitoring of scoring models and analysis of the decision-making process;<br />

– adaptation of the real estate evaluation process (collateral);<br />

– introduction of improvements to market risk evaluation, to wit by integrating VaR methodologies<br />

into portfolio analysis;<br />

– implementation of operating risk management models.<br />

When monitoring market, interest rate and exchange risks, the CEMG general risk positions are identified<br />

and assessed.<br />

The evaluation and monitoring of exchange rate risk is carried out with similar regularity to that carried<br />

out for interest rate risk.<br />

The monitoring and analysis of liquidity risk carried out by CEMG on a daily basis, is discussed by the<br />

ALCO committee. In this context various metrics are considered for the liquidity risk and stress testing<br />

exercises are carried out.<br />

The application methodologies and policies fit in with the principles recommended by the Bank for International<br />

Settlements (BIS).<br />

Credit Risk<br />

The Credit Risk Department ensures the capacity of the evaluation models used internally and regularly<br />

proceeds with the analysis of the quality of the credit portfolio, defining norms and other instruments to<br />

support credit decisions in coordination with other internal bodies.<br />

The credit risk evaluation is based on processes and models adjusted to the specific risk profile of each<br />

of the various client segments (internal rating and scorings); an instrument is used to support analysis<br />

and credit decisions called MARE – Company Risk Analysis Model for the company/sole trader segment<br />

and other instruments and mechanisms for preventive monitoring, control and credit recovery are used.<br />

Market Risks<br />

The Market Risk Department includes the management of liquidity, market and interest rate risks. Within<br />

the remit of its duties it is charged with analysing and implementing measures deriving from community<br />

and national legislation about the various activities, to wit vis-à-vis the regulation of equity, the calculation<br />

of provisions and risk control rules for asset management.<br />

Generally speaking, CEMG has been observing the principles recommended by the Basel Banking Supervision<br />

Committee and uses a diversified range of risk measurement tools in line with the risk factor,<br />

prioritising VaR (Value-at-Risk) as an essential measure for controlling exposure to market risks complemented<br />

by analyses of sensitivity and simulations for the various types of risk.<br />

In conjunction with the Trading Floor, the measurement and control of operations and portfolio risk is<br />

carried out as well as appropriate monitoring of CEMG’s general risk positions.<br />

As regards the liquidity risk it is incumbent upon the Studies and Planning Management – Budget and<br />

Control Department – to disclose information to the whole institution structure on its evolution.<br />

As regards the interest rate risk level, adaptation management is carried out between the CEMG business<br />

structure and the interest rate risk level assumed. The general risk limits for exposure in assets and memo-<br />

93


94<br />

randum items are established by the Asset and Liability Committee (ALCO) and reviewed periodically or<br />

whenever justified. Periodically, reports are also produced in the context of interest rate risk analysis.<br />

Operational Risk<br />

Operational risk management forms part of the duties assigned to the Operational Risk Department. It<br />

is incumbent upon it, amongst other duties, to collect from the various internal bodies the elements<br />

required to identify exposure to operational risk; the definition of norms in terms of the analysis, collection,<br />

processing and monitoring of this type of risks.<br />

With a view to adapting internal strategies to the requirements of Basel II, a proposal for implementing<br />

an operational risk management model, it being the responsibility of this Department to coordinate the<br />

activities required to define the appropriate management model to identify, assess qualitatively and<br />

quantitatively, monitor, control/mitigate the various operational risk events.<br />

It should be pointed out that the development of works conducive to the implementation of the operational<br />

risk management model – at an initial stage – covers organic structure units, having appointed<br />

Interlocutors responsible for Operational Risk under the remit of the respective Managements/Departments.<br />

However, the CEMG is already endowed with mechanisms and instruments which control this<br />

type of risk.<br />

Compliance Risk<br />

Further to the review of the organisational structure, those adaptations required to implement and<br />

develop compliance risk management were made in the Risk Analysis and Management and forms<br />

part of the duties assigned to the Operational Risk Department, charged with the mission of ensuring<br />

compliance with legal and regulatory rules by the CEMG and its employees.<br />

8.6. PROMOTIONAL CAMPAIGNS<br />

Impact of Advertising Campaigns on Activity<br />

<strong>2005</strong> saw <strong>Montepio</strong> Geral continue its communication strategy, making an active contribution to the<br />

increased notoriety of the advertising and brand campaigns. The notoriety of advertising campaigns<br />

attained its highest levels ever, considering the Spontaneous Notoriety (14.8%) and Total Notoriety<br />

(35.7%) indicators measured in studies carried out by specialist companies.<br />

The results of the advertising campaigns are plain to see from the evolution of portfolios like housing<br />

credit, individual credit, the number of credit cards of <strong>Montepio</strong> Geral in circulation and savings’ products<br />

for minors.<br />

8.7. HUMAN RESOURCES<br />

A policy was pursued in <strong>2005</strong> to contain staff admissions, with natural departures only having been<br />

partially compensated by the admission of specialised, skilled staff. A slight reduction in the number of<br />

permanent CEMG employees was thus observed during <strong>2005</strong>, falling from 2 863 on December 31st<br />

2004 to 2 853 on December 31st <strong>2005</strong>.


Distribution<br />

Studies were carried out with a view to the implementation of the new Integrated Human Resource<br />

Management Model in 2006 which will accommodate management aligned with the best practices in<br />

the sector, essentially based on the improvement in performance and results and impacting the returns<br />

policy.<br />

<strong>2005</strong> was thus characterised by the pursuit of measures which enable the fine-tuning of Human<br />

Resource management instruments which, in sustained fashion, allow the continuation of the policy<br />

already commenced and which seeks to enhance the qualifications, skills and development of employees<br />

as a key competitiveness factor in view of the new market requirements and the permanent alteration of<br />

business variables.<br />

To this end professional training – regarded as an essential, favoured instrument for the development<br />

and implementation of policies aimed at the qualification and enhancement of professional skills – continued<br />

with the PDIF - Integrated Development Plans by Function – having increased technical and<br />

behavioural training actions using remote education methodologies. 317 training schemes were carried<br />

out involving 3259 participations and a total of 82 274 hours training.<br />

The commercial network strengthened its training in Sales’ Techniques, inter alia, for all employees<br />

whilst at the central services the implementation of the PDF gained particular visibility for all managements<br />

in terms of Team Management and Leadership.<br />

8.8. TECHNOLOGICAL RESOURCES<br />

Technological and Computing Resources<br />

TREND IN AND COMPOSITION OF STAFF STRUCTURE<br />

During the financial year the consolidation and improvement in Information Systems was continued,<br />

having invested 6 390 thousands of euros on the introduction of new computing applications and on<br />

improving existing ones. One of the areas that concentrated major resources was that of the development<br />

of technical structures to meet the requirements deriving from the alterations to which the business<br />

was subject and which are related, inter alia, with:<br />

• Implementation of international accounting standards;<br />

• Computing developments under the Savings Directive;<br />

<strong>2005</strong> 2004 Variation<br />

No. % No. % No. %<br />

Staff Structure 2 866 100.0 2 891 100.0 -25 -0.9<br />

Prolonged Lay-offs 37 1.3 51 1.8 -14 -27.5<br />

Permanent staff 2 829 98.7 2 840 98.2 -11 -0.4<br />

Fixed-term employees 24 23 1 4.3<br />

Total permanent staff 2 853 2 863 -10 -0.3<br />

• mplementation of a new technical structure for the automatic processing of structured products;<br />

• Computing developments supporting new CEMG departments and new Group companies.<br />

95


96<br />

Part 2 of the MG-SINE (Integrated Business System) was completed, having chosen the technical solution<br />

for the Datawarehouse platform to be implemented.<br />

Projects were continued or commenced whose completion is envisaged for 2006, in particular:<br />

• Computing developments under Basel II;<br />

• Completion of stage 3 of the MGSINE project;<br />

• Improvements to the Workflow system;<br />

• Technological renovation of branch network systems (Hardware and Software).<br />

Re-engineering and Quality<br />

In the field of re-engineering and quality, continuing the strategy to reduce administrative costs, process<br />

rationalisation costs and circuits and with a view to improving effectiveness and productivity, various<br />

actions were carried out with the following being worthy of special mention in view of their impact on<br />

activity:<br />

• Time Deposit Workflow System;<br />

• Filing system using document digitisation;<br />

• Centralisation of branch activities at back-office structures (to be continued in 2006);<br />

• Implementation of a general, shared Client Complaint Management system (to be continued in 2006).<br />

8.9. RESULTS, EFFICIENCY AND PROFITABILITY<br />

Results by Functions<br />

The Result for the Financial Year of <strong>2005</strong> stood at 45 312 thousands of euros, an increase of 12 269<br />

thousands of euros (+37.1%) on that recorded last year (33 043 thousands of euros). Various factors<br />

contributed to this healthy trend:<br />

– Positively:<br />

• Increase in active business operations, to wit in the balance of credit granted to clients;<br />

• Increase in the average rate on applications, namely in terms of the level of returns on interbanking<br />

applications;<br />

• A drop in mean interest rates on deposit operations, increasing the activity to attract client resources;<br />

• Increase in income from net Commissions and Equivalent Items;<br />

• Increase in results recorded by market operations;<br />

• Controlling increases in administrative costs;<br />

• Reduction in the impact of amortizations as a consequence of the policy adopted vis-à-vis software<br />

and equipment rental;<br />

• Increase in the result of sale of Repossessed Property activity associated with the increase in the<br />

gains generated in sales;<br />

• Increase in Extraordinary Results;


– Negatively:<br />

• Increase in the mean rate for attracting the financial resources on markets which determined an<br />

increase in the general mean rate of returns on passive operations;<br />

• Increase in General Provisions, Net of Replacements, for credit and other assets under the terms of<br />

the regulations laid down by the supervision and the internal policy put into effect with a view to<br />

strengthening the financial soundness of the Caixa Económica.<br />

Designation<br />

TREND IN RESULTS<br />

(Thousands of euros)<br />

<strong>2005</strong> 2004 Variation<br />

Value % Value % Value %<br />

+ Interest and Equivalent Income 595 326 559 282 36 044 6.4<br />

– Interest and Equivalent Costs 328 376 312 119 16 257 5.2<br />

= FINANCIAL MARGIN 266 950 77.7 247 163 79.8 19 787 8.0<br />

+ Result of Service Rendered to Customers 71 440 20.8 65 149 21.0 6 291 9.7<br />

Income on Commissions and Equivalent Items 86 093 25.1 76 513 24.7 9 580 12.5<br />

Costs on Commissions and Equivalent Items 14 653 4.3 11 364 3.7 3 289 28.9<br />

+ Result of Operations on Markets 2 112 0.6 -3 683 -1.2 5 795 157.3<br />

Capitals -112 0.0 -2 169 -0.7 2 057 94.8<br />

Forex 2 224 0.6 -1 514 -0.5 3 738 246.9<br />

+ Earnings on Financial Interests 3 013 0.9 1 033 0.4 1 980 191.7<br />

= OPERATING BANK REVENUE 343 515 100.0 309 662 100.0 33 853 10.9<br />

– ADMINISTRATIVE COSTS 199 965 58.2 190 652 61.6 9 313 4.9<br />

Staffing Costs 127 690 37.2 126 692 40.9 998 0.8<br />

Supplies and Third Party Services 72 275 21.0 63 960 20.7 8 315 13.0<br />

= OPERATIONAL RESULT 143 550 41.8 119 010 38.4 24 540 20.6<br />

– Amortizations (Am) 11 085 13 252 -2 167 -16.4<br />

– Net Provisions for Replacements (NP) 92 785 71 341 21 444 30.1<br />

– Formation of Provisions for Credit 193 578 174 950 18 628 10.6<br />

+ Replacement of Provisions for Credit 108 635 106 865 1 770 1.7<br />

– Formation of Provisions for Securities 1 358 1 581 -223 -14.1<br />

+ Replacement of Provisions for Securities 1 373 2 850 -1 477 -51.8<br />

– Formation of Provisions for other Assets 10 753 5 847 4 906 83.9<br />

+ Replacement of Provisions for other Assets 2 896 1 322 1 574 119.1<br />

= OPERATING RESULT 39 680 34 417 5 263 15.3<br />

+ Extraordinary Results – Property Repossessed 2 350 1 830 520 28.4<br />

+ Extraordinary Results – Others 3 282 -3 204 6 486 202.4<br />

= RESULT FOR FINANCIAL YEAR (RFY) 45 312 33 043 12 269 37.1<br />

As per memorandum:<br />

«CASH FLOW» FOR FINANCIAL YEAR (Am+NP+RFY) 149 182 117 636 31 546 26.8<br />

The table below sets out the numerical variations on last year which, as a whole, explain the increase in<br />

the result:<br />

97


98<br />

BREAKDOWN OF YEAR-ON-YEAR VARIATION OF RESULTS (Thousands of euros)<br />

Variation in Positive Impact Variation in Negative Impact<br />

Designation Value Variation<br />

Designation Value Variation<br />

% %<br />

Financial Margin 19 787 8.0 Staffing Costs 998 0.8<br />

Result of Service Rendered to Customers 6 291 9.7 Supplies and Third Party Services 8 315 13.0<br />

Result of Operations on Markets 5 795 157.3 Formation of Provisions 23 311 12.8<br />

Earnings on Financial Interests 1 980 191.7<br />

Replacement of Provisions 1 867 1.7<br />

Amortizations 2 167 16.4<br />

Ext. Results – Property Repossessed 520 28.4<br />

Extraordinary Results – Others 6 486 202.4<br />

TOTAL 44 893 TOTAL 32 624<br />

TOTAL VARIATION = 44 893 - 32 624 = 12 269<br />

The variation occurring in staff expenses also reflects the containment followed during the financial year<br />

in the number of employees as departures were only partially compensated by new admissions. But the<br />

main reason behind such a small increase was the transfer to the Associação Mutualista of costs on<br />

those employees assigned to it which, in previous years, had been recorded as expenses of the Caixa<br />

Económica.<br />

The variation occurring in the item «Third Party Services and Supplies» can basically be put down to the<br />

increased use of advertising campaigns and the launch or continuation of structuring computing projects.<br />

The increase in provisions reflects the policy to increase coverage of credit and general risks, augmenting<br />

the relevant ratios and improving the soundness of the Institution.<br />

Banking Product<br />

The Banking Product attained the sum of 343 515 thousands of euros, corresponding to a positive variation<br />

of 33 853 thousands of euros (+10.9%) compared to last year’s figure, with contributions essentially<br />

deriving from the Financial Margin (77.7% of Banking Product as opposed to 79.8% in 2004) and<br />

net revenue from commissions, in other words, from the Result of the Service Rendered to Customers<br />

(20.8% compared to 21.0% in 2004).<br />

90.0%<br />

80.0%<br />

70.0%<br />

60.0%<br />

50.0%<br />

40.0%<br />

30.0%<br />

20.0%<br />

10.0%<br />

0%<br />

-10.0%<br />

79.8% 77.7%<br />

Fin. Margin<br />

FORMATION AND DISTRIBUTION OF BANKING PRODUCT<br />

FORMATION DISTRIBUTION<br />

21.0% 20.8%<br />

R.S.R. Customers<br />

1.5%<br />

-0.8%<br />

Others<br />

2004 <strong>2005</strong><br />

40.9% 37.2%<br />

Staffing Costs<br />

20.7% 21.0%<br />

TPSS<br />

38.4% 41.8%<br />

Operational<br />

Result


As regards the formation of Banking Product, there was a reduction in the proportion of the Financial<br />

Margin as a result of the deconcentration of income. In terms of its distribution, there was a rise in the<br />

proportion of the Operational Result.<br />

Financial Margin<br />

The increase in business afforded a variation in the Financial Margin of 20 517 thousands of euros<br />

(103.7% of the total) and, on other hand, the appropriate management of interest rates produced an<br />

increase in the Financial Margin of 5 616 thousands of euros (28.4% of the total), slightly driving the<br />

rise in the Financial Intermediation Rate (FIR).<br />

The value of these increases fell by 6 346 thousands of euros owing to the structural effect of Assets<br />

and Liabilities and the impact of interest rate coverage associated with the issues of debenture stock and<br />

with the products structured for placement vis-à-vis clients to which end, as a norm, swaps were contracted.<br />

Designation<br />

BREAKDOWN OF VARIATION IN FINANCIAL MARGIN<br />

(Thousands of euros)<br />

<strong>2005</strong> 2004 Variation<br />

Value % Value % Value %<br />

1. Increase in Financial Margin deriving from<br />

the increase in the business base (activity)<br />

2. Increase in Financial Margin deriving from<br />

20 517 103.7 4 566 37.2 15 951 349.3<br />

the variation in interest rates 5 616 28.4 5 034 41.0 582 11.6<br />

3. Effect Risk Coverage -4 573 -23.1 2 960 24.0 -7 533 -254.5<br />

4. Structural Effect of Assets and Liabilities -1 773 -9.0 -271 -2.2 -1 502 554.2<br />

5. Final Variation in Financial Margin (1+2+3+4) 19 787 100.0 12 289 100.0 7 498 61.0<br />

Variables<br />

PROFITABILITY BY MARGINS<br />

<strong>2005</strong> 2004<br />

(Thousands of euros)<br />

Average Average Income/ Average Average Income/<br />

Capital Rate /Costs Capital rate /Costs<br />

Value % Value Value % Value<br />

1. APPLICATIONS 12 836 504 4.64 595 326 12 251 518 4.57 559 282<br />

Availabilities 249 282 1.21 3 022 301 953 1.09 3 285<br />

Interbank Applications 940 995 2.19 20 606 1 433 389 1.96 28 076<br />

Customer Credit 11 171 358 4.24 473 360 10 387 071 4.28 444 562<br />

Applications in Securities 474 869 3.36 15 945 129 105 4.99 6 436<br />

Swaps 82 393 76 923<br />

2. BORROWED RESOURCES 12 049 876 2.73 328 376 11 543 789 2.70 312 119<br />

Deposits 7 602 712 1.77 134 532 7 713 097 1.78 137 372<br />

Interbank Resources 81 870 2.31 1 889 453 179 2.46 11 149<br />

Other Resources 4 365 294 2.98 129 978 3 377 513 3.22 108 891<br />

Swaps 61 977 54 707<br />

3. OWN RESOURCES ASSIGNED<br />

TO OPERATING 786 628 0.17 707 729 0.16<br />

4. FINANCIAL INTERM. RATE 12 836 504 2.08 266 950 12 251 518 2.02 247 163<br />

99


100<br />

The management of interest rates has meant the variation in the mean rate on active operations of<br />

+0.07 b.p. – basically by dint of the reduction in the mean interest rate on Applications in Securities<br />

(-1.63 b.p.) – was still enough to compensate the increase in passive rates of +0.03 b.p., impacting the<br />

upward trend in the Financial Intermediation Rate which rose from 2.02% in 2004 to 2.08% in <strong>2005</strong>.<br />

6.0%<br />

3.0%<br />

0.0%<br />

TREND IN FINANCIAL INTERMEDIATION RATE<br />

5.00%<br />

3.20%<br />

4.57%<br />

1.99% 2.02% 2.08%<br />

2003 2004 <strong>2005</strong><br />

Financial Interm. Rate<br />

2.70%<br />

Average Rate Applic.<br />

4.64%<br />

2.73%<br />

Result of the Service Rendered to Customers and of Operations on Markets<br />

Average Rate Borrowed Res.<br />

The difference between the Mean Rates on Applications and those from Borrowed Resources is no the same as the Financial Intermediation<br />

Rate owing to the positive impact on activity brought about by Equity.<br />

In line with the trend in the Financial Margin, Other Net Banking Income – which includes the Result of<br />

the Service Rendered to Customers, the Result of Operations on Markets and the Earning on Financial<br />

Interests – registered an increase of 14 066 thousands of euros (+22.5%). However, this increase was<br />

greatly influenced by the negative result which had to be registered in 2004, particularly by dint of the<br />

inclusion in accounts of forex losses which occurred in previous years.<br />

(Millions of euros)<br />

75<br />

65<br />

55<br />

45<br />

35<br />

25<br />

TREND IN RESULT OF SERVICE RENDERED TO CUSTOMERS<br />

18.7%<br />

54.9<br />

21.0%<br />

65.1<br />

20.8%<br />

71.4<br />

2003 2004 <strong>2005</strong><br />

25.0%<br />

20.0%<br />

15.0%<br />

10.0%<br />

5.0%<br />

0.0%<br />

Res. Serv. R. Customers<br />

(RSRC)<br />

Rácio, RSRC /<br />

/ Banking Product (%)


The trend in the Result of the Service Rendered to Customers was essentially influenced by the increase<br />

in the commissions from the cross-selling of products from undertakings (+23.7%), credit operations<br />

(+20.4%), the sale of cards (+16.4%), deposit account maintenance (+57.7%) and the valuation service<br />

(+16.5%).<br />

Commissions from operations involving securities and the management of credit contracts integrated<br />

within securitisation operations fell on a year-on-year basis by 14.8% and 11.9%, respectively.<br />

MAIN ITEMS OF THE RESULT OF COMMISSIONS AND COMPARABLES<br />

(Thousands of euros)<br />

Items<br />

<strong>2005</strong> 2004 a) Variation<br />

Value % Value % Value %<br />

Cross-Selling Comp. in which Interest is held 15 143 21.2 12 245 18.8 2 898 23.7<br />

Securitisation 1 196 1.7 1 358 2.1 -162 -11.9<br />

Maintenance of Deposit Accounts 2 381 3.3 1 510 2.3 871 57.7<br />

Operation on Securities 626 0.9 735 1.1 -109 -14.8<br />

Overseas Operations 1 623 2.3 1 714 2.6 -91 -5.3<br />

Valuations Service 4 748 6.6 4 076 6.3 672 16.5<br />

Cards 6 181 8.7 5 309 8.2 872 16.4<br />

Transactions with SIBS 13 657 19.1 13 020 20.0 637 4.9<br />

Credit Operations 18 591 26.0 15 444 23.7 3 147 20.4<br />

Other Items 7 294 10.2 9 738 14.9 -2 444 -25.1<br />

TOTAL 71 440 100.0 65 149 100.0 6 291 9.7<br />

a) Some parts differ from the amounts set out in the Annual <strong>Report</strong> for 2004 owing to the reclassifications carried out in <strong>2005</strong>, to wit the sub-division<br />

of «Other Items» into commissions on «Credit Operations» and «Other Items». Also the «Overseas Operations», «Cards» and «SIBS Transactions»<br />

items underwent minor adjustments. The final total remained the same.<br />

As regards commissions from the sale or placement of products from some undertakings through the<br />

CEMG commercial network (cross-selling), the emphasis remains on commissions deriving from<br />

insurance activity both in life and non-life products which generated 63.1% of the said commissions.<br />

TREND IN COMMISSIONS RECEIVED FROM COMPANIES IN WHICH INTERESTS ARE HELD<br />

(Thousands of euros)<br />

Companies<br />

<strong>2005</strong> 2004 Variation<br />

Value Value Value %<br />

MG Gestão de Activos Financeiros 2 322 2 181 141 6.5<br />

Lusitania – Seguros 3 476 640 2 836 443.1<br />

Lusitania – Vida 6 076 219 5 857 2 674.4<br />

Leacock – Corretora de Seguros 35 5 838 -5 803 -99.4<br />

Fundo VIP 633 718 -85 -11.8<br />

Futuro – Soc. Gest. F. Pensões 1 791 1 933 -142 -7.3<br />

CREDINT 521 485 36 7.4<br />

NORFIN 289 231 58 25.1<br />

TOTAL 15 143 12 245 2 898 23.7<br />

Earnings on Financial Interests<br />

The increase in the Earnings on Financial Interests for the sum of 1 980 thousands of euros, can essentially<br />

be put down to the result generated by the closure of the undertaking MG Cayman.<br />

101


102<br />

Provisions<br />

TREND IN DIVIDENDS OF COMPANIES IN WHICH INTERESTS ARE HELD<br />

(Thousands of euros)<br />

<strong>2005</strong> 2004 Variation<br />

Companies % of Interest<br />

held by CEMG*<br />

Value of<br />

interest<br />

Value of<br />

dividends<br />

Value of<br />

dividends<br />

Value %<br />

MG Cayman a) 2 046 0 2 046<br />

Caixa Económica de Cabo Verde 9.8 1 444 102 102 0 0.0<br />

Banco da África Ocidental 7.5 174 35 23 12 51.3<br />

MG Patrimónios 0.0 0.0 0.0 0.7 -0.7 -100.0<br />

MG Gestão Activos Financeiros 0.1 1 0.34 0.07 0.27 385.7<br />

Lusitania Vida – Companhia de Seguros 39.3 5 202 248 177 71 40.1<br />

Lusitania – Companhia de Seguros 26.2 10 816 253 167 86 51.5<br />

Futuro – Soc. Gest. F. Pensões 9.8 419 33 42 -9 -21.4<br />

UNICRE 2.8 311 92 92 0 0.0<br />

SIBS 1.3 1 074 113 380 -267 -70.3<br />

EURONEXT 0.1 1 841 51 49 2 4.1<br />

NORFIN 9.9 50 40<br />

TOTAL 21 332 3 013 1 033 1 980 191.7<br />

* <strong>Montepio</strong> Geral – Associação Mutualista also holds an interest in the capital of Caixa Económica de Cabo Verde, of MG Patrimónios, of MG<br />

Gestão Activos Financeiros, of Lusitania Seguros, of Lusitania Vida, of Futuro and of Banco da África Ocidental.<br />

a) Interest in MG Cayman was liquidated.<br />

The negative impact of Net Provisions for Replacements on the Profit-and-loss Account stood at<br />

21 444 thousands of euros as a consequence, in particular, of the increase in credit provisions.<br />

As has already been mentioned above, the increase in provisions partly resulted from the regulations of<br />

the Supervision and partly from the policy adopted internally to strengthen the soundness of the financial<br />

structure of the Caixa Económica.<br />

If not for the highly positive results achieved in the containment of, and even reduction in, credit due<br />

– which allowed very considerable recoveries in provisions – the negative effect of provisions on the<br />

result for the financial year would have been much greater.<br />

BREAKDOWN OF IMPACT IN YEAR-ON-YEAR VARIATION OF PROVISIONS ON RESULTS<br />

Provisions<br />

Impact on Results<br />

(Thousands of euros)<br />

Positive Negative Net<br />

(1) (2) (3)=(1)-(2)<br />

General Credit Risks -2 355<br />

Formation of Provisions 1 423<br />

Replacement of Provisions 932<br />

Credit Due -11 882<br />

Formation of Provisions 15 040<br />

Replacement of Provisions 3 158<br />

Bad Debt -2 717<br />

Formation of Provisions 2 166<br />

Replacement of Provisions 551<br />

Securities (Investment Portfolio) -1 254<br />

Formation of Provisions 223<br />

Replacement of Provisions 1 477<br />

Properties Repossessed -3 681<br />

Formation of Provisions 5 270<br />

Replacement of Provisions 1 589<br />

Other Assets 445<br />

Formation of Provisions 363<br />

Replacement of Provisions 82<br />

TOTAL 5 415 26 859 -21 444


Cash Flow<br />

Cash Flow for the financial year stood at 149 182 thousands of euros, representing an increase of<br />

31 546 thousands of euros (+26.8%) vis-à-vis the previous year.<br />

Items<br />

Of those components making positive contributions to Cash-Flow, the Result for the Financial Year has<br />

the greatest economic significance by dint of its direct relationship with the Institution’s capacity for<br />

self-financing and it was this figure that registered the highest growth rate.<br />

Extraordinary Results<br />

BREAKDOWN IN CASH FLOW<br />

(Thousands of euros)<br />

<strong>2005</strong> 2004 Variation<br />

Value % Value % Value %<br />

Amortizations 11 085 7.4 13 252 11.3 -2 167 -16.3<br />

Net Provisions 92 785 62.2 71 341 60.6 21 444 30.1<br />

Resultof the Financial Year 45 312 30.4 33 043 28.1 12 269 37.1<br />

TOTAL 149 182 100.0 117 636 100.0 31 546 26.8<br />

(Thousands of euros)<br />

150 000<br />

120 000<br />

90 000<br />

60 000<br />

30 000<br />

0<br />

TREND IN CASH FLOW AND IN ITS COMPONENTS<br />

110 842<br />

21 492<br />

74 156<br />

117 636<br />

15 194 13 252<br />

11 085<br />

2003 2004 <strong>2005</strong><br />

Amortizations Provisions R. Financial Year<br />

The contribution of Extraordinary Results to the Result for the Financial Year was positive and quite different<br />

from that observed in the previous year as can be seen from the table below.<br />

33 043<br />

71 341<br />

149 182<br />

45 312<br />

92 785<br />

103


104<br />

Although pressured by the less favourable trade cycle on the housing market, the sales of real estate for<br />

repossession afforded accounting gains of 2 350 thousands of euros (+28.4% on the previous year).<br />

Other Extraordinary Gains registered a quite sharp positive variation, essentially related with gains in the<br />

sale of financial fixed assets (MG Cayman) and miscellaneous gains relating to previous financial years.<br />

Other Extraordinary Losses registered a fall of 50.9%.<br />

Efficiency<br />

BREAKDOWN OF EXTRAORDINARY RESULTS<br />

Extraordinary Results <strong>2005</strong> 2004<br />

(Thousands of euros)<br />

Variation<br />

Value %<br />

Property Repossessed 2 350 1 830 520 28.4<br />

+ Profit from the sale of properties resulting<br />

from credit recovery 4 138 3 294 844 25.6<br />

– Losses from the sales of properties resulting<br />

from credit recovery 1 788 1 464 324 22.1<br />

Pensions Fund - 678 -1 713 1 035 -60.4<br />

– Contributions from Staff<br />

in active employed as at 31/12/94 678 678 0 0.0<br />

– Actuarial Losses 0 1 035 -1 035 -100.0<br />

+ Gains from the sale of Financial Fixed Assets 3 420 2 3 418<br />

Others 540 -1 493 2 033 136.2<br />

+ Other Extraordinary Gains 1 434 327 1 107 338.5<br />

– Other Extraordinary Losses 894 1 820 -926 -50.9<br />

TOTAL 5 632 -1 374 7 006 509.9<br />

The financial year of <strong>2005</strong> was characterised by the favourable evolution in the operational efficiency of<br />

the Institution. The cost to income ratio (Operating Costs/ Banking Product as a %) registered a<br />

favourable variation of -4.4 b.p., having fallen from 65.8% in 2004 to 61.4% in <strong>2005</strong>.<br />

(Millions of euros)<br />

450<br />

300<br />

150<br />

0<br />

294<br />

67.2%<br />

198<br />

TREND IN COST TO INCOME<br />

310<br />

2003 2004<br />

65.8% 61.4%<br />

204<br />

Banking Product Operating Costs<br />

Cost to Income (%)<br />

344<br />

<strong>2005</strong><br />

211


The exacerbation of the Cost to Income ratio is related, on one hand, with the improvement recorded<br />

in Banking Product (+10.9%) and, on other hand, with the reduction in Amortizations (-16.4%) and the<br />

reduction in the proportion of Administrative Costs in the Banking Product (-3.4 b.p.).<br />

The reduction in amortizations does not represent any alteration to policy in this area, deriving from the<br />

deployment over recent years of hired equipment with a reduction in the base of incidence thereof.<br />

Items<br />

TRERND IN OPERATING COSTS<br />

(Thousands of euros)<br />

<strong>2005</strong> 2004 Variation<br />

Value Value Value %<br />

1. Staffing Costs 127 690 126 692 998 0.8<br />

Management and Supervisory Bodies 1 061 2 265 -1 204 -53.2<br />

Employees 93 623 90 784 2 839 3.1<br />

Compulsory Company Expenses 31 730 32 174 -444 -1.4<br />

Other Costs 1 276 1 469 -193 -13.1<br />

2. Supplies and Third Party Services 72 275 63 960 8 315 13.0<br />

Supplies from Third Parties 4 857 4 890 -33 -0.7<br />

Rental and Hiring 19 579 18 303 1 276 7.0<br />

Casual Labour 3 024 2 035 989 48.6<br />

Consultancy and Auditing 3 076 590 2 486 421.4<br />

Cash Machine costs paid to SIBS 3 207 3 224 -17 -0.5<br />

Transport of Valuables 2 163 1 707 456 26.7<br />

Training 1 359 1 159 200 17.3<br />

Others 35 010 32 <strong>052</strong> 2 958 9.2<br />

3. Amortizations 11 085 13 252 -2 167 -16.4<br />

Software 2 885 3 277 -392 -11.9<br />

Real Estate 4 021 4 193 -172 -4.1<br />

Equipment 4 178 5 782 -1 604 -27.7<br />

4. TOTAL OPERATING COSTS (1+2+3) 211 050 203 904 7 146 3.5<br />

5. BANKING PRODUCT 343 516 309 662 33 854 10.9<br />

Financial Result 266 950 247 163 19 787 8.0<br />

Commissions and Comparables 76 566 62 499 14 067 22.5<br />

6. COST TO INCOME RATIO (4/5) 61.4% 65.8% -4.4 b.p. -6.7<br />

The migration of movements from Branches to automatic channels – associated with new functionalities<br />

on these distribution channels with a view to making the use of new technologies more widespread –<br />

has contributed to the result achieved with the cost reduction measures, resulting in a deceleration in<br />

the growth in Operating Costs.<br />

Ratios<br />

RELATIVE EFFICIENCY (%)<br />

<strong>2005</strong> 2004 Variation<br />

Value Value Value %<br />

1. Staffing Costs / Banking Product 37.2 40.9 -3.7 b.p. -9.0<br />

2. Third Party Supplies and Services / Banking Product 21.0 20.7 0.3 b.p. 1.4<br />

3. Amortizations / Banking Product 3.2 4.3 -1.1 b.p. -25.6<br />

4. RATIO COST TO INCOME (1+2+3) 61.4 65.8 -4.4 b.p. -6.7<br />

105


106<br />

The Staffing Costs/Banking Product ratio fell, down from 40.9% in 2004 to 37.2% in <strong>2005</strong>. It should be<br />

noted that, as noted above, part of this improvement can be put down to the transfer from the Caixa<br />

Económica to the Associação Mutualista of the staff who work directly for the latter.<br />

The banking product per employee had a positive variation (+12.0%).<br />

The proportion of automatic transactions associated with current accounts increased by 0.4 b.p., rising<br />

from 85.6% in 2004 to 86.0% in <strong>2005</strong>. This situation expresses the preference of clients for automatic<br />

channels (Chave24, Phone24/Net24/NetMóvel24) to the detriment of the traditional trip to the Branch.<br />

Return<br />

Indicators<br />

OPERATIONAL INDICATORS<br />

Unit of<br />

Variation<br />

<strong>2005</strong> 2004<br />

measurement em %<br />

Average Net Assets / Average no. of Workers (thous. euros) 4 583 4 321 6.1<br />

Administrative Costs / Average Net Assets (%) 1.5 1.5 0.0 b.p.<br />

Banking Product / Average no. of Workers<br />

Operating Costs + Amortizations / Banking<br />

(thous. euros) 121 108 12.0<br />

Product (Cost to Income) (%) 61.4 65.8 -4.4 b.p.<br />

Staffing Costs / Banking Product (%) 37.2 40.6 -3.7 b.p.<br />

Total Headcount / No. of Branches (as no.) 9.7 9.6 1.0<br />

Percentage of Automatic Transactions % 86.0 85.6 0.4 b.p.<br />

Percentage of Transactions via Alternative Channels % 56.0 54.7 1.3 b.p.<br />

Return indicators have shown the improvement observed in activity operating conditions, in the main<br />

the Return on Equity (ROE), rising from 5.33% to 6.67% (+1.34 b.p.) and the Banking Product / Average<br />

Net Assets which improved from 2.5% in 2004 to 2.6% in <strong>2005</strong>.<br />

Ratios<br />

RETURN (%)<br />

<strong>2005</strong> 2004 Variation<br />

Value Value Value %<br />

1. Results / Average Net Assets (ROA) 0.35 0.27 0.08 b.p. 29.6<br />

2. Results / Average Equity (ROE) 6.67 5.33 1.34 b.p. 25.1<br />

3. Banking Product / Average Net Assets (%) 2.63 2.50 0.13 b.p. 5.2<br />

The main components impacting return ratios positively were the increase in Interest and Equivalent<br />

Income, the increase in the results of the Service Rendered to Customers and Other Banking Income and<br />

the containment in Staffing Costs.


BREAKDOWN OF RETURN RATIOS<br />

Indicators <strong>2005</strong> 2004<br />

The reduction in the financial leverage indicator is associated with the growth in average own resources<br />

(+8.2%), proportionally greater than that of average Net Assets (+5.3%).<br />

8.10. TRANSITION TO IFRS (INTERNATIONAL FINANCIAL REPORTING<br />

STANDARDS)<br />

Variation<br />

Value %<br />

1. Ratio of Interest and Equivalent Income / ANA 4.56 4.50 0.06 1.3<br />

2. Ratio Result of Service rendered to Customers / ANA 0.55 0.52 0.03 5.8<br />

3. Ratio Recovery in Provisions / ANA 0.86 0.89 -0.03 -3.4<br />

4. Ratio Other Income / ANA 0.09 0.00 0.09<br />

5. Ratio Total Income / ANA (1+2+3+4) 6.06 5.91 0.15 2.5<br />

6. Ratio of Interest and Equivalent Costs / ANA 2.51 2.51 0.00 0.0<br />

7. Ratio of Staffing Costs / ANA 0.98 1.02 -0.04 -3.9<br />

8. TPSS Ratio and Amortizations / ANA a) 0.64 0.62 0.02 3.2<br />

9. Ratio Formation of Provisions / ANA 1.57 1.47 0.10 6.8<br />

10. Ratio Other Costs / ANA 0.01 0.02 -0.01 -50.0<br />

11. Ratio Total Costs / ANA (6+7+8+9+10) 5.71 5.64 0.07 1.2<br />

12. ROA = (5-11) 0.35 0.27 0.08 29.6<br />

13. Financial leverage (no. of time) b) 19.06 19.74 -0.68 -3.4<br />

14. ROE = (12 x 13) 6.67 5.33 1.34 25.1<br />

ANA = Average Net Assets<br />

a) TPSS = Third Party Supplies and Services<br />

b) Average Net Assets / Average Own Resources<br />

Under the provisions of regulation no.1606/2002 issued by the European Parliament and Council on<br />

July 19th 2002, the consolidated financial statements of the CEMG shall comply with international<br />

financial reporting standards (IFRS) for financial years starting after January 1st <strong>2005</strong>.<br />

During <strong>2005</strong> the CEMG proceeded with the adoption of the accounting procedures required for conversion<br />

to IAS with a view to submitting and disclosing the consolidated financial statements in accordance<br />

with the said standards.<br />

Considering the complexity of changes to international accounting standards, the establishment of a<br />

transition plan was justified with the CEMG opting in the financial year of <strong>2005</strong> still to submit financial<br />

statements in accordance with local standards, in other words, the Chart of Accounts for the Banking<br />

System.<br />

Considering that the greatest impact deriving from alterations to accounting standards is on responsibilities<br />

vis-à-vis the Pension Fund to harmonise the inclusion of these responsibilities in the consolidated<br />

accounts with the individual accounts, the CEMG invoked the application of no. 2, Notice no.12/<strong>2005</strong><br />

which foresees the possibility of the institutions anticipating the calculation of some of the accounting<br />

alterations deriving from the fact that new accounting standards may benefit from the transition period<br />

which was accepted by the Bank of Portugal.<br />

Financial statements on an individual basis in <strong>2005</strong> already reflect, under results carried forward, the<br />

share of the impact of alterations to responsibilities vis-à-vis the Pensions Fund, which stood at<br />

107


108<br />

117 498 942 euros and which, under the terms of no.13.º-A, Notice no.12/2001 and with the wording<br />

attributed to it under Notice no.12/<strong>2005</strong>, both issued by the Bank of Portugal - may be deferred for a<br />

period of 5 or 7 years depending on whether the impacts were originated by:<br />

– alterations deriving from the transition to applicable accounting standards: 5 years;<br />

– benefits of post-employment medical care to employees: 7 years;<br />

– alterations to life-table related assumptions: 7 years.<br />

8.11. RATING<br />

The evaluation of the Caixa Económica <strong>Montepio</strong> Geral has been the responsibility of two of the main<br />

international rating agencies, Fitch Ratings and Moody’s, which in <strong>2005</strong> maintained the rating previously<br />

assigned.<br />

The ratings assigned have achieved stability, essentially expressing the low risk of activity and the good<br />

general quality of assets, with mortgage credit being worthy of special mention by dint of the collateral<br />

associated.<br />

The latest ratings assigned for <strong>2005</strong> were as follows:<br />

Some of the aspects highlighted by the Rating Agencies in the analysis reports carried out were as follows:<br />

Fitch Ratings:<br />

• Rating A- with a negative Outlook was maintained. In its report in August <strong>2005</strong> the rating company<br />

adds that «the Outlook may be reviewed to stable if returns keep improving, continuing the<br />

trend started in 2004»;<br />

• Low credit risk, to wit in the main business feature, the mortgage credit;<br />

• Increase in income from commission deriving from the increase in the cross-selling of <strong>Montepio</strong><br />

Geral Group products;<br />

• Improvement in the cost to income ratio afforded by the increase in the operating banking product<br />

and the effort to manage cost control.<br />

Moody’s:<br />

Rating Agencies Short-Time Long-Time<br />

FITCH RATINGS F2 A –<br />

MOODY’S P –1 A3<br />

• Rating same as in the previous year, reflecting the positioning of the Institution on the mortgage<br />

credit market (construction and housing) and good financial indicators;<br />

• Strategy to increase commissions through cross-selling and improving operating efficiency;<br />

• Maintenance of the quality of assets and the adaptation of structural liquidity;


• Benefits in terms of funding deriving from the consolidation of the client portfolio;<br />

• Suitable economic capitalisation considering the low business risk.<br />

8.12. CAPITALIZATION AND PRUDENTIAL RATIOS<br />

The 40 million euro increase in CEMG Institutional Capital carried out in the first half of <strong>2005</strong>, plus the<br />

assignment to Reserves, under the statutory terms, of part of the results of the previous year, enabled<br />

Own Resources, made up of Institutional Capital, Reserves and Results for the Financial Year – to stand<br />

at 691million euros at year-end.<br />

(Millions of euros)<br />

800<br />

700<br />

600<br />

500<br />

400<br />

300<br />

200<br />

100<br />

0<br />

Instit. Capital<br />

SHAREHOLDERS’ EQUITY<br />

Reserves<br />

Eligible Own Funds (Basic Own Funds + Complementary Own Funds – Deductions) rose from<br />

935 827 thousands of euros in 2004 to 1 010 926 thousands of euros in <strong>2005</strong>, an increase of<br />

75 099 thousands of euros (+8.0%).<br />

(Millions of euros)<br />

1 000<br />

750<br />

500<br />

250<br />

0<br />

358<br />

571<br />

596<br />

21<br />

170<br />

405<br />

653<br />

33<br />

175<br />

445<br />

691<br />

45<br />

160<br />

485<br />

2003 2004 <strong>2005</strong><br />

TREND IN POSITIVE ELIGIBLE OWN FUNDS<br />

338<br />

617<br />

Basic Complementary<br />

Results<br />

398<br />

629<br />

2003 2004 <strong>2005</strong><br />

109


110<br />

The value of Eligible Own Funds widely exceeded that of Minimum Own Funds (753 364 thousands of<br />

euros), determining an amount of Available Own Funds of 257 562 thousands of euros, ensuring the<br />

financial soundness of the institution and the capacity to continue to support the growth of activity.<br />

Worthy of special mention amongst the main ratios is the Solvency and Market Ratio from the perspective<br />

of the Bank of Portugal which stood at 10.7% in late <strong>2005</strong>, considerably above the minimum<br />

required by the Bank of Portugal (8%).<br />

The variation in the Solvency and Market Ratio can be put down both to the impact of the accrual in<br />

results for the financial year for the previous period as well as to the increased responsibilities vis-à-vis<br />

the Pensions Fund owing to the compliance of CEMG with International Accounting Standards (NIC’s).<br />

According to the BIS (Bank for International Settlements) the Solvency Ratio stood at 11.7 % and Tier 1<br />

at 7.5% as opposed to 12.9% and 7.7%, respectively in 2004.<br />

14.0%<br />

12.0%<br />

10.0%<br />

8.0%<br />

6.0%<br />

4.0%<br />

2.0%<br />

OWN FUNDS ADEQUACY IN THE VIEW OF THE BANK OF PORTUGAL<br />

(Thousands of euros)<br />

Items<br />

12.8%<br />

Global BIS<br />

SOLVENCY AND MARKET RATIO<br />

12.9%<br />

11.4%<br />

11.4%<br />

10.7%<br />

Global Ratio BdP<br />

7.2%<br />

7.7%<br />

7.5%<br />

Minimum Global Limit of Ratio<br />

Tier 1 BIS<br />

7.2% 7.5%<br />

6.7%<br />

Tier 1 BdP<br />

Minimum Limit Tier 1<br />

0.0%<br />

2003 2004<br />

<strong>2005</strong><br />

Tier 1 BdP Minimum Limit Tier 1<br />

<strong>2005</strong> 2004 Variation<br />

Value Value Value %<br />

1. Eligible Own Funds<br />

1.1 Basic Own Funds 629 001 616 801 12 200 2.0<br />

1.2 Complementary Own Funds 397 902 338 332 59 570 17.6<br />

1.3 Deductions 15 977 19 306 -3 329 -17.2<br />

TOTAL 1 1 010 926 935 827 75 099 8.0<br />

2. Net Assets and Memorandum Items 9 266 462 8 000 126 1 266 336 15.8<br />

3. Own Funds Requirements 753 364 654 321 99 043 15.1<br />

4. Available Own Funds (1-3) 257 562 281 506 -23 944 -8.5<br />

5. Solvency and Market Ratio (1/(3x12,5)) 10.7% 11.4% -0.7 b.p. -6.1<br />

6. Adequacy Ratio of Basic Own Funds<br />

(1.1/3 x 12,5) (Tier 1) 6.7% 7.5% -0.8 b.p. -10.7<br />

11.7% Global Ratio BIS<br />

Global BdP Tier 1 BIS<br />

Minimum Global Limit


The liquidity ratio, calculated in accordance with the requirements of the Bank of Portugal, remains at<br />

higher levels than the minimum value required:<br />

Designation<br />

TREND IN LIQUIDITY RATIO<br />

8.13. PROPOSAL FOR THE APPLICATION OF RESULTS<br />

(Thousands of euros)<br />

<strong>2005</strong> 2004 Variation<br />

Value Value Value %<br />

1. Assets Considered 2 779 699 2 446 452 333 247 13.6<br />

2. Liabilities Considered 2 482 058 2 400 614 81 444 3.4<br />

3. Mismatch not compensated -331 927 -13 146 -318 781 2 425.0<br />

4. Ratio (1. / (2.-3. se 3.


112<br />

8.14. BALANCE SHEET AND PROFIT-AND-LOSS ACCOUNT<br />

8.14.1. BALANCE SHEET AS AT 31 DECEMBER <strong>2005</strong> AND 2004<br />

1. Cash and Availabilities at Central Banks 207 707 207 707 236 653<br />

2. On sight availabilities with Credit Institutions 94 396 94 396 46 573<br />

3. Other Credit with Credit Institutions 910 890 910 890 1 067 201<br />

4. Customers Credit 11 798 174 297 515 11 500 659 10 391 117<br />

5. Bonds and Other Fixed Income Securities 696 896 7 854 689 042 256 939<br />

a) issued by public entities 34 238 2 34 236 33 397<br />

b) issued by other entities 662 658 7 852 654 806 223 542<br />

6. Shares and other Variable Income Securities 17 982 323 17 659 17 298<br />

7. Interests 24 548 197 24 351 24 514<br />

8. Interests in Associated Companies 7 001 7 001 15 307<br />

9. Intangible Fixed Assets 19 675 14 124 5 551 3 927<br />

10. Tangible Fixed Assets 163 370 82 968 80 402 84 263<br />

(Of which: Property) (98 227) (32 509) (65 718) (69 690)<br />

13. Other Assets 138 530 14 317 124 213 133 110<br />

15. Adjustment Accounts 305 316 305 316 142 002<br />

TOTAL ASSETS 14 384 485 417 298 13 967 187 12 418 904<br />

Lisbon: March 1st 2006<br />

MEMORANDUM ACCOUNTS<br />

1. POSSIBLE LIABILITIES 313 901 306 358<br />

Of which: Bonds and Assets provided as Guarantee 32 873 31 109<br />

2. COMMITEMENTS 1 318 348 1 182 831<br />

THE CHIEF ACCOUNTANT<br />

Armindo Marques Matias<br />

ASSETS GROSS<br />

ASSETS<br />

<strong>2005</strong> 2004<br />

AMORTIZATIONS<br />

AND PROVISIONS<br />

NET ASSETS NET ASSETS


LIABILITIES<br />

1. Debts with Credit Institutions 893 129 792 310<br />

a) Repayable on demand 26 029 24 510<br />

b) Term or notice deposits 867 100 767 800<br />

2. Debts with Customers 7 562 599 7 504 239<br />

a) – Saving Deposits 1 742 890 1 935 081<br />

b) – Other Debts 5 819 709 5 569 158<br />

ba) – Repayable on demand 2 241 727 2 153 298<br />

bb) – Term or notice 3 577 982 3 415 860<br />

3. Debts Securities 4 070 415 2 912 270<br />

a) Floating Bonds 4 070 415 2 912 270<br />

4. Other Liabilities 236 406 44 517<br />

5. Adjustment Accounts 119 216 104 143<br />

6. Provisions for Risks and Charges 80 992 74 604<br />

b) Other Provisions 80 992 74 604<br />

6A. Fund for General Bank Risks 3 683 4 265<br />

8. Subordinated Liabilities 309 976 329 928<br />

9. Institutional Capital 485 000 445 000<br />

11. Reserves 174 442 166 181<br />

12. Revaluation Reserves 8 404 8 404<br />

13. Results Carried Forward -22 387<br />

<strong>2005</strong> 2004<br />

14. Result for the Financial Year 45 312 33 043<br />

TOTAL LIABILITIES 13 967 187 12 418 904<br />

(Thousands of euros)<br />

THE BOARD OF DIRECTORS<br />

José da Silva Lopes – Chairman<br />

Alberto José dos Santos Ramalheira<br />

Ludovico Morgado Cândido<br />

José de Almeida Serra<br />

António Tomás Correia<br />

113


114<br />

8.14.2. PROFIT-AND-LOSS ACCOUNT BY NATURE<br />

AS AT 31 DECEMBER <strong>2005</strong> AND 2004<br />

A. COSTS<br />

1. Interest and Equivalent Costs 328 376 312 119<br />

2. Commissions 9 414 8 644<br />

3. Losses on Financial Operations 5 129 24 874<br />

4. General Administrative Costs 199 965 190 652<br />

a) Staffing Costs<br />

Of which:<br />

127 690 126 692<br />

(salaries and wages) (94 684) (93 049)<br />

(welfare costs)<br />

Of which:<br />

(32 942) (33 500)<br />

(on pensions) (19 528) (20 239)<br />

b) Other Administrative Expenditure 72 275 63 960<br />

5. Depreciations for the Financial Year 11 085 13 252<br />

6. Other Operating Costs 5 032 2 676<br />

7. Provisions for Credit Due and Other Risks 205 690 182 378<br />

8. Provisions for Fixed Financial Assets<br />

10. Result of Present Activity (39 887) (34 461)<br />

11. Extraordinary Losses 3 360 4 997<br />

14. Other Taxes 207 44<br />

15. Result for the Financial Year 45 312 33 043<br />

TOTAL DEBIT 813 570 772 679<br />

Lisbon: March 1st 2006<br />

THE CHIEF ACCOUNTANT<br />

Armindo Marques Matias<br />

DEBIT <strong>2005</strong> 2004


B. INCOME<br />

CREDIT <strong>2005</strong> 2004<br />

1. Interest and Equivalent Income 595 326 559 282<br />

Of which:<br />

(from fixed income Securities) (15 939) (6 428)<br />

2. Income from Securities 3 013 1 033<br />

a) – Income from shares, quotas, and from other<br />

variable income securities<br />

b) – Income from interests 3 013 1 033<br />

3. Commissions 67 428 60 642<br />

4. Profit from Financial Operations 7 241 21 191<br />

5. Reversals relating to adjustments of loans<br />

and provisions for contingent liabilities<br />

and commitments 112 905 111 037<br />

6. Reversals relating to adjustments of<br />

Stock Values which are as Financial Fixed Assets,<br />

Interests in associated companies<br />

7. Other Operating Income 18 665 15 871<br />

9. Extraordinary Gains 8 992 3 623<br />

TOTAL CREDIT 813 570 772 679<br />

(Thousands of euros)<br />

THE BOARD OF DIRECTORS<br />

José da Silva Lopes – Chairman<br />

Alberto José dos Santos Ramalheira<br />

Ludovico Morgado Cândido<br />

José de Almeida Serra<br />

António Tomás Correia<br />

115


116<br />

8.14.3. PROFIT-AND-LOSS ACCOUNT BY FUNCTIONS<br />

AS AT DECEMBER 31ST <strong>2005</strong> AND 2004<br />

ITEMS <strong>2005</strong> 2004<br />

(Thousands of euros)<br />

1 – INTEREST AND EQUIVALENT INCOME 595 326 559 282<br />

From Availabilities 3 022 3 285<br />

From Applications 504 220 475 669<br />

From Interest and Other Income 88 084 80 328<br />

2 – INTEREST AND EQUIVALENT COSTS 328 376 312 119<br />

From Borrowed Resources 254 177 244 801<br />

From Equity and Equivalents 10 632 10 996<br />

From Other Interest and Costs 63 567 56 322<br />

3 – FINANCIAL MARGIN (1 – 2) 266 950 247 163<br />

4 – COMMISSIONS AND OTHER INCOME AND PROFITS 86 093 76 513<br />

Commissions 67 428 60 642<br />

Other Income and Profits 18 665 15 871<br />

5 – COMMISSIONS AND OTHER COSTS AND LOSSES 14 653 11 364<br />

Commissions 9 414 8 644<br />

Other Costs and Losses 5 239 2 720<br />

6 – RESULT OF SERVICE RENDERED TO CUSTOMERS (4 – 5) 71 440 65 149<br />

7 – PROFIT FROM FINANCIAL OPERATIONS 7 241 21 191<br />

8 – LOSSES FROM FINANCIAL OPERATIONS 5 129 24 874<br />

9 – INCOME FROM SECURITIES APPLICATIONS 0 0<br />

10 – RESULT GENERATED BY MARKET OPERATIONS (7– 8+9) 2 112 -3 683<br />

11 – INCOME FROM FINANCIAL INTERESTS 3 013 1 033<br />

12 – OPERATING BANK REVENUE (3+6+10+11) 343 515 309 662<br />

13 – ADMINISTRATIVE COSTS 199 965 190 652<br />

Staffing Costs 127 690 126 692<br />

Third-Party Supplies 4 857 4 890<br />

Third-Party Services 67 418 59 070<br />

14 – ALLOCATION FOR DEPRECIATIONS 11 085 13 252<br />

15 – GROSS OPERATIONAL RESULT (12–13–14) 132 465 105 758<br />

16 – ALLOCATION FOR PROVISIONS 92 785 71 341<br />

Allocations 205 690 182 378<br />

Replacements 112 905 111 037<br />

17 – EXTRAORDINARY GAINS 8 992 3 623<br />

Gains from Fixed Assets 3 464 5<br />

Gains on Previous Years 1 053 65<br />

Other Extraordinary Gains 4 475 3 553<br />

18 – EXTRAORDINARY LOSSES 3 360 4 997<br />

Losses on Previous Years 725 692<br />

Other Extraordinary Losses 2 635 4 305<br />

19 – NET RESULT (15–16+17–18) 45 312 33 043<br />

See accompanying notes to the Financial Statements


8.15. STATEMENT OF CASH FLOWS<br />

FOR THE YEARS ENDED 31 DECEMBER, <strong>2005</strong> AND 2004<br />

Cash flows arising from operating activities<br />

2004 2003<br />

(Thousands of euros)<br />

Interest and commissions income received 664 280 617 088<br />

Interest and commissions expense paid (339 437) (326 996)<br />

Payments to suppliers and employees<br />

Recovered loans and interest which<br />

(186 215) (198 995)<br />

had been previously charged-off 985 499<br />

Other payments and receivables 16 554 9 152<br />

(Increase) / decrease in operating assets<br />

156 167 100 748<br />

Loans and advances to credit institutions and customers (1 032 902) (318 118)<br />

Other debtors, prepayments and accrued income 11 557 5 954<br />

(Increase) / decrease in operating liabilities<br />

(1 021 345) (312 164)<br />

Amounts owed to customers 58 360 (386 278)<br />

Amounts owed to credit institutions 100 819 (316 951)<br />

159 179 (703 229)<br />

Cash flows arising from investing activities<br />

(705 999) (914 645)<br />

Dividends received 3 013 1 033<br />

(Acquisition) / sale of negociation securities – –<br />

(Acquisition) / sale of investment securities (398 278) (214 821)<br />

(Acquisition) / sale of held to maturity securities (34 171) –<br />

(Acquisition) / sale of investments 8 968 2 913<br />

Deposits owned with the purpose of monetary control 33 751 63 865<br />

Sale of fixed assets 194 –<br />

Acquisition of fixed assets (8 261) (4 136)<br />

Cash flows arising from financing activities<br />

(394 784) (151 146)<br />

Dividends paid (24 782) (16 119)<br />

Increase in share capital 40 000 40 000<br />

Issuance of subordinated debt 1 793 145 1 266 843<br />

Reinbursement of subordinated debt (654 952) (319 952)<br />

1 153 411 970 772<br />

Net changes in cash and equivalents 52 628 (95 <strong>019</strong>)<br />

Cash and equivalents balance at the beginning of the year 97 284 192 303<br />

Cash and equivalents balance at the end of the year 149 912 97 284<br />

See accompanying notes to the Financial Statements<br />

117


8.16. ANNEX TO THE FINANCIAL STATEMENTS<br />

31 DECEMBER, <strong>2005</strong><br />

Information required in accordance with the Portuguese Chart of Accounts for the Banking Sector and<br />

the Bank of Portugal Rules, as per Instructions No. 4/96 (BNBP No. 1, 17.06.96) – VI:<br />

1. As at 31 December, <strong>2005</strong>, Caixa early adopted Regulations No. 4/<strong>2005</strong> and No. 12/<strong>2005</strong>, in accordance<br />

with Bank of Portugal formal permission, as referred in note 21 to the Financial Statements.<br />

2. No material reclassifications were made to the Financial Statements presented.<br />

3. he accounting policies and valuation criteria are presented in note 1 to the Financial Statements.<br />

The amounts included in the Financial Statements in foreign currency were translated using the following<br />

exchange rates:<br />

Euros<br />

U.S. Dollar 1.1797<br />

Australian Dollar 1.6109<br />

Canadian Dollar 1.3725<br />

Sterling Pound 0.6853<br />

Czech Koruna 29.0000<br />

Danish Krone 7.4605<br />

Norwegian Krone 7.9850<br />

Swedish Krona 9.3885<br />

Swiss Franc 1.5551<br />

African Financial Community Franc 656.2200<br />

Japonese Yen 138.9000<br />

Macau Pataca 9.4218<br />

South African Rand 7.4642<br />

Cape Verde Escudo 110.2650<br />

Mozambique Metical 27 911.7000<br />

4. No derogations of the valuation criteria set out by the Chart of Accounts were performed.<br />

5. There are no significant differences between the assets carrying amount and their market value.<br />

6. As at 31 December, <strong>2005</strong>, the investments held by Caixa Económica <strong>Montepio</strong> Geral («Caixa»)<br />

equivalent to 20% or more of the undertakings' share capital, are presented in note 7 to the Financial<br />

Statements and at the end of this annex to the Financial Statements.<br />

7. The total amount of fixed income securities which will mature during 2006, is presented in note 6<br />

to the Financial Statements.<br />

8. As at 31 December, <strong>2005</strong>, Caixa had credits over undertakings, represented or not by securities,<br />

included in items 2 to 5 of the assets, which are presented in note 36 to the Financial Statements.<br />

119


120<br />

9. As at 31 December, <strong>2005</strong>, there are no credits over subsidiaries, represented or not by securities,<br />

included in items 2 to 5 of the assets.<br />

10. As at 31 December, <strong>2005</strong>, the securities portfolio is presented at the end of this annex to the Financial<br />

Statements.<br />

11. The intangible and tangible assets related to the year <strong>2005</strong>, are presented in notes 8 and 9 to the<br />

Financial Statements, respectively.<br />

12. Bonds and other fixed income securities, which are classified as subordinated, are presented in note<br />

6 to the Financial Statements.<br />

13. As at 31 December, <strong>2005</strong>, there are no assets sold with repurchase agreement.<br />

14. Other loans and advances to credit institutions and customers, by the period to maturity, included<br />

in items 3 and 4 of the assets are presented in notes 4 and 5 to the Financial Statements.<br />

15. As at 31 December, <strong>2005</strong>, the revaluation reserve amounts to Euros 8 404 000.<br />

16. Set-up cost, key money and research and development expenditure are presented in note 8 to the<br />

Financial Statements.<br />

17. There are no changes to the historical cost of assets other than fixed assets due to fiscal requirements.<br />

18. The disclosure of the amounts owed to credit institutions, amounts owed to customer and debt<br />

securities, by the period to maturity, is presented in notes 12 and 13 to the Financial Statements.<br />

19. Debt securities with maturity date in 2006, are analysed in note 14 to the Financial Statements.<br />

20. As at 31 December, <strong>2005</strong>, the debits with undertakings, represented or not by securities, included<br />

in items 1, 2, 3 and 8 of Caixa liabilities are presented in note 35 to the Financial Statements.<br />

21. As at 31 December, <strong>2005</strong>, the debits with subsidiaries, represented or not by securities, included in<br />

items 1, 2, 3 and 8 of Caixa liabilities are presented in note 37 to the Financial Statements.<br />

22. As at 31 December, <strong>2005</strong>, the subordinated debts are analysed in note 18 to the Financial Statements.<br />

23. As at 31 December, <strong>2005</strong>, obligations and future commitments are analysed in note 34 to the<br />

Financial Statements.<br />

24. The balances and the movements for the provisions of Caixa included in the balance sheet and<br />

income statement are analysed in notes 5, 6, 7, 10, 17, 24 and 31 to the Financial Statements.<br />

25. The criteria distinguishing the trading account securities, the investment account securities and the<br />

securities portfolio held to maturity included in items 5 and 6 of the Assets are described in note 1.8<br />

to the Financial Statements.<br />

26. As at 31 December, <strong>2005</strong>, Caixa did not realise purchases or sales regarding securities classified as<br />

held to maturity.<br />

27. The balances prepayments, accruals and deferred income and expenses are analysed in notes 11<br />

and 16 to the Financial Statements, respectively.<br />

28. a) Amounts not yet taken to the Profit and Loss Account<br />

The amounts not yet taken to the profit and loss account, resulting from the acquisition of<br />

investment securities by a value not equal to the reimbursement, are not significant.<br />

b) Fair value of Investment securities<br />

An analysis between the net book value and the market value of the investment securities is presented<br />

in note 6 to the Financial Statements.


c) Trading account securities<br />

As at 31 December, <strong>2005</strong>, there were no trading securities held by Caixa.<br />

d) Unrealised gains and losses<br />

The amounts of unrealised gains and losses are presented in note 6 to the Financial Statements.<br />

29. Caixa’s share capital increases, during the year, are analysed in note 19 to the Financial Statements.<br />

30. As at 31 December, <strong>2005</strong>, there are no share capital interests beneficiary from convertible bonds or<br />

any securities or equivalent rights.<br />

31. The disclosure of the balances other debtors and other liabilities are presented in notes 10 and 15<br />

to the Financial Statements, respectively.<br />

32. As at 31 December, <strong>2005</strong>, the funds managed by Caixa on behalf of third parties arise to Euros<br />

973 068 000, as presented in note 5 to the Financial Statements.<br />

33. The forward off-balance sheet operations are analysed in note 34 to the Financial Statements and<br />

are destined for exchange rate hedging purposes.<br />

34. The average number of employees by professional category at service in Caixa, during <strong>2005</strong>, is analysed<br />

in note 29 to the Financial Statements.<br />

35. The compensations of Directors and Officers are analysed in note 29 to the Financial Statements.<br />

The commitment referred to retirement pensions for the former Management and Audit Committee<br />

members amounts to Euros 12 331 000.<br />

36. The income derived from advisory and representation fees does not exceed 5% of total income.<br />

37. The total assets and liabilities represented in foreign currencies are analysed as follows:<br />

<strong>2005</strong> 2004<br />

Euros '000 Euros '000<br />

Assets 84 800 77 546<br />

Liabilities 125 185 110 288<br />

38. The amounts registered in the statement of income and balance sheet, have been fully generated<br />

in Portugal.<br />

Given the nature of its activity and clients, Caixa is focused under one business segment.<br />

39. Other operating and extraordinary income and expenses are analysed in notes 32 and 28 to the<br />

Financial Statements, respectively.<br />

40. The charges included and paid with subordinated debt are analysed in note 18 to the Financial<br />

Statements.<br />

41. Caixa is exempt from income taxes payment («IRC – Imposto sobre o rendimento das Pessoas<br />

Colectivas»), as referred in note 1.15 to the Financial Statements.<br />

42. There is no different fiscal treatment between the operating and the extraordinary results.<br />

43. The share capital is 100% held by <strong>Montepio</strong> Geral – Associação Mutualista that, in accordance with<br />

Decree-Law No. 238/91, was exempt from presenting Consolidated Financial Statements until 31<br />

December, 2004. After the 1st January <strong>2005</strong>, Caixa has to present Consolidated Financial Statements,<br />

in accordance with Decree-Law No. 35/<strong>2005</strong>, 17 February.<br />

44. Caixa has no subsidiaries located in other European Union member states, which are exempt from<br />

legal supervision and from publication of statement of income.<br />

121


122<br />

45. As at 31 December, <strong>2005</strong>, there are no finance lease operations held as a lessee. Caixa’s financial<br />

lease operations as a lessor amounts to Euros 14 606 000, as referred in note 5 to the Financial<br />

Statements.<br />

46. There are no amounts resulting from netting of balances from third parties and accruals under the<br />

netting contracts referred to in the final part of note 1.3 of Chapter II – Accounting Principles.<br />

47. The amounts recorded as cost and included in the statement of income related to transactions<br />

occurring with companies in which Caixa exercises control classified under the scope of Instruction<br />

No. 7/98 – (BNBP No. 5, 15.05.98) are in the amount of Euros 4 364 000 accounted for as cost.<br />

48. The information about the securitisation operations occurred during the year, is analysed in note 5<br />

of the Financial Statements.<br />

49. The qualitative and quantitative information regarding the pension fund are presented in note 39 to<br />

the Financial Statements and in the accounting policy described in note 1.14.<br />

50. The information about investments is presented in note 7 to the Financial Statements.<br />

51. There is no other significant information, apart from the one presented in these notes, which would<br />

lead to a different appraisal to the financial situation of Caixa.


SECURITIES AND INVESTMENTS PORTFOLIO<br />

31 DECEMBER, <strong>2005</strong><br />

The Securities and Investments portfolio held by Caixa, as at 31 December <strong>2005</strong>, is analysed as follows:<br />

Type of securities Quantity Currency<br />

Nominal<br />

Value<br />

(Euros)<br />

Average<br />

Acquisition<br />

Cost (Euros)<br />

Market<br />

Value<br />

(Euros)<br />

Book<br />

Value<br />

(Euros)<br />

B. INVESTMENT ACCOUNT SECURITIES 680 706 911<br />

Fixed income securities – issued by Public entities 66 771<br />

Government bonds 66 771<br />

– Medium and long terms<br />

– Bonds<br />

66 771<br />

O.T. – Fevereiro 1996/2006 – 9,5% 189 EUR 0.01 0.01 0.01 2<br />

O.T. – Junho 1998/2008 – 5,375% 5 819 123 EUR 0.01 0.01 0.01 62 929<br />

O.T. – Setembro 1998/2013 – 5,45% 55 EUR 0.01 0.02 0.01 1<br />

O.T. – Julho 1999/2009 – 3,95% 35 EUR 0.01 0.00 0.01 –<br />

Consolidado 1943 – 2,75% 276 334 EUR 0.01 0.00 0.00 1 326<br />

Consolidado 1942 – 3% 299 279 EUR 0.01 0.01 0.01 2 257<br />

Consolidado certificado C/C – 3% 33 918 EUR 0.01 0.01 0.01 256<br />

Fixed income securities – issued by other entities 648 556 579<br />

Issued by residents 57 705 958<br />

– Short term<br />

– Commercial paper<br />

Bento Pedroso Construções, S.A.<br />

36 934 134<br />

– 155.ª Emissão<br />

Sumolis – Comp. Ind. Frutas<br />

126 562 500 EUR 0.01 0.01 0.01 1 265 625<br />

e Bebidas, S.A. – 26.ª Emissão<br />

SAG Gest – Sol. Aut. Globais, SGPS, S.A.<br />

250 000 000 EUR 0.01 0.01 0.01 2 500 000<br />

– 17.ª Emissão 508 000 000 EUR 0.01 0.01 0.01 5 080 000<br />

Altri SGPS, S.A. – 18.ª Emissão 2 300 000 000 EUR 0.01 0.01 0.01 23 000 000<br />

Mota Engil, SGPS, S.A. - 45. ª Emissão 409 090 909 EUR 0.01 0.01 0.01 4 090 909<br />

ECOP 20 EUR - 49 880.00 - 997 600<br />

– Medium and long terms<br />

– Obrigações de caixa<br />

20 771 824<br />

Banco Invest <strong>2005</strong>/2008 – 1.ª Emissão<br />

– Other bonds<br />

5 000 EUR 1 000 1 000.00 1 000 5 000 000<br />

Lisnave – 1992/1997/2007 35 459 942 EUR 0.01 0.00 0.01 96 709<br />

Lisnave – Série B – 1991/1995/2006 318 233 EUR 0.01 0.00 0.01 678<br />

E.D.P. – 25.ª emissão – 1998/2006/2008 174 579 264 EUR 0.01 0.01 0.01 1 742 738<br />

Sagres STC, S.A. <strong>2005</strong>/2039 200 EUR 10 000.00 10 000.00 10 000.00 2 000 000<br />

Banco Itau Europa S.A. 05/22-06-2010<br />

Sagres STC, S.A./Douro Mortgages<br />

4 932 EUR 1 000.00 1 000.79 1 001.12 4 935 899<br />

1A 05/21-06-2056 30 EUR 50 000.00 50 000.00 50 000.00 1 500 000<br />

Banco Itau BI Europa S.A. 05/22-12-2015<br />

Banif Banco Intern. do Funchal S.A.<br />

3 000 EUR 1 000.00 998.60 998.60 2 995 800<br />

05/28-09-2010 2 .500 EUR 1 000.00 1 000.00 1 000.00 2 500 000<br />

Issued by non-residents 590 850 621<br />

Issued by other entities 590 850 621<br />

– Medium and long terms<br />

– Bonds<br />

590 850 621<br />

F. Van Lanschot Bankiers 2004/2008 100 EUR 50 000.00 49 980.00 50 038.00 4 998 000<br />

Landsbanki Islands HF 2004/2009 3 000 EUR 1 000.00 998.47 999.65 2 995 400<br />

123


124<br />

SECURITIES AND INVESTMENTS PORTFOLIO<br />

31 DECEMBER, <strong>2005</strong><br />

(continuation)<br />

Type of securities Quantity Currency Nominal<br />

Value<br />

Average<br />

Acquisition<br />

Cost (Euros)<br />

Market<br />

Value<br />

(Euros)<br />

Book<br />

Value<br />

(Euros)<br />

Banco BPI, S.A. Cayman 2004/2009 4 000 EUR 1 000.00 998.45 1 000.68 3 993 800<br />

BES Finance LTD 2004/2009 2 000 EUR 1 000.00 997.65 1 000.08 1 995 300<br />

BCP Finance Bank LTD 2004/2009 2 000 EUR 1 000.00 998.73 1 000.13 1 997 450<br />

Cassa Risparmio di Forli 2004/2009 3 000 EUR 1 000.00 997.80 1 000.17 2 993 400<br />

Kaupthing Bank HF 2004/2009 5 000 EUR 1 000.00 997.61 995.34 4 988 050<br />

Anglo Irish Bank Corp. 2004/2009 2 000 EUR 1 000.00 997.60 1 000.60 1 995 200<br />

Friesland Bank 2004/2011 2 000 EUR 1 000.00 999.35 1 006.06 1 998 700<br />

Bradford & Bingley PLC 2003/2008 50 EUR 10 000.00 9 982.00 10 007.45 499 100<br />

Sparebanken Rogaland 2004/2007 2 000 EUR 1 000.00 999.20 1 000.55 1 998 400<br />

EBS Building Society 2004/2007 350 EUR 10 000.00 9 992.70 10 009.44 3 497 445<br />

Household Finance Corp. 2004/2007 1 300 EUR 1 000.00 998.83 1 001.13 1 298 479<br />

Lansforsakringar Bank 2004/2007 1 000 EUR 1 000.00 999.40 1 000.45 999 400<br />

Banca Pop di Vicenza 2004/2007 2 000 EUR 1 000.00 999.12 1 000.74 1 998 240<br />

Banco Desio Della Brianz 2002/2007 1 236 EUR 1 000.00 1 005.20 1 003.39 1 242 427<br />

Yorkshire Building Soc. 2004/2009 2 000 EUR 1 000.00 998.57 1 000.17 1 997 140<br />

Northern Rock PLC 2004/2009 2 000 EUR 1 000.00 998.80 1 001.34 1 997 600<br />

Banco Desio Della Brianz 2004/2009 1 000 EUR 1 000.00 999.00 1 000.42 999 000<br />

Banca Lombarda, SPA 2004/2011 250 EUR 10 000.00 10 003.60 10 025.20 2 500 900<br />

Alliance & Leicester, PLC 2004/2009 2 000 EUR 1 000.00 997.61 1 000.30 1 995 220<br />

Portman Building Society 2004/2009 2 000 EUR 1 000.00 997.37 999.71 1 994 740<br />

Banche Popolari Unite 2004/2009 2 000 EUR 1 000.00 998.57 999.64 1 997 140<br />

Hypo Real Estate Int. 2004/2009 2 500 EUR 1 000.00 996.67 1 001.93 2 491 675<br />

Wuerttembergische Hypobk 2004/2008 2 000 EUR 1 000.00 1 000.15 1 001.67 2 000 300<br />

Deut Apotheke Aerztebank 2004/2007 30 EUR 100 000.00 100 120.00 100 153.70 3 003 600<br />

SNS Bank Nederland 2004/2011 300 EUR 10 000.00 9 990.00 10 027.75 2 997 000<br />

ABN AMRO Bank NV 2004/2011 10 000 EUR 1 000.00 997.25 999.93 9 972 500<br />

Volkswagen Bank GMBH 2003/2007 2 000 EUR 1 000.00 999.47 1 000.43 1 998 940<br />

Banca Agrileasing 2002/2007 2 000 EUR 1 000.00 1 004.50 1 002.65 2 009 000<br />

Banco Bilbao Vizcaya Arg. 2004/2009 70 EUR 100 000.00 100 010.00 99 993.00 7 000 700<br />

Allied Irish Banks PLC 2004/2007 1 000 EUR 1 000.00 999.00 999.86 999 000<br />

Banca Popolare di Milano 2004/2007 150 EUR 10 000.00 9 994.10 9 997.90 1 499 115<br />

Allied Irish Banks 2004/2009 5 000 EUR 1 000.00 999.04 1 000.24 4 995 200<br />

Caisse Cent. Credit Immob 2000/2010 500 EUR 10 000.00 10 041.90 10 024.20 5 020 950<br />

Hansabank 2004/2009 2 000 EUR 1 000.00 1 001.20 1 003.98 2 002 400<br />

Bk Austria Creditanstalt 2004/2009 5 000 EUR 1 000.00 999.39 1 000.62 4 996 928<br />

Bradford & Bingley BS 2004/2009 2 000 EUR 1 000.00 999.05 1 003.00 1 998 100<br />

EGG Banking PLC 2004/2006 1 000 EUR 1 000.00 999.50 1 000.56 999 500<br />

Chelsea Bldg Society 2004/2009 3 000 EUR 1 000.00 998.20 1 000.23 2 994 600<br />

Banco Espanol de Credito 2004/2009 30 EUR 100 000.00 99 990.00 100 069.90 2 999 700<br />

Banque Fed. Cred. Mutuel 2004/2014 2 000 EUR 1 000.00 1 000.20 1 000.76 2 000 400<br />

Caixa D' Estalvis Catalun 2004/2009 40 EUR 100 000.00 99 905.00 100 079.80 3 996 200<br />

Delphinus BV 2004/2090 2 000 EUR 1 000.00 1 000.00 1 000.00 2 000 000<br />

Irish Nationwide BLDG S 2004/2009 30 EUR 100 000.00 99 785.00 100 025.20 2 993 550<br />

Banco de Sabadell, S.A. 2004/2007 29 EUR 100 000.00 100 014.48 100 028.30 2 900 420<br />

BBVA FTPYME Fondo de Titulariz. de Activo 2004/2028 2 000 EUR 1 000.00 1 000.00 1 000.00 2 000 000<br />

Islandsbanki FBA HF 2004/2007 20 EUR 100 000.00 99 927.00 99 803.50 1 998 540<br />

Caja Rural Intermedi 2004/2009 20 EUR 100 000.00 100 000.00 100 000.00 2 000 000<br />

BCP Finance Bank LTD <strong>2005</strong>/2010 6 000 EUR 1 000.00 999.43 999.45 5 996 550<br />

Cassa di Risparm Bolzano <strong>2005</strong>/2012 1 500 EUR 1 000.00 998.37 1 000.15 1 497 555<br />

Irish Nationwide Bldg., S. <strong>2005</strong>/2008 4 000 EUR 1 000.00 999.55 1 000.10 3 998 200<br />

Banco Pastor, S.A. <strong>2005</strong>/2010 45 EUR 100 000.00 100 033.33 100 082.40 4 501 500


Type of securities Quantity Currency Nominal<br />

Value<br />

Average<br />

Acquisition<br />

Cost (Euros)<br />

Market<br />

Value<br />

(Euros)<br />

Book<br />

Value<br />

(Euros)<br />

Monte dei Paschi di Siena <strong>2005</strong>/2010 1 750 EUR 1 000.00 998.81 999.40 1 747 918<br />

Bank Austria Creditanstanstalt <strong>2005</strong>/2010 2 000 EUR 1 000.00 999.22 1 000.46 1 998 440<br />

Caisse Nationale des Caisses d’ Epargne <strong>2005</strong>/2009 2 000 EUR 1 000.00 999.03 999.28 1 998 060<br />

Kaupthing Bank HF <strong>2005</strong>/2008 2 000 EUR 1 000.00 999.56 997.67 1 999 120<br />

Bes Finance LTD <strong>2005</strong>/2010 4 500 EUR 1 000.00 999.53 999.88 4 497 900<br />

Leaseplan Corporation NV <strong>2005</strong>/2007 40 EUR 50 000.00 49 975.50 49 975.50 1 999 020<br />

Anglo Irish Bank Corp <strong>2005</strong>/2010 3 500 EUR 1 000.00 999.31 998.32 3 497 600<br />

SNS Bank Nederland 2004/2014 200 EUR 10 000.00 9 998.00 10 021.26 1 999 600<br />

Banca Intesa SPA <strong>2005</strong>/2010 2 000 EUR 1 000.00 997.61 998.61 1 995 220<br />

Santander INTL DEBT AS <strong>2005</strong>/2010 3 000 EUR 1 000.00 998.00 997.81 2 994 000<br />

Islandsbanki HF <strong>2005</strong>/2010 60 EUR 50 000.00 49 950.00 49 773.20 2 997 000<br />

Crédito Emiliano <strong>2005</strong>/2010 1 500 EUR 1 000.00 999.05 999.94 1 498 575<br />

Banche Popolari Unite <strong>2005</strong>/2008 30 EUR 50 000.00 49 956.00 49 986.75 1 498 680<br />

Britannia Bldg Society <strong>2005</strong>/2010 4 000 EUR 1 000.00 1 000.10 1 000.81 4 000 400<br />

Caja Ahorro Monte Madrid <strong>2005</strong>/2008 3 000 EUR 1 000.00 999.27 999.12 2 997 810<br />

Caja Valencia Castel & A <strong>2005</strong>/2010 20 EUR 100 000.00 100 000.00 99 908.10 2 000 000<br />

Cassa Risparmio Firenze <strong>2005</strong>/2010 100 EUR 50 000.00 49 995.75 49 994.55 4 999 575<br />

EBS Building Society <strong>2005</strong>/2008 20 EUR 100 000.00 100 031.45 100 002.40 2 000 629<br />

Caixa D’ Estalvis Catalun <strong>2005</strong>/2010 20 EUR 100 000.00 99 976.00 99 909.90 1 999 520<br />

Banco Pop Verona Novara <strong>2005</strong>/2010 50 EUR 100 000.00 99 863.50 99 881.30 4 993 175<br />

Caja Municipal de Burgos <strong>2005</strong>/2009 30 EUR 100 000.00 99 903.00 99 799.90 2 997 090<br />

Unicredito Italiano SPA 2004/<strong>2005</strong> 80 EUR 50 000.00 50 000.00 49 913.60 4 000 000<br />

Hypo Real Estate Int. <strong>2005</strong>/2009 2 500 EUR 1 000.00 999.60 1 000.23 2 499 000<br />

FIH Erhvervsbank <strong>2005</strong>/2010 7 000 EUR 1 000.00 998.95 994.98 6 992 620<br />

Lansforsakringar Bank <strong>2005</strong>/2010 5 000 EUR 1 000.00 998.01 997.32 4 990 070<br />

Raiff Zentralbk Oest AG <strong>2005</strong>/2010 5 000 EUR 1 000.00 999.70 999.89 4 998 500<br />

A / S Jyske Bank <strong>2005</strong>/2012 3 000 EUR 1 000.00 998.69 999.27 2 996 070<br />

IKB Deutsche Industriebk <strong>2005</strong>/2009 4 000 EUR 1 000.00 999.42 999.63 3 997 680<br />

Banca Italease <strong>2005</strong>/2012 3 000 EUR 1 000.00 998.30 1 000.09 2 994 900<br />

Caja Santander Cantabria <strong>2005</strong>/2010 20 EUR 100 000.00 100 000.00 100 000.00 2 000 000<br />

BBVA Senior Finance AS <strong>2005</strong>/2008 30 EUR 100 000.00 99 883.00 99 928.50 2 996 490<br />

Crédito Emiliano <strong>2005</strong>/2012 7 000 EUR 1 000.00 998.04 999.55 6 986 280<br />

Allied Irish Banks LTD <strong>2005</strong>/2010 2 000 EUR 1 000.00 999.52 999.88 1 999 040<br />

Coventry Bldg, Society <strong>2005</strong>/2010 5 000 EUR 1 000.00 997.13 998.05 4 985 650<br />

Banca Intesa SPA <strong>2005</strong>/2012 5 000 EUR 1 000.00 997.43 999.02 4 987 130<br />

F Van Lanschot Bankiers <strong>2005</strong>/2012 7 000 EUR 1 000.00 998.05 999.98 6 986 350<br />

Leaseplan Corporation NV <strong>2005</strong>/2010 100 EUR 50 000.00 49 940.50 49 991.40 4 994 050<br />

Rural Hipotecário Fondo de Titulizacion <strong>2005</strong>/2038 50 EUR 89 805.55 89 805.54 89 805.55 4 490 277<br />

Sabadell Intl Finance BV 2003/2008 2.000 EUR 1 000.00 1 001.80 1 001.21 2 003 600<br />

Banca Lombarda e Piemont 2004/2007 250 EUR 10 000.00 10 005.00 10 003.50 2 501 250<br />

BPE Financiaciones SA 2004/2009 50 EUR 100 000.00 99 990.00 99 959.20 4 999 500<br />

Hipocat Hipo Hipo – 8 A2 <strong>2005</strong>/2038 30 EUR 100 000.00 100 000.00 100 000.00 3 000 000<br />

Hipocat Hipo Hipo –- 8 A1 <strong>2005</strong>/2038 20 EUR 38 425.09 38 425.10 38 425.09 768 502<br />

Landsbanki Islands <strong>2005</strong>/2008 2 000 EUR 1 000.00 999.41 997.04 1 998 820<br />

Banca Italease <strong>2005</strong>/2008 2 000 EUR 1 000.00 998.83 1 000.70 1 997 660<br />

Kaupthing Bank HF <strong>2005</strong>/2010 5 000 EUR 1 000.00 997.61 992.08 4 988 050<br />

Banca Agrileasing <strong>2005</strong>/2012 3 000 EUR 1 000.00 998.05 998.76 2 994 150<br />

Caja Valencia Castel & A <strong>2005</strong>/2012 50 EUR 100 000.00 99 739.00 99 829.70 4 986 950<br />

Caja Ahorro Monte Madrid <strong>2005</strong>/2012 40 EUR 100 000.00 99 836.00 99 970.50 3 993 440<br />

Bradford & Bingley BS <strong>2005</strong>/2010 250 EUR 10 000.00 9 990.40 10 006.22 2 497 600<br />

Geldilux Limited – TS 3A <strong>2005</strong>/2012 30 EUR 50 000.00 50 000.00 50 000.00 1 500 000<br />

125


126<br />

SECURITIES AND INVESTMENTS PORTFOLIO<br />

31 DECEMBER, <strong>2005</strong><br />

(continuation)<br />

Type of securities Quantity Currency Nominal<br />

Value<br />

Average<br />

Acquisition<br />

Cost (Euros)<br />

Market<br />

Value<br />

(Euros)<br />

Book<br />

Value<br />

(Euros)<br />

Fortis Bank <strong>2005</strong>/2008 5 000 EUR 1 000.00 999.60 999.74 4 998 000<br />

Mediocredito Trento Alto <strong>2005</strong>/2015 3 000 EUR 1 000.00 999.13 998.27 2 997 390<br />

BBVA Hipotecario Fondo de Tituliz A2 <strong>2005</strong>/2038 15 EUR 100 000.00 100 000.00 100 000.00 1 500 000<br />

BBVA Senior Finance S.A. <strong>2005</strong>/2012 40 EUR 100 000.00 99 836.00 99 990.70 3 993 440<br />

Landsbanki Islands <strong>2005</strong>/2008 5 000 EUR 1 000.00 996.74 987.58 4 983 700<br />

Cam Global Finance S.A. <strong>2005</strong>/2012 50 EUR 100 000.00 99 903.00 99 841.00 4 995 150<br />

Santander INTL DEBT S.A. <strong>2005</strong>/2009 50 EUR 100 000.00 99 739.00 99 969.80 4 986 950<br />

Magellan Mortgages PLC <strong>2005</strong>/2058 30 EUR 97 515.60 97 515.60 97 515.60 2 925 468<br />

Dresdner Bank AG <strong>2005</strong>/2011 20 EUR 100 000.00 100 020.00 100 050.10 2 000 400<br />

Banque Federative du Credit Mutuel <strong>2005</strong>/2012 40 EUR 50 000.00 50 017.00 50 036.85 2 000 680<br />

Caixa D’ Estalvis Catalun <strong>2005</strong>/2012 40 EUR 100 000.00 99 738.00 99 875.10 3 989 520<br />

Banco Pastor, S.A. 2004/Perpetual 20 EUR 100 000.00 101 300.00 100 961.30 2 026 000<br />

West Bromwich Bldg. Society <strong>2005</strong>/2008 2 000 EUR 1 000.00 999.70 999.53 1 999 400<br />

Merrill Lynch & Co, <strong>2005</strong>/2012 2 000 EUR 1 000.00 999.60 1 000.75 1 999 200<br />

DNB Norbank ASA, <strong>2005</strong>/2010 5 000 EUR 1 000.00 997.90 997.70 4 989 500<br />

Portman Building Society <strong>2005</strong>/2010 3 000 EUR 1 000.00 997.61 998.19 2 992 830<br />

Morgan Stanley <strong>2005</strong>/2012 200 EUR 50 000.00 49 922.50 49 951.75 9 984 500<br />

Sparebanken Nord – Norge <strong>2005</strong>/2015 2 000 EUR 1 000.00 999.10 999.10 1 998 200<br />

Dresdner Bank AG <strong>2005</strong>/2012 50 EUR 100 000.00 100 000.00 100 024.70 5 000 000<br />

Lehman Brothers Holdings 2001/2011 20 EUR 100 000.00 98 430.00 98 494.20 1 968 600<br />

SNS Reaal Groep NV <strong>2005</strong>/2012 425 EUR 10 000.00 9 959.71 9 966.91 4 232 875<br />

Alpha Credit Group PLC <strong>2005</strong>/2010 5 000 EUR 1 000.00 998.50 997.78 4 992 500<br />

Banca Pop di Vicenza 2004/2011 3 000 EUR 1 000.00 1 000.20 999.98 3 000 600<br />

Banche Popolari Unite <strong>2005</strong>/2012 30 EUR 50 000.00 49 930.00 49 946.40 1 497 900<br />

SLM CORP <strong>2005</strong>/2009 5 000 EUR 1 000.00 998.60 996.76 4 993 000<br />

Caja Ahorro Monte Madrid <strong>2005</strong>/2010 30 EUR 100 000.00 99 729.00 99 763.90 2 991 870<br />

Banesto Banco Emisiones <strong>2005</strong>/2010 30 EUR 100 000.00 99 917.00 99 902.60 2 997 510<br />

Lehman Brothers Holdings <strong>2005</strong>/2012 300 EUR 10 000.00 9 974.30 9 972.89 2 992 290<br />

Banif Finance LTD 2004/2009 2 000 EUR 1 000.00 1 001.50 1 001.15 2 003 000<br />

HSBC Finance Corp, <strong>2005</strong>/2010 7 500 EUR 1 000.00 998.18 998.66 7 486 350<br />

RCI Banque, S.A. <strong>2005</strong>/2008 30 EUR 100 000.00 100 020.00 99 906.00 3 000 600<br />

Alpha Credit Group PLC <strong>2005</strong>/2008 3 000 EUR 1 000.00 1 000.45 1 000.06 3 001 350<br />

Bear Stearns Co, Inc, <strong>2005</strong>/2012 5 000 EUR 1 000.00 999.10 998.45 4 995 500<br />

Citigroup Inc, <strong>2005</strong>/2012 5 000 EUR 1 000.00 999.50 999.17 4 997 500<br />

Unicredito Italiano SPA <strong>2005</strong>/2013 30 EUR 50 000.00 49 932.00 49 906.15 1 497 960<br />

Banco de Sabadell SA <strong>2005</strong>/2010 70 EUR 100 000.00 99 917.29 99 871.90 6 994 210<br />

Compagnie Fin du Credit <strong>2005</strong>/2010 100 EUR 50 000.00 49 976.00 49 976.00 4 997 600<br />

Alliance & Leicester PLC <strong>2005</strong>/2010 5 000 EUR 1 000.00 998.80 998.10 4 994 000<br />

Banca Pop Emilia Romagna <strong>2005</strong>/2010 30 EUR 50 000.00 49 904.50 49 933.75 1 497 135<br />

DNB Norbank Asa <strong>2005</strong>/2010 2 000 EUR 1 000.00 997.61 997.06 1 995 220<br />

Caja Rural del Mediterra <strong>2005</strong>/2010 30 EUR 100 000.00 99 976.00 99 976.00 2 999 280<br />

RCI Banque <strong>2005</strong>/2010 40 EUR 50 000.00 49 952.50 49 926.20 1 998 100<br />

Lusitano Mortgages PLC – 4A – <strong>2005</strong>/2048 1 000 EUR 983.26 983.26 983.26 983 261<br />

Banca Pop di Vicenza <strong>2005</strong>/2012 2 000 EUR 1 000.00 997.39 996.28 1 994 780<br />

BBVA Pyme Fondo de Titulizacion de Activos<br />

– 4A2 – <strong>2005</strong>/2038 30 EUR 50 000.00 50 000.00 50 000.00 1 500 000<br />

F Van Lanschot Bankiers <strong>2005</strong>/2016 4 000 EUR 1 000.00 998.99 997.27 3 995 960<br />

Landsbanki Islands <strong>2005</strong>/2010 5 000 EUR 1 000.00 999.05 993.30 4 995 250<br />

Caja San Fernando <strong>2005</strong>/2010 35 EUR 100 000.00 99 993.63 99 993.63 3 499 777<br />

City of Rome 1996/2016 1 000 EUR 1 420.26 1 453.49 1 420.26 1 453 490<br />

Deut Apotheke Aerztebank <strong>2005</strong>/2010 3 000 EUR 1 000.00 999.52 999.41 2 998 560


Type of securities Quantity Currency Nominal<br />

Value<br />

Average<br />

Acquisition<br />

Cost (Euros)<br />

Market<br />

Value<br />

(Euros)<br />

Book<br />

Value<br />

(Euros)<br />

JP Morgan Chase & Co, <strong>2005</strong>/2015 60 EUR 50 000.00 49 920.00 49 900.45 2 995 200<br />

Sydbank A/S <strong>2005</strong>/2013 2 000 EUR 1 000.00 999.05 999.05 1 998 100<br />

Banif Finance LTD <strong>2005</strong>/2008 5 000 EUR 1 000.00 998.83 998.01 4 994 150<br />

Banca Intesa <strong>2005</strong>/2015 60 EUR 50 000.00 49 843.00 49 793.30 2 990 580<br />

Banco Pop Verona Novara <strong>2005</strong>/2010 40 EUR 50 000.00 49 940.50 49 873.45 1 997 620<br />

Merrill Lynch SA <strong>2005</strong>/2011 4 000 EUR 1 000.00 998.31 998.02 3 993 240<br />

Sydbank A/S <strong>2005</strong>/2010 4 000 EUR 1 000.00 998.57 998.78 3 994 280<br />

Bankinter S.A. <strong>2005</strong>/2011 50 EUR 100 000.00 99 952.00 99 882.00 4 997 600<br />

Caja Municipal de Vigo <strong>2005</strong>/2010 50 000 EUR 100.00 99.95 99.95 4 997 600<br />

Celtic Residential Irish Mortgage Securiti<br />

– 9A2 – <strong>2005</strong>/2047 20 EUR 50 000.00 50 000.00 50 000.00 1 000 000<br />

Celtic Residential Irish Mortgage Securiti<br />

– 9A1 – <strong>2005</strong>/2047 40 EUR 50 000.00 50 000.00 50 000.00 2 000 000<br />

Monte dei Paschi di Siena <strong>2005</strong>/2017 40 EUR 50 000.00 49 839.50 49 818.35 1 993 580<br />

Caja General Canárias <strong>2005</strong>/2010 50 EUR 100 000.00 99 905.00 99 905.00 4 995 250<br />

Rural Hipotecário Global A <strong>2005</strong>/2039 20 EUR 100 000.00 100 000.00 100 000.00 2 000 000<br />

Caja de Ahorros Galicia <strong>2005</strong>/2010 40 EUR 100 000.00 99 905.00 99 920.00 3 996 200<br />

EBS Building Society <strong>2005</strong>/2010 4 000 EUR 1 000.00 998.82 998.47 3 995 280<br />

Caja MP Huelva Sevilla <strong>2005</strong>/Perpetual 30 EUR 100 000.00 100 000.00 100 000.00 3 000 000<br />

Achmea Hypotheekbank NV <strong>2005</strong>/2010 60 EUR 50 000.00 49 881.50 49 881.50 2 992 890<br />

Wuerttembergische Hypobk <strong>2005</strong>/2010 4 000 EUR 1 000.00 999.58 998.45 3 998 320<br />

Provide PLC A05 – 1B – <strong>2005</strong>/2048 20 EUR 100 000.00 100 000.00 100 000.00 2 000 000<br />

Santander INTL DEBT, S.A. <strong>2005</strong>/2008 2 000 EUR 1 000.00 998.58 997.82 1 997 160<br />

Caja Castilla la Mancha <strong>2005</strong>/2007 2 000 EUR 1 000.00 996.80 996.80 1 993 600<br />

Shield BV – 1B – <strong>2005</strong>/2014 30 EUR 100 000.00 100 000.00 100 000.00 3 000 000<br />

Countrywide Home Loan 2004/2008 60 EUR 50 000.00 50 200.00 50 211.60 3 012 000<br />

NIB Capital Bank NV <strong>2005</strong>/2008 3 000 EUR 1 000.00 999.20 999.05 2 997 600<br />

Veneto Banca 2004/2009 3 000 EUR 1 000.00 1 001.03 1 001.08 3 003 100<br />

Banco PSA Finance <strong>2005</strong>/2010 60 EUR 50 000.00 49 955.00 49 920.55 2 997 300<br />

Hypo Alpe – Adria Bank AG <strong>2005</strong>/2015 1 500 EUR 1 000.00 996.00 996.00 1 494 000<br />

Macquarie BanK LTD <strong>2005</strong>/2010 25 EUR 100 000.00 100 130.00 100 039.10 2 503 250<br />

St. George Bank LTD <strong>2005</strong>/2010 50 EUR 50 000.00 50 015.00 49 994.30 2 500 750<br />

Pelican Mortgages N.º 1 Classe D 325 EUR 10 000.00 10 000.00 – 3 250 000<br />

Pelican Mortgages N.º 2 Classe D 560 EUR 10 000.00 10 000.00 – 5 600 000<br />

Variable income securities 17 982 545<br />

Issued by residents 11 460 558<br />

– Shares 5 607 130<br />

SIAF 120 EUR 4.99 4.99 4.99 599<br />

Boavista F.C., Futebol SAD 21 950 EUR 5.00 5.00 5.00 109 750<br />

Belenenses – Soc. Desp. de Futebol, SAD 15 991 EUR 4.99 4.99 4.99 79 763<br />

Beira Vouga 8 EUR 4.99 4.99 0.80 40<br />

Nova C. a Grande Hotel Caldas da Felgueira, S.A. 7 270 EUR 4.99 12.37 4.99 89 931<br />

Salvor – Soc. Inv. Hoteleiro 601 000 EUR 5.00 8.86 8.86 5 327 047<br />

– Investment fund units 5 853 428<br />

M.G. Acções 22 000 EUR 49.88 101.26 5 366.62 2 227 779<br />

Multi Gestão Prudente 14 000 EUR 50.00 48.85 2 504.06 683 906<br />

Multi Gestão Equilibrada 14 000 EUR 50.00 47.57 2 384.91 665 959<br />

Multi Gestão Dinâmica 47 000 EUR 50.00 45.50 1 988.48 2 138 632<br />

127


128<br />

SECURITIES AND INVESTMENTS PORTFOLIO<br />

31 DECEMBER, <strong>2005</strong><br />

(continuation)<br />

Type of securities Quantity Currency Nominal<br />

Value<br />

Average<br />

Acquisition<br />

Cost (Euros)<br />

Market<br />

Value<br />

(Euros)<br />

Book<br />

Value<br />

(Euros)<br />

M.G. Acções Europa 4 000 EUR 0.00 34.29 0.00 137 152<br />

Issued by non-residents<br />

– Investment fund units 6 521 987<br />

Fundo de Capital de Risco Baring Iberia 29 EUR 300 506.05 234 010.01 289 740.00 6 521 987<br />

Subordinated bonds 14 101 016<br />

– Medium and long terms 14 101 016<br />

BES – Obrig. Cx. Sub. – 1997/2007 559 651 241 EUR 0.01 0.01 0.01 5 596 512<br />

BPI – Obrig. Cx. Sub. – 1996/2006 850 450 415 EUR 0.01 0.01 0.01 8 504 504<br />

C. HELD TO MATURITY SECURITIES<br />

Fixed income securities – issued by Public entities 34 170 891<br />

Government bonds 34 170 891<br />

– Bonds 34 170 891<br />

O.T. – Junho 1998/2008 – 5,375% 645 408 000 EUR 0.01 0.01 0.01 6 827 702<br />

O.T. – Setembro 1998/2013 – 5,45% 9 455 400 EUR 0.01 0.01 0.01 95 559<br />

O.T. – Julho 1999/2009 – 3,95% 614 270 200 EUR 0.01 0.01 0.01 6 315 569<br />

O.T. – Junho 2002/2012 – 5,00% 10 000 000 EUR 0.01 0.01 0.01 105 020<br />

O.T. – Julho 2003/2006 – 3,00% 650 000 000 EUR 0.01 0.01 0.01 6 498 549<br />

O.T. – Maio 2000/2010 – 5,85% 611 811 900 EUR 0.01 0.01 0.01 6 767 577<br />

O.T. – Julho 2004/2008 – 3,25% 630 000 000 EUR 0.01 0.01 0.01 6 360 100<br />

O.T. – Junho 2001/2011 – 5,15% 100 000 000 EUR 0.01 0.01 0.01 1 100 772<br />

O.T. – Outubro <strong>2005</strong>/2015 – 3,35% 10 000 000 EUR 0.01 0.01 0.01 100 043<br />

D. INVESTMENTS 32 749 419<br />

Investments 24 548 103<br />

– In credit institutions in Portugal 62 500<br />

– Shares 62 500<br />

GARVAL – Soc. de Garantia Mútua, S.A. 62 500 EUR 1.00 1.00 1.00 62 500<br />

– In other companies in Portugal 19 908 704<br />

– Shares 19 904 215<br />

Unicre – Cartão de Crédito Internacional, S.A. 48 260 EUR 5.00 6.45 – 311 449<br />

SIBS – Soc. Interbancária de Serviços, S.A. 65 558 EUR 5.00 16.38 – 1 073 976<br />

Norfin – Soc. Gest. Fundos Inv. Imob., S.A. 9 900 EUR 5.00 5.00 – 49 500<br />

MG Gestão de Activos Financeiros – SGFIM, S.A. 300 EUR 5.00 4.99 – 1 498<br />

Ambelis – Ag. para a Moder. Econ. de Lisboa, S.A. 400 EUR 50.00 49.88 – 19 952<br />

Futuro – Soc. Gest. de Fundos de Pensões, S.A. 8 400 EUR 50.00 49.87 – 418 880<br />

Margueira – Soc. Gest. de Fundos de Investimento 1 098 EUR 5.00 4.99 – 5 477<br />

Lusitania Vida – Companhia de Seguros, S.A. 141 631 EUR 25.00 36.73 – 5 202 423<br />

Lusitania – Companhia de Seguros, S.A. 1 010 564 EUR 5.00 10.70 – 10 815 993<br />

HTA – Hotéis, Turismo e Anim. Açores, S.A. 400 000 EUR 5.00 5.00 – 2 000 000<br />

Residências <strong>Montepio</strong> Serviços de Saúde, S.A. 100 EUR 1.00 0.67 – 67<br />

Credint – Consult. Financeira e Creditícia, S.A. 500 EUR 10.00 10.00 – 5 000


Type of securities Quantity Currency Nominal<br />

Value<br />

Average<br />

Acquisition<br />

Cost (Euros)<br />

Market<br />

Value<br />

(Euros)<br />

Book<br />

Value<br />

(Euros)<br />

Other type of shares 4 489<br />

Bolsimo – Gestão Imobiliária, Lda. 1 EUR – 4 489.00 – 4 489<br />

– In credit institutions abroad 2 530 455<br />

– Shares 2 530 455<br />

Banco da África Ocidental, S.A. 10 074 XOF 10 000.00 17.32 – 174 448<br />

Caixa Económica de Cabo Verde 34 204 CVE 1 000.00 42.22 – 1 443 956<br />

Banco Desenvolvimento e Comércio, S.A. 191 339 MZM 100 000.00 4.77 – 912 051<br />

– In other companies abroad 2 046 444<br />

– Shares 2 046 444<br />

MCS – Moçambique Comp. de Seguros, S.A.R.L. 21 600 MZM 100 000.00 8.80 – 190 174<br />

Euronext N.V. 94 973 EUR 1.00 19.38 – 1 840 577<br />

S.W.I.F.T., S.C.R.L. 8 EUR 124.00 1 961.63 – 15 693<br />

Investments in subsidiaries 7 001 316<br />

– In credit institutions abroad 7 001 316<br />

– Shares 7 001 316<br />

<strong>Montepio</strong> Geral – Cabo Verde, S.A. 77 200 CPV 1.00 90.69 – 7 001 316<br />

Other investments 1 200 000<br />

– Supplementary capital contributions 1 200 000<br />

HTA – Hotéis, Turismo e Anim. Açores, S.A. 400 000 EUR – – – 1 200 000<br />

TOTAL 747 627 221<br />

129


130<br />

BALANCE SHEET AS AT 31 DECEMBER, <strong>2005</strong> AND 2004<br />

ASSETS<br />

(Thousands of euros)<br />

Notes <strong>2005</strong><br />

2004<br />

Cash and deposits at central banks 2 207 707 236 653<br />

Loans and advances to credit institutions repayable on demand 3 94 396 46 573<br />

Other loans and advances to credit institutions 4 910 890 1 067 201<br />

Loans and advances to customers 5 11 500 659 10 391 117<br />

Securities 6 706 701 274 237<br />

Investments 7 31 352 39 821<br />

Intangible assets 8 5 551 3 927<br />

Tangible assets 9 80 402 84 263<br />

Other assets 10 124 213 133 110<br />

Prepayments and accrued income 11 305 316 142 002<br />

Total Assets 13 967 187 12 418 904<br />

LIABILITIES<br />

Amounts owed to credit institutions<br />

Repayable on demand 26 029 24 510<br />

With agreed maturity date<br />

Amounts owed to customers<br />

12 867 100 767 800<br />

Repayable on demand 13 2 241 727 2 153 298<br />

With agreed maturity date 13 5 320 872 5 350 941<br />

Debt securities 14 4 070 415 2 912 270<br />

Other liabilities 15 236 406 44 517<br />

Accruals and deferred income 16 119 216 104 143<br />

Provision for liabilities and charges 17 84 675 78 869<br />

Subordinated debt 18 309 976 329 928<br />

Total Liabilities 13 276 416 11 766 276<br />

SHAREHOLDERS’ EQUITY<br />

Share capital 19 485 000 445 000<br />

Reserves and retained earnings 20 and 21 160 459 174 585<br />

Profit for the year 45 312 33 043<br />

Total Shareholders’ Equity 690 771 652 628<br />

Obligations and future commitments (Note 34)<br />

See accompanying notes to the Financial Statements<br />

13 967 187 12 418 904


STATEMENT OF INCOME<br />

FOR THE YEARS ENDED 31 DECEMBER, <strong>2005</strong> AND 2004<br />

(Thousands of euros)<br />

Notes <strong>2005</strong><br />

2004<br />

Interest income 22 595 326 559 282<br />

Interest expense 23 328 376 312 119<br />

Net interest income 266 950 247 163<br />

Provision for loan losses 24 85 956 68 085<br />

Net interest income after provision for loan losses 180 994 179 078<br />

Other operating income<br />

Income from securities 25 3 013 1 033<br />

Commissions 26 67 428 60 642<br />

Gains arising from trading activity 27 7 241 21 191<br />

Other operating income 28 27 657 19 494<br />

Other costs<br />

105 339 102 360<br />

Commissions 26 9 414 8 644<br />

Losses arising from trading activity 27 5 129 24 874<br />

Staff costs 29 127 690 126 692<br />

Other administrative costs 30 72 275 63 960<br />

Other taxes 207 44<br />

Depreciation 8 and 9 11 085 13 252<br />

Other provisions 31 6 829 3 256<br />

Other expenses 32 8 392 7 673<br />

241 021 248 395<br />

Profit for the year 45 312 33 043<br />

See accompanying notes to the Financial Statements<br />

131


132<br />

STATEMENT OF CHANGES IN SHAREHOLDERS’ EQUITY<br />

FOR THE YEARS ENDED 31 DECEMBER, <strong>2005</strong> AND 2004<br />

Total<br />

shareholders’<br />

equity<br />

Capital<br />

stock<br />

General<br />

reserve<br />

Special<br />

reserve<br />

Revaluation<br />

reserve<br />

Retained<br />

earnings<br />

Balance on 31 December, 2003 595 704 405 000 111 229 49 579 8 404 21 492<br />

Transfers to reserves<br />

General reserve – – 4 298 – – (4 298)<br />

Special reserve – – – 1 075 – (1 075)<br />

Increase in share capital 40 000 40 000 – – – –<br />

Dividends paid (16 119) – – – – (16 119)<br />

Profit for the year 33 043 – – – – 33 043<br />

Balance on 31 December, 2004 652 628 445 000 115 527 50 654 8 404 33 043<br />

Transfers to reserves<br />

General reserve – – 6 609 – – (6 609)<br />

Special reserve – – – 1 652 – (1 652)<br />

Increase in share capital 40 000 40 000 – – – –<br />

Dividends paid (24 782) – – – – (24 782)<br />

Adjustment – Pension liabilities (see note 11) (22 387) – – – – (22 387)<br />

Profit for the year 45 312 – – – – 45 312<br />

Balance on 31 December, <strong>2005</strong> 690 771 485 000 122 136 52 306 8 404 22 925<br />

See accompanying notes to the Financial Statements<br />

(Thousands of euros)


NOTES TO THE FINANCIAL STATEMENTS<br />

31 DECEMBER, <strong>2005</strong> AND 2004<br />

1. Accounting policies<br />

1.1. Basis of presentation<br />

Caixa Económica <strong>Montepio</strong> Geral («Caixa») is a credit institution held by <strong>Montepio</strong> Geral – Associação<br />

Mutualista, established on 24 March, 1844, and authorised to operate in accordance with Decree-Laws<br />

No. 298/92 of 31 December, and No. 136/79 of 18 May, which regulate the activity of savings banks<br />

and establish some restrictions to their activities. However, Caixa is authorised to carry out banking operations<br />

in addition to those mentioned in its by-laws, if previously authorised by the Bank of Portugal.<br />

This fact conducts to the practice of banking operations in general.<br />

As at 31 December, 2004, in accordance with Decree-Law No. 36/92 of 28 March, Caixa Económica<br />

<strong>Montepio</strong> Geral was exempt from presenting Consolidated Financial Statements. After the 1st January,<br />

<strong>2005</strong>, Caixa Económica <strong>Montepio</strong> Geral has to present Consolidated Financial Statements, in accordance<br />

with Decree-Law No. 35/05, of 17 February.<br />

The Financial Statements presented, which have been prepared under the historical cost convention,<br />

reflect the results of the operations for the years ended 31 December, <strong>2005</strong> and 2004.<br />

The Financial Statements of Caixa Económica <strong>Montepio</strong> Geral have been prepared in accordance with<br />

generally accepted accounting principles in Portugal, and in compliance with the Portuguese Plan of<br />

Accounts for the Banking Sector, as established by the Bank of Portugal, including the application of the<br />

4th Directive – No. 86/635/EEC regarding the presentation of accounts by banks and other financial<br />

institutions.<br />

1.2. Recognition of income and expenses<br />

Income and expenses are recorded on an accrual basis.<br />

As established by the Bank of Portugal, interest on credit overdue for a period over 90 days not covered<br />

by asset-backed guarantees is only recorded as income when received.<br />

1.3. Specific provisions for loan losses<br />

The provision against identified doubtful credits is based on the appraisal of overdue loans including the<br />

related overdue amounts to cover specific credit risks. This provision is shown as a deduction against<br />

credit granted.<br />

The adequacy of this provision is reviewed regularly by Caixa taking into consideration the existence of<br />

asset-backed guarantees, the overdue period and the current financial situation of the client.<br />

The provision calculated under these terms, complies with the requirements established by the Bank of<br />

Portugal, in accordance with Regulations No. 3/95, of 30 June, No. 2/99, of 15 January, No. 7/00, of 27<br />

October and No. 8/03, of 30 January.<br />

1.4. Provisions for other assets<br />

The provision for other assets corresponds to the positive difference between the assets book value and<br />

its market value, in accordance with the Regulation No. 3/95, of 30 June, of the Bank of Portugal.<br />

133


134<br />

1.5. General provision for loan losses<br />

This provision is established to cover latent bad and doubtful debts which are present in any loan portfolio,<br />

including guarantees, but which have not been specifically identified as such. This provision is<br />

recorded under provision for liabilities and charges.<br />

The general provision for loan losses is in accordance with Regulation No. 3/95, of 30 June, Regulation<br />

No. 2/99, of 15 January and Regulation No. 8/03, of 30 January of the Bank of Portugal.<br />

1.6. Provision for country risk<br />

The provision for country risk is in accordance with Regulation No. 3/95, of 30 June of the Bank of Portugal,<br />

and is based on the Instruction No. 94/96, of 17 June, of the Bank of Portugal, including the<br />

adoption of changes made to paragraph 2.4 of the referred Instruction published in October 1998.<br />

1.7. Securitisation operations<br />

The credit portfolios transferred under securitisation programme are derecognised from the balance<br />

sheet with the respective gain or loss, calculated as the difference between the proceeds from the sale<br />

and the book value of the asset transferred being recognised in profit and loss account in the period.<br />

The retained interests, in the form of Notes, acquired as part of these transactions are accounted for as<br />

investment securities, in accordance with the accounting policy applicable to fixed income securities, as<br />

described in note 1.8.<br />

As established in the Instructions No. 27/00, of 15 December and No.18/03, of 18 August of the Bank<br />

of Portugal, Caixa provisions in its own financial statements in the same terms as if the loans transferred<br />

were accounted in the respective balance sheet, up to a maximum amount equivalent to the acquisition<br />

cost of the Notes acquired.<br />

If the Seller holds clean-up calls which do not state explicitly that the underlying assets can be reacquired<br />

at its market value, the maximum amount of provisions to be set up is the higher of the following<br />

amounts:<br />

– the acquisition cost of the Notes or other assets acquired under the securitisation operations;<br />

– the amount of assets that corresponds to the exercise of the clean-up call.<br />

1.8. Securities<br />

Securities are classified according to the following criteria:<br />

Trading account securities<br />

These securities are acquired for the purpose of being traded for a term not exceeding six months.<br />

Fixed income securities are revalued daily at market value, including interest accrued. Interest and the<br />

difference on revaluation are recorded as income or expense in the period to which they relate.<br />

In the absence of the market value, fixed income securities are valued at the acquisition cost plus<br />

accrued interest, based on the nominal interest rate.<br />

Variable income securities, which are quoted, are valued at the market value. Unquoted securities are<br />

valued at the lower of cost or estimated realisable value.


Investment account securities<br />

These securities will not be traded within a six months period from the acquisition date.<br />

Fixed income securities issued at their nominal value, are recorded at acquisition cost. Interest is accrued<br />

based on the nominal value and the applicable interest rate for the period.<br />

As established by the Bank of Portugal in paragraphs 10 and 20 of Regulation No. 3/95, of 30 June<br />

potential losses resulting from the difference between book value and market value should be provisioned.<br />

Variable income securities are recorded at acquisition cost. A provision is created to cover potential<br />

losses resulting from the difference between book value and market value, in accordance with Regulation<br />

No. 3/95, of 30 June, of the Bank of Portugal.<br />

In accordance with the Portuguese Plan of Accounts for the Banking Sector, provisions are presented in<br />

the balance sheet as deductions to the securities portfolio.<br />

Securities portfolio held to maturity<br />

These securities are acquired for the purpose of being held to maturity. This securities portfolio, includes<br />

exclusively fixed income securities, with unchanged interest rate and published at issuing period,<br />

including the «zero cupons» with fixed reimbursement date and issued by the entities mentioned in<br />

section 1.1 of paragraph 15 of Regulation No. 3/95, 30 June of the Bank of Portugal.<br />

This portfolio only includes securities with call option if the strike price is at least equal or higher than<br />

the nominal value at reimbursement date.<br />

Securities portfolio held to maturity are recorded at the acquisition cost and interest is accrued based on<br />

the nominal value and the applicable interest rate for the period. The premium or discount is depreciated<br />

over the period to maturity.<br />

As established in paragraph 10 of Regulation No. 3/95, 30 June, of the Bank of Portugal, potential<br />

losses resulting from the difference between acquisition cost and market value are fully provisioned.<br />

Trading securities are transferred to the securities portfolio held to maturity at market value. Investment<br />

securities are transferred to the securities portfolio held to maturity at the book value net of specific provisions.<br />

In the transfer of trading and investment securities to the portfolio held to maturity, the difference<br />

between the reimbursement value and the book value is accrued up to maturity, and accounted<br />

as gains or losses in the statement of income.<br />

1.9. Foreign exchange and derivatives transactions<br />

Assets, liabilities and commitments expressed in foreign currency, are accounted in accordance with the<br />

following criteria:<br />

Spot position<br />

This represents the net balance of assets and liabilities in the same foreign currency, spot transactions<br />

awaiting settlement, and forward exchange contracts where the settlement date is in the two subsequent<br />

working days.<br />

This balance is valued daily at the average daily exchange rate published by the Bank of Portugal.<br />

Exchange differences are accounted as gains or losses in the statement of income.<br />

135


136<br />

Forward exchange position<br />

This represents the net balance of forward exchange contracts awaiting settlement, excluding those transactions<br />

where the settlement date is up to the two subsequent working days. These contracts are revalued<br />

at the forward exchange rates applicable to their maturities. If these rates are not available, the revaluation<br />

is calculated by reference to the interest rates applicable to the contracts’ remaining maturities.<br />

Exchange differences are accounted as gains or losses in the statement of income in the period in which<br />

they occur.<br />

Cash in hand in foreign currency<br />

Foreign currency is revalued on a daily basis, using the average exchange rate published by the Bank of<br />

Portugal. The exchange differences are accounted as gains or losses in the statement of income.<br />

Currency Swap transactions<br />

The spot and forward elements of these transactions are not revalued. The premium or discount is<br />

depreciated up to maturity, and accounted as gains or losses in the statement of income.<br />

The currency swap transactions are recorded in Obligations and future commitments for the notional<br />

amount of the contracts, being the amount derecognised in the maturity of the contracts.<br />

Interest rate swap<br />

Interest receivable and payable is accrued over the period to maturity.<br />

The interest rate swap transactions are registered in Obligations and future commitments for the<br />

notional amount of the contracts, being the amount derecognised in the maturity of the contracts.<br />

Options<br />

Trading contracts negotiated in organised markets, are marked to market, and the revaluation differences<br />

are accounted for as gains or losses in the statement of income. The premium received in options<br />

sold is recorded in deferred income until the option is exercised.<br />

The premium paid in options purchased is recorded in deferred costs being added to the option acquisition<br />

cost if the option is exercised, and if not exercised, is accounted for as cost. Options sold over-thecounter<br />

are revalued at market value with the differences accounted for as gains or losses in the statement<br />

of income. Options purchased are recorded at cost until the option is exercised or sold.<br />

Hedging contracts are not revalued. The results are recorded according to the accounting policy of the<br />

assets which are being hedged. Trading contracts are marked to market, and the revaluation differences<br />

are accounted for as gains or losses in the statement of income, over the period between trading and<br />

settlement date.<br />

1.10. Investments<br />

Investments are recorded at acquisition cost. Potential losses resulting from the investments permanent<br />

depreciation must be provisioned.<br />

Foreign investments are recorded at exchange acquisition rate. Translation differences arising from the<br />

conversion to euros are recorded at Valuation changes in investments in accordance with Portuguese<br />

Plan of Accounts for the Banking Sector.<br />

Until 31 December, 2001, investments in companies where the share capital interest represented less<br />

than 20% and in which Caixa did not exercise significant influence but considered as strategic invest-


ments were accounted at acquisition cost and the income from such investments was recognised on a<br />

cash-flow basis.<br />

On 30 June, 2002, the Bank of Portugal issued Regulation No. 4/02, which sets the provisions rules of<br />

these investments, which are presented as follows:<br />

– the set-up of provisions is required whenever the potential losses are higher than 15% of the<br />

acquisition cost of the investment. The minimum provision to be constituted corresponds to 40%<br />

of the loss that exceeds 15% of the investment. The value not provisioned of this excess is<br />

deducted to the own funds for capital adequacy purposes;<br />

– in accordance with the referred regulation, the set-up of the provisions referred above, corresponds<br />

to 40% of the losses that exceed 15% of the investment, for all investments acquired<br />

before 31 December 2001, and depending on the nature of the activity of the company in which<br />

the investment is held, the provision is accrued over the following periods:<br />

Investment Period %<br />

Financial and insurance companies 2002 to 2011 10% per year<br />

Non financial companies 2002 to 2004 25% per year<br />

<strong>2005</strong> 15%<br />

2006 10%<br />

– under the referred Regulation and in accordance with the Regulation 4/2004, the provisions for<br />

the years 2002 to 2004 can be charged against reserves for all investments acquired until 31<br />

December, 2001.<br />

1.11. Tangible assets<br />

Tangible assets are recorded at acquisition cost or revalued amounts according to the Portuguese regulations.<br />

Depreciation is calculated on a straight-line basis, at rates allowed for taxation purposes, in<br />

accordance with Decree-Law No. 2/90, of 12 January, over the following periods, which do not differ<br />

significantly from their estimated useful life:<br />

1.12. Intangible assets<br />

Number of years<br />

Buildings 50<br />

Works in rented buildings 10<br />

Equipment 4 a 10<br />

Set-up costs and key money<br />

In accordance with the Bank of Portugal rules, these costs are depreciated over a three year period.<br />

Research and development expenditure<br />

Development expenditure in respect of new projects is deferred to future periods and depreciated over<br />

a three year period as long as the following criteria are satisfied:<br />

137


138<br />

– the product or process is clearly defined and the costs attributable to the product or process can<br />

be separately identified;<br />

– the technical feasibility of the product or process has been demonstrated;<br />

– the management has indicated its intention to develop and market, or use, the product or process;<br />

– there is a clear indication of a future market for the product or process or, its usefulness can be<br />

demonstrated;<br />

– adequate resources exist to complete the project and market the product or process.<br />

1.13. Finance lease transactions<br />

As lessor<br />

Finance lease transactions are recorded at the inception date of the lease as an asset and liability, at the<br />

fair value of the leased asset, which is equivalent to the present value of the future lease payments.<br />

Lease rentals are apportioned between the finance charge and depreciation of the capital outstanding.<br />

The finance charge is allocated to the periods during the lease term so as to produce a constant periodic<br />

rate of interest on the remaining liability balance for each period.<br />

1.14. Pension plan<br />

Caixa assumed the responsibility to pay its employees pensions on retirement or disabilities, as established<br />

in the terms of «Acordo Colectivo de Trabalho Vertical do Sector Bancário (ACTV)».<br />

The pension plan benefits is in accordance with the «Plano ACTV – Acordo Colectivo de Trabalho Vertical<br />

do Sector Bancário», «Plano ACTQ – Acordo Colectivo dos Quadros do Sector Bancário» and «Plano<br />

CCT – Contrato Colectivo de Trabalho da Actividade Seguradora».<br />

Caixa’s pension obligations are financed by a fund managed by Futuro – Sociedade Gestora de Fundos<br />

de Pensões, S.A.<br />

Until 31 December, 2004, the pension obligations were determined in accordance with Regulation No.<br />

12/01, of the Bank of Portugal.<br />

During <strong>2005</strong>, following the formal authorisation of the Bank of Portugal, Caixa early adopted Regulations<br />

No. 4/<strong>2005</strong> and No. 12/<strong>2005</strong> of Bank of Portugal, recognising all accumulated actuarial and losses<br />

calculated in accordance with prior accounting principles booked in the financial statements as an asset<br />

against retained earnings.<br />

In accordance with No. 2 of Regulation No. 4/<strong>2005</strong> of Bank of Portugal, it was established a deferral<br />

period for the impact arising from this change with reference to 1 January, 2004, which is of five years<br />

for health care benefits and seven years for other benefits.<br />

The net obligation in respect of pension plans (defined benefit pension plans) is calculated on an annual<br />

basis, at each balance sheet date. The calculation is made using the projected unit credit method and<br />

following actuarial and financial assumptions.<br />

The current service costs and any past service costs together with the expected return on plan assets less<br />

the unwinding of the discount on the plan liabilities are charged to operating expenses.<br />

The Caixa’s net obligation in respect of defined benefit pension plans is calculated separately for each<br />

plan by estimating the amount of future benefit that employees have earned in return for their service<br />

in the current and prior periods. The benefit is discounted in order to determine its present value, and


the fair value of any plan assets is deducted. The discount rate is the yield at balance sheet date on AAA<br />

credit rated bonds that have maturity dates approximating the terms of the Caixa’s obligations.<br />

Employee benefits, other than pension plans, namely post retirement health care benefits and death<br />

before retirement benefits are also included in the benefits plans calculation.<br />

Under the ‘corridor’ method, actuarial gains and losses not recognized, exceeding 10% of the greater<br />

of the present value of the defined benefit obligation and the fair value of plan assets, are recognized<br />

in the income statement over a period of 25 years, corresponding to the expected remaining working<br />

life of the employees participating in the plan.<br />

The funding policy of the Plan is to make annual contributions by each Group company so as to cover<br />

the projected benefits obligations, including the noncontractual projected benefits. The minimum level<br />

required is 100% regarding the liability with pensioners and 95% regarding the employees in service.<br />

1.15. Income tax<br />

According to the No. 1 a) of Article 10th, of IRC Legislation, Caixa is exempt from income tax payment<br />

(Imposto sobre o Rendimento das Pessoas Colectivas – IRC). This exemption was recognised by a regulation<br />

issued by the Ministerial Secretary of Fiscal Affairs dated 3 December, 1993, and confirmed by the<br />

Law No. 10-B/96 from 23 March, which approved the public budget for the year of 1996.<br />

139


140<br />

2. Cash and deposits at central banks<br />

This balance is analysed as follows:<br />

<strong>2005</strong> 2004<br />

Euros '000 Euros '000<br />

Cash 55 516 50 711<br />

Bank of Portugal 152 191 185 942<br />

207 707 236 653<br />

The balance Bank of Portugal includes deposits to satisfy the legal requirements to maintain a cash<br />

reserve for which the value is based on the value of deposits and other liabilities.<br />

The cash reserve requirements according with the European Central Bank System for Euro Zone, establishes<br />

the maintenance of a deposit with the central bank equivalent to 2% of the average value of<br />

deposits and other liabilities, during each reserve requirement period.<br />

3. Loans and advances to credit institutions repayable on demand<br />

This balance is analysed as follows:<br />

<strong>2005</strong> 2004<br />

Euros '000 Euros '000<br />

Credit institutions in Portugal 16 121<br />

Credit institutions abroad 7 450 5 915<br />

Amounts due for collection 86 930 40 537<br />

94 396 46 573<br />

The balance Amounts due for collection represents cheques receivable from other credit institutions.


4. Other loans and advances to credit institutions<br />

This balance is analysed as follows:<br />

<strong>2005</strong> 2004<br />

Euros '000 Euros '000<br />

Inter-bank Money Market – 15 000<br />

Credit institutions in Portugal 30 258 26 356<br />

Credit institutions abroad 880 632 1 025 845<br />

910 890 1 067 201<br />

This balance, analysed by the period to maturity, is as follows:<br />

<strong>2005</strong> 2004<br />

Euros '000 Euros '000<br />

Up to 3 months 890 175 1 045 468<br />

3 months to 1 year 20 001 11 829<br />

1 to 5 years 714 9 904<br />

910 890 1 067 201<br />

5. Loans and advances to customers<br />

This balance is analysed as follows:<br />

<strong>2005</strong> 2004<br />

Euros '000 Euros '000<br />

Asset-backed loans 10 410 170 9 223 192<br />

Other guaranteed loans 652 810 713 665<br />

Unsecured loans 328 037 288 675<br />

Portuguese public sector 58 460 60 793<br />

Foreign loans 506 3 319<br />

Finance leases 14 606 14 141<br />

11 464 589 10 303 785<br />

Overdue loans – less than 90 days 30 147 20 724<br />

Overdue loans – more than 90 days 303 438 329 199<br />

333 585 349 923<br />

11 798 174 10 653 708<br />

Specific provision for credit risk (297 515) (262 591)<br />

11 500 659 10 391 117<br />

141


142<br />

The analysis of Loans and advances to customers, by type of credit, is as follows:<br />

Residents:<br />

<strong>2005</strong> 2004<br />

Euros '000 Euros '000<br />

Short term<br />

Discounted bills 119 437 121 869<br />

Current account credits 626 450 642 635<br />

Overdrafts 22 468 20 474<br />

Loans 144 078 127 337<br />

Medium and long term<br />

Real estate loans<br />

912 433 912 315<br />

Mortgage 6 952 140 6 078 204<br />

Construction 2 974 809 2 882 129<br />

Finance leases 14 606 14 141<br />

Other loans 610 095 413 677<br />

10 551 650 9 388 151<br />

Non-Residents:<br />

Short term 506 819<br />

Medium and long term – 2 500<br />

506 3 319<br />

Overdue loans:<br />

11 464 589 10 303 785<br />

Less than 90 days 30 147 20 724<br />

More than 90 days 303 438 329 199<br />

333 585 349 923<br />

11 798 174 10 653 708<br />

Specific provision for credit risk (297 515) (262 591)<br />

11 500 659 10 391 117<br />

The balance Overdue loans includes the overdue principal and interest.<br />

The balance Overdue loans – more than 90 days includes the amount of Euros 6 813 000 (2004: Euros<br />

7 113 000) related to loans bought at court auctions. These amounts correspond to loans overdue for<br />

more than three years for which the contractual obligation with the former debtor has been extinguished<br />

due to the acquisition in court auction, bankruptcy or acquisition through foresale but for which<br />

there are still pending legal actions.


The analysis of Loans and advances to customers, by type of client, is as follows:<br />

Corporate:<br />

<strong>2005</strong> 2004<br />

Euros '000 Euros '000<br />

Construction 2 109 587 2 031 165<br />

Investment 970 214 930 122<br />

Other short term loans 818 388 837 962<br />

Other loans 62 565 58 664<br />

Private:<br />

Mortgage loans 7 076 337 6 260 473<br />

Consumer credit 199 013 169 534<br />

Other loans 503 510 304 912<br />

Portuguese public sector 58 560 60 876<br />

11 798 174 10 653 708<br />

Specific provision for credit risk (297 515) (262 591)<br />

11 500 659 10 391 117<br />

The analysis of loans granted to residents and non-residents excluding the overdue amounts, by the<br />

period to maturity, is as follows:<br />

<strong>2005</strong> 2004<br />

Euros '000 Euros '000<br />

Up to 3 months 902 104 854 306<br />

3 months to 1 year 1 520 670 1 523 814<br />

1 to 5 years 2 272 923 2 109 980<br />

More than 5 years 6 768 892 5 815 685<br />

11 464 589 10 303 785<br />

The analysis of Overdue loans, by type of credit, is as follows:<br />

<strong>2005</strong> 2004<br />

Euros '000 Euros '000<br />

Asset-backed loans 252 965 242 242<br />

Other guaranteed loans 51 156 63 210<br />

Unsecured loans 29 007 44 170<br />

Finance leases 457 301<br />

333 585 349 923<br />

143


144<br />

The analysis of Overdue loans, by type of client, is as follows:<br />

Corporate:<br />

<strong>2005</strong> 2004<br />

Euros '000 Euros '000<br />

Construction 72 292 58 088<br />

Investment 39 878 27 941<br />

Other short term loans 28 946 32 529<br />

Other loans 506 1 205<br />

Private:<br />

Mortgage loans 130 653 164 519<br />

Consumer credit 10 682 17 808<br />

Other loans 50 528 47 750<br />

Portuguese public sector 100 83<br />

The specific provision for credit risk, by type of credit, is analysed as follows:<br />

333 585 349 923<br />

<strong>2005</strong> 2004<br />

Euros '000 Euros '000<br />

Asset-backed loans 250 061 204 934<br />

Other guaranteed loans 39 125 38 781<br />

Unsecured loans 8 171 18 588<br />

Finance leases 158 288<br />

297 515 262 591<br />

The specific provision for credit risk is set up due to the existence of specific credit risks, in accordance<br />

with the accounting policies as described in note 1.3.<br />

The specific provision for credit risks is analysed as follows:<br />

<strong>2005</strong> 2004<br />

Euros '000 Euros '000<br />

Balance on 1 January 262 591 273 916<br />

Charge for the year 181 608 164 403<br />

Write-back for the year (101 919) (99 313)<br />

Amounts charged-off (44 765) (76 415)<br />

Balance on 31 December 297 515 262 591<br />

In accordance with the Bank of Portugal regulations, as set out in note 1.2 of the accounting policies,<br />

interest on overdue loans for a period of over 90 days not covered by asset-backed guarantees, is only<br />

recorded as income when received.


The analysis of loans charged-off, by type of credit, is as follows:<br />

<strong>2005</strong> 2004<br />

Euros '000 Euros '000<br />

Asset-backed loans 28 804 46 841<br />

Other guaranteed loans 3 323 23 716<br />

Unsecured loans 12 638 5 858<br />

44 765 76 415<br />

As at 31 December, <strong>2005</strong>, there are two securitisation operations established between Caixa and other<br />

financial institutions presented in the following paragraphs.<br />

As at 19 December, 2002, Caixa Económica <strong>Montepio</strong> Geral has settled a securitisation operation with<br />

a Special Purpose Vehicle (SPV) – Pelican Mortgages No. 1 PLC, established in Dublin. The referred<br />

agreement consists in a mortgage credit transfer for a period of 35 years, without revolving period and<br />

with a fixed limit (Aggregate Principal Amount Outstanding) of Euros 650 000 000. The transfer price by<br />

which the loans were transferred was their nominal value. The settlement costs have represented<br />

0.016% of the referred nominal value.<br />

As at 29 September, 2003, Caixa Económica <strong>Montepio</strong> Geral has settled a securitisation operation with<br />

a Special Purpose Vehicle (SPV) – Pelican Mortgages No. 2 PLC, established in Dublin. The referred<br />

agreement consists in a mortgage credit transfer for a period of 33 years, without revolving period and<br />

with a fixed limit (Aggregate Principal Amount Outstanding) of Euros 700 000 000. The transfer price by<br />

which the loans were transferred was their nominal value. The settlement costs have represented<br />

0.0286% of the referred nominal value.<br />

Caixa Económica <strong>Montepio</strong> Geral is the servicer, acting as collector of the credits sold. The received<br />

values are transferred to Pelican Mortgages No.1 PLC and to Pelican Mortgages No. 2 PLC.<br />

As at 31 December, <strong>2005</strong>, the securitisation operations, are presented as follows:<br />

Issue Settlement date Currency Assets transferred Amount<br />

Pelican Mortgages No.1 December 2002 Euros Mortgage credit 650 000 000<br />

Pelican Mortgages No.2 September 2003 Euros Mortgage credit 700 000 000<br />

1 350 000 000<br />

The impact of loans transferred under the securitisation programmes in the Loans and advances to customers,<br />

is analysed as follows:<br />

<strong>2005</strong> 2004<br />

Euros '000 Euros '000<br />

Pelican Mortgages No.1 404 285 503 608<br />

Pelican Mortgages No.2 568 783 627 936<br />

973 068 1 131 544<br />

145


146<br />

As at 31 December, <strong>2005</strong>, the Notes issued by the special purpose vehicles, are analysed as follows:<br />

Nominal Bonds<br />

Bonds value Reimbursement rating<br />

Issue issued Euros Currency date (Moody's)<br />

Pelican Mortgages No.1 Class A 611 000 000 Euros 2037 AAA<br />

Class B 16 250 000 Euros 2037 A2<br />

Class C 22 750 000 Euros 2037 BAA2<br />

Class D 3 250 000 Euros 2037 –<br />

Pelican Mortgages No.2 Class A 659 750 000 Euros 2036 AAA<br />

Class B 17 500 000 Euros 2036 A1-<br />

Class C 22 750 000 Euros 2036 BAA2<br />

Class D 5 600 000 Euros 2036 –<br />

As at 31 December, <strong>2005</strong>, the residual securities acquired and the related provisions, booked on the balance<br />

sheet, are analysed as follows:<br />

Issue<br />

<strong>2005</strong> 2004<br />

Book value Provisions Book value Provisions<br />

Euros '000 Euros '000 Euros '000 Euros '000<br />

Pelican Mortgages No. 1 3 250 3 250 3 250 2 704<br />

Pelican Mortgages No. 2 5 600 3 251 5 600 3 172<br />

8 850 6 501 8 850 5 876<br />

6. Securities<br />

This balance is analysed as follows:<br />

<strong>2005</strong> 2004<br />

Euros '000 Euros '000<br />

Bonds and other fixed income securities:<br />

Issued by Government and Public entities 34 238 33 397<br />

Issued by other entities 661 660 229 542<br />

695 898 262 939<br />

Overdue securities 998 1 613<br />

Shares and other variable income securities 17 982 19 331<br />

18 980 20 944<br />

Specific provision for securities (8 177) (9 646)<br />

706 701 274 237<br />

In accordance with the accounting policy described in note 1.7 the securities acquired by Caixa as a<br />

result of the securitisation operations are accounted for as investment securities. As at 31 December,<br />

<strong>2005</strong> and 2004, the securities held by Caixa amounted to Euros 8 850 000 and the corresponding provisions<br />

amounted to Euros 6 501 000 (2004: Euros 5 876 000), as referred in note 5.


The realised gains / (losses) on investment securities are analysed as follows:<br />

<strong>2005</strong> 2004<br />

Euros '000 Euros '000<br />

Realised gains 342 25<br />

Realised losses (378) (1 500)<br />

36 (1 475)<br />

The fixed income securities with maturity date in 2006 amounted to Euros 21 084 000.<br />

The securities portfolio, by type of security, is analysed as follows:<br />

Investment account securities:<br />

<strong>2005</strong> 2004<br />

Euros '000 Euros '000<br />

Bonds issued by Government and Public entities<br />

Bonds issued by other entities<br />

67 33 397<br />

Portuguese issuers 34 872 17 649<br />

Foreign issuers 590 851 167 896<br />

Commercial paper 36 935 45 610<br />

Shares in Portuguese companies 5 607 6 971<br />

Investment fund units 12 375 11 959<br />

Participation bonds – 401<br />

680 707 283 883<br />

Held to maturity securities:<br />

Bonds issued by Government and Public entities 34 171 –<br />

714 878 283 883<br />

Specific provision for securities (8 177) (9 646)<br />

706 701 274 237<br />

The balance Bonds issued by other Portuguese issuers includes the amount of Euros 14 101 000 (2004:<br />

Euros 15 128 000) related to subordinated securities.<br />

As at 31 December, <strong>2005</strong>, there are no securities accounted as trading.<br />

147


148<br />

As at 31 December, <strong>2005</strong>, the investment securities for which the net book value is different from market<br />

value, are analysed as follows:<br />

Net book Book Unrealised Unrealised Market<br />

value Provisions value gains losses value<br />

Euros '000 Euros '000 Euros '000 Euros '000 Euros '000 Euros '000<br />

Bonds issued by Portuguese<br />

Government and Public entities<br />

Bonds issued by other entities:<br />

34 236 2 34 238 – (2) 34 236<br />

Portuguese issuers 34 843 29 34 872 4 (29) 34 847<br />

Foreign issuers 584 026 6 825 590 851 355 (6 825) 584 381<br />

Commercial paper 35 937 998 36 935 – (998) 35 937<br />

Shares in portuguese companies 5 553 54 5 607 893 (54) 6 446<br />

Investment fund units 12 106 269 12 375 180 (269) 12 286<br />

706 701 8 177 714 878 1 432 (8 177) 708 133<br />

As at 31 December, 2004, the investment securities for which the net book value is different from market<br />

value, are analysed as follows:<br />

Net book Book Unrealised Unrealised Market<br />

value Provisions value gains losses value<br />

Euros '000 Euros '000 Euros '000 Euros '000 Euros '000 Euros '000<br />

Bonds issued by Portuguese<br />

Government and Public entities<br />

Bonds issued by other entities:<br />

33 397 – 33 397 127 – 33 524<br />

Portuguese issuers 16 938 711 17 649 1 (711) 16 939<br />

Foreign issuers 161 992 5 904 167 896 84 (5 904) 162 076<br />

Commercial paper 44 612 998 45 610 – (998) 44 612<br />

Shares in portuguese Companies 6 085 886 6 971 – (886) 6 085<br />

Investment fund units 10 815 1 144 11 959 – (1 144) 10 815<br />

Participation bonds 398 3 401 – (3) 398<br />

274 237 9 646 283 883 212 (9 646) 274 449<br />

Specific provision for securities is analysed as follows:<br />

<strong>2005</strong> 2004<br />

Euros '000 Euros '000<br />

Balance on 1 January 9 646 10 915<br />

Charge for the year 1 358 1 581<br />

Write-back for the year (1 373) (2 850)<br />

Amounts charged-off (1 454) –<br />

Balance on 31 December 8 177 9 646


7. Investments<br />

This balance is analysed as follows:<br />

Investments in subsidiaries:<br />

<strong>2005</strong> 2004<br />

Euros '000 Euros '000<br />

Foreign credit institutions 7 001 15 307<br />

Investments in associated companies and other investments:<br />

Portuguese credit institutions 63 63<br />

Foreign credit institutions 2 530 2 530<br />

Other portuguese subsidiaries 19 909 20 077<br />

Other foreign subsidiaries 2 046 2 041<br />

24 548 24 711<br />

31 549 40 018<br />

Specific provision for investments:<br />

Foreign credit institutions (149) (149)<br />

Other foreign subsidiaries (48) (48)<br />

(197) (197)<br />

31 352 39 821<br />

As at 31 December, <strong>2005</strong>, the investments owned directly by Caixa, are analysed as follows:<br />

Market Unrealised<br />

Book Net book value gains/<br />

Investment value Provisions value (1) (losses)<br />

Euros '000 Euros '000 Euros '000 Euros '000 Euros '000<br />

Banco MG – Cabo Verde 7 001 – 7 001 10 340 3 339<br />

Lusitania Companhia de Seguros, S.A. 10 816 – 10 816 13 131 2 315<br />

Lusitania Vida, Companhia de Seguros, S.A. 5 202 – 5 202 12 420 7 218<br />

HTA – Hotéis, T. e A. Açores, S.A. 2 000 – 2 000 3 995 1 995<br />

Banco de Desenvolvimento e Comércio, SARL 763 149 912 718 (194)<br />

Norfin – Sociedade Gestora de FIM, S.A. 50 – 50 459 409<br />

Credint – Cons. Financeira e Creditícia, S.A. 5 – 5 – (5)<br />

Caixa Económica de Cabo Verde 1 444 – 1 444 2 122 678<br />

Futuro – Soc. Gest. Fundos de Pensões, S.A. 419 – 419 975 556<br />

Moçambique Companhia de Seguros, SARL 143 48 191 134 (57)<br />

Bolsimo – Gest. Imob., Lda. 4 – 4 9 5<br />

Margueira 5 – 5 7 2<br />

Banco da África Ocidental 174 – 174 431 257<br />

SIBS – Soc. Int. Serviços, S.A. 1 074 – 1 074 1 290 216<br />

Unicre – Cartão Internacional de Crédito, S.A. 311 – 311 1 502 1 191<br />

Euronext NV 1 841 – 1 841 1 933 92<br />

S.W.I.F.T., S.C.R.L. 16 – 16 18 2<br />

Ambelis 20 – 20 – (20)<br />

Garval – Soc. de Garantia Mútua 63 – 63 94 31<br />

MG Gestão Activos Financeiros – SGFIM, S.A. 1 – 1 6 5<br />

31 352 197 31 549 49 584 18 035<br />

(1) The market value considered to calculate the unrealised gains or losses is in accordance with No. 4 of 10th paragraph of Regulation<br />

No. 3/95, of 30 June and No. 1.1 of annex of Regulation No. 4/02, of 11 June, of the Bank of Portugal.<br />

149


150<br />

At 30 November <strong>2005</strong>, <strong>Montepio</strong> Geral – Cayman was liquidated.<br />

During <strong>2005</strong>, Caixa fully subscribed the share capital of Banco <strong>Montepio</strong> Geral – Cabo Verde, Sociedade<br />

Unipessoal, S.A. (IFI) in the amount of Euros 7 001 000.<br />

During 2004, Caixa acquired the investment held in S.W.I.F.T., S.C.R.L. in the amount of Euros 11 000,<br />

representing 0.07% of share capital.<br />

During <strong>2005</strong>, no changes have occurred in the specific provision for investments.<br />

Caixa has a portfolio of investments in associated companies. Associated companies are all permanent<br />

investments in which Caixa exercises significant influence but does not have control. The activity of the<br />

referred companies complements the one developed by Caixa.<br />

As at 31 December, <strong>2005</strong>, the investments in associated companies, are as follows:<br />

Net income<br />

Head Share for the Equity<br />

Subsidiary office Activity capital Currency % year held<br />

Lusitania, Companhia<br />

Non-life<br />

insurance and<br />

de Seguros, S.A. Lisboa reinsurance<br />

Life insurance<br />

19 250 000 Euros 26% 2 911 8 754<br />

Lusitania Vida, Companhia and<br />

de Seguros, S.A.<br />

Banco <strong>Montepio</strong> Geral – Cabo<br />

Lisboa reinsurance 9 000 000 Euros 39% 2 192 8 280<br />

Verde, Soc. Unipessoal, Cidade<br />

S.A. (IFI) da Praia Banking 772 000 000 ECV 100% (108) 6 894<br />

Lusitania, Companhia de Seguros, S.A. was established on 6 June, 1986, and its purpose is the practice<br />

of insurance and reinsurance for all technical areas, with the exception of life insurance. The company’s<br />

share capital amounts to Euros 19 250 000 and its shareholders, in addition to Caixa, are <strong>Montepio</strong><br />

Geral – Associação Mutualista (65.71%) and Lusitania Vida, Companhia de Seguros, S.A. (3.32%).<br />

Lusitania Vida, Companhia de Seguros, S.A. was established on 15 May, 1987, and its purpose is the<br />

practice of all forms of life insurance and reinsurance. The company’s share capital amounts to Euros<br />

9 000 000 and its shareholders, besides Caixa, are <strong>Montepio</strong> Geral – Associação Mutualista (39.22%)<br />

and Lusitania, Companhia de Seguros, S.A. (11.17%).<br />

To carry out their operations both companies have their own branches and a network of insurance brokers<br />

using also Caixa's branches to sell their products.<br />

Banco <strong>Montepio</strong> Geral – Cabo Verde, Sociedade Unipessoal, S.A. (IFI) was established on August, <strong>2005</strong><br />

and its purpose is the internationalisation of Caixa, namely to enable it to obtain and maintain funds<br />

and provide clients alternatives outside the domestic market. The company's share capital amounts to<br />

CVE 772 000 000 being fully subscribed and paid by Caixa.


8. Intangible assets<br />

This balance is analysed as follows:<br />

Cost:<br />

<strong>2005</strong> 2004<br />

Euros '000 Euros '000<br />

Set up costs and key money 33 33<br />

Software 19 618 15 132<br />

Assets advances 24 –<br />

19 675 15 165<br />

Accumulated depreciation:<br />

Charge for the year (2 886) (3 277)<br />

Accumulated charge for the previous years (11 238) (7 961)<br />

(14 124) (11 238)<br />

5 551 3 927<br />

The Intangible assets movements, during the year <strong>2005</strong>, are analysed as follows:<br />

Cost:<br />

Balance on Acquisitions/ Balance on<br />

1 January Charges 31 December<br />

Euros '000 Euros '000 Euros '000<br />

Set up costs and key money 33 – 33<br />

Software 15 132 4 486 19 618<br />

Assets advances – 24 24<br />

15 165 4 510 19 675<br />

Accumulated depreciation:<br />

Software 11 238 2 886 14 124<br />

151


152<br />

9. Tangible assets<br />

This balance is analysed as follows:<br />

Cost:<br />

<strong>2005</strong> 2004<br />

Euros '000 Euros '000<br />

Land and buildings:<br />

For own use 66 304 66 567<br />

Leasehold improvements in rented buildings 31 841 31 563<br />

Work in progress 82 82<br />

Equipment:<br />

Furniture 9 271 9 417<br />

Office equipment 2 737 2 875<br />

Computer equipment 26 967 41 453<br />

Interior installations 20 385 19 552<br />

Motor vehicles 1 464 1 655<br />

Security equipment 2 621 2 572<br />

Works of art 419 404<br />

Other tangible assets 30 30<br />

Work in progress 1 249 735<br />

Accumulated depreciation:<br />

163 370 176 905<br />

Charge for the year (8 199) (9 975)<br />

Accumulated charge for the previous years (74 769) (82 667)<br />

(82 968) (92 642)<br />

80 402 84 263


The Tangible assets movements, during the year, are analysed as follows:<br />

Cost:<br />

Balance on Acquisitions/ Adjustment/ Balance on<br />

1 January Charges Disposals Transfers 31 December<br />

Euros '000 Euros '000 Euros '000 Euros '000 Euros '000<br />

Land and buildings:<br />

For own use<br />

Leasehold improvements in<br />

66 567 – (263) – 66 304<br />

rented buildings 31 563 155 – 123 31 841<br />

Work in progress 82 – – – 82<br />

98 212 155 (263) 123 98 227<br />

Equipment:<br />

Furniture 9 417 74 (220) – 9 271<br />

Office equipment 2 875 50 (188) – 2 737<br />

Computer equipment 41 453 1 905 (16 387) (4) 26 967<br />

Interior Installations 19 552 519 – 314 20 385<br />

Motor vehicles 1 655 37 (228) – 1 464<br />

Security Equipment 2 572 49 – – 2 621<br />

77 524 2 634 (17 023) 310 63 445<br />

Works of art 404 15 – – 419<br />

Other tangible assets 30 – – – 30<br />

Work in progress 735 947 – (433) 1 249<br />

Accumulated depreciation:<br />

Land and buildings:<br />

176 905 3 751 (17 286) – 163 370<br />

For own use 11 457 1 043 (34) – 12 466<br />

Leasehold improvements in<br />

rented buildings 17 065 2 978 – – 20 043<br />

Equipment:<br />

Furniture 6 909 698 (212) – 7 395<br />

Office equipment 2 368 190 (190) – 2 368<br />

Computer equipment 40 016 1 254 (17 205) 10 24 075<br />

Interior Installations 11 282 1 766 – (10) 13 038<br />

Motor vehicles 1 490 98 (228) – 1 360<br />

Security Equipment 2 055 172 (4) – 2 223<br />

92 642 8 199 (17 873) – 82 968<br />

153


154<br />

10. Other assets<br />

This balance is analysed as follows:<br />

<strong>2005</strong> 2004<br />

Euros '000 Euros '000<br />

Investments arising out of recovered loans 112 948 108 913<br />

Recoverable subsidies from the Portuguese Government 21 222 29 906<br />

Other financial investments 1 218 1 218<br />

Other debtors 3 142 2 257<br />

138 530 142 294<br />

Provision for other debtors (13 382) (8 966)<br />

Provision for country risk (935) (218)<br />

(14 317) (9 184)<br />

124 213 133 110<br />

The balance Investments arising out of recovered loans includes the buildings recovered related with<br />

overdue loans in the amount of Euros 104 016 000 (2004: Euros 104 071 000). The referred buildings<br />

are not subject to revaluation and depreciation and are recorded at cost. The potential losses resulting<br />

from the difference between their book value and their estimated realisable value are fully provisioned.<br />

As at 31 December, <strong>2005</strong> and 2004, this balance also includes the amount of Euros 4 804 000 related<br />

to 963 316 investment fund units of Fundo de Investimento Imobiliário Fechado – Margueira Capital,<br />

resulting from Lisnave’s restructuring debt agreement. These investment fund units are totally guaranteed<br />

by the Portuguese Government.<br />

The balance Recoverable subsidies from the Portuguese Government, in the amount of Euros 21 222 000<br />

(2004: Euros 29 906 000), corresponds to mortgage credit interest subsidies, in accordance with the<br />

regulations applicable to mortgage loans benefits. The referred amounts do not bear interest and are<br />

claimed monthly.<br />

This balance also includes the amount of Euros 2 904 000 (2004: Euros 3 724 000) related to recoverable<br />

subsidies arising from contracts securitised during 2004, to be delivered to the fund Pelican Mortgages<br />

No. 2 and is recorded in the caption Other creditors, as referred in note 15.<br />

As at 31 December, <strong>2005</strong> and 2004, the balance Recoverable subsidies from the Portuguese Government<br />

is analysed as follows:<br />

<strong>2005</strong> 2004<br />

Euros '000 Euros '000<br />

Recoverable subsidies from the Portuguese Government 4 526 17 039<br />

Subsidies unclaimed 10 479 12 486<br />

Overdue subsidies unclaimed 6 217 381<br />

21 222 29 906<br />

As at 31 December, <strong>2005</strong> and 2004, the balance Recoverable subsidies from the Portuguese Government<br />

includes the amount of Euros 3 473 000 non-recognised by the treasury authorities. This amount is<br />

totally provided for in the balance Provision for general banking risks, as referred in note 17.<br />

The balance Other financial investments includes the amount of Euros 1 200 000 related to supplementary<br />

capital contributions to HTA – Hotéis, Turismo e Animação dos Açores, S.A.


In accordance with the accounting policy described in note 1.4, the balance Provision for other debtors<br />

records the negative differences between the buildings valuation and the amount they are accounted<br />

for. The balance Provision for other debtors is analysed as follows:<br />

<strong>2005</strong> 20043<br />

Euros '000 Euros '000<br />

Balance on 1 January 8 966 6 701<br />

Charge for the year 8 624 3 354<br />

Write-back for the year (2 677) (1 089)<br />

Amounts charged-off (1 531) –<br />

Balance on 31 December 13 382 8 966<br />

The provision for country risk is analysed as follows:<br />

<strong>2005</strong> 2004<br />

Euros '000 Euros '000<br />

Balance on 1 January 218 160<br />

Charge for the year 937 196<br />

Write-back for the year (220) (138)<br />

Balance on 31 December 935 218<br />

11. Prepayments and accrued income<br />

This balance is analysed as follows:<br />

<strong>2005</strong> 2004<br />

Euros '000 Euros '000<br />

Interest receivable from loans and advances to customers 35 712 34 105<br />

Interest receivable from loans to credit institutions 617 609<br />

Interest receivable from swap transactions 27 269 30 410<br />

Other accrued income 5 072 4 246<br />

Prepayments and deferred costs 137 035 39 436<br />

Corridor (Pensions) 87 692 26 336<br />

Other sundry assets 11 919 6 860<br />

305 316 142 002<br />

The balance Interest receivable from swap transactions corresponds to interest rate swap operations,<br />

used for hedging purposes related to Caixa’s activity.<br />

The balance Prepayments and deferred costs includes the amount of Euros 11 298 000 (2004: Euros<br />

14 443 000) related to prepaid interest from CEMG/03 cash bonds, issued in August of 2003.<br />

This balance also includes the amount of Euros 95 111 000 respecting to changes on requirements<br />

established by the Bank of Portugal, in accordance with Regulations No. 4/<strong>2005</strong> and No. 12/<strong>2005</strong>, in<br />

accordance with the accounting policy described in note 1.14. This amount will be charge against<br />

retained earnings, for five or seven years period depending on whether it relates to obligations with<br />

health or employees benefits, respectively.<br />

155


156<br />

The total impact of the changes on requirements established by the Bank of Portugal through above<br />

regulations mentioned is analysed as follows:<br />

Balance<br />

Euros '000<br />

Deferral Total Depreciation Amount<br />

period impact <strong>2005</strong> to depreciate<br />

Obligations with health benefits<br />

Amortisation of deferred actuarial losses,<br />

7 19 470 2 782 16 688<br />

corridor and disability decreases 5 47 450 9 490 37 960<br />

Other responsabilities increases 5 50 579 10 116 40 463<br />

Total 117 499 22 388 95 111<br />

As at 31 December, <strong>2005</strong> this balance also includes actuarial gains or losses above corridor in the<br />

amount of Euros 25 514 000 (2004: Euros 21 114 000), which are going to be amortised in 25 years in<br />

accordance employees expected remaining working life, as referred in the accounting policy described in<br />

note 1.14 and note 39.<br />

The balance Corridor (Pensions) refers to the corridor in the amount of Euros 87 692 000 (2004: Euros<br />

26 336 000), in accordance with accounting policy as described in note 1.14 and as mentioned in note<br />

39.<br />

12. Amounts owed to credit institutions with agreed maturity date<br />

This balance is analysed as follows:<br />

<strong>2005</strong> 2004<br />

Euros '000 Euros '000<br />

European Central Bank – 100 000<br />

Credit institutions in Portugal 141 300 66 569<br />

Credit institutions abroad 725 800 601 231<br />

867 100 767 800<br />

The balance Amounts owed to credit institutions with agreed maturity date, analysed by the period to<br />

maturity, is as follows:<br />

<strong>2005</strong> 2004<br />

Euros '000 Euros '000<br />

Up to 3 months 241 722 270 808<br />

3 to 6 months 141 300 32 733<br />

6 months to 1 year 4 145 6 878<br />

1 to 5 years 440 000 439 381<br />

More than 5 years 39 933 18 000<br />

867 100 767 800


13. Amounts owed to customers<br />

This balance is analysed as follows:<br />

Amounts owed to customers repayable on demand:<br />

<strong>2005</strong> 2004<br />

Euros '000 Euros '000<br />

Demand deposits 2 241 727 2 153 298<br />

Amounts owed to customers with agreed maturity date:<br />

Time deposits 3 577 982 3 415 860<br />

Saving accounts 1 742 890 1 935 081<br />

5 320 872 5 350 941<br />

7 562 599 7 504 239<br />

In accordance with Regulation No. 180/94, of 15 December, the Deposit Guarantee Fund was established<br />

to guarantee the reimbursement of funds deposited in Credit Institutions. The calculations of the annual<br />

contributions for this Fund are based on the criterion laid out in Regulation No. 11/94, of the Bank of<br />

Portugal.<br />

The balance Amounts owed to customers with agreed maturity date, analysed by the period to maturity,<br />

is as follows:<br />

<strong>2005</strong> 2004<br />

Euros '000 Euros '000<br />

Up to 3 months 3 167 466 2 962 151<br />

3 to 6 months 811 065 1 230 441<br />

6 months to 1 year 617 219 692 459<br />

1 to 5 years 677 461 405 703<br />

More than 5 years 47 661 60 187<br />

5 320 872 5 350 941<br />

14. Debt securities<br />

This balance is analysed as follows:<br />

<strong>2005</strong> 2004<br />

Euros '000 Euros '000<br />

Bonds 4 070 415 2 912 270<br />

This balance, analysed by the period to maturity, is as follows:<br />

<strong>2005</strong> 2004<br />

Euros '000 Euros '000<br />

Up to 6 months 550 000 305 000<br />

6 months to 1 year 200 000 330 000<br />

1 to 5 years 2 525 415 2 112 270<br />

More than 5 years 795 000 165 000<br />

4 070 415 2 912 270<br />

157


158<br />

The characteristics of Debt securities issued, as at 31 December, <strong>2005</strong>, are analysed as follows:<br />

Issue Reimbursement Interest <strong>2005</strong><br />

Issue date date rate Euros '000<br />

Bonds issued:<br />

Obr. CEMG / 01 1.ª Emissão Mar. 2001 Mar. 2006 Euribor 3 months + 0.35% 250 000<br />

Obr. CEMG / 01 2.ª Emissão Jun. 2001 Jun. 2006 Fixed rate of 5.25% 300 000<br />

Obr. CEMG / 02 1.ª Emissão Jan. 2002 Jan. 2012 Euribor 6 months + 1% 50 000<br />

Obr. CEMG / 03 Mar. 2003 Mar. 2008 Fixed rate of 3.8% 100 000<br />

Obr. CEMG / 03 Aug. 2003 Aug. 2009 Fixed rate of 3.548% 100 000<br />

Obr. CEMG / 03 Nov. 2003 Nov. 2008 Pribor 6 months + 0.18% 17 241<br />

Obr. CEMG / 03 Nov. 2003 Nov. 2008 Euribor 3 months + 0.30% 200 000<br />

Obr. CEMG / 03 Jan. 2004 Nov. 2008 Euribor 3 months + 0.30% 100 000<br />

Obr. CEMG / 04 Feb. 2004 Aug. 2007 Fixed rate of 3.25% 120 000<br />

Obr. CEMG / 04 Mar. 2004 Mar. 2007 Euribor 3 months + 0.20% 400 000<br />

Obr. CEMG / 04 Mar. 2004 Mar. 2009 Hibor 3 months + 0.26% 10 933<br />

Obr. CEMG / 04 Jul. 2004 Jul.2006 Euribor 3 months + 0.125% 200 000<br />

Obr. CEMG / 04 Sep. 2004 Sep. 2014 Euribor 3 months + 0.25% 15 000<br />

Obr. CEMG / 04 Sep.2004 Sep.2014 Euribor 3 months + 0.31% 50 000<br />

Obr. CEMG / 04 Sep. 2004 Sep. 2014 Euribor 3 months + 0.31% 50 000<br />

Obr. CEMG / 04 Sep. 2004 Sep. 2009 Fixed rate of 4,6% 17 241<br />

Obr. CEMG / 04 Nov. 2004 Nov. 2009 Euribor 3 months + 0.25% 300 000<br />

Obr. CEMG / 04 Feb. <strong>2005</strong> Nov.2009 Euribor 3 months + 0.25% 300 000<br />

Obr. CEMG / 05 Feb. <strong>2005</strong> Feb. 2015 Fixed rate of 3,5% 125 000<br />

Obr. CEMG / 05 Mar. <strong>2005</strong> Mar. 2015 Euribor 3 months + 0.25% 5 000<br />

Obr. CEMG / 05 May <strong>2005</strong> May 2012 Euribor 3 months + 0.25% 500 000<br />

Obr. caixa MG Aforro 1.ª Em. Aug. <strong>2005</strong> Aug.2009 Taxa fixa anual de 1.85% 19 000<br />

Obr. CEMG / 05 Sep. <strong>2005</strong> Sep. 2010 Euribor 3 months + 0.20% 500 000<br />

Obr. CEMG / 05 Oct. <strong>2005</strong> Sep. 2010 Euribor 3 months + 0.20% 125 000<br />

Obr. caixa MG Aforro 2.ª Em.<br />

Obr. caixa MG Cabaz TOP<br />

Oct. <strong>2005</strong> Oct. 2009 Taxa fixa anual de 1.85% 62000<br />

1.ª Emissão Oct. <strong>2005</strong> Oct. 2007 Taxa fixa anual de 2% 8 500<br />

Obr. caixa MG Aforro 3.ª Em.<br />

Obr. caixa MG<br />

Nov. <strong>2005</strong> Nov. 2009 Taxa fixa anual de 1.85% 14 000<br />

Especial Poupança Nov. <strong>2005</strong> Nov. 2010 Taxa fixa anual de 1.85% 23 000<br />

Obr. caixa MG Aforro 4.ª Em. Dec. <strong>2005</strong> Dec. 2009 Taxa fixa anual de 1.85% 52 000<br />

Obr. caixa MG Business Invest Dec. <strong>2005</strong> Dec. 2008 Taxa fixa anual de 2% 26 500<br />

Obr. caixa MG Aforro Especial Dec. <strong>2005</strong> Dec. 2008 Taxa fixa anual de 5% 30 000<br />

4 070 415<br />

As at 31 December, <strong>2005</strong>, the bonds issued bear postponed and anticipated interest and the effective<br />

interest rate range is between 1.85% and 5.25%.<br />

The CEMG/02 1.ª Emissão cash bonds present a 6% cap.<br />

The MG Cabaz Top 1.ª Emissão bonds present a 2% floor.


The reimbursements in <strong>2005</strong>, are analysed as follows:<br />

Reimbursement<br />

Issue Reimbursement Interest Amount<br />

Issue date date Rate Euros '000<br />

Bonds issued<br />

Obr. CEMG / 04 Abr. 2004 Abr. <strong>2005</strong> Euribor 3 months + 0.07% 5 000<br />

Obr. CEMG / 02 2.ª Em May 2002 May <strong>2005</strong> Fixed rate of 5% 300 000<br />

Obr. CEMG / 00 1.ª Em Jul. 2000 Jul. <strong>2005</strong> Euribor 3 months + 0.30% 130 000<br />

Obr. CEMG / 00 2.ª Em Oct. 2000 Oct. <strong>2005</strong> Euribor 3 months + 0.325% 200 000<br />

635 000<br />

The debt securities with reimbursement date during 2006 amount to Euros 750 000 000.<br />

15. Other liabilities<br />

This balance is analysed as follows:<br />

<strong>2005</strong> 2004<br />

Euros '000 Euros '000<br />

Suppliers 5 046 2 958<br />

Other creditors 30 945 8 540<br />

Portuguese public sector 7 534 7 240<br />

Other liabilities 192 881 25 779<br />

236 406 44 517<br />

The balance Other creditors includes the amount of Euros 2 904 000 (2004: Euros 3 724 000) related<br />

with recoverable subsidies from the Portuguese Government to be returned to Pelican Mortgages No. 2<br />

under the mortgage securitisation operation signed during 2003, as mentioned in note 10.<br />

The balance Other liabilities includes the amount of Euros 140 415 000 (2004: Euros 8 835 000) and<br />

Euros 39 860 000 (2004: Euros 16 353 000) related with the obligations not covered by the fund and<br />

additional contributions to be made to the pension fund during 2006 with <strong>2005</strong> book value, respectively,<br />

as referred in note 39.<br />

159


160<br />

16. Accruals and deferred income<br />

This balance is analysed as follows:<br />

<strong>2005</strong> 2004<br />

Euros '000 Euros '000<br />

Interest payable 58 827 62 411<br />

Interest payable of swap operations 9 369 7 432<br />

Holiday pay and subsidies 13 948 14 156<br />

Other administrative costs payable 6 341 101<br />

Deferred income 1 459 1 492<br />

FValuation changes in investments – 2 921<br />

Other sundry liabilities 29 272 15 630<br />

119 216 104 143<br />

The balance Interest payable includes the amount of Euros 24 650 000 (2004: Euros 27 421 000)<br />

referred to interest on bonds issued.<br />

The balance Interest payable of swap operations corresponds to interest rate swap operations, used for<br />

hedging purposes related to Caixa’s activity.<br />

The balance Other administrative costs payable includes the amount of Euros 6 001 000 related to the<br />

<strong>2005</strong> employee bonuses estimates.<br />

The balance Other sundry liabilities includes the amount of Euros 15 883 000 (2004: Euros 8 613 000)<br />

related with client operations that will be settled in the subsequent period.


17. Provision for liabilities and charges<br />

This balance is analysed as follows:<br />

<strong>2005</strong> 2004<br />

Euros '000 Euros '000<br />

General provision for loan losses 79 522 73 255<br />

Other provisions for liabilities and charges 1 470 1 349<br />

Provision for general banking risks 3 683 4 265<br />

84 675 78 869<br />

The provision for general banking risks includes the amount of Euros 3 473 000 related to subsidies<br />

claimed to the Portuguese Government not recognised, as referred in note 10.<br />

The general provision for loan losses, is analysed as follows:<br />

<strong>2005</strong> 2004<br />

Euros '000 Euros '000<br />

Balance on 1 January 73 255 70 260<br />

Charge for the year 11 970 10 547<br />

Write-back for the year (5 703) (7 552)<br />

Balance on 31 December 79 522 73 255<br />

The general provision for loan losses was charged in accordance with Regulations No. 3/95, of 30 June,<br />

No. 2/99, of 15 January and No. 8/03, of 30 January of the Bank of Portugal, as referred in the accounting<br />

policy as described in note 1.5.<br />

The other provisions for liabilities and charges are analysed as follows:<br />

<strong>2005</strong> 2004<br />

Euros '000 Euros '000<br />

Balance on 1 January 1 349 50<br />

Charge for the year 1 193 2 297<br />

Write-back for the year (982) (95)<br />

Amounts charged-off (90) (903)<br />

Balance on 31 December 1 470 1 349<br />

The provision for general banking risks is analysed as follows:<br />

<strong>2005</strong> 2004<br />

Euros '000 Euros '000<br />

Balance on 1 January 4 265 4 265<br />

Write-back for the year (31) –<br />

Amounts charged-off (551) –<br />

Balance on 31 December 3 683 4 265<br />

161


162<br />

18. Subordinated debt<br />

This balance is analysed as follows:<br />

<strong>2005</strong> 2004<br />

Euros '000 Euros '000<br />

Cash bonds 9 976 29 928<br />

Bonds with fixed maturity date 150 000 150 000<br />

Perpetual bonds 150 000 150 000<br />

309 976 329 928<br />

As at 31 December, <strong>2005</strong>, the subordinated debt issues, are analysed as follows:<br />

Issue Reimbursement Interest Number <strong>2005</strong><br />

Issue date date rate of bonds Euros '000<br />

Cash bonds:<br />

CEMG / 96 Dec. 1996 Dec. 2006 Euribor 6 months + 0.20% 4 987 978 972 9 976<br />

Bonds with fixed<br />

maturity date:<br />

CEMG / 03 1. a Em. Feb. 2003 Feb. 2013 Euribor 3 months + 1.3% 10 000 100 000<br />

CEMG / 03 2. a Em. May 2003 Feb. 2013 Euribor 3 months + 1.3% 5 000 50 000<br />

150 000<br />

Perpetual bonds:<br />

CEMG / 99 May 1999 Undetermined Euribor 3 months + 1.1% 1 000 000 50 000<br />

CEMG / 01 Jul. 2001 Undetermined Euribor 3 months + 1.1% 2 000 000 100 000<br />

150 000<br />

309 976<br />

The CEMG/95 and CEMG/96 cash bonds have a maximum maturity of 10 years. However, they are<br />

redeemable over the last five years by reduction of 20% of their nominal value each year.<br />

At the end of the seventh year of the CEMG/99 and CEMG/01 perpetual bonds and subsequently at<br />

each interest payment date, Caixa can reimburse the bonds in full at par, after authorisation of the Bank<br />

of Portugal. If the bonds are not reimbursed during that period the interest rate spread will be increased<br />

to 210 basis points. These issues are listed at Euronext.<br />

The CEMG/03 subordinated bonds have an anticipated reimbursement option in 2008.<br />

As at 31 December, <strong>2005</strong>, the effective interest rate range of the subordinated debt which bear postponed<br />

interest every three or six months is set between 2.88% and 3.75%.


The balance Subordinated debt, analysed by the period to maturity, is as follows:<br />

<strong>2005</strong> 2004<br />

Euros '000 Euros '000<br />

Up to 1 year 9 976 9 976<br />

1 to 5 years – 19 952<br />

More than 5 years 300 000 300 000<br />

309 976 329 928<br />

The charges incurred and paid with subordinated debt, are analysed as follows:<br />

<strong>2005</strong> 2004<br />

Euros '000 Euros '000<br />

Charges incurred 10 632 10 996<br />

Charges paid 10 681 11 112<br />

The reimbursements occurred during <strong>2005</strong>, are analysed as follows:<br />

Issue Reimbursement Interest Number of Reimbursement<br />

Issue date date Rate bonds Amount<br />

CEMG/95 Jan. 1995 Jan. <strong>2005</strong> Euribor 6 months + 0.25% 3 990 383 174 9 976<br />

CEMG/96 Dec. 1996 Dec. 2006 Euribor 6 months + 0.20% 4 987 978 972 9 976<br />

19 952<br />

19. Share capital<br />

On 30 March, <strong>2005</strong>, following the General Assembly deliberation, Caixa increased the share capital in<br />

the amount of Euros 40 000 000, by cash transfer.<br />

After the referred operation, the share capital of Caixa amounts to Euros 485 000 000, totally subscribed<br />

by <strong>Montepio</strong> Geral – Associação Mutualista.<br />

20. General and special reserve<br />

The general and special reserves are charged under the scope of Decree-Law No. 136/79, of 18 May.<br />

The general reserve is charged to cover any risk and extraordinary losses or depreciation.<br />

Under the Portuguese regulations, the general reserve should be charged, at least, in a minimum of<br />

20% of the net income for the year. The limit of general reserve is 25% of total deposits. This reserve<br />

is not available for distribution and can be used to improve future income performances or to increase<br />

capital.<br />

The special reserve is charged to cover losses from current operations. Under the Portuguese regulations,<br />

the special reserve should be charged, at least, in a minimum of 5% of the net income for the<br />

year. This reserve is not available for distribution and it can be used to improve income performances or<br />

to increase capital.<br />

163


164<br />

21. Reserves and retained earnings<br />

This balance is analysed as follows:<br />

<strong>2005</strong> 2004<br />

Euros '000 Euros '000<br />

General reserve 122 136 115 527<br />

Special reserve 52 306 50 654<br />

Revaluation reserve 8 404 8 404<br />

Retained earnings (22 387) –<br />

160 459 174 585<br />

The revaluation reserve results from fixed assets revaluation, in accordance with current legislation. This<br />

revaluation reserve is annulled by use or sale of the revaluated assets.<br />

On 30 March, <strong>2005</strong>, following the General Assembly deliberation, Caixa paid dividends to <strong>Montepio</strong><br />

Geral – Associação Mutualista in the amount of Euros 24 782 000 (2004: Euros 16 119 000).<br />

As referred in the accounting policy described in note 1.14, as at 31 December, <strong>2005</strong>, following the formal<br />

authorisation from the Bank of Portugal, Caixa early adopted Regulations No. 4/<strong>2005</strong> and No.<br />

12/<strong>2005</strong>, originating an increase in the pension liabilities in the amount of Euros 117 449 000. This<br />

amount will be amortised against retained earnings in five or seven years period, as referred in note 11.<br />

22. Interest income<br />

The amount of this account is comprised of:<br />

<strong>2005</strong> 2004<br />

Euros '000 Euros '000<br />

Interest on loans and advances 467 566 441 <strong>052</strong><br />

Interest on swap operations 82 290 76 818<br />

Interest on other assets 26 504 31 691<br />

Interest on deposits 3 022 3 285<br />

Interest on investment securities 14 666 5 839<br />

Interest on trading securities – 597<br />

Interest on securities held to maturity 1 278 –<br />

595 326 559 282


23. Interest expense<br />

The amount of this account is comprised of:<br />

<strong>2005</strong> 2004<br />

Euros '000 Euros '000<br />

Interest on deposits 130 168 137 372<br />

Interest on securities issued 112 966 93 305<br />

Interest on swap operations 61 967 54 696<br />

Interest on other funding 23 275 26 746<br />

328 376 312 119<br />

24. Provision for loan losses<br />

The provision for loan losses, net of the amounts recovered, is analysed as follows:<br />

Charge for<br />

<strong>2005</strong><br />

Write-back Net<br />

the year for the year charge<br />

Euros '000 Euros '000 Euros '000<br />

Specific provision for credit risk 181 608 (101 919) 79 689<br />

General provision for loan losses 11 970 (5 703) 6 267<br />

193 578 (107 622) 85 956<br />

Charge for<br />

2004<br />

Write-back Net<br />

the year for the year charge<br />

Euros '000 Euros '000 Euros '000<br />

Specific provision for credit risk 164 403 (99 313) 65 090<br />

General provision for loan losses 10 547 (7 552) 2 995<br />

174 950 (106 865) 68 085<br />

25. Income from securities<br />

The balance Income from securities in the amount of Euros 3 013 000 (2004: Euros 1 033 000) related<br />

to income from investments in associated companies.<br />

165


166<br />

26. Commissions<br />

The amount of this account is comprised of:<br />

Commission income:<br />

<strong>2005</strong> 2004<br />

Euros '000 Euros '000<br />

From banking services 41 057 43 658<br />

From guarantees granted 4 488 4 558<br />

From securities operations 793 879<br />

From commitments to third parties 3 8<br />

From other services 21 087 11 539<br />

67 428 60 642<br />

Commission expenses:<br />

In banking services 7 234 6 330<br />

In securities operations 241 439<br />

From other services 1 939 1 875<br />

9 414 8 644<br />

Net commission income 58 014 51 998<br />

27. Gains and losses arising from trading activity<br />

The amount of this account is comprised of:<br />

Gains arising from trading activities:<br />

<strong>2005</strong> 2004<br />

Euros '000 Euros '000<br />

Foreign exchange activity 6 896 12 925<br />

Trading activity 345 8 266<br />

Losses arising from trading activities:<br />

7 241 21 191<br />

Foreign exchange activity 4 672 14 438<br />

Trading activity 378 10 436<br />

Option 79 –<br />

5 129 24 874<br />

Net gains/losses from trading activity 2 112 (3 683)


28. Other operating income<br />

The amount of this account is comprised of:<br />

Other operating profits:<br />

<strong>2005</strong> 2004<br />

Euros '000 Euros '000<br />

Income from services 7 307 6 382<br />

Reimbursement of expenses 5 268 4 050<br />

Profits arising from deposits on demand management 3 760 3 698<br />

Recovey of overdue loans and interests 985 499<br />

Profits arising from loans settlement 108 154<br />

Other operating income 1 237 1 088<br />

18 665 15 871<br />

Extraordinary gains:<br />

Gains on sale of investments arising from recovered loans 4 138 3 294<br />

Gains on sale of fixed assets 44 3<br />

Gains on sale of investments 3 420 2<br />

Other extraordinary gains 1 390 324<br />

8 992 3 623<br />

27 657 19 494<br />

As at 31 December, <strong>2005</strong>, the caption Gains on sale of investments corresponds to the gains from the<br />

liquidation of <strong>Montepio</strong> Geral – Cayman.<br />

29. Staff costs<br />

The amount of this account is comprised of:<br />

<strong>2005</strong> 2004<br />

Euros '000 Euros '000<br />

Remunerations 94 684 93 049<br />

Mandatory social security charges 31 730 32 174<br />

Optional social security charges 1 212 1 326<br />

Other staff costs 64 143<br />

127 690 126 692<br />

As at 31 December, <strong>2005</strong>, the remunerations attributable to the Management and Audit Committee<br />

registered in the balance Remunerations amounts to Euros 1 061 000 (2004: Euros 2 265 000).<br />

167


168<br />

The average number of employees by professional category at service in Caixa during <strong>2005</strong> and 2004,<br />

is analysed as follows:<br />

<strong>2005</strong> 2004<br />

Management 115 111<br />

Managerial staff 656 623<br />

Technical staff 276 262<br />

Specific categories 236 261<br />

Administrative 1 545 1574<br />

Staff 94 96<br />

30. Other administrative costs<br />

The amount of this account is comprised of:<br />

2 922 2 927<br />

<strong>2005</strong> 2004<br />

Euros '000 Euros '000<br />

Rents 19 579 18 303<br />

Specialised services 14 031 10 070<br />

Advertising 10 591 7 819<br />

Communications 6 975 7 697<br />

Water, energy and fuel 3 409 3 169<br />

Outsourcing 3 590 2 901<br />

Maintenance and related services 2 814 2 620<br />

Representation costs 1 340 1 856<br />

Insurance 1 920 1 614<br />

Consumption material 1 083 1 273<br />

Training costs 1 359 1 159<br />

Other supplies and services 5 584 5 479<br />

72 275 63 960


31. Other provisions<br />

Other provisions, net of amounts recovered, is analysed as follows:<br />

Charge for<br />

<strong>2005</strong><br />

Write-back Net<br />

the year for the year Charge<br />

Euros '000 Euros '000 Euros '000<br />

Securities 1 358 (1 373) (15)<br />

Country risk 937 (220) 717<br />

Other debtors 8 624 (2 677) 5 947<br />

Liabilities and charges 1 193 (982) 211<br />

Provision for general banking risks – (31) (31)<br />

12 112 (5 283) 6 829<br />

Charge for<br />

2004<br />

Write-back Net<br />

the year for the year Charge<br />

Euros '000 Euros '000 Euros '000<br />

Securities 1 581 (2 850) (1 269)<br />

Country risk 196 (138) 58<br />

Other debtors 3 354 (1 089) 2 265<br />

Liabilities and charges 2 297 (95) 2 202<br />

7 428 (4 172) 3 256<br />

32. Other expenses<br />

The amount of this account is comprised of:<br />

Other operating expenses:<br />

<strong>2005</strong> 2004<br />

Euros '000 Euros '000<br />

Credit operations expenses 1 805 590<br />

Quotations and donations 264 415<br />

Investment costs available for sale 2 136 914<br />

Other operating expenses 827 757<br />

5 032 2 676<br />

Extraordinary losses:<br />

Depreciation of actuarial gains and losses – 1 036<br />

Depreciation of disability decreases 678 678<br />

Losses on sale of investments arising from recovered loans 1 788 1 464<br />

Losses on sale of fixed assets 78 –<br />

Other extraordinary losses 816 1 819<br />

3 360 4 997<br />

8 392 7 673<br />

169


170<br />

33. Income taxes<br />

According to the No. 1 a) of Article 10th, of IRC Legislation, Caixa is exempt from income tax payment<br />

(Imposto sobre o Rendimento das Pessoas Colectivas – IRC). This exemption was recognised by a regulation<br />

issued by the Ministerial Secretary of Fiscal Affairs dated 3 December, 1993, and confirmed by the<br />

Law No. 10-B/96 from 23 March, which approved the public budget for the year of 1996.<br />

34. Obligations and future commitments<br />

These balances are analysed as follows:<br />

<strong>2005</strong> 2004<br />

Euros '000 Euros '000<br />

Guarantees granted 281 027 275 249<br />

Guarantees received 2 224 651 2 266 722<br />

Commitments to third parties 1 318 348 1 182 831<br />

Commitments from third parties 34 396 132 257<br />

Spot foreign exchange contracts:<br />

Purchased 823 476<br />

Sold 823 475<br />

Forward foreign exchange contracts:<br />

Purchased 216 186 169 512<br />

Sold 216 150 169 506<br />

Currency swap operations 97 320 101 710<br />

Interest rate swap operations 5 530 315 5 255 763<br />

Options 12 000 –<br />

Securitised loans 973 068 1 131 544<br />

Loans charged-off 214 706 176 381<br />

Interests and expenses related to credit annulled 27 624 31 797<br />

Amounts received on deposit 4 556 235 4 267 236<br />

Assets received on guarantee 29 152 270 26 817 939<br />

Outsanding rents 15 128 14 511<br />

Residual values 736 744<br />

The financial instruments are recorded at the balance sheet when they become payable. The financial<br />

instruments recorded at the off – balance sheet accounts are subject to the same control and approval<br />

procedures required for the loan portfolio. The management does not anticipate any material losses as<br />

a result of these transactions.<br />

Caixa manages the trading and hedging financial instruments on the basis of maturity period categories,<br />

as presented below:<br />

Hedging operations:<br />

More than<br />

1 year<br />

Euros '000<br />

Currency swap 97 320<br />

Interest rate swap 5 530 315<br />

Options 12 000<br />

5 639 635


35. Amounts owed by Caixa to associated companies<br />

As at 31 December, <strong>2005</strong> the Amounts owed by Caixa to associated companies, represented or not by<br />

securities, included in the balances Amounts owed to credit institutions, Amounts owed to customers<br />

and Subordinated debt, are analysed as follows:<br />

Amounts owed Amounts<br />

to credit owed to Subordinated<br />

Company institutions customers Debt Total<br />

Euros '000 Euros '000 Euros '000 Euros '000<br />

Lusitania – Companhia de Seguros, S.A. – 20 818 1 499 22 317<br />

Lusitania Vida – Companhia de Seguros, S.A. – 17 795 2 048 19 843<br />

HTA – Hotéis, Turismo e Animação dos Açores, S.A. – 2 556 – 2 556<br />

Caixa Económica de Cabo Verde 3 615 – – 3 615<br />

SIBS – Sociedade Interbancária de Serviços, S.A. – 355 – 355<br />

MG Gestão de Activos Financeiros – S.G.F.I.M., S.A. – 46 385 – 46 385<br />

Futuro – Soc. Gestora de Fundo de Pensões, S.A. – 50 811 100 50 911<br />

Banco da África Ocidental 253 – – 253<br />

Norfin – Soc. Gestora de FIM, S.A. – 11 082 – 11 082<br />

Credint – Consultoria Financeira e Creditícia, S.A. – 153 – 153<br />

Bolsimo – Gest. Imob., Lda. – 58 – 58<br />

3 868 150 013 3 647 157 528<br />

36. Amounts owed by associated companies to Caixa<br />

As at 31 December, <strong>2005</strong>, the Amounts owed by associated companies to Caixa, represented or not by<br />

securities, included in the balance Loans and advances to customers, are analysed as follows:<br />

Loans and<br />

advances<br />

to customers<br />

Euros '000<br />

HTA – Hotéis, Turismo e Animação dos Açores, S.A. 20 600<br />

Unicre – Cartão Internacional de Crédito, S.A. 830<br />

Futuro – Sociedade Gestora de Fundo de Pensões, S.A. 274<br />

Credint – Consultoria Financeira e Creditícia, S.A. 660<br />

23 364<br />

37. Amounts owed by Caixa to subsidiary companies<br />

As at 31 December, <strong>2005</strong> the Amounts owed by Caixa to subsidiary companies, represented or not by<br />

securities, included in the balance Amounts owed to credit institutions, are analysed as follows:<br />

Amounts<br />

owed to credit<br />

institutions<br />

Euros '000<br />

Banco MG – Cabo Verde, Sociedade Unipessoal, S.A. (IFI) 226 880<br />

171


172<br />

38. Related party transactions<br />

The significant transactions and balances with the Group companies are detailed in the corresponding<br />

notes.<br />

39. Pensions<br />

Caixa assumed the responsibility to pay to their employees pensions on retirement or disabilities, as<br />

established in the terms of «Acordo Colectivo de Trabalho Vertical do Sector Bancário (ACTV)». To cover<br />

its responsibilities, Caixa makes annual contributions to the pension fund, managed by Futuro – Sociedade<br />

Gestora de Fundos de Pensões, S.A.<br />

As at 31 December, <strong>2005</strong> and 2004, the number of participants covered by this pension plan is analysed<br />

as follows:<br />

Number of participants<br />

<strong>2005</strong> 2004<br />

Pensioners 451 426<br />

Employees 2 938 2 952<br />

3 389 3 378<br />

In accordance with the accounting policy, described in note 1.14, the pension obligation and the respective<br />

funding for Caixa as at 31 December, <strong>2005</strong> and 2004 based on an actuarial valuation made using<br />

the projected unit credit method, are analysed as follows:<br />

Projected benefit obligations<br />

<strong>2005</strong> 2004<br />

Euros '000 Euros '000<br />

Pensioners 115 393 91 920<br />

Employees 352 743 188 233<br />

468 136 280 153<br />

Fair value of the plan assets (327 721) (259 798)<br />

Unfunded liabilities 140 415 20 355<br />

Disability decreases – (11 520)<br />

Liabilities exempt from financing (140 415) (8 835)<br />

– –<br />

Liabilities from future services 355 026 173 310<br />

As at 31 December, <strong>2005</strong> there are no buildings in use or securities issued by Caixa recorded in the<br />

Pension Fund’s Financial Statements.


During 2004 and <strong>2005</strong>, the change in the present value of obligations based on an actuarial valuation<br />

made using the project credit method is analysed as follows:<br />

<strong>2005</strong> 2004<br />

Euros '000 Euros '000<br />

Balance on 31 December<br />

Adjustment related to Regulations No. 6/05 and<br />

20 355 –<br />

No.12/05 (see note 1.14) 72 599 –<br />

Balance on 1 January 92 954 19 957<br />

Service cost 14 206 19 728<br />

Interest cost 18 639 13 148<br />

Expected return on plan assets<br />

Actuarial gains and losses<br />

(12 675) (12 406)<br />

Current<br />

Arising from changes in actuarial assumptions<br />

(6 829) 3 672<br />

Changes in assumptions 15 437 11 795<br />

Changes in discount rates 38 107 –<br />

Changes in mortality tables 43 585 –<br />

Contributions to the fund (62 198) (36 813)<br />

Fund expenses (811) 1 274<br />

Balance on 31 December 140 415 20 355<br />

The change in the fair value of assets of the Fund during <strong>2005</strong> is analysed as follows:<br />

Fair value of<br />

assets<br />

Euros '000<br />

Balance on 1 January 259 798<br />

Expected return on plan assets 12 675<br />

Actuarial gains or losses 1 124<br />

Contributions to the fund 61 073<br />

Payments (8 074)<br />

Contributions of employees 1 125<br />

Balance on 31 December 327 721<br />

The contributions to the fund include the additional contribution in the amount of Euros 39 860 000<br />

made by Caixa during January 2006 with value date of <strong>2005</strong>. The pension fund contributions in <strong>2005</strong><br />

were fully paid in cash.<br />

The securities issued by companies of Caixa accounted on the portfolio of the Fund are analysed as follows:<br />

<strong>2005</strong> 2004<br />

Euros '000 Euros '000<br />

Variable income securities 3 485 942<br />

173


174<br />

As at 31 December, <strong>2005</strong> deferred actuarial losses, including the corridor, are analysed as follows:<br />

Actuarial losses<br />

Amount in<br />

excess of the<br />

Corridor Corridor<br />

Euros '000 Euros '000<br />

Balance on 31 December 2004<br />

Adjustment related to Regulations No. 6/05 and<br />

26 336 21 114<br />

No.12/05 (see note 1.14) (3 430) (21 114)<br />

Balance on 1 January <strong>2005</strong> 22 906 –<br />

Actuarial gains or losses:<br />

Current<br />

Arising from changes in actuarial assumptions<br />

– (6 829)<br />

Changes in assumptions – 15 437<br />

Changes in discount rates – 38 107<br />

Changes in mortality tables – 43 585<br />

Variation in the corridor 64 786 (64 786)<br />

Balance on 31 December <strong>2005</strong> 87 692 25 514<br />

As at 31 December, <strong>2005</strong>, the value of the Fund calculated in accordance with the No. 2 of Regulation<br />

No. 4/05 from Bank of Portugal, amounts to Euros 87 692 000 (2004: Euros 26 336 000) and is<br />

accounted at the balance Prepayments and accrued income, as referred in note 11.<br />

As at 31 December, <strong>2005</strong>, the net actuarial gains and losses in excess of corridor amounted to Euros<br />

25 514 000 and will be amortised against staff cost over a 25 years period considering the balance at<br />

beginning of the year, as referred in the accounting policy presented in note 1.14.<br />

In <strong>2005</strong>, Caixa accounted as pension costs the amount of Euros 20 170 000 (2004: Euros 22 183 000).<br />

The pension costs incurred are analysed as follows:<br />

<strong>2005</strong> 2004<br />

Euros '000 Euros '000<br />

Service cost 14 206 19 728<br />

Interest cost 18 639 13 148<br />

Expected return on plan assets (12 675) (12 406)<br />

Amortisation of actuarial gains and losses – 1 036<br />

Amortisation of disability decreases – 677<br />

Cost of the year 20 170 22 183


Considering market indicators, particularly the estimation of the inflation and the long term interest<br />

rate for Euro Zone as well as the demographic characteristics of the participations, Caixa changed the<br />

actuarial assumptions used for the calculation of the liabilities for the pension obligations with reference<br />

to 31 December, <strong>2005</strong>. The comparative analysis of the actuarial assumptions is shown as follows:<br />

<strong>2005</strong> 2004<br />

Increase in future compensation levels 3.00% 2.50%<br />

Pensions increase rate 2.00% 2.00%<br />

Projected rate of return of fund assets 4.75% 5.25%<br />

Discount rate 4.75% 5.25%<br />

Mortality table TV 88/90 TV 73/77<br />

Disability table SOA Trans Male SOA Trans Male<br />

The effect of the change in the discount rate and the mortality tables occurred in <strong>2005</strong>, increased the<br />

liabilities of the Caixa in the amount of Euros 38 107 000 and Euros 43 585 000, respectively, values<br />

which are going to be amortised in 25 years in accordance with the accounting policy presented in note<br />

1.14.<br />

No disability retirements are considered in the calculation of total liabilities.<br />

175


176<br />

8.17. STATUTORY AUDIT OPINION AND AUDITORS’ REPORT<br />

I Introduction<br />

1. In accordance with the applicable legislation, we present our Statutory Audit Opinion and Audit<br />

<strong>Report</strong> on the financial information included in the Annual <strong>Report</strong> of the Board of Directors and in<br />

the accompanying financial statements for the year ended 31 December, <strong>2005</strong>, of Caixa Económica<br />

<strong>Montepio</strong> Geral, which comprise the Balance Sheet as at 31 December, <strong>2005</strong> (showing total assets of<br />

13 967 187 thousands of Euros and shareholders’ equity of 690 771 thousands of Euros, including<br />

a profit for the year of 45 312 thousands of Euros), the Statements of Income, the Statement of<br />

Cash Flows and Statement of Changes in Shareholders’ Equity for the year then ended and the<br />

corresponding Notes.<br />

2. Financial statements and financial information are the same than account registered.<br />

Responsibilities<br />

3. It is the responsibility of the Board of Directors:<br />

a) preparing financial statements that present truly and fairly the financial position of the Caixa, the<br />

results of its operations and its cash flows, in accordance with general accepted accounting principles<br />

in Portugal for banking sector;<br />

b) maintaining historical financial information, prepared in accordance with the generally accepted<br />

accounting principles and that is complete, true, timely, clear, objective and lawful as required by<br />

the Stock Exchange Code («Código dos Valores Mobiliários»);<br />

c) adopting adequate accounting criteria and policies;<br />

d) maintaining an appropriate system of internal control;<br />

e) providing information of any relevant fact influencing the business of the Caixa, its financial situation<br />

or results; and<br />

4. It is our responsibility to verify the financial information included in the above referred documents,<br />

namely as to whether it is complete, true, timely, clear, objective and lawful as required by the Stock<br />

Exchange Code («Código dos Valores Mobiliários»), and to issue a professional and independent<br />

report based on our audit.<br />

Scope<br />

5. Our audit was performed in accordance with the Rules and Technical Recommendations of the Portuguese<br />

Institute of Chartered Accountants («Ordem dos Revisores Oficiais de Contas»), which<br />

require that we plan and perform the audit to obtain a reasonable degree of assurance as to whether<br />

or not the financial statements are free of material misstatements. Accordingly our audit included:<br />

– verification, based on sampling, of the documents underlying the figures anddisclosures contained<br />

on the financial statements and an appraisal of estimates, basedon judgements and criteria defined<br />

by the Board of Directors, used in their preparation;<br />

– assessment of the appropriateness of the accounting policies used and of theirdisclosure, taking<br />

into account the circumstances;<br />

– verification of the applicability of the going concern principle;


– assessment of the appropriateness of the overall presentation of the financial statements; and<br />

– assessment of whether the financial information, is complete, true, timely, clear,objective and lawful.<br />

6. Our review also included the verification that the financial information contained in the Annual<br />

<strong>Report</strong> of the Board of Directors is consistent with the financial statements presented.<br />

7. We believe that our audit provides a reasonable basis for the expression of our opinion.<br />

Opinion<br />

8. In our opinion, the above mentioned financial statements present fairly in all material respects the<br />

financial position of Caixa Económica <strong>Montepio</strong> Geral as at 31 December, <strong>2005</strong>, the results of its<br />

operations and cash flows for the year then ended in accordance with the generally accepted<br />

accounting principles in Portugal for the banking sector, and the information contained therein is<br />

complete, true, timely, clear, objective and lawful.<br />

Lisbon, 10 March, 2006<br />

KPMG & ASSOCIADOS – SROC, S.A.<br />

Represented by<br />

Vítor Manuel da Cunha Ribeirinho<br />

(Statutory Auditor No. 1081)<br />

177


178<br />

8.18. INSTITUTION GOVERNANCE REPORT<br />

In accordance with the stipulations of the Regulations of CMVM no.7/2001 (altered by Regulation<br />

nos.11/2003 and 10/<strong>2005</strong>) concurrently with the recent alterations to the CMVM Recommendations<br />

on Corporate Governance, the present report was drawn up with a description of those aspects deemed<br />

to be relevant vis-à-vis the degree of adaptation of the aforementioned recommendations and pursuant<br />

to the specific nature of its legal status.<br />

Caixa Económica <strong>Montepio</strong> Geral (CEMG), in its pursuance of a strategy aimed at achieving a permanent<br />

improvement in the quality of the services provided, has been complying with the general CMVM<br />

guidelines and the duty to provide information which it duly complied with voluntarily, to wit as regards<br />

the progress of the disclosure of information to the market, to clients and to the general public, using<br />

appropriate new technologies with a view to improving the visibility, quality and profitability of activity.<br />

CHAPTER I<br />

1. Disclosure of information<br />

1.1. Bodies and Division of Duties<br />

The Articles of Association of the Caixa Económica <strong>Montepio</strong> Geral (CEMG) sets out the following institutional<br />

bodies: the General Meeting, the Board of Directors, the Internal Audit Board and the General<br />

Board.<br />

General Meeting<br />

The General Meeting is formed by the permanent members of <strong>Montepio</strong> Geral – Associação Mutualista<br />

employed over 2 years ago. The General Meeting Board is made up by a Chairman and two Secretaries,<br />

with the Chairman being replaced in his absence or if he is unable to attend, the 1st Secretary and, in<br />

the absence of the latter or if he is unable to attend, by the 2nd Secretary.<br />

The main duties of the General Meeting are:<br />

• To elect or remove the incumbents of the Bodies;<br />

• To make a decision on the Board of Directors (BD) management report, accounts for the financial<br />

year and opinion of the Internal Audit Board and also appreciate the General Board report;<br />

• To make a decision on the action programme and budget submitted by the BD and on the opinion<br />

of the Internal Audit Board;<br />

• To make a decision on the distribution of results;<br />

• To authorise the formation of unforeseen equity, specifically in the Articles of Association and the<br />

increase in any funds when this does not fall within the duties of the Board of Directors;<br />

• To make a decision on the alteration to the Articles of Association;<br />

• To elect a committee every three years and duly empower it to stipulate the earnings of the incumbents<br />

of the Bodies.<br />

In <strong>2005</strong> the General Meeting met twice in an ordinary session and once in an extraordinary session.


General Meetings are convened with a minimum of fifteen days notice and the following elements are<br />

mandatory by law or regulation:<br />

• the convening, according to legal and statutory obligations, is published in the media; furthermore,<br />

it is indicated on the <strong>Montepio</strong> Geral webpage (www.montepiogeral.pt). On the occasion<br />

of rendering of annual accounts it is also published on the CMVM site;<br />

• the documents itemised in the agenda of the convening for consultation by members and also<br />

sent to CMVM in the matter of the rendering of annual accounts.<br />

The General Meeting may not meet on the first convening date unless at least half of members are present.<br />

Upon the second convening the General Meeting may make a decision with any number of members.<br />

Decisions about the reformation of or alteration to the Articles of Association, merger, split, transformation<br />

and incorporation of or into the Caixa Económica, requires the presence of at least two thirds of<br />

all its members upon the first convening and may be held with any number of members upon second<br />

convening, in which case the Meeting shall take place within twenty days but never in less than fifteen.<br />

Board of Directors<br />

The CEMG is managed by the Board of Directors which is made up of five members (a Chairman and<br />

four Members). The Articles of Association foresee that the number of Members be altered by a qualified<br />

majority of two thirds of the General Meeting at the proposal of the Board of Directors and the<br />

opinion of the General Board.<br />

It is incumbent upon the Board of Directors to exercise the administration of CEMG and to wit:<br />

• To make a decision on the increase in institutional capital and on the issuing of securities representing<br />

the units of the participation fund;<br />

• To make a decision on the acquisition, disposal and encumbrance of real estate;<br />

• To make a decision on the opening and closure of branches and of any other form of representation;<br />

• To draft the annual report and the proposed distribution of results as well as the action programme<br />

and budget for the following year.<br />

Internal Audit Board<br />

The Internal Audit Board is made up of a Chairman and two Members, one of whom should be a Chartered<br />

Accountant. It meets at least once a month and may only make decisions provided that the majority<br />

of its incumbents are present and the Chairman has the casting vote.<br />

The main duties of the Internal Audit Board are as follows:<br />

• To supervise the administration of the Institution;<br />

• To see to compliance with the Law and the Articles of Association;<br />

• To verify the correctness of the books, accounting records and supporting documents;<br />

• To draft, every year, a report on its action and provide an opinion thereupon as well as on the<br />

accounts, the proposals, the budget and the action programme submitted by the Board of Directors.<br />

179


180<br />

General Board<br />

The General Board is made up of the members of the General Meeting Board, the Board of Directors,<br />

the Internal Audit Board and the members elected from the members of the General Meeting. It is<br />

incumbent upon the General Board to see to the strategic guidance of the CEMG and, upon the proposal<br />

of the Board of Directors, to approve the general guidelines of multi-annual action plans and<br />

updates thereunto.<br />

It also falls to said Board: to make a decision on the geographic localisation policy; on the report of<br />

undertakings to be submitted by the Board of Directors and to provide an opinion on such subject<br />

matter as any of the Bodies may submit to its appreciation.<br />

Every year it drafts a report on its activity which is submitted to the appreciation of the General Meeting.<br />

1.2. Functional Organigram of the CEMG<br />

Further to the process to alter its organic structure which occurred in 2004, a new readjustment was<br />

made in <strong>2005</strong>, endowing the Institution with a set of units differentiated by the type of activity they<br />

undertake and with a view to providing instruments which are consistent with requirements on both the<br />

banking market and in other business areas.<br />

These units bring together first-line bodies, Departments and Management Entities which operate in<br />

decentralised fashion when taking decisions through the various hierarchical levels whose assignment of<br />

duties and responsibilities is incumbent upon the Board of Directors.<br />

Financial and<br />

International<br />

Management<br />

Greater Oporto<br />

Commercial<br />

Management<br />

General Secretariat<br />

Studies<br />

and Planning<br />

Management<br />

Risk Analysis<br />

and<br />

Management<br />

Marketing and<br />

New Channels’<br />

Management<br />

North<br />

Commercial<br />

Management<br />

Computing and<br />

Organisation<br />

Management<br />

Centre<br />

Commercial<br />

Management<br />

Legal and Credit<br />

Recovery<br />

Management<br />

BOARD OF<br />

DIRECTORS<br />

Lisbon and<br />

Autonomous<br />

Regions<br />

Commercial<br />

Management<br />

Human<br />

Resources<br />

Management<br />

Real Estate<br />

and Premises<br />

Management<br />

Greater Lisbon<br />

Commercial<br />

Management<br />

Institutional<br />

Public Relations<br />

Office<br />

ADVICE<br />

Auditing and<br />

Inspection<br />

Management<br />

Operations and<br />

Logistic<br />

Management<br />

South<br />

Commercial<br />

Management<br />

Accounts<br />

Department<br />

Companies<br />

Commercial<br />

Management<br />

Under this reorganisation worthy of special mention is the implementation of a new commercial structure;<br />

the integration of services and the creation of new organic units.


In this context the Posts assigned to the members of the Board of Directors were redistributed as follows:<br />

José da Silva Lopes<br />

General Secretariat, the Studies and Planning Management, the Auditing and Inspection Management,<br />

the Risk and Analysis Management, the Institutional Public Relations Office, Undertakings of the financial,<br />

insurance and pension funds areas.<br />

Alberto José dos Santos Ramalheira<br />

Associação Mutualista Management, Accounts Department, Undertakings in Africa.<br />

Ludovico Morgado Cândido<br />

Human Resources Management, Operations and Logistic Management, Undertakings in the insurance<br />

areas and others.<br />

José de Almeida Serra<br />

Commercial Management – Company Network, except for micro-companies and companies in the<br />

construction sector, Financial and International Management, Computing and Organisation Management,<br />

Real Estate and Premises Management and Undertakings in the financial and pension fund areas.<br />

António Tomás Correia<br />

Commercial Management – Private Individual Network, micro-companies and companies in the construction<br />

sector, Legal and Credit Recovery Management and the Marketing and New Channels Management.<br />

2. Risk Management and Control<br />

During the course of its duties the Board of Directors is responsible for strategy and for the policies to<br />

be adopted by the Institution vis-à-vis risk management and it is advised in this regard by the Risk and<br />

Analysis Management which periodically drafts reports from a consolidated perspective (companies from<br />

the <strong>Montepio</strong> Geral Group) on the evaluation of the effectiveness of the management of various types<br />

of risk.<br />

3 Departments directly answerable to this Management body were established based on well-defined<br />

duties and in interconnection with the remaining entities and bodies concerned.<br />

Credit<br />

Risk<br />

Department<br />

RISK AND ANALYSIS MANAGEMENT<br />

RISK<br />

AND ANALYSIS<br />

MANAGEMENT<br />

Market<br />

Risks<br />

Department<br />

Operational<br />

Risk<br />

Department<br />

181


182<br />

The principles, methodologies and instruments adopted by the CEMG vis-à-vis risk management have<br />

been described in detail in a specific chapter of the Management <strong>Report</strong> and are deemed to form an<br />

integral part of this report.<br />

3. Institutional Capital and the Distribution of Results<br />

The institutional capital of the CEMG is permanent and does not give rise to the payment of interest or<br />

dividends pursuant to the stipulations of article 7 of its Articles of Association.<br />

On December 31st <strong>2005</strong> institutional capital stood at 485 million euros which was fully paid up.<br />

As CEMG is an institution which is attached to <strong>Montepio</strong> Geral – Associação Mutualista the results of its<br />

financial years – after making the deductions foreseen in the Articles of Association – are placed at the<br />

disposal of its founder, <strong>Montepio</strong> Geral -–Associação Mutualista.<br />

4. Annual Remuneration paid to the Auditor<br />

During the financial year of <strong>2005</strong> the fees for the Auditing services provided by KPMG & Associados – SROC,<br />

S.A. stood at 178,9 thousands of euros.<br />

CHAPTER II<br />

Statutory Rules on the exercising of voting rights<br />

Under the terms of the Articles of Association, to take part in the General Meeting members should<br />

have been admitted more than 2 years ago and should have full rights. Each member is entitled to one<br />

vote.<br />

The form of voting used is usually public.<br />

The election of Governing and Institutional Bodies is carried out by direct, secret ballot or by correspondence<br />

in accordance with the conditions set out in the Articles of Association.<br />

There is still no system in place to allow votes to be made electronically, though studies are planned in<br />

the near future to analyse this possibility.<br />

CHAPTER III<br />

Institutional Rules<br />

1. Internal Regulations<br />

CEMG complies with those rules of conduct specifically relating to its activity, to wit those set out in the<br />

General Regime on Credit Institutions and Financial Companies, the Stock Code and the stipulations of<br />

the Code of Conduct drawn up by the Portuguese Bank Association.<br />

The activities carried on by the CEMG are subject to given internal control procedures and rules, to wit<br />

in terms of clashes of interest, confidentiality and incompatibilities.<br />

The fundamental rules of the internal control system are set out in the Internal Norms which defines a<br />

set of directives of mandatory compliance disclosed to Institution employees and workers.<br />

At the internal Portal, Intranet, employees are informed of the organic structure of the Institution, its<br />

organisation and operation, as well as the internal regulations vis-à-vis the financial intermediation acti-


vity of CEMG which institutes basic procedures and standards including the ethical rules to be observed<br />

in the activity pursued by the Institution as a financial intermediary.<br />

2. Internal risk control procedures in CEMG activity<br />

Depending on the nature and relevance of the risk, plans, programmes or actions are drawn up, supported<br />

by information systems, defining procedures which afford a high degree of reliability vis-à-vis<br />

risk management measures defined in due time.<br />

Appropriate policies and procedures are set out in the control activities, supported by several organic<br />

units and monitoring, on a continuous basis, is the responsibility of the Risk and Analysis Management.<br />

The main purpose of the Auditing and Inspection Management is to support the management of the<br />

design, implementation and monitoring of an internal control system which is suitable for the pursuit of<br />

the efficiency and effectiveness objectives set in accordance with prevailing legislation and with the standards<br />

and criteria defined.<br />

CHAPTER IV<br />

The Board<br />

1. Characterisation of the Board of Directors<br />

The Board of Directors, made up of independent members, is made up of a Chairman and four Members,<br />

with a mandate of three years and all of whom may be re-elected<br />

The Board of Directors operates on a collegial basis and may make decision as long as the majority of its<br />

incumbents are present. As a rule it meets twice a week and decisions are made by a majority of the<br />

votes made by its members with the Chairman having the casting vote.<br />

The Board of Directors is made up as follows:<br />

Chairman: José da Silva Lopes<br />

Members: Alberto José dos Santos Ramalheira<br />

Ludovico Morgado Cândido<br />

José de Almeida Serra<br />

António Tomás Correia<br />

2. Duties exercised in undertakings<br />

As at December 31st <strong>2005</strong> several members of the Board of Directors were also members of boards in<br />

undertakings (companies in which interests are held):<br />

Chaiman: José da Silva Lopes<br />

Chairman of the Board of Directors of Lusitania, Companhia de Seguros, S.A.<br />

Chairman of the Board of Directors of Lusitania Vida, Companhia de Seguros, S.A.<br />

Chairman of the Board of Directors of Futuro – Soc. Gestora de Fundos e Pensões, S.A.<br />

Chairman of the General Meeting Board of Caixa Económica de Cabo Verde, S.A. (CECV)<br />

Member of the Board of Directors of MG Gestão de Activos Financeiros – SGFIM, S.A.<br />

183


184<br />

Member: Alberto José dos Santos Ramalheira<br />

Chairman of the Board of Directors of Caixa Económica de Cabo Verde, S.A. (CECV)<br />

Vice-Chairman of Moçambique, Companhia de Seguros, SARL (MCS)<br />

Member of the Board of Directors of Banco de Desenvolvimento e Comércio, SARL (BDC) in Mozambique<br />

Member: Ludovico Morgado Cândido<br />

Chairman of the Management Board of Leacock, Corretora de Seguros, Lda.<br />

Member of the Board of Directors of SAGIES, Soc. de Análise e Gestão de Instalações e Equipamentos<br />

Sociais, S.A.<br />

Member of the Board of Directors of Clínica de Santa Maria de Belém, S.A.<br />

Member of the Board of Directors of SIBS<br />

Member of the Board of Directors of HTA – Hotéis,Turismo e Animação dos Açores, S.A.<br />

Member of the Board of Directors of Norfin – Sociedade Gestora de Fundos de Investimento Imobiliários,<br />

S.A.<br />

Member: José de Almeida Serra<br />

Chairman of the Board of Directors of MG Investimentos Imobiliários, S.A.<br />

Chairman of the Management Board of Bolsimo - Gestão imobiliária, Lda.<br />

Chairman of the Board of Directors of Banco <strong>Montepio</strong> Geral – Cabo Verde, Sociedade Unipessoal,<br />

S.A. (IFI)<br />

Member of the Board of Directors of MG Gestão de Activos Financeiros – SGFIM, S.A.<br />

Member of the Board of Directors of Futuro – Soc. Gestora de Fundos e Pensões, S.A.<br />

3. Remuneration of the Board<br />

In the financial year ending on December 31st <strong>2005</strong> the total amount of remunerations earned by all of<br />

the members of the Board stood at 1 718,6 thousands of euros.


9. CAIXA ECONÓMICA MONTEPIO GERAL – CONSOLIDATED<br />

9.1. INTRODUCTION<br />

The Management <strong>Report</strong> corresponding to the individual activity of the CEMG sets out a detailed<br />

description of relevant aspects relating to the progress of the various businesses carried on by MG Group<br />

entities, so for any such information said report should be consulted. The present report refers to the<br />

main aspects related with the consolidation of accounts and with the transition to International<br />

Accounting Standards (IAS/«NIC»).<br />

Consolidation Perimeter<br />

The consolidation perimeter, defined in accordance with the rules laid down to this end, includes the following<br />

entities:<br />

1. Consolidated by the integral consolidation method:<br />

– CEMG<br />

– MG Cabo Verde<br />

– Credit securitisation vehicles («Pelican Mortgages No.1» and «Pelican Mortgages No. 2»); these<br />

entities, through which securitisation operations were carried out, are included in consolidation as<br />

it is possible to deduce that CEMG exercises, pursuant to the criteria defined by NIC, control over<br />

their activities.<br />

2. Consolidated by the equity method - associate companies are consolidated in this way in which the<br />

CEMG has a long-lasting interest but not a controlling one. The following undertakings are in this<br />

situation:<br />

– Lusitania, Companhia de Seguros S.A. (*)<br />

– Lusitania Vida, Companhia de Seguros S.A. (*)<br />

– HTA – Hotéis, Turismo e Animação dos Açores, S.A.<br />

– Norfin – Soc. Gestora de Fundos de Investimentos Imobiliários, S.A.<br />

During <strong>2005</strong> the consolidation perimeter underwent an alteration with the closure of MG Cayman and<br />

the opening of MG Cabo Verde in November <strong>2005</strong>.<br />

Recalculation of the Consolidated Financial Statements as at December 31st 2004<br />

The CEMG has consolidated accounts for the first time in <strong>2005</strong> and so for the sake of comparison consolidated<br />

accounts have also been provided for 2004, calculated in accordance with the standard which<br />

was previously in force, the PCSB – «Plano de Contas para o Sistema Bancário» (Instruction 71/96 of the<br />

Bank of Portugal). In order to make this transition to the new accounting standards, the consolidated<br />

financial statements for 2004 were adapted by registering in the accounts transition adjustments, culminating<br />

in the recalculation of results and the Shareholders’ Equity. Transition adjustments were registered<br />

on two occasions:<br />

(*) This consolidation only considers the stake of the CEMG in Lusitania (26.2%) and in Lusitania Vida (39.3%). The stake of MG-AM<br />

in these strategic undertakings (65.7% and 39.2%%, respectively) are not considered in this consolidation perimeter.<br />

185


186<br />

– Dec.31st 2004: adjustments related with the registration under Shareholders’ Equity of the impact<br />

of alterations to the actuarial assumptions and the accounting standards of the Pension Fund as<br />

well as the registration of the impact of the increase in the value of investments in associates.<br />

– Jan.1st <strong>2005</strong>: in addition to the previous adjustments the other adjustments related with the alteration<br />

to accounting methods brought about by the IAS were carried out.<br />

TRANSITION ADJUSTMENTS<br />

Differential between Individual and Consolidated Results for <strong>2005</strong><br />

(Thousands of euros))<br />

Jan.1st <strong>2005</strong> Dec. 31st 2004<br />

Shareholders’ Equity Shareholders’ Equity<br />

Bank of Portugal Standards 653 096 653 096<br />

IAS Adjustments<br />

Retirement pensions and other employee benefits (117 499) (117 499)<br />

Increase in investment value (745) (2 289)<br />

Credit imparity 4 698 –<br />

Actual rate (13 693) –<br />

Effect of consolidation of SPE (*) (2 724) –<br />

Coverage accounting 1 639 –<br />

Financial assets or liabilities at fair value 3 610 –<br />

Total transition adjustments (124 714) (119 788)<br />

IAS 528 382 533 308<br />

(*) Credit securitisation vehicles.<br />

The analysis of the differential in <strong>2005</strong> between the individual Net Results and Shareholders’ Equity (calculated<br />

in accordance with PCSB rules – Plano de Contas para o Sistema Bancário) and the consolidated<br />

figures (calculated in accordance with IAS), reveals the limited impact of the consolidation of undertakings<br />

in view of their relatively small size compared to that of CEMG.<br />

Adjustments impacting the consolidated accounts for <strong>2005</strong> were carried out on two occasions:<br />

– on the date of transition to IAS (January 1st <strong>2005</strong>) the amounts were calculated vis-à-vis previous<br />

financial years and entered under Results Carried Forward;<br />

– upon the closure of the financial year of <strong>2005</strong> conversion adjustments were carried out vis-à-vis<br />

the impact of IAS on the accounts for <strong>2005</strong> under the relevant items which were entered under<br />

Results for the Financial Year.<br />

As from 2006, inclusive, as the transition to IAS is completed, there will be no need to register any further<br />

adjustments.<br />

The main aspects to be highlighted when calculating transition/conversion adjustments are as follows:<br />

– the release of acknowledged amounts in the CEMG individual accounts such as surplus provisions<br />

for credit risks for the sum of 9 024 thousands of euros in view of the imparity amount calculated<br />

for the financial year, and a correction of 4 698 thousands of euros to Shareholders’ Equity;


– the correction of the increase in the value of the financial liabilities, to wit Debenture Loans and<br />

Structured Deposits, which totalled 18 895 thousands of euros, to be accrued to the result, and<br />

the sum of 21 815 thousands of euros to be deducted from Shareholders’ Equity;<br />

– the recognition under the equity account of Derivatives such as hedging Swaps associated with<br />

Debenture Loans and Structured Deposits which meant a 14 591 thousands of euros deduction<br />

from the results and a 24 341 thousands of euros increase in Shareholders’ Equity;<br />

– the impacts of the accrual of responsibilities caused by the alteration to actuarial assumptions, the<br />

accrual to responsibilities relating to the cost defrayed on post-employment medical care (which<br />

were previously recognised at the time of their payment) and the alteration to accounting methods<br />

brought about a deduction from Shareholders’ Equity of 95 112 thousands of euros (a deduction<br />

to be added to the deduction made from individual accounts for <strong>2005</strong> through Results Carried<br />

Forward for the sum of 22 387 thousands of euros);<br />

– the deferral of commissions and external costs associated with credit contracts and their impact on<br />

the actual rate brought about a differential to be deducted from Shareholders’ Equity at the end<br />

of the year of 13 693 thousands of euros and a difference between individual and consolidated<br />

results of -1 990 euros.<br />

IMPACT ON THE RESULTS AND THE SHAREHOLDERS’ EQUITY OF THE CONSOLIDATION<br />

OF FINANCIAL INTERESTS AND TRANSITION ADJUSTMENTS TO IAS<br />

(Thousands of euros)<br />

Items<br />

Net Shareholders’<br />

Results Equity<br />

CEMG – Individual Accounsts Dec. 31st <strong>2005</strong> 45 312 713 158<br />

Impact of the Consolidation of Financial Interests 903 -2 345<br />

Integral Consolidation -108 –<br />

MG Cabo Verde -108 –<br />

Equity Method 1 011 -2 345<br />

Lusitania 738 -2 442<br />

Lusitania Vida 919 232<br />

NORFIN 124 172<br />

HTA Hotéis Turismo A. Açores -230 -307<br />

Earnings on Financial Interests -540 –<br />

Impact caused by Transition Adjustments (IAS) 11 528 -123 122<br />

Portfolio of Securities – IAS Adjustments relating to difference<br />

between the Marker Value and the Amortised Cost -435 846<br />

Imparity of the Credit Portfolio 9 024 4 698<br />

Effective Rate / Standardisation -1 990 -13 693<br />

Financial Liabilities 18 895 -21 815<br />

Derivatives -14 591 24 341<br />

PM Adjustment (Pelican Mortage) / CEMG 625 –<br />

Pension Fund – -117 499<br />

Impact of the Consolidation of Financial Interests<br />

and Transition Adjustments (IAS) on Results – 12 431<br />

CEMG – Consolidated Accounts Dec. 21 st <strong>2005</strong> 57 743 600 122<br />

N.B.: the value of Shareholders’ Equity shown in the individual accounts does not include Results Carried Forward.<br />

187


188<br />

Summary of Indicators<br />

The analysis of the main indicators for the consolidated accounts of CEMG for 2004 and <strong>2005</strong> allows us<br />

to conclude the following:<br />

1. SIZE<br />

– Net Results recorded growth of 65.7% between 2004 and <strong>2005</strong>, though the value for <strong>2005</strong> was<br />

positively influenced by conversion adjustments.<br />

– the average return on equity (ROE) attained a value of 10.2% in <strong>2005</strong>.<br />

– the solvency ratio stood at 10.68% with Tier 1 of 6.53%.<br />

9.2. SUMMARY OF GROUP ACTIVITY<br />

(Thousands of euros)<br />

Indicators for the consolidated <strong>2005</strong> 2004<br />

Net Assets 14 671 864 12 261 237<br />

Variation 19.66% n.a.<br />

Equity (Capital, Reserves and Results) 600 122 533 308<br />

2. PROFITABILITY AND EFFICIENCY<br />

Cash Flow for the Financial Year 151 391 118 952<br />

Result for the Financial Year 57 743 34 858<br />

Result for the Financial Year / Mean Net Assets (ROA) 0.43% n.a.<br />

Result for the Financial Year / Mean Equity (ROE) 10.19% n.a.<br />

Banking Product / Mean Net Assets 2.58% n.a.<br />

Staffing Costs / Banking Product 36.90% 41.39%<br />

Administrative Overheads / Banking Product 56.93% 62.01%<br />

Amortizations / Banking Product 3.19% 4.27%<br />

Costo to Income 60.12% 66.28%<br />

3. CREDIT RISK<br />

Ratio of Credit Due at over 90 days 2.39% n.a.<br />

Ratio of Credit in arrears 2.62% n.a.<br />

4. PRUDENTIAL<br />

Solvency and Market Ratio 10.68% n.a.<br />

Ratio of Adaptation of Basic Equity (Tier 1) 6.53% n.a.<br />

* n.a. = not available<br />

According to the consolidation perimeter observed, the <strong>Montepio</strong> Geral Group ended <strong>2005</strong> with consolidated<br />

net assets of 14 671,9 millions of euros, representing year-on-year growth of 19.7%.<br />

Type of Assets<br />

TREND IN NET ASSETS<br />

(Thousands of euros)<br />

<strong>2005</strong> 2004 Variation<br />

Value % Value % Value %<br />

Customer Credit 12 415 395 84.6 10 349 675 84.4 2 065 720 20.0<br />

Available Funds and Financial Applications 2 008 171 13.7 1 632 622 13.3 375 549 23.0<br />

Miscellaneous Assets 248 298 1.7 278 940 2.3 -30 642 -11.0<br />

TOTAL ASSETS 14 671 864 100.0 12 261 237 100.0 2 410 627 19.7


The asset structure did not undergo any major changes, it being observed that the increases entered<br />

under Credit and Available Funds and Financial Applications for the sum of 2 065,7 millions of euros<br />

(+20.0%) and of 375,5 millions of euros (+23.0%), respectively, resulted in slight increases in the proportion<br />

of each item in the asset structure. On December 31st <strong>2005</strong> Customer Credit and Available<br />

Funds and Financial Applications represented 84.6% (+0.2 b.p.) and 13.7% (+0.4 b.p.) of Total Net<br />

Assets, respectively.<br />

Total third-party resources for the sum of 14 066,6 millions of euros recorded growth of 20.0%, increasing<br />

its proportion of total liabilities, equity and provisions to 95.9% (+0.3 b.p. compared to 2004).<br />

Type of Assets<br />

TREND IN LIABILITIES AND EQUITY<br />

(Thousands of euros)<br />

<strong>2005</strong> 2004 Variation<br />

Value % Value % Value %<br />

Client Resources 7 779 526 53.0 7 623 286 62.2 156 240 2.0<br />

Other CI Resources<br />

Subordinated and non-Subordinated<br />

706 601 4.8 689 215 5.6 17 386 2.5<br />

Bonds and Debt Certificates 5 377 390 36.7 3 254 030 26.5 2 123 360 65.3<br />

Other Liabilities 203 072 1.4 155 784 1.3 47 288 30.4<br />

Total Third-Party Resources 14 066 589 95.9 11 722 315 95.6 2 344 274 20.0<br />

Provisions 5 153 0.0 5 614 0.0 -461 -8.2<br />

Own Resources 600 122 4.1 533 308 4.4 66 814 12.5<br />

Total Own Resources and Provisions 605 275 4.1 538 922 4.4 66 353 12.3<br />

TOTAL LIABILITIES AND OWN<br />

RESOURCES AND PROVISIONS 14 671 864 100.0 12 261 237 100.0 2 410 627 19.7<br />

Client Resources continued to represent the lion’s share (53.0%) of Liability and Equity, though having<br />

lost proportion in the structure to the detriment of Other Credit Institution Resources and Represented<br />

by Securities whose position at the end of <strong>2005</strong> stood at 36.7% (+10.2 b.p. compared with year-end<br />

2004) and of Other Liabilities which made up only 1.4% (+0.1 b.p. on last year’s figure).<br />

Other Credit Institution Resources for the sum of 706,6 millions of euros registered growth of 2.5%,<br />

seeing its proportion of total Liabilities and Equity falling from 5.6% in 2004 to 4.8% in <strong>2005</strong>.<br />

Own Resources and Provisions stood at 605,3 millions of euros (+12.3% on 2004), representing 4.1%<br />

of Liabilities and Equity (-0.3 b.p. compared to 2004).<br />

Client Resources<br />

<strong>2005</strong> was characterised by the growing evolution in resource attraction activity with Total Client<br />

Resources featured on the Balance Sheet having attained 7 779,5 millions of euros after an increase of<br />

156,2 millions of euros (+2.0%).<br />

Time Deposits are the main component of Client Deposits and accounted for 48.6% of the total for this<br />

item in late <strong>2005</strong>. The remaining deposits were distributed between Current Accounts (28.8%) and<br />

Savings Deposits (22.6%).<br />

189


190<br />

Designation<br />

Credit Applications<br />

FINANCIAL RESOURCES OF CLIENTES<br />

(Thousands of euros)<br />

The consolidated Client Credit portfolio balance (including securitised credit) stood at 12 785,2 millions<br />

of euros distributed in the following manner:<br />

Private Individuals Credit accounted for 68.3% of total credit with the remaining 31.7% relating to<br />

Credit granted to Companies and Public Administration.<br />

By purposes Housing Credit represented the largest component (63.1%) followed by Construction<br />

Credit (16.5%).<br />

<strong>2005</strong><br />

Value %<br />

Client Current Accounts 2 241 727 28.8<br />

Client Time Deposits 3 780 142 48.6<br />

Client Savings Deposits 1 756 528 22.6<br />

Other Client Resources 2 498 0.0<br />

Adjustments arising from hedging operations -1 369 0.0<br />

TOTAL CLIENT RESOURCES 7 779 526 100.0<br />

Designation<br />

CREDIT DUE AND FALLING DUE<br />

(Thousands of euros)<br />

<strong>2005</strong><br />

Value %<br />

Credit Falling Due 12 453 721 97.4<br />

Credit Due 331 490 2.6<br />

Total Credit 12 785 211 100.0<br />

Credit Due / Total Credit Ratio 2.6%<br />

Designation<br />

CREDIT BY SEGMENTS AND PURPOSES<br />

(Thousands of euros)<br />

<strong>2005</strong><br />

Value %<br />

Companies and Public Administrations 4 051 239 31.7<br />

Construction 2 103 836 16.5<br />

Other Purposes 1 947 403 15.2<br />

Private Individuals 8 733 972 68.3<br />

Housing 8 066 976 63.1<br />

Other Purposes 666 996 5.2<br />

TOTAL CREDIT 12 785 211 100.0<br />

Credit and Interest Due<br />

The amount recorded under Credit and Interest Due attained 331,5 millions of euros which allowed a<br />

Credit and Interest Due ratio to be calculated of 2.6%.


Credit and Interest Due > 3 months accounted for 91.7% of Total Credit and Interest Due as at December<br />

31st <strong>2005</strong>.<br />

9.3. RESULTS, EFFICIENCY AND PROFITABILITY<br />

Result by Functions<br />

The Consolidated Result for the Financial Year of <strong>2005</strong> stood at 57 743 thousand euros, an increase of<br />

22 885 thousand euros (+65.7%), on last year’s figure (34 858 thousand euros). Besides transition and<br />

conversion adjustments, various factors contributed to this favourable trend such as: increased active<br />

business operations, to wit the balance of credit granted to clients, the increase in operating income, the<br />

control of the increase in administrative costs and the reduced impact of amortizations.<br />

The table below sets out the numerical variations which, as a whole, serve to explain the higher result<br />

with regard to the previous year:<br />

CONSOLIDATED PROFIT-AND-LOSS ACCOUNT BY FUNCTIONS<br />

FOR THE YEARS ENDING DECEMBER 31ST <strong>2005</strong> AND 2004 (Thousands of euros)<br />

<strong>2005</strong> 2004 Variation<br />

Value % Value % Value %<br />

Interest and equivalent income 602 808 559 282 43 526 7.8<br />

Interest and equivalent costs 328 449 310 984 17 465 5.6<br />

Financial margin 274 359 78.9 248 298 80.0 26 061 10.5<br />

Income from capital instruments 2 193 0.6 689 0.2 1 504 218.3<br />

Results of services and commissions 53 113 15.3 51 998 16.8 1 115 2.1<br />

Results in financial operations 6 002 1.7 (3 737) -1.2 9 739 -260.6<br />

Results for financial assets available for sale 390 0.1 – 390<br />

Other operating results 11 847 3.4 12 989 4.2 (1 142) -8.8<br />

Total operating income 73 545 21.1 61 939 20.0 11 606 18.7<br />

Banking product 347 904 100.0 310 237 100.0 37 667 12.1<br />

Staffing Costs 128 368 36.9 128 405 41.4 (37) 0.0<br />

Other administrative expenses 69 696 20.0 63 965 20.6 5 731 9.0<br />

Amortizations for the financial year 11 086 3.2 13 252 4.3 (2 166) -16.3<br />

Total operating costs 209 150 60.1 205 622 66.3 3 528 1.7<br />

Credit imparity 76 664 22.0 67 644 21.8 9 020 13.3<br />

Imparity of other assets 5 718 1.6 996 0.3 4 722 474.1<br />

Other provisions 180 0.1 2 202 0.7 (2 022) -91.8<br />

Operational result (218 167) -62.7 (214 525) -69.1 (3 642) 1.7<br />

Results by equity method 1 551 0.4 1 085 0.3 466 42.9<br />

CONSOLIDATED RESULT FOR<br />

THE FINANCIAL YEAR 57 743 16.6 34 858 11.2 22 885 65.7<br />

Cash Flow 151 391 118 952 32 439 27.3<br />

191


192<br />

Cash Flow<br />

Cash Flow for the financial year stood at 151 391 thousands of euros, was up by 32 439 thousands of<br />

euros (+27.3%) on last year’s figure.<br />

Efficiency<br />

The financial year of <strong>2005</strong> was characterised by the favourable trend in the operating efficiency of the<br />

Institution. The cost to income ratio (Operating Costs/ Banking Product as a %) turned in a favourable<br />

variation of -6.2 b.p., having fallen from 66.3% in 2004 to 60.1% in <strong>2005</strong>.<br />

The exacerbation in the Cost to Income ratio can be put down, on the one hand, to the improvement<br />

recorded in the Banking Product (+12.1%) and on the other to the reduction in Amortizations (-16.3%)<br />

and the reduction in the proportion of Administrative Costs in the Banking Product (-5.1 b.p.).<br />

The Staffing Costs/Banking Product ratio fell, having fallen from 41.4% in 2004 to 36.9% in <strong>2005</strong>.<br />

Return<br />

RELATIVE EFFICIENCY<br />

Designation <strong>2005</strong> 2004<br />

The Return on Assets (ROA) and the average Return on Equity (ROE) stood at 0.4% and 10.2%, respectively.<br />

9.4. CAPITALIZATION AND PRUDENTIAL RATIOS<br />

(Thousands of euros)<br />

Variation<br />

Absolute Relative<br />

Staffing Costs / Banking Product 36.9% 41.4% -4.5 b.p. -10.9%<br />

Administrative Overheads / Banking Product 56.9% 62.0% -5.1 b.p. -8.2%<br />

Amortizations / Banking Product 3.2% 4.3% -1.1 b.p. -25.4%<br />

Cost to Income 60.1% 66.3% -6.2 b.p. -9.3%<br />

RETURN<br />

(Thousands of euros)<br />

Designation <strong>2005</strong><br />

Results / Average Net Assets (ROA) 0.4%<br />

Results / Average Equity (ROE) 10.2%<br />

Banking Product / Average Net Assets (%) 2.6%<br />

Consolidated Own Resources made up of Institutional Capital, Reserves and Results for the Financial<br />

Year stood at 643 682,3 thousands of euros in late <strong>2005</strong>. On the same date Eligible Own Funds (Basic<br />

Own Funds + Complementary Own Funds) stood at 394 738,8 thousands of euros. As a consequence,<br />

the value of Eligible Own Funds surpassed that of Minimum Own Funds by 255 230,3 thousands of<br />

euros.


The consolidated Solvency and Market Ratio from the perspective of the Bank of Portugal stood at<br />

10.68%, comfortably above the minimum stipulated by the Bank of Portugal.<br />

1. Eligible Own Funds<br />

(Thousands of Euros)<br />

1.1. Basic Own Funds 643 682.3<br />

1.2. Complementary Own Funds 394 738.8<br />

1.3. Deductions 22 697.2<br />

2. Total Eligible Own Funds (1.1+1.2-1.3) 1 015 723.9<br />

2.1. Minimum Own Funds 760 493.5<br />

2.2. Available Own Funds 255 230.3<br />

3. Assets and Memorandum Items 9 765 893.0<br />

4. Ratios (%)<br />

4.1. Solvency 10.68<br />

4.2. Tier 1 6.53<br />

193


194<br />

9.5. BALANCE SHEET AND PROFIT-AND-LOSS ACCOUNT BY FUNCTIONS<br />

CONSOLIDATED BALANCE SHEET AS AT DECEMBER 31ST <strong>2005</strong> AND 2004<br />

ASSETS<br />

Cash and Availabilities at Central Banks 207 707 207 707 236 653 (28 946) -12.2<br />

On sight availabilities with Credit Institutions 129 688 129 688 46 573 83 115 178.5<br />

Applications in credit institutions 911 506 935 910 571 1 067 612 (157 041) -14.7<br />

Customers Credit 12 785 211 369 816 12 415 395 10 349 675 2 065 720 20.0<br />

Financial assets held for negotiation 17 610 17 610 – 17 610<br />

Financial assets available for sale 678 666 678 666 281 784 396 882 140.8<br />

Coverage derivatives 29 153 29 153 – 29 153<br />

Investments held until maturity 34 776 34 776 – 34 776<br />

Interests in Associated Companies 17 935 17 935 16 638 1 297 7.8<br />

Other tangible assets 163 378 82 969 80 409 84 263 (3 854) -4.6<br />

Intangible Fixed Assets 19 675 14 124 5 551 3 927 1 624 41.4<br />

Other Assets 157 785 13 382 144 403 174 112 29 709) -17.1<br />

LIABILITIES<br />

TOTAL ASSETS 15 153 090 481 226 14 671 864 12 261 237 2 410 627 19.7<br />

Resources of other credit institution 706 601 706 601 689 215 17 386 2.5<br />

Client resources 7 779 526 7 779 526 7 623 286 156 240 2.0<br />

Responsibilities represented by securities 5 066 741 5 066 741 2 923 487 2 143 254 73.3<br />

Financial liabilities held for negotiation 15 266 15 266 – 15 266<br />

Coverage derivatives 3 847 3 847 – 3 847<br />

Provisions 5 153 5 153 5 614 (461) -8.2<br />

Subordinated liabilities 310 649 310 649 330 543 (19 894) -6.0<br />

Other liabilities 183 959 183 959 155 784 28 175 18.1<br />

TOTAL LIABILITIES 14 071 742 14 071 742 11 727 929 2 343 813 20.0<br />

SHAREHOLDERS’ EQUITY<br />

Capital 485 000 485 000 445 000 40 000 9.0<br />

Fair value reserves -148 (148) – (148)<br />

Other reserves and results carried forward 57 527 57 527 53 450 4 077 7.6<br />

Result for the financial year 57 743 57 743 34 858 22 885 65.7<br />

TOTAL SHAREHOLDERS’ EQUITY 600 122 600 122 533 308 66 814 12.5<br />

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY 14 671 864 14 671 864 12 261 237 2 410 627 19.7<br />

Lisbon: March 2006<br />

Gross<br />

Assets<br />

(Thousands of euros)<br />

<strong>2005</strong> 2004 VARIATION<br />

Imparity and<br />

Amortizations<br />

Net<br />

Assets<br />

Net<br />

Assets<br />

Value %<br />

THE CHIEF ACCOUNTANT THE BOARD OF DIRECTORS<br />

Armindo Marques Matias José da Silva Lopes – Chairman<br />

Alberto José dos Santos Ramalheira<br />

Ludovico Morgado Cândido<br />

José de Almeida Serra<br />

António Tomás Correia


CONSOLIDATED PROFIT-AND-LOSS ACCOUNT BY FUNCTIONS<br />

FOR THE YEARS ENDING DECEMBER 31ST <strong>2005</strong> AND 2004<br />

Interest and equivalent income 602 808 559 282 43 526 7.8<br />

Interest and equivalent costs 328 449 310 984 17 465 5.6<br />

FINANCIAL MARGIN 274 359 78.9 248 298 80.0 26 061 10.5<br />

Income from capital instruments 2 193 0.6 689 0.2 1 504 218.3<br />

Results of services and commissions 53 113 15.3 51 998 16.8 1 115 2.1<br />

Results in financial operations 6 002 1.7 (3 737) -1.2 9 739 -260.6<br />

Results for financial assets available for sale 390 0.1 – 390<br />

Other operating results 11 847 3.4 12 989 4.2 (1 142) -8.8<br />

TOTAL OPERATING INCOME 73 545 21.1 61 939 20.0 11 606 18.7<br />

BANKING PRODUCT 347 904 100.0 310 237 100.0 37 667 12.1<br />

Staffing Costs 128 368 36.9 128 405 41.4 (37) 0.0<br />

Other administrative expenses 69 696 20.0 63 965 20.6 5 731 9.0<br />

Amortizations for the financial year 11 086 3.2 13 252 4.3 (2 166) -16.3<br />

TOTAL OPERATING COSTS 209 150 60.1 205 622 66.3 3 528 1.7<br />

Credit imparity 76 664 22.0 67 644 21.8 9 020 13.3<br />

Imparity of other assets 5 718 1.6 996 0.3 4 722 474.1<br />

Other provisions 180 0.1 2 202 0.7 (2 022) -91.8<br />

OPERATIONAL RESULT (218 167) -62.7 (214 525) -69.1 (3 642) 1.7<br />

Results by equity method 1 551 0.4 1 085 0.3 466 42.9<br />

CONSOLIDATED RESULT FOR THE FINANCIAL YEAR 57 743 16.6 34 858 11.2 22 885 65.7<br />

Cash-Flow 151 391 118 952 32 439 27.3<br />

<strong>2005</strong><br />

Value %<br />

2004<br />

Value %<br />

(Thousands of euros)<br />

VARIATION<br />

Value %<br />

195


196<br />

9.6. CONSOLIDATED STATEMENT OF CASH FLOWS<br />

FOR THE YEARS ENDED 31 DECEMBER, <strong>2005</strong> AND 2004<br />

Cash flows arising from operating activities<br />

<strong>2005</strong> 2004<br />

(Thousands of euros)<br />

Interest and commission income received 2 435 893 617 088<br />

Interest and commission expense paid (236 536) (325 851)<br />

Payments to employees and suppliers (110 153) (198 995)<br />

Recovered loans which had been previously charged-off 985 499<br />

Other payments and receivables 11 335 7 899<br />

(Increase) / decrease in operating assets<br />

2 101 524 100 640<br />

Loans and advances to credit institutions and customers (2 025 407) (318 116)<br />

Other debtors, prepayments and accrued income (65 180) 5 954<br />

(Increase) / decrease in operating liabilities<br />

(2 090 587) (312 162)<br />

Deposits from customers 124 198 (425 131)<br />

Deposits from credit institutions 12 963 (278 501)<br />

137 161 (703 632)<br />

Cash flows arising from investing activities<br />

148 098 (915 154)<br />

Dividends received 2 193 1 033<br />

(Acquisition) / sale of trading financial assets (20 334) –<br />

(Acquisition) / sale of available for sale financial assets (2 159 570) (214 821)<br />

(Acquisition) / sale of held to maturity financial assets (35 508) –<br />

(Acquisition) / sale of shares in investments 229 2 913<br />

Deposits owned with the purpose of monetary control 33 751 63 865<br />

Sales of fixed assets 194 –<br />

Acquisition of fixed assets (8 269) (4 136)<br />

Cash flows arising from financing activities<br />

(2 187 314) (151 146)<br />

Dividends paid (24 782) (16 119)<br />

Increase in share capital 40 000 40 000<br />

Issuance of subordinated debt 2 766 870 1 266 843<br />

Reinbursement of subordinated debt (654 952) (319 952)<br />

2 127 136 970 772<br />

Eschange differences effect on cash equivalents – 509<br />

Net changes in cash and equivalents 87 920 (95 <strong>019</strong>)<br />

Cash and equivalents balance at the beginning of the year 97 284 192 303<br />

Cash (note 16) 50 711 68 840<br />

Loans and advances to credit inst. repayable on demand (note 17) 46 573 123 463<br />

Cash and equivalents balance at the end of the year 185 204 97 284<br />

See accompanying notes to the consolidated Financial Statements


9.7. ANNEX TO THE CONSOLIDATED FINANCIAL STATEMENTS<br />

CONSOLIDATED STATEMENT OF INCOME<br />

FOR THE YEARS ENDED 31 DECEMBER, <strong>2005</strong> AND 2004 (Thousands of euros)<br />

NOTES <strong>2005</strong><br />

2004<br />

Interest income 3 602 808 559 282<br />

Interest expense 3 328 449 310 984<br />

NET INTEREST INCOME 274 359 248 298<br />

Dividends from equity instruments 4 2 193 689<br />

Net fees and commission income 5 53 113 51 998<br />

Net gains arising from trading and hedging activities 6 6 002 (3 737)<br />

Net gains arising from available for sale financial assets 7 390 –<br />

Other operating income 8 11 847 12 989<br />

TOTAL OPERATING INCOME 73 545 61 939<br />

Staff costs 9 128 368 128 405<br />

Other administrative costs 10 69 696 63 965<br />

Depreciacion 11 11 086 13 252<br />

OPERATING COSTS 209 150 205 622<br />

Loans impairment 12 76 664 67 644<br />

Other assets impairment 13 5 718 996<br />

Other provisions 14 180 2 202<br />

OPERATING LOSS (218 167) (214 525)<br />

Share of profit of associates under the equity method 15 1 551 1 085<br />

PROFIT FOR THE YEAR 57 743 34 858<br />

See accompanying notes to the consolidated Financial Statements<br />

197


198<br />

CONSOLIDATED BALANCE SHEET AS AT 31 DECEMBER, <strong>2005</strong> AND 2004<br />

ASSETS<br />

NOTES <strong>2005</strong><br />

2004<br />

Cash and deposists at central banks 16 207 707 236 653<br />

Loans and advances to credit inst. repayable on demand 17 129 688 46 573<br />

Other loans and advances to credit institutions 18 910 571 1 067 612<br />

Loans and advances to customers 19 12 415 395 10 349 675<br />

Financial assets held for trading 20 17 610 –<br />

Financial assets available for sale 20 678 666 281 784<br />

Hedging derivatives 21 29 153 –<br />

Financial assets held to maturity 22 34 776 –<br />

Investments in associated companies 23 17 935 16 638<br />

Property and equipment 24 80 409 84 263<br />

Intangible assets 25 5 551 3 927<br />

Other assets 26 144 403 174 112<br />

LIABILITIES<br />

TOTAL ASSETS 14 671 864 12 261 237<br />

Deposits from other credit institutions 27 706 601 689 215<br />

Deposits from customers 28 7 779 526 7 623 286<br />

Debt securities issued 29 5 066 741 2 923 487<br />

Financial liabilities held for trading 30 15 266 –<br />

Hedging derivatives 21 3 847 –<br />

Provisions for liabilities and charges 31 5 153 5 614<br />

Subordinated debt 32 310 649 330 543<br />

Other liabilities 33 183 959 155 784<br />

EQUITY<br />

TOTAL LIABILITIES 14 071 742 11 727 929<br />

Share capital 34 485 000 445 000<br />

Fair value reserves 36 (148) –<br />

Reserves and retained earnings 35 and 36 57 527 53 450<br />

Profit for the year 57 743 34 858<br />

TOTAL EQUITY 600 122 533 308<br />

TOTAL LIABITIES AND EQUITY 14 671 864 12 261 237<br />

Obligations and future commitments (Note 37)<br />

(Thousands of euros)<br />

CHIEF ACCOUNTANT THE BOARD OF DIRECTORS<br />

Armindo Marques Matias José da Silva Lopes – Chairman<br />

Alberto José dos Santos Ramalheira<br />

Ludovico Morgado Cândido<br />

José de Almeida Serra<br />

António Tomás Correia<br />

See accompanying notes to the consolidated Financial Statements


CONSOLIDATED STATEMENT OF CHANGES IN EQUITY<br />

FOR THE YEARS ENDED DECEMBER, <strong>2005</strong> AND 2004<br />

Total<br />

Equity<br />

Share<br />

capital<br />

General<br />

and special<br />

reserves<br />

Other<br />

reserves<br />

Fair value<br />

reserves<br />

(Thousands of euros)<br />

Retained<br />

earnings<br />

Balance on 31 December, 2003<br />

(without IAS 32 and 39 adjustments) 476 198 405 000 160 808 6 044 – (95 654)<br />

Transfers to reserves:<br />

General reserve – – 4 298 – – (4 298)<br />

Special reserve – – 1 075 – – (1 075)<br />

Increase in share capital 40 000 40 000 – – – –<br />

Dividends paid (16 119) – – – – (16 119)<br />

Equity method (1 629) – – (1 629) – –<br />

Profit for the year 34 858 – – – – 34 858<br />

Balance on 31 December, 2004 533 308 445 000 166 181 4 415 – (82 288)<br />

IAS 32 and 39 adjustments (4 926) – – – 995 (5 921)<br />

528 382 445 000 166 181 4 415 995 (88 209)<br />

Transfers to reserves:<br />

General reserve – – 6 609 – – (6 609)<br />

Special reserve – – 1 652 – – (1 652)<br />

Increase in share capital 40 000 40 000 – – – –<br />

Dividends paid (24 782) – – – – (24 782)<br />

Fair value reserves (1 143) – – – (1 143) –<br />

Equity method (78) – – (78) – –<br />

Profit for the year 57 743 – – – – 57 743<br />

Balance on 31 December, <strong>2005</strong> 600 122 485 000 174 442 4 337 (148) (63 509)<br />

See accompanying notes to the consolidated Financial Statements<br />

199


NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS<br />

31 DECEMBER, <strong>2005</strong> AND 2004<br />

1. Accounting policies<br />

1.1. Basis of presentation<br />

Caixa Económica <strong>Montepio</strong> Geral («Caixa») is a credit institution held by <strong>Montepio</strong> Geral – Associação<br />

Mutualista, established on 24 March, 1844, and authorised to operate in accordance with Decree-Laws<br />

No. 298/92 of 31 December, and No. 136/79 of 18 May, which regulate the activity of savings banks<br />

and establish some restrictions to their activities. However, Caixa is authorised to carry out banking<br />

operations in addition to those mentioned in its by-laws, if previously authorised by the Bank of Portugal.<br />

This fact conducts to the practice of banking operations in general.<br />

The Directors approved these consolidated financial statements on 9 March, 2006. The financial statements<br />

are presented in thousands of euros, rounded to the nearest thousand.<br />

For all periods up to and including the year ended 31 December, 2004, Caixa prepared its consolidated<br />

financial statements in accordance with the generally accepted accounting principles in Portugal for the<br />

banking sector («Local GAAP»). In accordance with Regulation (EC) No. 1606/2002 from the European<br />

Parliament and the Counsel, of 19 July 2002, and its adoption into Portuguese Law through Decree-Law<br />

No. 35/2002, of 17 February and Regulation No. 1/<strong>2005</strong> from the Bank of Portugal, Caixa’s consolidated<br />

financial statements are required to be prepared in accordance with International Financial <strong>Report</strong>ing<br />

Standards («IFRS») as endorsed by the European Union («EU») for the year ended 31 December<br />

<strong>2005</strong>. IFRS comprise accounting standards issued by the International Accounting Standards Board<br />

(«IASB») as well as interpretations issued by the International Financial <strong>Report</strong>ing Interpretations Committee<br />

(«IFRIC») and their predecessor bodies.<br />

The consolidated financial statements for the year ended 31 December, <strong>2005</strong> have been prepared in<br />

accordance with the IFRS, effective and adopted for use in the EU until 31 December, <strong>2005</strong> and considering<br />

the standards available for early adoption at the present date.<br />

Considering that until 31 December 2004, Caixa prepared its financial statements in accordance with<br />

Local GAAP, the financial statements for the year ended as at that date, presented in this report, were<br />

prepared in accordance with IFRS for comparative purposes.<br />

The financial statements are prepared under the historical cost convention, as modified by the application<br />

of fair value basis for derivative financial instruments, financial assets and liabilities held for trading,<br />

and available-for-sale assets, except those for which a reliable measure of fair value is not available.<br />

Recognised assets and liabilities that are hedged under hedge accounting are stated at fair value in<br />

respect of the risk that is being hedged. Other financial assets and liabilities and non-financial assets and<br />

liabilities are stated at amortised cost or historical cost. Non-current assets and liabilities are stated at the<br />

amortised or historical cost.<br />

The accounting policies set out below have been applied consistently throughout Caixa entities and for<br />

all periods presented in these consolidated financial statements. They also have been applied in preparing<br />

the IFRS opening balance as at 1 January, 2004 for the purpose of transition to IFRS.<br />

The preparation of the financial statements in conformity with IFRS requires the Management to make<br />

judgments, estimates and assumptions that affect the application of the accounting policies and<br />

reported amounts of assets and liabilities, income and expenses. The estimates and associated assumptions<br />

are based on historical experience and various other factors that are believed to be reasonable<br />

201


202<br />

under the circumstances, the results of which form the basis of making the judgments about carrying<br />

values of assets and liabilities that are not readily apparent from other sources. Actual results may differ<br />

from these estimates. The issues involving a higher degree of judgment or complexity, or where assumptions<br />

and estimates are considered to be significant are presented in note 1.20.<br />

Transition to IFRS<br />

These are Caixa’s first consolidated financial statements prepared in accordance with IFRS and are in<br />

compliance with IFRS 1 for the determination of the transition adjustments, as at 1 January 2004. The<br />

reconciliation of shareholders’ equity and profit for the year as presented under local GAAP and under<br />

IFRS as required by IFRS 1 is presented in note 40.<br />

In the preparation of the consolidated financial statements at the date of transition, Caixa has elected to<br />

take some exemptions as allowed by IFRS 1 which are presented as follows:<br />

(i) Property and equipment<br />

Caixa decided to elect as deemed cost of property and equipment, as at 1 January 2004, its carrying<br />

amount in accordance with the previous accounting policies.<br />

(ii) IAS 32 and IAS 39 adoption<br />

Caixa decided to elect transaction requirement defined by IFRS 1, which exempts for the requirement to<br />

restate comparatives for IAS 32 – Financial Instruments: Disclosure and Presentation, and IAS 39 – Financial<br />

Instruments: Recognition and Measurement. Therefore, comparative figures for 2004 include the<br />

financial instruments recognised and measured in accordance with the previous accounting policies of<br />

Caixa which are described below. However, in order to allow for comparability, the values of financial<br />

instruments for the comparative period were reclassified in accordance with <strong>2005</strong> presentation.<br />

Besides the exemptions referred to above, Caixa has adopted retrospectively the remaining IFRS.<br />

1.2. Basis of consolidation<br />

Investments in subsidiaries<br />

Investments in subsidiaries where Caixa exercises control are fully consolidated from the date Caixa<br />

assumes control over its activities and until the control ceases to exist. Control is presumed to exist when<br />

Caixa owns more than half of the voting rights. Additionally, control exists when Caixa has the power,<br />

directly or indirectly, to govern the financial and operating policies of an entity to obtain benefits from<br />

its activities, even if the percentage of shareholding is less than 50%.<br />

When the accumulated losses of a subsidiary attributable to the minority interest exceed the equity of<br />

the subsidiary attributable to the minority interest, the excess is attributed to Caixa and charged to the<br />

income statement as it occurs. Profits subsequently reported by the subsidiary are recognised as profits<br />

of Caixa until the prior losses attributable to minority interest previously recognised by Caixa have been<br />

recovered.<br />

Associates<br />

Investments in associated companies are consolidated by the equity method, since the date Caixa<br />

acquires significant influence until the date it ceases. Associates are those entities, in which Caixa has<br />

significant influence, but not control, over the financial and operating policy decisions of the investee. It<br />

is assumed that Caixa has significant influence when it holds, directly or indirectly, 20% or more of the


voting rights of the investee. Conversely, if Caixa holds, directly or indirectly less than 20% of the voting<br />

rights of the investee, it is presumed that Caixa does not have significant influence, unless such influence<br />

can be clearly demonstrated. The existence of significant influence by Caixa is usually evidenced in one<br />

or more of the following ways:<br />

– representation on the Board of Directors or equivalent governing body of the investee;<br />

– participation in policy-making processes, including participation in decisions about dividends or<br />

other distributions;<br />

– material transactions between Caixa and the investee;<br />

– interchange of managerial personnel;<br />

– provision of essential technical information.<br />

The consolidated financial statements include the attributable part of the total results and reserves of<br />

associated companies accounted on an equity basis. When Caixa share of losses exceeds its interest in<br />

an associate, Caixa’s carrying amount is reduced to nil and recognition of further losses is discontinued<br />

except to the extent that Caixa has incurred in legal or constructive obligations or made payments on<br />

behalf of an associate.<br />

Special Purpose Entities («SPE»)<br />

Caixa fully consolidates certain SPE’s when the substance of the relation with those entities indicates<br />

that Caixa exercises control over its activities, independently of the percentage of the equity held.<br />

The evaluation of the existence of control is determined based on the criteria established by SIC 12<br />

– Consolidation – Special Purpose Entities, which can be analysed as follows:<br />

– The activities of the SPE, in substance, are being conducted on behalf of Caixa, in accordance with<br />

the specific needs of Caixa’s business, so as to obtain benefits from these activities;<br />

– Caixa has the decision-making powers to obtain the majority of the benefits of the activities of the<br />

SPE;<br />

– Caixa has the right to obtain the majority of the benefits of the SPE and therefore may be exposed<br />

to risks incident to the activities of the SPE; or<br />

– Caixa in substance retains the majority of the residual or ownership risks related to the SPE or its<br />

assets in order to obtain benefits from its activities.<br />

Transactions eliminated on consolidation<br />

Intragroup balances and any unrealised gains and losses arising from intragroup transactions, are eliminated<br />

in preparing the consolidated financial statements. Unrealised gains and losses arising from transactions<br />

with associates and jointly controlled entities are eliminated to the extent of Caixa's interest in<br />

the entity.<br />

1.3. Loans and advances to customers<br />

Loans and advances to customers include loans and advances originated by Caixa, which are not<br />

intended to be sold in the short term and are recognised when cash is advanced to borrowers.<br />

The derecognition of these assets occurs in the following situations: (i) the contractual rights of Caixa<br />

have expired; or (ii) Caixa transferred substantially all the risks and rewards associated.<br />

203


204<br />

Loans and advances to customers are initially recognised at fair value plus any directly attributable transaction<br />

costs and are subsequently measured at amortised cost using the effective interest method, less<br />

impairment losses.<br />

Impairment<br />

Caixa policy consists in a regular assessment of the existence of objective evidence of impairment in<br />

their loan portfolios. Impairment losses identified are charged against income and subsequently the<br />

charge is reversed, if there is a reduction of the estimated impairment loss, in a subsequent period.<br />

After initial recognition, a loan or a loan portfolio, defined as a group of loans with similar credit risk<br />

characteristics, may be classified as impaired when there is objective evidence of impairment as a result<br />

of one or more events and when the loss event has an impact on the estimated future cash flows of the<br />

loan or of the loan portfolio that can be reliably estimated.<br />

In accordance with IAS 39, there are two methods for losses impairment calculation: (i) individually<br />

assessed loans; and (ii) collective assessed loans.<br />

i) Individually assessed loans<br />

Impairment losses on individually assessed loans are determined by an evaluation of the exposures on a<br />

case-by-case basis. For each loan considered individually significant, Caixa assesses, at each balance<br />

sheet date, the existence of any objective evidence of impairment. In determining such impairment<br />

losses on individually assessed loans, the following factors are considered:<br />

– Caixa aggregate exposure to the customer and the existence of overdue loans;<br />

– the viability of the customers’ business and capability to generate sufficient cash flow to service<br />

their debt obligations in the future;<br />

– the existence, nature and estimated value of the collaterals;<br />

– a significant downgrading in the clients rating;<br />

– the assets available on liquidation or bankruptcy;<br />

– the ranking of all creditor claims;<br />

– the amount and timing of expected receipts and recoveries.<br />

Impairment losses are calculated by comparing the present value of the expected future cash flows, discounted<br />

at the original effective interest rate of the loan, with its current carrying value and the amount<br />

of any loss is charged in the income statement. The carrying amount of impaired loans is reduced<br />

through the use of an allowance account. For loans with a variable interest rate, the discount rate used<br />

corresponds to the effective annual interest rate, which was applicable in the period that the impairment<br />

was determined.<br />

The present value of the estimated future cash flows of a collateralised loan reflects the cash flows that<br />

may result from the foreclosure less costs for obtaining and selling the collateral.<br />

Individual loans that are not identified as having an objective evidence of impairment are grouped on<br />

the basis of similar credit risk characteristics, and assessed collectively.<br />

ii) Collective assessment<br />

Impairment losses are calculated on a collective basis in two different scenarios:<br />

– for homogeneous groups of loans that are not considered individually significant; or


– in respect of losses which have been incurred but have not yet been identified («IBNR») on loans<br />

subject to individual assessment for impairment (see section(i)).<br />

The collective impairment loss is determined considering the following factors:<br />

– historical loss experience in portfolios of similar risk characteristics;<br />

– knowledge of the current economic and credit conditions and its influence in historical losses level;<br />

– the estimated period between a loss occurring and that loss being identified.<br />

The methodology and assumptions used to estimate the future cash flows are revised regularly by Caixa<br />

in order to monitor the differences between estimated and real losses.<br />

Loans which have been individually assessed and no evidence of impairment has been identified, are<br />

grouped together based on similar credit risk characteristics for calculating a collective impairment loss.<br />

This loss covers loans that are impaired at the balance sheet date but which will not be individually identified<br />

as such until some time in the future.<br />

The loans charge-off is performed against the related provision for loan impairment, when these correspond<br />

to 100% of the loans amount. Subsequent recoveries of amounts previously written off are<br />

accounted as profits in the income statement in the period they occur.<br />

1.4. Financial instruments<br />

i) Classification<br />

Trading financial instruments are those that Caixa principally holds for the purpose of short-term profit<br />

taking, with changes in fair value recognised against earnings and includes derivative contracts that are<br />

not designated as hedging instruments or at first recognition designated fair value through profit and<br />

loss.<br />

Changes in the fair value of such instruments are recorded in the income statement. All trading derivatives<br />

with positive fair value are reported as trading assets and negative fair value as trading liabilities.<br />

Held to maturity financial instruments are non-derivative financial assets with fixed payments or available<br />

and defined maturity, which Caixa has the purpose of being held to maturity.<br />

Available-for-sale financial assets are non derivative financial assets that are not classified as held to<br />

maturity investments or financial assets at fair value through profit or loss. Available-for-sale instruments<br />

include equity and debt instruments.<br />

Other financial liabilities comprise all financial liabilities not classified as financial liabilities at fair value<br />

with changes through the income statement. Other financial liabilities include, among others, money<br />

market funding, deposits from credit institutions and customers and issued debt.<br />

ii) Recognition date<br />

Financial assets and financial liabilities are recognised using trade date accounting.<br />

iii) Trading assets and trading liabilities<br />

Treasury bills, debt securities, equity shares, derivatives not accounted for as hedging instruments and<br />

short positions in securities which have been acquired or incurred principally for the purpose of selling<br />

or repurchasing in the near term or are part of a portfolio of identified financial instruments that are<br />

managed together and for which there is evidence of a recent actual pattern of short-term profit-taking<br />

205


206<br />

are classified as held-for-trading. Such financial assets or financial liabilities are recognised initially at fair<br />

value, with transaction costs or profits taken to the income statement, and are subsequently remeasured<br />

at fair value. All subsequent gains and losses from changes in the fair value of these assets and liabilities,<br />

accrued interests and dividends received are recognised in the income statement within «Net<br />

gains arising from trading and hedging activities» as they arise.<br />

iv) Financial assets and liabilities at fair value through profit or loss<br />

Financial assets and liabilities at fair value through profit or loss are initially recognised at fair value, with<br />

transaction costs and profits are directly recognised in the income statement, and are subsequently<br />

remeasured at fair value. All subsequent gains and losses from changes in the fair value of these assets<br />

and liabilities, accrued interests and dividends received are recognised in the income statement within<br />

«Net gains arising from trading and hedging activities» as they arise.<br />

v) Available for sale assets<br />

Treasury bills, debt securities and equity shares intended to be held on a continuing basis are classified<br />

as available-for-sale assets unless designated at fair value through profit and loss or classified as held-to-<br />

-maturity. Available for sale assets are initially measured at fair value plus direct and incremental transaction<br />

costs or profits. For debt securities transactions, costs are amortised to profit and loss using the<br />

effective interest method. Available-for-sale assets are subsequently remeasured at fair value. Changes in<br />

fair value are recognised in equity until the securities are either sold or impaired. On the sale of available<br />

for sale assets, cumulative gains or losses previously recognised in equity are recognised through the<br />

income statement and classified as «Net gains arising from available for sale financial assets». Interest<br />

income is recognised on such securities using the effective interest method, calculated over the asset’s<br />

expected life. Where dated investment securities have been purchased at a premium or discount, these<br />

premiums and discounts are included in the calculation of the effective interest rate. Dividends are<br />

recognised in the income statement when the right to receive payment has been established.<br />

An assessment is made at each balance sheet date as to whether there is any objective evidence of<br />

impairment, namely circumstances where an adverse impact on estimated future cash flows of the<br />

financial asset or group of assets can be reliably estimated.<br />

If an available-for-sale asset is determined to be impaired, the cumulative loss (measured as the difference<br />

between the acquisition cost and the current fair value, less any impairment loss on that financial asset previously<br />

recognised in the income statement) is removed from equity and recognised in the income statement.<br />

If, in a subsequent period, the fair value of a debt instrument classified as available for sale increases<br />

and that increase can be objectively related to an event occurring after the impairment loss was recognised<br />

in the income statement, the impairment loss is reversed through the income statement. The reversal of<br />

impairment losses recognised in the income statement on equity instruments is recognised in equity.<br />

vi) Held to maturity investments<br />

Held to maturity investments are recognised at amortised cost, using interest effective method less<br />

impairment losses.<br />

1.5. Hedge accounting<br />

i) Hedge accounting<br />

Caixa uses derivative financial instruments to hedge its exposure to currency and interest rate risks,<br />

resulting from financing and investment activities. However, derivatives not qualified for hedging are<br />

accounted for as trading instruments.


Derivative hedging instruments are stated at fair value and gains and losses on remeasurement are<br />

recognised in accordance with the hedging accounting model adopted by Caixa. A hedging relationship<br />

exists when:<br />

– at the inception of the hedge there is formal documentation of the hedge;<br />

– the hedge is expected to be highly effective;<br />

– the effectiveness of the hedge can be reliably measured;<br />

– the hedge is highly effective throughout the reporting period; and<br />

– for hedges of a forecasted transaction, the transaction is highly probable and presents an exposure<br />

to variations in cash flows that could ultimately affect net profit or loss.<br />

When a derivative financial instrument is used to hedge exchange fluctuations arising from monetary<br />

assets or liabilities items, no hedge accounting model is applied and any gain or loss associated to the<br />

derivative or exchange difference associated with the monetary item is recognised through income.<br />

ii) Fair value hedge<br />

Changes in the fair value of derivatives that are designated and qualify as fair value hedging instruments<br />

are recorded in the income statement, together with changes in the fair value of the asset or liability<br />

or group thereof that are attributable to the hedged risk. If the hedging relationship no longer<br />

meets the criteria for hedge accounting, the cumulative adjustment to the carrying amount of a hedged<br />

item for which the effective interest method is used is amortised to the income statement over the residual<br />

period to maturity.<br />

iii) Hedge effectiveness<br />

For each hedging relationship in order to be classified as such according to IAS 39, effectiveness has to<br />

be demonstrated. As such Caixa performs prospective tests at inception date and retrospective tests in<br />

order to demonstrate in each reporting period the effectiveness, showing that the changes in the fair<br />

value of the hedging instrument are neutralised by the changes in the hedged item for the risk covered.<br />

Any ineffectiveness is recognised immediately in the statement of income. When a hedge relationship is<br />

outside of a range of 80 per cent to 125 percent effectiveness, hedge accounting is discontinued.<br />

iv) Embedded derivatives<br />

Embedded derivatives should be accounted for separately if the economic characteristics and risks of the<br />

embedded derivative are not closely related to the host contract, unless the hybrid (combined) instrument<br />

is measured at fair value with changes in fair value recognised directly in the income statement. Embedded<br />

derivatives are classified as trading and accounted for at fair value with changes through profit and loss.<br />

1.6. Reclassifications between financial instruments categories<br />

Reclassification of financial assets and liabilities into or out of the fair value through profit and loss category<br />

is prohibited.<br />

1.7. Derecognition<br />

Caixa derecognises financial assets when all rights to future cash flows have expired or the assets are<br />

transferred. In the event of a transferral of assets, derecognition can only occur either when risks and<br />

rewards have substantially been transferred or Caixa has not retained control of the assets.<br />

207


208<br />

Caixa derecognises financial liabilities when these are discharged, cancelled or extinguished.<br />

1.8. Finance lease transactions<br />

Caixa classifies its lease agreements as finance leases or operating leases taking into consideration the<br />

substance of the transaction rather than its legal form, in accordance with IAS 17 – Leases. A lease is<br />

classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership.<br />

All other leases are classified as operating leases.<br />

Operating leases<br />

Payments made under operating leases are charged to the income statement in the period to which<br />

they relate.<br />

Finance leases<br />

– As lessee<br />

Finance lease contracts are recorded at inception date, both under assets and liabilities, at the cost of<br />

the asset leased, which is equal to the present value of outstanding lease instalments. Instalments comprise<br />

(i) an interest charge, which is recognised in the income statement and (ii) the amortisation of<br />

principal, which is deducted from liabilities. Financial charges are recognised as costs over the lease<br />

period, in order to produce a constant periodic rate of interest on the remaining balance of liability for<br />

each period.<br />

– As lessor<br />

Assets leased out are recorded in the balance sheet as loans granted, for an amount equal to the net<br />

investment made in the leased assets.<br />

Interest included in instalments charged to customers is recorded as interest income, while amortisation<br />

of principal, also included in the instalments, is deducted from the amount of the loans granted. The<br />

recognition of the interest reflects a constant periodic rate of return on the lessor's net outstanding<br />

investment.<br />

1.9. Interest income and expense<br />

Interest income and expense for all instruments measured at amortised cost are recognised in the<br />

income statement using the effective interest method.<br />

The effective interest rate is the rate that exactly discounts estimated future cash payments or receipts<br />

through the expected life of the financial instrument or, when appropriate, a shorter period, to the net<br />

carrying amount of the financial asset or financial liability.<br />

When calculating the effective interest rate, Caixa estimates future cash flows considering all contractual<br />

terms of the financial instrument but without considering future impairment losses. The calculation<br />

includes all fees considered as included in the effective interest rate, transaction costs and all other premiums<br />

or discounts directly related with the transaction.<br />

If financial asset or a group of similar financial assets has been written down as a result of an impairment<br />

loss, interest income is recognised using the rate of interest used to discount the future cash flows<br />

for the purpose of measuring the impairment loss.<br />

For derivative financial instruments, except those classified as hedging instruments of interest rate risk,<br />

the interest component of the changes in the fair value is not separated out and is classified under net


losses/gains arising from financial assets. For hedging derivatives of interest rate risk, the interest component<br />

of the changes in their fair value is recognised under interest and similar income or interest<br />

expense and similar charges.<br />

1.10. Fee and commission income<br />

Fees and commissions are recognised according to the following criteria:<br />

– fees and commissions that are an integral part of the effective interest rate of a financial instrument<br />

are recognised in income using the effective interest rate method;<br />

– fees and commissions which are earned as services are provided are recognised in income over the<br />

period in which the service is being provided;<br />

– fees and commissions that are earned on the execution of a significant act, are recognised as<br />

income when the service is completed.<br />

1.11. Property and equipment<br />

Property and equipment are stated at deemed cost less accumulated depreciation and impairment<br />

losses. As referred in the accounting policy described in note 1.1, on transition to IFRS, the cost of property<br />

and equipment under the Local GAAP was treated as the deemed cost for IFRS reporting. Subsequent<br />

costs are recognised as a separate asset only when it is probable that future economic benefits<br />

associated with the item will flow to Caixa. All other repairs and maintenance are charged to the income<br />

statement during the financial period in which they are incurred.<br />

Caixa performs impairment testing whenever events or circumstances show that the book value exceeds<br />

the recoverable amount. The difference between the book value and recoverable amount is charged to<br />

the profit and loss.<br />

Depreciation is calculated on a straight-line basis, over the following periods which correspond to their<br />

estimated useful life:<br />

1.12. Intangible assets<br />

Software<br />

Number of years<br />

Buildings 50<br />

Works in rented buildings 10<br />

Equipment 4 a 10<br />

Software acquisition costs are capitalised and amortised over a three year period, as well as implementation<br />

costs.<br />

Maintenance costs are recognised as costs when occurred.<br />

Research and development expenditure<br />

Caixa has not incurred in research costs.<br />

Development expenditure in respect of new projects is deferred to future periods and amortised over a<br />

three year period as long as the following criteria are satisfied:<br />

209


210<br />

– the product or process is clearly defined and the costs attributable to the product or process can<br />

be separately identified;<br />

– the technical feasibility of the product or process has been demonstrated;<br />

– the Management has indicated its intention to develop and market, or use, the product or process;<br />

– there is a clear indication of a future market for the product or process or, its usefulness can be<br />

demonstrated;<br />

– adequate resources exist to complete the project and market the product or process.<br />

1.13. Assets arising out of recovered loans<br />

Assets arising out of recovered loans include buildings and securities arising from the settlement of loan<br />

contracts. These assets are reported under «Other assets» and are initially recognised at the recovered<br />

loan value.<br />

Subsequent measurement is at the lower of its carrying amount and its corresponding fair value less estimated<br />

sale costs. No depreciation is provided in respect of those assets. Any subsequent write-down of<br />

the acquired asset to fair value is recorded as an impairment loss and included in the income statement.<br />

Fair value is based on the market value, being determined based on the expectable selling price estimated<br />

through regular valuations performed by Caixa.<br />

1.14. Cash and cash equivalents<br />

For the purposes of the cash flow statement, cash and cash equivalents comprise balances with less<br />

than three months’ maturity from the balance sheet date, including cash and deposits with banks.<br />

Cash and cash equivalents exclude restricted balances with central banks.<br />

1.15. Foreign currency transactions<br />

Transactions in foreign currencies are translated at the foreign exchange rate ruling at the date of the<br />

transaction. Monetary assets and liabilities denominated in foreign currencies, which are stated at historical<br />

cost, are translated at the foreign exchange rate ruling at that date. Foreign exchange differences<br />

arising on translation are recognised in the income statement. Non-monetary assets and liabilities<br />

denominated in foreign currencies, which are stated at historical cost, are translated at the foreign<br />

exchange rate ruling at the date of the transaction. Non-monetary assets and liabilities denominated in<br />

foreign currencies that are stated at fair value are translated to the reporting currency at the foreign<br />

exchange rates ruling at the dates that the values were determined.<br />

1.16. Employee benefits<br />

Defined benefit plans<br />

Caixa assumed the responsibility to pay its employees pensions on retirement or disabilities, as established<br />

in the terms of «Acordo Colectivo de Trabalho Vertical do Sector Bancário (ACTV)».<br />

The pension plan benefits is in accordance with the «Plano ACTV – Acordo Colectivo de Trabalho Vertical<br />

do Sector Bancário» and the «Plano ACTQ – Acordo Colectivo dos Quadros do Sector Bancário».<br />

Caixa’s pension obligations are financed by a fund managed by Futuro – Sociedade Gestora de Fundos<br />

de Pensões, S.A.


The net obligation in respect of pension plans (defined benefit pension plans) is calculated on an annually,<br />

at each balance sheet date.<br />

As described in the accounting policy presented in note 1.1, and in accordance with IFRS 1, Caixa<br />

elected at the transition date, 1 January 2004, for the recognition at equity of all actuarial gains and<br />

losses, accounted as assets in accordance with prior accounting principles («reset method»).<br />

The actuarial calculation is made using the projected unit credit method and following actuarial and<br />

financial assumptions, in line with parameters required IAS 19 requirements.<br />

The current service costs and any past service costs together with the expected return on plan assets less<br />

the unwinding of the discount on the plan liabilities are charged to operating costs.<br />

Caixa’s net obligation in respect of defined benefit pension plans is calculated separately for each plan<br />

by estimating the amount of future benefit that employees have earned in return for their service in the<br />

current and prior periods. The benefit is discounted in order to determine its present value, and the fair<br />

value of any plan assets is deducted. The discount rate is the yield at balance sheet date on AAA credit<br />

rated bonds that have maturity dates approximating the terms of Caixa’s obligations.<br />

Employee benefits, other than pension plans, namely post retirement health care benefits and death<br />

before retirement benefits are also included in the benefits plans calculation.<br />

Under the corridor method, actuarial gains and losses not recognised, exceeding 10% of the greater of<br />

the present value of the defined benefit obligation and the fair value of plan assets, are recognised in<br />

the income statement over a period of 25 years, corresponding to the expected remaining working life<br />

of the employees participating in the plan.<br />

The funding policy of the Plan is to make annual contributions by Caixa so as to cover the projected<br />

benefits obligations, including the noncontractual projected benefits. The minimum level required is<br />

100% regarding the liability with pensioners and 95% regarding the employees in service.<br />

1.17. Income tax<br />

According to the No. 1 a) of Article 10th, of IRC Legislation, Caixa is exempt from income tax payment<br />

(Imposto sobre o Rendimento das Pessoas Colectivas – IRC). This exemption was recognised by a regulation<br />

issued by the Ministerial Secretary of Fiscal Affairs dated 3 December, 1993, and confirmed by the<br />

Law No. 10-B/96 from 23 March, which approved the public budget for the year of 1996.<br />

1.18. Segmental reporting<br />

A business segment is a distinguishable component of an entity that is engaged in providing an individual<br />

product or service or a group of related products or services and that is subject to risks and returns<br />

that are different from those of other business segments.<br />

A geographical segment is a distinguishable component of Caixa that is engaged in providing a product<br />

or service or a group of related products or services within a particular economic environment and that<br />

are subject to risks and returns that are different from those which operates in other economic environments.<br />

Given the nature of its activity and clients, Caixa is focused under one business segment.<br />

1.19. Provisions<br />

Provisions are recognised when (i) Caixa has a present legal or constructive obligation, (ii) it is probable that<br />

its payment will be required and (iii) a reliable estimate can be made of the amount of the obligation.<br />

211


212<br />

1.20. Critical accounting estimates and judgements in applying accounting policies<br />

IFRS set forth range of accounting treatments and require the Management to apply judgment and<br />

make estimates in deciding which treatment is most appropriate. The most significant of these accounting<br />

policies are discussed in this section in order to improve understanding of how their application<br />

affects Caixa reported results and related disclosure.<br />

Because in many cases there are several alternatives to the accounting treatment chosen by the Management,<br />

Caixa’s reported results would differ if a different treatment were chosen. Management<br />

believes that the choices made by it are appropriate and that the financial statements present Caixa’s<br />

financial position and results fairly in all material respects.<br />

The alternative outcomes discussed below are presented solely to assist the reader in understanding the<br />

financial statements and are not intended to suggest that other alternatives or estimates would be more<br />

appropriate.<br />

Impairment of available for sale equity investments<br />

Caixa determines that available for sale equity investments are impaired when there has been a significant<br />

or prolonged decline in the fair value below its cost. This determination of what is significant or<br />

prolonged requires judgement. In making this judgement, Caixa evaluates among other factors, the normal<br />

volatility in share price.<br />

In addition, valuations are generally obtained through market quotation or valuation models that may<br />

require assumptions or judgment in making estimates of fair value.<br />

Alternative methodologies and the use of different assumptions and estimates could result in a higher<br />

level of impairment losses recognised with a consequent impact in the income statement of Caixa.<br />

Fair value of derivatives<br />

Fair value is based on listed market prices if available, otherwise fair value is determined either by dealer<br />

price quotations (both for that transaction or for similar instruments traded) or by pricing models, based<br />

on net present value of estimated future cash flows which take into account market conditions for the<br />

underlying instruments, time value, yield curve and volatility factors. These pricing models may require<br />

assumptions or judgments in estimating their values.<br />

Consequently, the use of a different model or of different assumptions or judgments in applying a particular<br />

model could produced different financial results for a particular period.<br />

Impairment losses on loans and advances<br />

Caixa reviews its loan portfolios to assess impairment on a regularly basis, as described in note 1.3.<br />

The evaluation process in determining whether an impairment loss should be recorded in the income<br />

statement is subject to numerous estimates and judgments. The frequency of default, risk ratings, loss<br />

recovery rates and the estimation of both the amount and timing of future cash flows, among other<br />

things, are considered in making this evaluation.<br />

Alternative methodologies and the use of different assumptions and estimates could result in a different<br />

level of impairment losses with a consequent impact in the income statement of Caixa.<br />

Securitisations and special purpose entities (SPE)<br />

Caixa sponsors the formation of special purpose entities (SPE) primarily for asset securitisation transactions<br />

and for liquidity purposes.


Caixa does not consolidate SPE that it does not control. As it can sometimes be difficult to determine<br />

whether Caixa does control an SPE, it makes judgements about its exposure to the risks and rewards, as<br />

well as about its ability to make operational decisions for the SPE in question.<br />

The determination of the SPE that needs to be consolidated by Caixa requires the use of estimates and<br />

assumptions in determining the respective expected residual gains and losses and which party retains<br />

the majority of such residual gains and losses. Different estimates and assumptions could lead Caixa to<br />

a different scope of consolidation with a direct impact in net income.<br />

Held to maturity investments<br />

Caixa follows the guidance of IAS 39 on classifying non-derivative financial assets with fixed or determinable<br />

payments and fixed maturity as held-to-maturity. This classification requires significant judgement.<br />

In making this judgement, Caixa evaluates its intention and ability to hold such investments to maturity.<br />

If Caixa fails to keep these investments to maturity other than for specific circumstances – for example,<br />

selling an insignificant amount close to maturity – it will be required to reclassify the entire class as<br />

available-for-sale. The investments would therefore be measured at fair value not amortised cost.<br />

The use of different assumptions and estimates would result in the determination of the fair value of this<br />

portfolio with a corresponding entry in the fair value reserve in equity.<br />

Pension and other employees’ benefits<br />

Determining pension liabilities requires the use of assumptions and estimates, including the use of actuarial<br />

projections, estimated returns on investment, and other factors that could impact the cost and liability<br />

of the pension plan.<br />

Changes in these assumptions could materially affect these values.<br />

213


214<br />

2. Net interest income and net gains arising from trading and hedging<br />

activities<br />

IFRS require separate disclosure of net interest income and net gains arising from trading and hedging,<br />

as presented in notes 3 and 6. This required disclosure, however, does not take into account that net<br />

interest and trading income are generated by a range of different business activities. In many cases,<br />

a particular business activity can generate both net interest and trading income.<br />

These balances are analysed as follows:<br />

Dec. <strong>2005</strong> Dec. 2004<br />

Euros '000 Euros '000<br />

Net interest income 274 359 248 298<br />

Net gains arising from trading and hedging activities 6 002 (3 737)<br />

280 361 244 561<br />

3. Net interest income<br />

The amount of this account is comprised of:<br />

Interest income:<br />

Dec. <strong>2005</strong> Dec. 2004<br />

Euros '000 Euros '000<br />

Interest on loans and advances 475 048 441 <strong>052</strong><br />

Interest on other assets 26 504 31 691<br />

Interest on deposits 3 022 3 285<br />

Interest on available for sale securities 14 666 5 839<br />

Interest on held to maturity securities 1 278 –<br />

Interest on trading securities – 597<br />

Other interest and income 82 290 76 818<br />

602 808 559 282<br />

Interest expense:<br />

Interest on deposits 130 168 136 237<br />

Interest on securities issued 112 966 93 305<br />

Interest on loans 12 994 11 532<br />

Interest on other funding 10 354 15 214<br />

Other interest and expense 61 967 54 696<br />

328 449 310 984<br />

Net interest income 274 359 248 298


4. Dividends from equity instruments<br />

This caption in the amount of Euros 2 193 000 (2004: Euros 689 000) is related to income from investments.<br />

5. Net fees and commission income<br />

The amount of this account is comprised of:<br />

Fees and commission income:<br />

Dec. <strong>2005</strong> Dec. 2004<br />

Euros '000 Euros '000<br />

From banking services 40 113 43 658<br />

From guarantees granted 4 488 4 558<br />

From securities operations 793 879<br />

From commitments to third parties 8 166 11 384<br />

From other services 8 853 163<br />

62 413 60 642<br />

Fees and commission expenses:<br />

From banking services 7 234 6 330<br />

From securities operations 241 439<br />

From other services 1 825 1 875<br />

9 300 8 644<br />

Net fees and commission income 53 113 51 998<br />

215


216<br />

6. Net gains arising from trading and hedging activities<br />

The amount of this account is comprised of:<br />

Gains arising from trading and hedging activities:<br />

Dec. <strong>2005</strong> Dec. 2004<br />

Euros '000 Euros '000<br />

Hedging derivatives 26 137 –<br />

Financial instruments at fair value through profit and loss 24 478 –<br />

Foreign exchange activity 6 896 12 984<br />

Financial instruments held for trading 21 381 –<br />

Financial instruments held to maturity 59<br />

Securities – 8 266<br />

Losses arising from trading and hedging activities:<br />

78 951 21 250<br />

Hedging derivatives 26 402 –<br />

Financial instruments at fair value through profit and loss 17 127 –<br />

Foreign exchange activity 4 672 14 551<br />

Financial instruments held for trading 24 243 –<br />

Financial instruments held to maturity 505 –<br />

Securities – 10 436<br />

72 949 24 987<br />

Net gains arising from trading and hedging activities 6 002 (3 737)<br />

In accordance with the exemptions allowed by IFRS 1, Caixa elected not to adopt IAS 32 and IAS 39 in<br />

the preparation of the comparative financial statements. Therefore, the amounts related to 31 December,<br />

2004 include available for sale financial assets recognised in accordance with Caixa’s previous<br />

accounting policies, as referred in note 1.1.


7. Net gains arising from available for sale financial assets<br />

The amount of this account is comprised of:<br />

Gains arising from available for sale financial assets:<br />

Dec. <strong>2005</strong> Dec. 2004<br />

Euros '000 Euros '000<br />

Bonds and other fixed income securities:<br />

Issued by Public entities 305 –<br />

Issued by other entities 110 –<br />

Other securities 2 –<br />

417 –<br />

Losses arising from available for sale financial assets:<br />

Bonds and other fixed income securities:<br />

Issued by Public entities 2 –<br />

Issued by other entities 25 –<br />

27 –<br />

Net gains arising from available for sale financial assets 390 –<br />

In accordance with the exemptions allowed by IFRS 1, Caixa elected not to adopt IAS 32 and IAS 39 in<br />

the preparation of the comparative financial statements. Therefore, the amounts related to 31 December,<br />

2004 include available for sale financial assets recognised in accordance with Caixa’s previous<br />

accounting policies, as referred in note 1.1.<br />

217


218<br />

8. Other operating income<br />

The amount of this account is comprised of:<br />

Other operating income:<br />

Dec. <strong>2005</strong> Dec. 2004<br />

Euros '000 Euros '000<br />

Income from services 2 574 6 382<br />

Reimbursement of expenses 2 931 4 050<br />

Profits arising from deposits on demand management 3 760 3 698<br />

Gains on sale of investments 3 420 2<br />

Gains on sale of investments arising out of recovered loans 4 138 3 294<br />

Gains on sale of fixed assets 44 3<br />

Other operating income 3 016 1 566<br />

19 883 18 995<br />

Other operating expenses:<br />

Indirect taxes 232 45<br />

Donations and quotizations 264 415<br />

Losses on sale of investments arising out of recovered assets 1 788 1 464<br />

Losses on sale of fixed assets 78 –<br />

Contributions to the Deposit Guarantee Fund 1 600 1 627<br />

Other operating income 4 074 2 455<br />

8 036 6 006<br />

Other net operating income 11 847 12 989<br />

As at 31 December, <strong>2005</strong> the caption Gains on sale of investments is related to the unrealised gains<br />

from the liquidation of <strong>Montepio</strong> Geral – Cayman.


9. Staff costs<br />

The amount of this account is comprised of:<br />

Dec. <strong>2005</strong> Dec. 2004<br />

Euros '000 Euros '000<br />

Remunerations 94 684 93 049<br />

Mandatory social security charges 32 407 33 887<br />

Other staff costs 1 277 1 469<br />

128 368 128 405<br />

As at 31 December, <strong>2005</strong>, the remunerations attributable to the Board of Directors and Audit Committee<br />

amount to Euros 1 061 000 (2004: Euros 2 265 000) referring to fixed remunerations.<br />

The average number of employees at service in Caixa during <strong>2005</strong> and 2004, by categories, is analysed<br />

as follows:<br />

Dec. <strong>2005</strong> Dec. 2004<br />

Management 115 111<br />

Managerial staff 656 623<br />

Technical staff 276 262<br />

Specific categories 236 261<br />

Administrative 1 545 1 574<br />

Staff 94 96<br />

2 922 2 927<br />

219


220<br />

10. Other administrative costs<br />

The amount of this account is comprised of:<br />

Dec. <strong>2005</strong> Dec. 2004<br />

Euros '000 Euros '000<br />

Rents<br />

Specialised services<br />

19 583 18 303<br />

Information technology services 3 033 2 435<br />

Outsourcing 988 2 901<br />

Other specialised services 12 614 9 294<br />

Advertising 10 688 7 970<br />

Communications 6 978 7 697<br />

Water, electricity and fuel 3 409 3 169<br />

Maintenance and related services 2 814 2 620<br />

Travel, hotel and representation costs 1 340 1 856<br />

Insurance 1 920 1 614<br />

Consumables 1 083 1 273<br />

Training costs 1 359 1 159<br />

Other supplies and services 3 887 3 674<br />

11. Depreciation<br />

The amount of this account is comprised of:<br />

Intangible assets:<br />

69 696 63 965<br />

Dec. <strong>2005</strong> Dec. 2004<br />

Euros '000 Euros '000<br />

Software 2 886 3 277<br />

Property and equipment:<br />

Land and buildings<br />

Equipment:<br />

4 021 4 193<br />

Furniture 699 878<br />

Office equipment 190 207<br />

Computer equipment 1 254 2 344<br />

Interior installations 1 766 1 963<br />

Motor vehicles 98 181<br />

Security equipment 172 209<br />

8 200 9 975<br />

11 086 13 252


12. Loans impairment<br />

The amount of this account is comprised of:<br />

Dec. <strong>2005</strong> Dec. 2004<br />

Euros '000 Euros '000<br />

Impairment for Loans and advances to credit institutions:<br />

Impairment for the year 937 196<br />

Write-back for the year (220) (138)<br />

717 58<br />

Impairment for Loans and advances to customers:<br />

Impairment for the year 193 578 174 950<br />

Write-back for the year (116 646) (106 865)<br />

Recovery of loans previously charged-off (985) (499)<br />

13. Other assets impairment<br />

The amount of this account is comprised of:<br />

75 947 67 586<br />

76 664 67 644<br />

Dec. <strong>2005</strong> Dec. 2004<br />

Euros '000 Euros '000<br />

Impairment for Investments arising out of recovered loans<br />

Impairment for the year 8 624 3 354<br />

Write-back for the year (2 677) (1 089)<br />

5 947 2 265<br />

Impairment for Securities:<br />

Impairment for the year – 1 581<br />

Write-back for the year (229) (2 850)<br />

(229) (1 269)<br />

5 718 996<br />

221


222<br />

14. Other provisions<br />

The amount of this account is comprised of:<br />

Dec. <strong>2005</strong> Dec. 2004<br />

Euros '000 Euros '000<br />

Provision for liabilities and charges:<br />

Charge for the year 1 193 2 297<br />

Write-back for the year (982) (95)<br />

211 2 202<br />

Provision for other risks:<br />

Write-back for the year (31) –<br />

15. Share of profit of associates under the equity method<br />

180 2 202<br />

The contribution of the associated companies accounted for under the equity method to Caixa’s profit<br />

is as follows:<br />

Dec. <strong>2005</strong> Dec. 2004<br />

Euros '000 Euros '000<br />

Lusitania, Companhia de Seguros, S.A. 738 673<br />

Lusitania Vida, Companhia de Seguros, S.A. 919 561<br />

Norfin – Soc. Gestora de Fundos Invest. Imob., S.A. 124 98<br />

HTA – Hotéis, Turismo e Animação dos Açores, S.A. (230) (247)<br />

1 551 1 085


16. Cash and deposits at central banks<br />

This balance is analysed as follows:<br />

Dec. <strong>2005</strong> Dec. 2004<br />

Euros '000 Euros '000<br />

Cash 55 516 50 711<br />

Bank of Portugal 152 191 185 942<br />

207 707 236 653<br />

The balance Bank of Portugal includes deposits to satisfy the legal requirements to maintain a cash<br />

reserve for which the value is based on the value of deposits and other liabilities.<br />

The cash reserve requirements according with the European Central Bank System for Euro Zone, establishes<br />

the maintenance of a deposit with the central bank equivalent to 2% of the average value of<br />

deposits and other liabilities, during each reserve requirement period.<br />

17. Loans and advances to credit institutions repayable on demand<br />

This balance is analysed as follows:<br />

Dec. <strong>2005</strong> Dec. 2004<br />

Euros '000 Euros '000<br />

Credit institutions in Portugal 35 309 121<br />

Credit institutions abroad 7 450 5 915<br />

Amounts due for collection 86 929 40 537<br />

129 688 46 573<br />

The balance Amounts due for collection represents essentially cheques receivable from other credit institutions<br />

due for collection.<br />

223


224<br />

18. Other loans and advances to credit institutions<br />

This balance is analysed as follows:<br />

Dec. <strong>2005</strong> Dec. 2004<br />

Euros '000 Euros '000<br />

Inter-bank Money Market – 15 009<br />

Credit institutions in Portugal 30 506 26 463<br />

Credit institutions abroad 881 000 1 026 358<br />

911 506 1 067 830<br />

Impairment for other loans and advances to credit institutions (935) (218)<br />

910 571 1 067 612<br />

The balance Other loans and advances to credit institutions, by the period to maturity, is analysed as follows:<br />

Dec. <strong>2005</strong> Dec. 2004<br />

Euros '000 Euros '000<br />

Up to 3 months 886 539 1 046 084<br />

3 months to 6 months 16 962 11 836<br />

6 months to 1 year 7 291 –<br />

1 year to 5 years – 9.142<br />

More than 5 years 590 661<br />

Undetermined 124 107<br />

911 506 1 067 830<br />

Impairment for other loans and advances to credit institutions is analysed as follows:<br />

Impairment for other loans and advances to credit institutions:<br />

Dec. <strong>2005</strong> Dec. 2004<br />

Euros '000 Euros '000<br />

Balance on 1 January 218 160<br />

Impairment for the year 937 196<br />

Write-back for the year (220) (138)<br />

Balance on 31 December 935 218


19. Loans and advances to customers<br />

This balance is analysed as follows:<br />

Dec. <strong>2005</strong> Dec. 2004<br />

Euros '000 Euros '000<br />

Asset-backed loans 11 170 990 9 861 240<br />

Other guaranteed loans 935 620 133 950<br />

Unsecured loans 273 126 263 223<br />

Public sector 58 805 61 118<br />

Foreign loans 506 3 319<br />

Finance leases 14.674 14 175<br />

12 453 721 10 337 025<br />

Overdue loans – less than 90 days 27 504 20 722<br />

Overdue loans – more than 90 days 303 986 327 774<br />

331 490 348 496<br />

12 785 211 10 685 521<br />

Impairment for loans and advances to customers (369 816) (335 846)<br />

12 415 395 10 349 675<br />

In accordance with the exemptions allowed by IFRS 1, Caixa elected not to adopt IAS 32 and IAS 39 in<br />

the preparation of the comparative financial statements. Therefore, the amounts related to 31 December,<br />

2004 include available for sale financial assets recognised in accordance with Caixa’s previous<br />

accounting policies, as referred in note 1.1.<br />

225


226<br />

The analysis of loans and advances to customers, by type of credit, is as follows:<br />

Residents:<br />

Dec. <strong>2005</strong> Dec. 2004<br />

Euros '000 Euros '000<br />

Short term<br />

Discounted bills 120 743 122 184<br />

Current account credits 607 821 646 975<br />

Overdrafts 22 881 20 849<br />

Loans 61 104 132 730<br />

Medium and long term<br />

Real estate loans<br />

812 549 922 738<br />

Mortgage 7 949 713 6 086 582<br />

Construction 2 035 537 2 895 775<br />

Finance leases 14 674 14 175<br />

Other loans 1 640 742 414 436<br />

11 640 666 9 410 968<br />

Non-Residents:<br />

Short term 506 819<br />

Medium and long term – 2 500<br />

506 3 319<br />

12 453 721 10 337 025<br />

Overdue loans:<br />

Less than 90 days 27 504 20 722<br />

More than 90 days 303 986 327 774<br />

331 490 348 496<br />

12 785 211 10 685 521<br />

Impairment for loans and advances to customers (369 816) (335 846)<br />

12 415 395 10 349 675<br />

The balance Overdue loans includes the overdue and not yet collected capital and interest. Therefore,<br />

this balance does not account the total outstanding loans of Caixa’s customers which registered overdue<br />

amounts which as at 31 December, <strong>2005</strong>, amount to Euros 1 051 000 (2004: Euros 685 000).<br />

The balance Overdue loans more than 90 days includes the amount of Euros 6 813 000 (2004: Euros<br />

7 113 000) related to loans bought at court auctions. These amounts correspond to loans overdue for<br />

more than three years for which the contractual obligation with the former debtor has been extinguished<br />

due to the acquisition in court auction bankruptcy or acquisition through foresale but for which<br />

there are still pending legal actions.


Loans and advances to customers include only the amount of variable interest rate contracts.<br />

The analysis of Loans and advances to customers, by maturity date and type of credit as at 31 December,<br />

<strong>2005</strong>, is as follows:<br />

Loans<br />

Up to 1 year to Over Undetermined<br />

1 year 5 years 5 years maturity Total<br />

Euros '000 Euros '000 Euros '000 Euros '000 Euros '000<br />

Asset-backed loans 207 582 2 115 020 8 848 388 264 793 11 435 783<br />

Other guarantee loans 558 282 233 954 143 384 60 359 995 979<br />

Unsecured loans 131 617 99 745 41 764 6 020 279 146<br />

Public sector 53 1 325 57 427 – 58 805<br />

Foreign loans 506 – – – 506<br />

Finance leases – 13 421 1 253 318 14 992<br />

898 040 2 463 465 9 092 216 331 490 12 785 211<br />

The balance Loans and advances to customers includes the amounts of securitised loans related with<br />

traditional securitisations held by SPV’s and consolidated in accordance with SIC 12, as referred in the<br />

accounting policy described in note 1.2. As at 31 December, <strong>2005</strong>, these loans amount to Euros<br />

987 488 000 (2004: Euros 1 131 544 000), and are analysed as follows:<br />

Dec. <strong>2005</strong> Dec. 2004<br />

Euros '000 Euros '000<br />

Pelican Mortgages No.1 413 817 503 608<br />

Pelican Mortgages No.2 573 671 627 936<br />

987 488 1 131 544<br />

Caixa engages in mortgage loans securitisation operations. For this purpose, traditional securitisations<br />

and synthetic securitisations are used through specifically created Special Purpose Entities (SPEs). As<br />

referred in note 1.2, when the substance of the relationships with the SPE's indicates that Caixa holds<br />

control of the activities, the SPE's are fully consolidated.<br />

As at 31 December, <strong>2005</strong>, there are two securitisation operations between Caixa and other financial<br />

institutions presented in the following paragraphs.<br />

As at 19 December, 2002, Caixa Económica <strong>Montepio</strong> Geral has settled a securitisation operation with<br />

a Special Purpose Vehicle («SPV») – Pelican Mortgages No. 1 PLC, established in Dublin. The referred<br />

agreement consists in a mortgage credit transfer for a period of 35 years, without revolving period and<br />

with a fixed limit (Aggregate Principal Amount Outstanding) of Euros 650 000 000. The transfer price by<br />

which the loans were transferred was their nominal value. The settlement costs have represented<br />

0.016% of the referred nominal value.<br />

227


228<br />

As at 29 September, 2003, Caixa Económica <strong>Montepio</strong> Geral has settled a securitisation operation with<br />

a Special Purpose Vehicle («SPV») – Pelican Mortgages No. 2 PLC, established in Dublin. The referred<br />

agreement consists in a mortgage credit transfer for a period of 33 years, without revolving period and<br />

with a fixed limit (Aggregate Principal Amount Outstanding) of Euros 700 000 000. The transfer price by<br />

which the loans were transferred was their nominal value. The settlement costs have represented<br />

0.0286% of the referred nominal value.<br />

Caixa Económica <strong>Montepio</strong> Geral is the operation servicer, acting as collector of the credits sold. The<br />

received values are transferred to Pelican Mortgages No.1 PLC and to Pelican Mortgages No. 2 PLC.<br />

As at 31 December, <strong>2005</strong>, the securitisation operations, are presented as follows:<br />

Issue Settlement date Currency Assets transferred Amount<br />

Pelican Mortgages No.1 December 2002 Euros Mortgage credit 650 000 000<br />

Pelican Mortgages No.2 September 2003 Euros Mortgage credit 700 000 000<br />

1 350 000 000<br />

The balance Finance leases, by the period to maturity as at 31 December <strong>2005</strong>, is analysed as follows:<br />

Finance leases<br />

Up to 1 year to Over<br />

1 year 5 years 5 years Total<br />

Euros '000 Euros '000 Euros '000 Euros '000<br />

Outstanding rents 9.077 5.706 345 15.128<br />

Outstanding interest (593) (565) (32) (1.190)<br />

Residual values 622 23 91 736<br />

9.106 5.164 404 14.674<br />

The balance Finance leases, by the period to maturity as at 31 December 2004, is analysed as follows:<br />

Finance leases<br />

Up to 1 year to Over<br />

1 year 5 years 5 years Total<br />

Euros '000 Euros '000 Euros '000 Euros '000<br />

Outstanding rents 7.995 6.413 102 14.510<br />

Outstanding interest (520) (554) (5) (1.079)<br />

Residual values 512 189 43 744<br />

7.987 6.048 140 14.175


The analysis of Overdue loans, by type of credit, is as follows:<br />

Dec. <strong>2005</strong> Dec. 2004<br />

Euros '000 Euros '000<br />

Asset-backed loans 262 331 242 242<br />

Other guaranteed loans 60 359 61 783<br />

Unsecured loans 8 482 44 170<br />

Finance leases 318 301<br />

331 490 348 496<br />

The analysis of Overdue loans, by type of client, is as follows:<br />

Corporate:<br />

Dec. <strong>2005</strong> Dec. 2004<br />

Euros '000 Euros '000<br />

Construction 72 292 57 088<br />

Investment 39 878 27 714<br />

Other short term loans 28 946 32 329<br />

Other loans 506 1 205<br />

Private:<br />

Mortgage loans 128 558 164 519<br />

Consumer credit 10 682 17 808<br />

Other loans 50 528 47 750<br />

Public sector 100 83<br />

The impairment for loans and advances to customers is analysed as follows:<br />

Impairment for credit risk:<br />

331 490 348 496<br />

Dec. <strong>2005</strong> Dec. 2004<br />

Euros '000 Euros '000<br />

Balance on 1 January 335 846 344 176<br />

Impairment for the year 193 578 174 950<br />

Write-back for the year (116 646) (106 865)<br />

Loans charged-off (44 765) (76 415)<br />

Transfers 1 803 –<br />

Balance on 31 December 369 816 335 846<br />

The balance on 1 January, 2004 includes the amount of Euros 70 260 000 related with the reclassification<br />

of the general provision for loan losses, in accordance with the transition adjustments to IFRS.<br />

In accordance with Caixa’s policy, interest on credits overdue for a period over 30 days not covered by<br />

asset-backed guarantees, is only recorded as income when received.<br />

229


230<br />

The table below shows the analysis of the impairment for loans and advances to customers as at 31<br />

December, <strong>2005</strong>:<br />

Classes of overdue loans<br />

Up to 3 months to 6 months to 1 year to Over<br />

3 months 6 months 12 months 3 years 3 years Total<br />

Euros '000 Euros '000 Euros '000 Euros '000 Euros '000 Euros '000<br />

Secured overdue loans 33 829 8 372 23 155 151 158 106 494 323 008<br />

Impairment 1 586 3 080 12 490 165 042 99 925 282 123<br />

Unsecured overdue loans 2 108 282 1 144 2 098 2 850 8 482<br />

Impairment 224 230 1 724 2 937 3 056 8 171<br />

Total overdue loans 35 937 8 654 24 299 153 256 109 344 331 490<br />

Total impairment<br />

for overdue loans<br />

Total impairment for<br />

overdue loans and for<br />

1 810 3 310 14 214 167 979 102 981 290 294<br />

other credit risks<br />

Total impairment for<br />

77 243 971 941 338 29 79 522<br />

credit risks 79 053 4 281 15 155 168 316 103 011 369 816<br />

The impairment for loans and advances to customers, by type of credit, is as follows:<br />

Dec. <strong>2005</strong> Dec. 2004<br />

Euros '000 Euros '000<br />

Asset-backed loans 334 795 290 886<br />

Other guaranteed loans 26 850 26 372<br />

Unsecured loans 8 171 18 588<br />

369 816 335 846<br />

The loans charge-off is performed during <strong>2005</strong> and is related with the impairment for credit risk.<br />

The analysis of the loans charged-off, by type of credit, is as follows:<br />

Dec. <strong>2005</strong> Dec. 2004<br />

Euros '000 Euros '000<br />

Asset-backed loans 28 804 46 841<br />

Other guaranteed loans 3 323 23 716<br />

Unsecured loans 12 638 5 858<br />

44 765 76 415<br />

The analysis of recovered loans and overdue interest, performed during <strong>2005</strong> and 2004, amounts to<br />

Euros 985 000 (2004: Euros 499 000) related with asset-backed loans recovered.


20. Financial assets held for trading and available for sale<br />

This balance is analysed as follows:<br />

Financial assets held for trading:<br />

Dec. <strong>2005</strong> Dec. 2004<br />

Euros '000 Euros '000<br />

Derivatives 17 610 –<br />

Financial assets available for sale:<br />

Bonds and other fixed income securities:<br />

Issued by Government and Public entities 68 34 101<br />

Issued by other entities 654 476 229 936<br />

Impairment for fixed income securities – (5 999)<br />

654 544 258 038<br />

Overdue securities 998 1 613<br />

Impairment for overdue securities (998) (1 613)<br />

– –<br />

Shares and other variable income securities 24 373 25 977<br />

Impairment for shares (251) (2 231)<br />

24 122 23 746<br />

678 666 281 784<br />

696 276 281 784<br />

In accordance with the exemptions allowed by IFRS 1, Caixa elected not to adopt IAS 32 and IAS 39 in<br />

the preparation of the comparative financial statements. Therefore the amounts related to 31 December,<br />

2004 include available for sale financial assets recognised in accordance with Caixa’s previous accounting<br />

policies, as referred in note 1.1.<br />

At 1 January, <strong>2005</strong>, Caixa recognised available for sale financial assets at fair value in accordance with<br />

the accounting policy described in note 1.4. Until that date, these assets were recognised at acquisition<br />

cost net of provisions for potential losses, calculated as the difference between acquisition cost and<br />

market value.<br />

Caixa transferred the amount of Euros 33 330 000 from the balance financial assets available for sale to<br />

the balance investments held to maturity, as referred in note 22.<br />

231


232<br />

The analysis of financial assets held for trading and available for sale, by type of financial instrument, is<br />

as follows:<br />

Dec. <strong>2005</strong> Dec. 2004<br />

Securities Securities<br />

Available Available<br />

Trading for sale Total Trading for sale Total<br />

Euros '000 Euros '000 Euros '000 Euros '000 Euros '000 Euros '000<br />

Derivatives 17 610 – 17 610 – – –<br />

Fixed income:<br />

Bonds issued by Portuguese<br />

Government and Public entities<br />

Bonds issued by other entities:<br />

– 68 68 – 34 101 34 101<br />

Portuguese issuers – 34 889 34 889 – 17 674 17 674<br />

Foreign issuers – 583 705 583 705 – 168 337 168 337<br />

Commercial paper – 36 880 36 880 – 45 538 45 538<br />

– 655 542 655 542 – 265 650 265 650<br />

Quoted – 526 901 526 901 – 210 646 210 646<br />

Unquoted – 128 641 128 641 – 55 004 55 004<br />

Variable income:<br />

Shares in portuguese Companies – 12 087 12 087 – 13 615 13 615<br />

Investment fund units – 12 286 12 286 – 11 959 11 959<br />

Participation bonds – – – – 403 403<br />

– 24 373 24 373 – 25 977 25 977<br />

Quoted – 5 764 5 764 – 12 362 12 362<br />

Unquoted – 18 609 18 609 – 13 615 13 615<br />

Impairment for overdue securities – (998) (998) – (1 613) (1 613)<br />

Impairment for securities – (251) (251) – (8 230) (8 230)<br />

– (1 249) (1 249) – (9 843) (9 843)<br />

The trading portfolio is stated at market value.<br />

17.610 678 666 696 276 – 281 784 281 784<br />

As referred in the accounting policy presented in note 1.4, the available for sale securities portfolio is<br />

presented net of fair value reserve and impairment losses in the amount of Euros 148 000 and Euros<br />

1 249 000 (31 December 2004: Euros 9 843 000), respectively.<br />

The balance Bonds issued by other Portuguese issuers includes the amount of Euros 14 090 000 (2004:<br />

Euros 15 128 000) related to subordinated securities.


The analysis of the securities portfolio, namely trading and available for sale securities, by maturity date<br />

as at 31 December, <strong>2005</strong>, is as follows:<br />

Due within 3 months to Over Undetermined<br />

3 months 1 year 1 year maturity Total<br />

Euros '000 Euros '000 Euros '000 Euros '000 Euros '000<br />

Derivatives 9 1 17 600 – 17 610<br />

Fixed income:<br />

Bonds issued by Portuguese<br />

Government and<br />

Public entities<br />

Bonds issued by<br />

other entities:<br />

– – 63 5 68<br />

Portuguese issuers – 8 496 26 393 – 34 889<br />

Foreign issuers – 1 004 577 669 5 032 583 705<br />

Commercial paper 35.882 – 998 – 36.880<br />

35 882 9 500 605 123 5 037 655 542<br />

Quoted – – 524 873 2 028 526 901<br />

Unquoted 35 882 9 500 80 250 3 009 128 641<br />

Variable income:<br />

Shares in companies 12 087 12 087<br />

Investment fund units 12 286 12 286<br />

24 373 24 373<br />

Quoted 5 764 5 764<br />

Unquoted 18 609 18 609<br />

Impairment for securities – – (998) (251) (1 249)<br />

35 891 9 501 621 725 29 159 696 276<br />

233


234<br />

The analysis of the securities portfolio, namely trading and available for sale securities, by maturity date<br />

as at 31 December, 2004, is as follows:<br />

Fixed income:<br />

Due within 3 months to Over Undetermined<br />

3 months 1 year 1 year maturity Total<br />

Euros '000 Euros '000 Euros '000 Euros '000 Euros '000<br />

Bonds issued by<br />

Portuguese Government<br />

and Public entities<br />

Bonds issued by<br />

other entities<br />

– – 34 101 – 34 101<br />

Portuguese issuers 616 30 17 028 – 17 674<br />

Foreign issuers – 4 527 163 810 – 168 337<br />

Commercial paper 43 <strong>052</strong> 1 488 998 – 45 538<br />

43 668 6 045 215 937 – 265 650<br />

Quoted – 4 557 206 089 – 210 646<br />

Unquoted 43 668 1 488 9 848 – 55 004<br />

Variable income:<br />

Shares in portuguese<br />

companies 13 615 13 615<br />

Investment fund units 11 959 11 959<br />

Participation bonds 403 403<br />

25 977 25 977<br />

Quoted 12 362 12 362<br />

Unquoted<br />

Impairment for overdue<br />

13 615 13 615<br />

securities (1 613) (1 613)<br />

Impairment for securities – – (5 999) (2 231) (8 230)<br />

43 668 6 045 209 938 22 133 281 784


The analysis of the trading derivatives by maturity as at 31 December, <strong>2005</strong>, is as follows:<br />

Dec. <strong>2005</strong><br />

Notional with remaining term Fair value<br />

Less than 3 months More than<br />

3 months to 1 year 1 year Total Positive Negative<br />

Euros '000 Euros '000 Euros '000 Euros '000 Euros '000 Euros '000<br />

OTC Market:<br />

Interest rate swaps – – 2 880 372 2 880 372 17 274 14 943<br />

Currency swaps<br />

Interest rate options<br />

2 479 119 2 460 5 058 36 23<br />

(purchase) – – 12 000 12 000 300 300<br />

2 479 119 2 894 832 2 897 430 17 610 15 266<br />

21. Hedging derivatives<br />

This balance is analysed as follows:<br />

Assets:<br />

Dec. <strong>2005</strong> Dec. 2004<br />

Euros '000 Euros '000<br />

Interest rate swaps 29 153 –<br />

Liabilities:<br />

Interest rate swap 3 847 –<br />

Caixa uses derivatives to hedge interest rate risks. The accounting method depends on the nature of the<br />

hedged risk, namely if Caixa is exposed to fair value changes, variability in cash-flows or highly probable<br />

forecast transactions. As at 31 December, 2004, in compliance with applicable accounting criteria,<br />

Caixa had a set of fixed rate debt issues for which there were financial derivative instruments (IRS) with<br />

the purpose of hedging the interest rate risk related to those issues.<br />

From 1 January, <strong>2005</strong>, for the hedging relationships which comply with the hedging requirements of IAS<br />

39, Caixa adopted the fair value hedge model, and holds in its derivatives portfolio mainly interest rate<br />

swaps, which are hedging fair value changes of interest rate risk of Deposits from other credit institutions<br />

and Deposits from customers.<br />

Caixa accounted in earnings the amount of Euros 29 891 000 regarding the fair value changes of the<br />

risk of interest rate associated to the assets and liabilities before described.<br />

Caixa performs periodical effectiveness tests of the hedging relationships and for the period ended 31<br />

December, <strong>2005</strong> accounted for against earnings the amount of Euros 265 000, corresponding to the<br />

ineffective part of the fair value hedge relationships.<br />

235


236<br />

The adjustment calculated to the assets and liabilities which includes hedged items is analysed as follows:<br />

Dec. <strong>2005</strong><br />

Euros '000<br />

Deposits from other credit institutions (28 739)<br />

Deposits from customers (1 152)<br />

The analysis of the hedging derivatives by maturity as at 31 December, <strong>2005</strong>, is as follows:<br />

Dec. <strong>2005</strong><br />

(29 891)<br />

Notional with remaining term Fair value<br />

Less than 3 months More than<br />

3 months to 1 year 1 year Total Positive Negative<br />

Euros '000 Euros '000 Euros '000 Euros '000 Euros '000 Euros '000<br />

Fair value hedge derivatives<br />

with interest rate risk – – 867 054 867 054 29 153 3 847<br />

22. Financial assets held to maturity<br />

This balance is analysed as follows:<br />

Fixed income securities:<br />

Dec. <strong>2005</strong> Dec. 2004<br />

Euros '000 Euros '000<br />

Bonds issued by Portuguese Government and Public Entities 34 776 –<br />

As at 31 December, <strong>2005</strong>, the investments held to maturity, are analysed as follows:<br />

Reimbursement<br />

Issue Issue date date Interest rate Euros '000<br />

OT – Junho 98/2008 June, 1998 June, 2008 Fixed rate of 5.375% 6 968<br />

OT – Setembro 98/2013 September, 1998 September, 2013 Fixed rate of 5.45% 97<br />

OT – Julho 99/2009 July, 1999 July, 2009 Fixed rate of 3.95% 6 415<br />

OT – Maio 00/2010 May, 2000 May, 2010 Fixed rate of 5.85% 6 936<br />

OT – Junho 01/2011 June, 2001 June, 2011 Fixed rate of 5.15% 1 120<br />

OT – Junho 02/2012 June, 2002 June, 2012 Fixed rate of 5.00% 107<br />

OT – Julho 03/2006 July, 2003 July, 2006 Fixed rate of 3.00% 6 588<br />

OT – Julho 04/2008 July, 2004 July, 2008 Fixed rate of 3.25% 6 443<br />

OT – Outubro 05/2015 July, <strong>2005</strong> October, 2015 Fixed rate of 3.35% 102<br />

34 776<br />

The investments held to maturity are stated in accordance with the established in the accounting policy<br />

presented in note 1.4.


23. Investments in associated companies<br />

This balance is analysed as follows:<br />

Investments in associated companies and other:<br />

Dec. <strong>2005</strong> Dec. 2004<br />

Euros '000 Euros '000<br />

Lusitania, Companhia de Seguros, S.A. 8 860 8 228<br />

Lusitania Vida, Companhia de Seguros, S.A. 6 106 5 277<br />

HTA – Hotéis, Turismo e Animação dos Açores, S.A. 2 663 2 894<br />

Norfin – Soc. Gestora de Fundos Invest. Imob., S.A. 306 239<br />

17 935 16 638<br />

Unquoted 17 935 16 638<br />

Equity method 17 935 16 638<br />

The main indicators of the associated companies are analysed as follows:<br />

31 December, <strong>2005</strong><br />

Assets Liabilities Income Profit<br />

Euros '000 Euros '000 Euros '000 Euros '000<br />

Lusitania, Companhia de Seguros, S.A. 238 989 205 234 113 039 2 813<br />

Lusitania Vida, Companhia de Seguros, S.A.<br />

HTA – Hotéis, Turismo e Animação<br />

256 609 241 090 112 900 2 335<br />

dos Açores, S.A.<br />

Norfin – Soc. Gestora de Fundos<br />

66 523 53 207 7 966 (1 150)<br />

Invest. Imob., S.A. 3 677 588 2 973 1 251<br />

31 December, 2004<br />

Lusitania, Companhia de Seguros, S.A. 212 109 182 354 108 894 2 677<br />

Lusitania Vida, Companhia de Seguros, S.A.<br />

HTA – Hotéis, Turismo e Animação<br />

198 843 185 757 93 714 1 173<br />

dos Açores, S.A.<br />

Norfin – Soc. Gestora de Fundos<br />

76 104 61 637 3 587 (1 236)<br />

Invest. Imob., S.A. 2 906 488 2 428 991<br />

Caixa has a portfolio of investments in associated companies. Associated companies are all permanent<br />

investments in which Caixa exercises significant influence but does not have control. The activity of the<br />

referred companies should complement the one developed by Caixa.<br />

237


238<br />

Lusitania, Companhia de Seguros, S.A. was established on 6 June, 1986, and its purpose is the practice<br />

of insurance and reinsurance for all technical areas, with the exception of life insurance. The company’s<br />

share capital amounts to Euros 19 250 000 and its shareholders, in addition to Caixa, are <strong>Montepio</strong><br />

Geral – Associação Mutualista (65.71%) and Lusitania Vida, Companhia de Seguros, S.A. (3.32%).<br />

Lusitania Vida, Companhia de Seguros, S.A. was established on 15 May, 1987, and its purpose is the<br />

practice of all forms of life insurance and reinsurance. The company’s share capital amounts to Euros<br />

9 000 000 and its shareholders, besides Caixa, are <strong>Montepio</strong> Geral – Associação Mutualista (39.22%)<br />

and Lusitania, Companhia de Seguros, S.A. (11.17%).<br />

To carry out their operations both companies have their own branches and a network of insurance brokers<br />

using also Caixa's branches to sell their products.<br />

As at 31 December, <strong>2005</strong>, the companies considered for consolidation purposes are analysed as follows:<br />

Head Share % Held Consolidation<br />

Subsidiary office Capital Currency Activity by Caixa method<br />

Lusitania, Non-life<br />

Companhia de Seguros, S.A. Lisbon 19 250 000 Euros insurance and Equity<br />

reinsurance 26% method<br />

Lusitania Vida, Life insurance<br />

Companhia de Seguros, S.A. Lisbon 9 000 000 Euros and Equity<br />

reinsurance 39% method<br />

Banco <strong>Montepio</strong> Geral – Cabo Full<br />

Verde, Soc. Unipessoal, S.A. (IFI) Praia 772 .000 000 CVE Banking 100% consolidation<br />

method


24. Property and equipment<br />

This balance is analysed as follows:<br />

Cost:<br />

Dec. <strong>2005</strong> Dec. 2004<br />

Euros '000 Euros '000<br />

Land and buildings:<br />

For own use 66 304 66 567<br />

Leasehold improvements in rented buildings 31 841 31 563<br />

Work in progress 82 82<br />

Equipment:<br />

Furniture 9 277 9 417<br />

Office equipment 2 737 2 875<br />

Hardware 26 969 41 453<br />

Interior installations 20 385 19 552<br />

Motor vehicles 1 464 1 655<br />

Security equipment 2 621 2 572<br />

Works of art 419 404<br />

Other tangible assets 30 30<br />

Work in progress 1 249 735<br />

Accumulated depreciation:<br />

163 378 176 905<br />

Charge for the year (8 200) (9 975)<br />

Accumulated charge for the previous years (74 769) (82 667)<br />

(82 969) (92 642)<br />

80 409 84 263<br />

239


240<br />

The Property and equipment movements, during the year <strong>2005</strong>, are analysed as follows:<br />

Cost:<br />

Balance on Acquisitions/ Adjustment/ Balance on<br />

1 January Charges Disposals Transfers 31 December<br />

Euros '000 Euros '000 Euros '000 Euros '000 Euros '000<br />

Land and buildings:<br />

For own use<br />

Leasehold improvements<br />

66 567 – (263) – 66 304<br />

in rented buildings 31 563 155 – 123 31 841<br />

Work in progress 82 – – – 82<br />

98 212 155 (263) 123 98 227<br />

Equipment:<br />

Furniture 9 417 80 (220) – 9 277<br />

Office equipment 2 875 50 (188) – 2 737<br />

Hardware 41 453 1 907 (16 387) (4) 26 969<br />

Interior installations 19 552 519 – 314 20 385<br />

Motor vehicles 1 655 37 (228) – 1 464<br />

Security equipment 2 572 49 – – 2 621<br />

77 524 2 642 (17 023) 310 63 453<br />

Works of art 404 15 – – 419<br />

Other tangible assets 30 – – – 30<br />

Work in progress 735 947 – (433) 1 249<br />

Accumulated depreciation:<br />

176 905 3 759 (17 286) – 163 378<br />

Land and buildings:<br />

For own use<br />

Leasehold improvements<br />

11 457 1 043 (34) – 12 466<br />

in rented buildings 17 065 2 978 – – 20 043<br />

Equipment:<br />

Furniture 6 909 699 (212) – 7 396<br />

Office equipment 2 368 190 (190) – 2 368<br />

Hardware 40 016 1 254 (17 205) 10 24 075<br />

Interior installations 11 282 1 766 – (10) 13 038<br />

Motor vehicles 1 490 98 (228) – 1 360<br />

Security equipment 2 055 172 (4) – 2 223<br />

92 642 8 200 (17 873) – 82 969


25. Intangible assets<br />

This balance is analysed as follows:<br />

Cost:<br />

<strong>2005</strong> 2004<br />

Euros '000 Euros '000<br />

Set up costs and key money 33 33<br />

Software 19 618 15 132<br />

Assets advances 24 –<br />

19 675 15 165<br />

Accumulated depreciation:<br />

Charge for the year (2 886) (3 277)<br />

Accumulated charge for the previous years (11 238) (7 961)<br />

(14 124) (11 238)<br />

5 551 3 927<br />

The Intangible assets movements, during the year <strong>2005</strong>, are analysed as follows:<br />

Cost:<br />

Balance on Acquisitions/ Balance on<br />

1 January Charges 31 December<br />

Euros '000 Euros '000 Euros '000<br />

Set up costs and key money 33 – 33<br />

Software 15 132 4 486 19 618<br />

Assets advances – 24 24<br />

15 165 4 510 19 675<br />

Accumulated depreciation:<br />

Software 11 238 2 886 14 124<br />

241


242<br />

26. Other assets<br />

This balance is analysed as follows:<br />

Dec. <strong>2005</strong> Dec. 2004<br />

Euros '000 Euros '000<br />

Investments arising out of recovered loans 112 948 108 913<br />

Recoverable subsidies from the Portuguese Government 21 222 29 906<br />

Other debtors 5 223 2 257<br />

Other accrued income 2 623 4 869<br />

Prepayments and deferred costs 1 005 1 250<br />

Sundry debtors 14 764 35 883<br />

157 785 183 078<br />

Impairment for investments arising out of recovered loans (13 382) (8 966)<br />

144 403 174 112<br />

The balance Investments arising out of recovered loans includes the buildings recovered related with<br />

overdue loans in the amount of Euros 104 016 000 (2004: Euros 104 071 000). The referred buildings<br />

are recognised in accordance with the accounting policy described in note 1.13.<br />

As at 31 December, <strong>2005</strong> and 2004, this balance also includes the amount of Euros 4 804 000 related<br />

to 963 316 investment fund units of Fundo de Investimento Imobiliário Fechado – Margueira Capital,<br />

resulting from Lisnave’s restructuring debt agreement. These investment fund units are totally guaranteed<br />

by the Portuguese Government.<br />

The balance Recoverable subsidies from the Portuguese Government, in the amount of Euros 21 222 000<br />

(2004: Euros 29 906 000), corresponds to mortgage credit interest subsidies, in accordance with the<br />

regulations applicable to mortgage loans benefits. The referred amounts do not bear interest and are<br />

claimed monthly.


As at 31 December, <strong>2005</strong> and 2004, the balance Recoverable subsidies from the Portuguese Government<br />

is analysed as follows:<br />

Dec. <strong>2005</strong> Dec. 2004<br />

Euros '000 Euros '000<br />

Recoverable subsidies from the Portuguese Government 4 526 17 039<br />

Subsidies unclaimed 10 479 12 486<br />

Overdue subsidies unclaimed 6 217 381<br />

21 222 29 906<br />

As at 31 December, <strong>2005</strong> and 2004, the balance Recoverable subsidies from the Portuguese Government<br />

includes an amount of Euros 3,473,000 not-recognised by the treasury authorities. This amount is<br />

totally provided for in the balance Provisions, as referred in note 31.<br />

The impairment for investments arising from recovered loans is analysed as follows:<br />

Dec. <strong>2005</strong> Dec. 2004<br />

Euros '000 Euros '000<br />

Balance on 1 January 8 966 6 701<br />

Impairment for the year 8 624 3 354<br />

Write-back for the year (2 677) (1 089)<br />

Amounts charged off (1 531) –<br />

Balance on 31 December 13 382 8 966<br />

27. Deposits from other credit institutions<br />

This balance is analysed as follows:<br />

Dec. <strong>2005</strong> Dec. 2004<br />

Non interest Interest Non interest Interest<br />

bearing bearing Total bearing bearing Total<br />

Euros '000 Euros '000 Euros '000 Euros '000 Euros '000 Euros '000<br />

European Central Bank – – – – 100 047 100 047<br />

Credit institutions in Portugal – 148 380 148 380 – 73 478 73 478<br />

Credit institutions abroad 10 751 547 470 558 221 8 809 506 881 515 690<br />

10 751 695 850 706 601 8 809 680 406 689 215<br />

243


244<br />

The balance Deposits from other credit institutions, analysed by the period to maturity, is as follows:<br />

Dec. <strong>2005</strong> Dec. 2004<br />

Euros '000 Euros '000<br />

Up to 3 months 31 417 189 190<br />

3 months to 6 months 141 454 1 737<br />

6 months to 1 year 4 146 908<br />

1 year to 5 years 463 843 439 380<br />

More than 5 years 60 283 58 000<br />

701 143 689 215<br />

Adjustments arising from hedging operations 5 458 –<br />

706 601 689 215<br />

28. Deposits from customers<br />

This balance is analysed as follows:<br />

Dec. <strong>2005</strong> Dec. 2004<br />

Non interest Interest Non interest Interest<br />

bearing bearing Total bearing bearing Total<br />

Euros '000 Euros '000 Euros '000 Euros '000 Euros '000 Euros '000<br />

Deposits repayable on demand 2 241 727 – 2 241 727 2 153 298 – 2 153 298<br />

Time deposits (*) – 3 780 142 3 780 142 – 3 521 744 3 521 744<br />

Saving accounts (*) – 1 756 528 1 756 528 – 1 948 088 1 948 088<br />

Other items<br />

Adjustments arising from<br />

2 498 – 2 498 156 – 156<br />

hedging operations – (1 369) (1 369) – _ –<br />

2 244 225 5 535 301 7 779 526 2 153 454 5 469 832 7 623 286<br />

Observations: (*) Deposits for which the embedded derivative was separate from the host contract, in accordance with note 21 and<br />

accounting policy in note 1.5.<br />

In accordance with Regulation No. 180/94, of 15 December, the Deposit Guarantee Fund was established<br />

to guarantee the reimbursement of funds deposited in Credit Institutions. The calculations of the<br />

annual contributions for this Fund are based on the criteria laid out in Regulation No. 11/94, of the<br />

Bank of Portugal.


The balance Deposits from costumers, analysed by the period to maturity, is as follows:<br />

Dec. <strong>2005</strong> Dec. 2004<br />

Euros '000 Euros '000<br />

Deposits repayable on demand 2 241 727 2 153 298<br />

Time deposits and saving accounts:<br />

Up to 3 months 3 257 519 2 990 998<br />

3 months to 6 months 866 065 1 360 485<br />

6 months to 1 year 684 234 692 459<br />

1 year to 5 years 681 191 405 703<br />

More than 5 years 47 661 20 187<br />

5 536 670 5 469 823<br />

Adjustments arising from hedging operations (1 369) –<br />

5 535 301 5 469 832<br />

Other items:<br />

Up to 3 months 2 498 156<br />

5 537 799 5 469 988<br />

7 779 526 7 623 286<br />

29. Debt securities issued<br />

The balance Debt securities issued is related with Bonds issued. This balance, analysed by the period to<br />

maturity, is as follows:<br />

Dec. <strong>2005</strong> Dec. 2004<br />

Euros '000 Euros '000<br />

Up to 6 months 558 209 316 217<br />

6 months to 1 year 199 925 330 000<br />

1 year to 5 years 2 521 709 2 112 270<br />

More than 5 years 1 788 067 165 000<br />

5 067 910 2 923 487<br />

Adjustments arising from hedging operations (1 169) –<br />

5 066 741 2 923 487<br />

245


246<br />

As at 31 December, <strong>2005</strong>, the balance Bonds is comprised of the following issues:<br />

Issue Reimbursement Interest <strong>2005</strong><br />

Issue date date rate Euros '000<br />

Bonds issued:<br />

Obr. CEMG / 01 1.ª Emissão Mar. 2001 Mar. 2006 Euribor 3 months + 0.35% 250 000<br />

Obr. CEMG / 01 2.ª Emissão Jun. 2001 Jun. 2006 Fixed rate of 5.25% 300 000<br />

Obr. CEMG / 02 1.ª Emissão Jan. 2002 Jan. 2012 Euribor 6 months + 1% 50 000<br />

Pelican Mortage No. 1 Dec. 2002 Dec. 2037 W.A.I. – 1.33% 413 817<br />

Pelican Mortage No. 2 Sep. 2003 Sep. 2036 W.A.I. – 1.53% 573 671<br />

Obr. CEMG / 03 Mar. 2003 Mar .2008 Fixed rate of 3.8% 100 000<br />

Obr. CEMG / 03 Aug. 2003 Aug. 2009 Fixed rate of 3.548% 100 000<br />

Obr. CEMG / 03 Nov. 2003 Nov. 2008 Pribor 6 months + 0.18% 17 241<br />

Obr. CEMG / 03 Nov .2003 Nov. 2008 Euribor 3 months + 0.30% 200 000<br />

Obr. CEMG / 03 Jan. 2004 Nov. 2008 Euribor 3 months + 0.30% 100 000<br />

Obr. CEMG / 04 Feb. 2004 Aug. 2007 Fixed rate of 3.25% 120 000<br />

Obr. CEMG / 04 Mar. 2004 Mar. 2007 Euribor 3 months + 0.20% 400 000<br />

Obr. CEMG / 04 Mar. 2004 Mar. 2009 Hibor 3 months + 0.26% 10 933<br />

Obr. CEMG / 04 Jul. 2004 Jul. 2006 Euribor 3 months + 0.125% 200 000<br />

Obr. CEMG / 04 Sep. 2004 Sep. 2014 Euribor 3 months + 0.25% 15 000<br />

Obr. CEMG / 04 Sep. 2004 Sep. 2014 Euribor 3 months + 0.31% 50 000<br />

Obr. CEMG / 04 Sep. 2004 Sep. 2014 Euribor 3 months + 0.31% 50 000<br />

Obr. CEMG / 04 Sep. 2004 Sep. 2009 Fixed rate of 4.6% 17 241<br />

Obr. CEMG / 04 Nov. 2004 Nov. 2009 Euribor 3 months + 0.25% 300 000<br />

Obr. CEMG / 04 Feb. <strong>2005</strong> Nov. 2009 Euribor 3 months + 0.25% 300 000<br />

Obr. CEMG / 05 Feb. <strong>2005</strong> Feb. 2015 Fixed rate of 3.5% 125 000<br />

Obr. CEMG / 05 Mar. <strong>2005</strong> Mar. 2015 Euribor 3 months + 0.25% 5 000<br />

Obr. CEMG / 05 May <strong>2005</strong> May 2012 Euribor 3 months + 0.25% 500 000<br />

Obr. caixa MG Aforro 1.ª Em. Aug. <strong>2005</strong> Aug. 2009 Fixed rate of 1.85% 19 000<br />

Obr. CEMG / 05 Sep. <strong>2005</strong> Sep. 2010 Euribor 3 months + 0.20% 500 000<br />

Obr. CEMG / 05 Oct. <strong>2005</strong> Sep. 2010 Euribor 3 months + 0.20% 125 000<br />

Obr. caixa MG Aforro 2.ª Em.<br />

Obr. caixa MG Cabaz TOP<br />

Oct. <strong>2005</strong> Oct. 2009 Fixed rate of 1.85% 62 000<br />

1.ª Emissão Oct. <strong>2005</strong> Oct. 2007 Fixed rate of 2% 8 500<br />

Obr. caixa MG Aforro 3.ª Em.<br />

Obr. caixa MG<br />

Nov. <strong>2005</strong> Nov. 2009 Fixed rate of 1.85% 14 000<br />

Especial Poupança Nov. <strong>2005</strong> Nov. 2010 Fixed rate of 1.85% 23 000<br />

Obr. caixa MG Aforro 4.ª Em. Dec. <strong>2005</strong> Dec. 2009 Fixed rate of 1.85% 52 000<br />

Obr. caixa MG Business Invest Dec. <strong>2005</strong> Dec. 2008 Fixed rate of 2% 26 500<br />

Obr. caixa MG Aforro Especial Dec. <strong>2005</strong> Dec. 2008 Fixed rate of 5% 30 000<br />

5 057 903<br />

Adjustments arising from hedging operations (1 169)<br />

Accruals, deferred costs and income 10 007<br />

5 066 741<br />

As at 31 December, <strong>2005</strong>, for the bonds issued bear postponed and anticipated interest at an effective<br />

interest rate ranging between 1.85% and 5.25%.<br />

The CEMG/02 1.ª Emissão cash bonds present a 6% cap.


The MG Cabaz Top 1.ª Emissão bonds present a 2% floor.<br />

The reimbursements of bonds in <strong>2005</strong>, are analysed as follows:<br />

Reimbursement<br />

Issue Reimbursement Interest amount<br />

Issue date date rate Euros '000<br />

Bonds issued:<br />

Obr. CEMG / 04 Apr. 2004 Apr. <strong>2005</strong> Euribor 3 months + 0.07% 5 000<br />

Obr. CEMG / 02 2.ª Emissão May 2002 May <strong>2005</strong> Fixed rate of 5% 300 000<br />

Obr. CEMG / 00 1.ª Emissão Jul. 2000 Jul. <strong>2005</strong> Euribor 3 months + 0.30% 130 000<br />

Obr. CEMG / 00 2.ª Emissão Oct. 2000 Oct. <strong>2005</strong> Euribor 3 months + 0.325% 200 000<br />

The Debt securities issued with reimbursement date during 2006 amount to Euros 750 000 000.<br />

30. Financial liabilities held for trading<br />

This balance is analysed as follows:<br />

635 000<br />

Dec. <strong>2005</strong> Dec. 2004<br />

Euros '000 Euros '000<br />

Currency derivatives 23 –<br />

Interest rate derivatives 14 943 –<br />

Options 300 –<br />

15 266 –<br />

The valuation of embedded derivatives separated from the host contract recognised as trading instruments<br />

are recorded in the balance Interest rate derivates<br />

247


248<br />

31. Provisions for liabilities and charges<br />

This balance is analysed as follows:<br />

Dec. <strong>2005</strong> Dec. 2004<br />

Euros '000 Euros '000<br />

Other provisions for liabilities and charges 1 470 1 349<br />

Provisions for general banking risks 3 683 4 265<br />

5 153 5 614<br />

The other provisions for liabilities and charges are analysed as follows:<br />

Dec. <strong>2005</strong> Dec. 2004<br />

Euros '000 Euros '000<br />

Balance on 1 January 1 349 50<br />

Impairment for the year 1 193 2 297<br />

Write-back for the year (982) (95)<br />

Amounts charged-off (90) (903)<br />

Balance on 31 December 1 470 1 349<br />

The provision for general banking risks is analysed as follows:<br />

Dec. <strong>2005</strong> Dec. 2004<br />

Euros '000 Euros '000<br />

Balance on 1 January 4 265 4 265<br />

Write-back for the year (31) –<br />

Amounts charged-off (551) –<br />

Balance on 31 December 3 683 4 265


32. Subordinated debt<br />

This balance is analysed as follows:<br />

Dec. <strong>2005</strong> Dec. 2004<br />

Euros '000 Euros '000<br />

Cash bonds 9 982 30 048<br />

Bonds with fixed maturity date 149 770 150 017<br />

Perpetual bonds 150 897 150 478<br />

310 649 330 543<br />

As at 31 December, <strong>2005</strong>, the subordinated debt issues, are analysed as follows:<br />

Issue Reimbursement Interest Number of Dec. <strong>2005</strong><br />

Issue date date date bonds Euros '000<br />

Cash bonds:<br />

CEMG / 96 Dec. 1996 Dec. 2006 Euribor 6 months + 0.20% 4 987 978 972 9 982<br />

Bonds with fixed<br />

maturity date:<br />

CEMG / 03 1. a Em. Feb. 2003 Feb. 2013 Euribor months + 1.3% 10 000 99 784<br />

CEMG / 03 2. a Em. May 2003 Feb. 2013 Euribor months + 1.3% 5 000 49 986<br />

Perpetual bonds:<br />

149 770<br />

CEMG / 99 May1999 Undetermined Euribor 3 months + 1.1% 1 000 000 50 267<br />

CEMG / 01 Jul. 2001 Undetermined Euribor 3 months + 1.1% 2 000 000 100 630<br />

150 897<br />

310 649<br />

The CEMG/95 and CEMG/96 cash bonds have a maximum maturity of 10 years. However, they are<br />

redeemable over the last five years by reduction of 20% of their nominal value each year.<br />

At the end of the seventh year of the CEMG/99 and CEMG/01 perpetual bonds and subsequently at<br />

each interest payment date, Caixa can reimburse the bonds in full at par, after authorisation of the Bank<br />

of Portugal. If the bonds are not reimbursed during that period the interest rate spread will be increased<br />

to 210 basis points. These issues are listed at Euronext.<br />

The CEMG/03 subordinated bonds have an anticipated reimbursement option in 2008.<br />

As at 31 December, <strong>2005</strong>, the effective interest rate range of the subordinated debt bears postponed<br />

interest every three and six months is set between 2.88% and 3.75%.<br />

249


250<br />

The reimbursements of subordinated debt in <strong>2005</strong>, are analysed as follows:<br />

Issue Reimbursement Interest Number of Reimbursement<br />

Issue date date date bonds amount<br />

CEMG/95 Jan. 1995 Jan. <strong>2005</strong> Euribor 6 months + 0.25% 3 990 383 174 9 976<br />

CEMG/96 Dec. 1996 Dec. 2006 Euribor 6 months + 0.20% 4 987 978 972 9 976<br />

19 952<br />

The analysis of the subordinated debt, by the period to maturity, is as follows:<br />

Dec. <strong>2005</strong> Dec. 2004<br />

Euros '000 Euros '000<br />

Up to 1 year 9 982 10 086<br />

1 year to 5 years – 19 962<br />

More than 5 years 300 667 300 495<br />

310 649 330 543<br />

33. Other liabilities<br />

This balance is analysed as follows:<br />

Dec. <strong>2005</strong> Dec. 2004<br />

Euros '000 Euros '000<br />

Suppliers 5 046 2 958<br />

Other creditors 34 431 8 540<br />

Public sector 7 550 7 247<br />

Interest payable 5 578 7 432<br />

Holiday pay and subsidies 19 950 14 156<br />

Other administrative costs payable 340 113<br />

Deferred income 548 627<br />

Valuation changes in investments – 2.921<br />

Other sundry liabilities 110 516 111 790<br />

183 959 155 784<br />

As at 31 December, <strong>2005</strong>, the balance Other sundry liabilities includes the additional contribution to the<br />

Fund in the amount of Euros 39 860 000 made by Caixa during 2006 with value date of <strong>2005</strong>.


34. Share capital<br />

On 30 March, <strong>2005</strong>, following the General Assembly deliberation, Caixa increased the share capital in<br />

the amount of Euros 40 000 000, by cash transfer.<br />

After the referred operation, the share capital of Caixa amounts to Euros 485 000 000, totally subscribed<br />

by <strong>Montepio</strong> Geral – Associação Mutualista.<br />

35. General and special reserve<br />

The general and special reserves are charged under the scope of Decree-Law No. 136/79, of 18 May.<br />

The general reserve is charged to cover any risk and extraordinary losses or depreciation.<br />

Under the Portuguese regulations, the general reserve should be charged, at least, in a minimum of<br />

20% of the profit for the year. The limit of general reserve is 25% of total deposits. This reserve is not<br />

available for distribution and it can be used to improve future income performances or to increase<br />

capital.<br />

The special reserve is charged to cover losses from current operations. Under the Portuguese regulations,<br />

the special reserve should be charged, at least, in a minimum of 5% of the profit for the year. This<br />

reserve is not available for distribution and it can be used to improve income performances or to<br />

increase capital.<br />

36. Fair value reserves, other reserves and retained earnings<br />

This balance is analysed as follows:<br />

Dec. <strong>2005</strong> Dec. 2004<br />

Euros '000 Euros '000<br />

Fair value reserves (148) –<br />

Reserves and retained earnings<br />

General reserve 122 136 115 527<br />

Special reserve 52 306 50 654<br />

Other reserves 4 337 4 415<br />

Retained earnings (121 252) (117 146)<br />

57 527 53 450<br />

57 379 53 450<br />

The Fair value reserves correspond to the accumulated fair value changes of the financial instruments<br />

available for sale, in accordance with the accounting policy described in note 1.5.<br />

As at 31 December, <strong>2005</strong>, the balance Retained earnings includes the trasition adjustments in the<br />

amount of Euros 124 714 000 (2004: Euros 119 788 000).<br />

251


252<br />

37. Obligations and future commitments<br />

These balances are analysed as follows:<br />

Dec. <strong>2005</strong> Dec. 2004<br />

Euros '000 Euros '000<br />

Guarantees granted 281 027 275 249<br />

Guarantees received 31 376 921 29 084 661<br />

Commitments to third parties 1 328 288 1 171 311<br />

Commitments from third parties 24 456 132 257<br />

Securitised loans 973 068 1 131 544<br />

Amounts received on deposit 4 556 235 4 267 236<br />

The amounts of Guarantees granted and Commitments to third parties are analysed as follows:<br />

Guarantees granted:<br />

Dec. <strong>2005</strong> Dec. 2004<br />

Euros '000 Euros '000<br />

Guarantees 278 580 273 415<br />

Open documentary credits 2 447 1 834<br />

281 027 275 249<br />

Commitments to third parties:<br />

Dec. <strong>2005</strong> Dec. 2004<br />

Euros '000 Euros '000<br />

Irrevocable commitments<br />

Term deposits contracts 5 327 6 213<br />

Irrevocable credit lines<br />

Annual contribution to the obligations<br />

191 904 151 635<br />

of Guarantee Deposits Fund 18 859 18 071<br />

Potential obligation with the Investors’ Indemnity System<br />

Revocable commitments<br />

1 896 1 679<br />

Revocable credit lines 1 110 302 993 713<br />

1 328 288 1 171 311<br />

As at 31 December, <strong>2005</strong> and 2004, the balance Annual contribution to the obligations of Guarantee<br />

Deposits Fund is related with the irrevocable commitment assumed by Caixa and required by law, to<br />

deliver the unrealised amounts of annual contributions required by the Fund.


The balance Potential obligation with the Investors’ Indemnity System, as at 31 December, <strong>2005</strong> and<br />

2004, is related with the irrevocable commitment assumed by Caixa and required by law, to deliver to<br />

that System the necessary amounts for Caixa’s obligation with the investors’ indemnities to be paid.<br />

The financial instruments recorded in off-balance sheet accounts, are also subject to the same control<br />

and approval procedures required for the credit portfolio. The Management does not anticipate any<br />

material losses as a result of these transactions.<br />

38. Distribution of profit<br />

On 30 March, December, <strong>2005</strong>, following the General Assembly deliberation, Caixa distributed to <strong>Montepio</strong><br />

Geral – Associação Mutualista in the amount of Euros 24 782 000 (2004: Euros 16 119 000).<br />

39. Relevant events occurred during <strong>2005</strong><br />

<strong>Montepio</strong> Geral – Cayman liquidation<br />

On 30 November, <strong>2005</strong>, CEMG liquidated <strong>Montepio</strong> Geral – Cayman.<br />

Banco <strong>Montepio</strong> Geral – Cabo Verde, Sociedade Unipessoal, S.A. (IFI) establishment<br />

Banco <strong>Montepio</strong> Geral – Cabo Verde, Sociedade Unipessoal, S.A. (IFI) was established on 16 August,<br />

<strong>2005</strong> and its purpose is the internationalisation of Caixa, namely to enable it to obtain and maintain<br />

funds and provide clients alternatives outside the domestic market. The company's share capital<br />

amounts to CVE 772 000 000 being fully subscribed and paid by Caixa.<br />

40. Transition adjustments to IFRS<br />

In accordance with Regulation No. 1606/2002 of the European Parliament and European Council of 19<br />

July, 2002, the consolidated financial statements of Caixa have to be prepared in accordance with International<br />

Financial <strong>Report</strong>ing Standards («IFRS») for the period starting at 1 January, <strong>2005</strong>.<br />

The accounting policies described in note 1.1 to 1.20 were used in the preparation of the financial statements<br />

as at and for the year ended 31 December, <strong>2005</strong>, in the preparation of the comparative financial<br />

information for the year ended 31 December, 2004, as well in the preparation of the opening consolidated<br />

balance sheet in accordance with the IFRS as at 1 January, 2004 (transition date).<br />

Until 31 December, 2004, Caixa’s consolidated financial statements were prepared in accordance with<br />

the generally accepted accounting principles in Portugal, in accordance with the Plan of Accounts for<br />

the banking sector as established by the Bank of Portugal («Local GAAP»).<br />

253


254<br />

The major differences between Local GAAP and IFRS, with impact in Caixa's consolidated financial statements<br />

as at 1 January and 31 December, 2004 and 1 January, <strong>2005</strong> and the reconciliation of consolidated<br />

equity and consolidated profit as at those dates are presented as follows:<br />

1 January 1 January<br />

<strong>2005</strong> 31 December, 2004 2004<br />

Equity Equity Profit Equity<br />

Euros '000 Euros '000 Euros '000 Euros '000<br />

Local GAAP Note 653 096 653 096 34 858 595 986<br />

Adjustments to IFRS<br />

Retirement pensions<br />

and other post-<br />

-retirement benefits<br />

Valuation of investments in<br />

associates and financial<br />

(a) (117.499) (117.499) – (103.046)<br />

assets (b) (745) (2.289) – (932)<br />

Loan portfolio impairment (c) 4.698 – – –<br />

Effective interest rate<br />

Impact of the consolidation<br />

(d) (13.693) – – –<br />

of SPE<br />

Hedging accounting and<br />

(e) (2.724) – – –<br />

embedded derivatives<br />

Financial assets and<br />

liabilities through income<br />

(f) 1.639 – – –<br />

statement<br />

Total of transition<br />

(g) 3.610 – – –<br />

adjustments (124.714) (119.788) – (103.978)<br />

IFRS 528.382 533.308 34.858 492.008<br />

The major adjustments are analysed as follows:<br />

a) Retirement pensions and other post-retirement benefits<br />

Until 31 December, 2004 and in accordance with Local GAAP the value of actuarial gains and losses<br />

was calculated on an annual basis and registered against income in accordance with the corridor<br />

method. Following this method and as established in regulations No. 12/2001 and No. 7/2002, the<br />

value exceeding the corridor is recognised in deferred costs and amortised against income over a<br />

period of 10 years, based on its balance at the end of the previous year.<br />

As established by IFRS 1, Caixa elected at transition date, 1 January, 2004, to recognise the impacts<br />

of the application of IAS 19 requirements against equity (defined as reset method). Transition adjustments<br />

to retirement pensions and other post-retirement benefits includes the recognition of obligation<br />

with health care, which were recognised at payment date in accordance with Local GAAP.<br />

The transition adjustment calculated for retirement pensions and other post-retirement benefits,<br />

referred above, represented at the transition date a decrease in equity of Caixa as at 1 January, 2004<br />

in the amount of Euros 103 million.


The adjustment for retirement pensions and other post-retirement benefits, as at 1 January, 2004<br />

and 31 December, <strong>2005</strong>, is analysed as follows:<br />

Amounts accumulated<br />

1 Jan. 2004 31 Dec. 2004<br />

Euros '000 Euros '000<br />

Obligations with healthcare benefits 18 182 19 470<br />

Deferred actuarial costs, corridor and disability decreases 33 <strong>019</strong> 47 450<br />

Other liabilities increases 51 845 50 579<br />

Total 103 046 117 499<br />

b) Valuation of investments in associates and financial assets<br />

i) Financial assets<br />

Under Local GAAP, the fixed income and variable income securities are recorded at nominal value<br />

and cost, respectively and the potential losses resulting from the difference between the carrying<br />

amount and market value are fully provided against income statement.<br />

In accordance with IFRS, and as referred in the accounting policy presented in note 1.4, the securities<br />

which are held as available for sale are carried at fair value, and the difference between the<br />

acquisition cost and the market value is accounted for against fair value reserves. These financial<br />

assets are periodically subject to impairment tests.<br />

ii) Investments in associates<br />

Investments in companies where the investment represented less than 20% of the share capital<br />

and on which Caixa did not exercise significant influence but considered as strategic investments,<br />

until 31 December 2004, were accounted for at cost in accordance with Local GAAP deducted of<br />

provisions calculated according to the following criterion:<br />

– the set-up of provisions was required whenever the potential losses were higher than 15% of the<br />

acquisition cost of the investment. The minimum provision to be constituted corresponded to<br />

40% of the loss that exceeded 15% of the investment and the value not provisioned of this<br />

excess was deducted to the own funds for capital adequacy purposes;<br />

– the set-up of the provisions referred to above, corresponded to 40% of the losses that exceeded<br />

15% of the investment, for all investments acquired before 31 December, 2001, and depending<br />

on the nature of the activity of the company in which the investment was held, the provision was<br />

accrued over the following periods:<br />

Investment Period %<br />

Financial and insurance companies 2002 to 2011 10% per year<br />

Non financial companies 2002 to 2004 25% per year<br />

<strong>2005</strong> 15%<br />

2006 10%<br />

255


256<br />

The adjustment as at 1 January, 2004 and 31 December, 2004 refers to investments transition<br />

adjustments attributable to Caixa.<br />

c) Loan porfolio impairment<br />

According to IAS 39, and as referred in the accounting policy presented in note 1.3, the credit portfolio<br />

is carried at amortised cost and is subject to impairment tests. As a result of the policy followed<br />

by Caixa in Local GAAP, the adoption of IAS 39 did not introduce substantial changes to the assessment<br />

of the economic risk associated to the credit portfolio or to the impairment criteria, therefore<br />

the increase of provisions for credit risks amounting to Euros 4.7 millions, mainly as a result of the<br />

introduction of the discounted cash flows method in impairment calculation.<br />

d) Effective interest rate<br />

Fee and commission income was previously accounted for, in accordance with Local GAAP, in the<br />

period when the service was charged to the customers, except when charged to cover the costs of a<br />

continuing service over a period. In these cases, income was recognised on an appropriate basis over<br />

the relevant period.<br />

Under IFRS, the main change in accounting relates to loan fee income and incremental income and<br />

costs that are directly attributable to loan origination, which are amortised against the income statement<br />

over the expected life of the loan as part of the effective interest rate calculation.<br />

e) Impact of the consolidation of SPE’s<br />

Under Local GAAP, the assets, securities and credit portfolios, transferred under securitisation programmes<br />

were derecognised from the consolidated balance sheet with the respective gain or loss,<br />

calculated as the difference between the proceeds from the sale and the book value of the assets<br />

transferred, being recognised in the profit and loss account in the period.<br />

The retained interests, in the form of notes, acquired by Caixa as part of these transactions were<br />

accounted for at cost. As established in the Instruction No. 27/2000 and No. 18/2003 of the Bank of<br />

Portugal, Caixa made provisions in its own financial statements in the same terms as if the loans and<br />

securities transferred were accounted in the respective balance sheet up to a maximum amount<br />

equivalent to the acquisition cost of the notes (retained interests) and other assets acquired. If the<br />

Seller held clean-up calls which did not state explicitly that the underlying assets could be reacquired<br />

at its market value, the maximum amount of provisions to be set up was the higher of the following<br />

amounts:<br />

– the acquisition cost of the notes or other assets acquired under the securitisation;<br />

– the amount of assets that corresponded to the exercise of the clean-up call.<br />

In accordance with IFRS 1, the derecognition criterion followed in the financial statements of Caixa<br />

according to Local GAAP, as described above, did not change for all the operations carried out until<br />

1 January, 2004.<br />

All the operations carried out since then, were analysed considering the derecognition rules established<br />

by IAS 39.<br />

In addition, and even for assets eligible for derecognition under IAS 39, the consolidation of the vehicles<br />

(SPEs) which acquired the assets, loans and securities through securitisation operations was<br />

analysed under SIC 12.<br />

In accordance with SIC 12, Caixa consolidated by the full consolidation method the financial statements<br />

of the operations Pelican Mortgages No. 1 and Pelican Mortgages No. 2. The adjustment<br />

made reflect the effect of the consolidation of these entities.


f) Hedge accounting and embedeed derivatives<br />

In accordance with Local GAAP, the hedging derivatives transactions are registered in Obligations and<br />

future commitments (Off-balance sheet) for the notional amount of the contracts, until the maturity<br />

of the contracts. The hedging contracts were not revalued and the interest receivable and payable<br />

was accrued over the period of the contracts.<br />

In accordance with IFRS 1, and with the accounting policy presented in note 1.5, the transition date<br />

for adoption of IAS 39 was 1 January <strong>2005</strong>. The adoption of IAS 39 had a significant impact in the<br />

procedures and systems of Caixa, as a result of the following aspects: i) classification of the operations<br />

under the scope of the rules applicable to each operation ii) complexity in complying with the<br />

criteria related to hedging; iii) rigorous valuation requirements; and iv) requirements underlying hedge<br />

accounting and embedded derivatives.<br />

On this basis, Caixa identified the operations which had been considered for hedging purposes in<br />

accordance with Local GAAP and simultaneously identified the hedging models to be adopted under<br />

IAS 39. Thus, considering the current policy of hedging of risks defined by Caixa and with the purpose<br />

of minimizing the volatility of results, fair value hedge accounting model was adopted for financial<br />

assets and liabilities that generate fixed income and for which Caixa intends to reduce the exposure<br />

to fair value hedge variations. When a derivative financial instrument hedges the exposure to<br />

changes in the fair value of an asset or liability, the hedged item is stated at fair value in respect of<br />

the risk being hedged. Gains or losses on remeasurement of both the hedging instrument and the<br />

hedged item are recognised in the income statement.<br />

Embedded derivatives are accounted for separately as derivatives if the economic characteristics and<br />

risks of the embedded derivative are not closely related to the host contract with changes in fair<br />

value recognised directly in the income statement. Embedded derivatives are classified as trading and<br />

accounted for at fair value with changes through profit and loss.<br />

g) Financial assets and liabilities through income statement<br />

In accordance with IAS 39 revised at July, <strong>2005</strong>, Caixa registered financial assets and liabilities at fair<br />

value through profit or loss recognised before as fair value accounting hedge items and financial liabilities<br />

with embedded derivatives.<br />

The classification of these items was changed in accordance with paragraph 105B of revised version<br />

of IAS 39 at June, <strong>2005</strong> and designated at fair value through profit and loss.<br />

As at 1 January, <strong>2005</strong>, the transition adjustment includes the adjustment of fair value of financial liabilities<br />

through profit and loss, as well as the adjustment of derivatives fair value contracted by Caixa<br />

in the associate market.<br />

Fair value of financial assets and liabilities through profit and loss are initially recognised at fair value,<br />

with transaction costs and profits recognised through profit and loss, and subsequently recognised at<br />

fair value. Subsequent costs and profits resulting from changes in fair value, interest accrual and dividends<br />

receipts are recognised in balance Net gains arising from trading and hedging activities of<br />

income statement.<br />

257


258<br />

41. Balance sheet and average rates<br />

The book average value of assets and liabilities, as well average interest rates are analysed as follows:<br />

Assets generations of interest:<br />

Dec. <strong>2005</strong> Dec. 2004<br />

Average Average<br />

balance Rate balance Rate<br />

Euros '000 % Euros '000 %<br />

Loans and advances to credit institutions (1) 1 190 277 1.99% 1 735 342 1.09%<br />

Securities 474 869 3.36% 129 105 4.97%<br />

Loans and advances to costumers 12 471 194 3.84% 10 387 071 4.27%<br />

Assets held for trading 4 804 2.17% 4 804 2.18%<br />

Total of assets generations of interest 14 141 144 4.25% 12 256 322 4.55%<br />

Assets not generations of interest 708 068 442 587<br />

Total Assets 14 849 212 12 698 909<br />

Liabilities generations of interest:<br />

Deposits from credit institutions (1) 81 870 2.31% 453 179 2.45%<br />

Deposits from costumers 7 602 712 1.77% 7 713 096 1.78%<br />

Debt securities issued 4 044 960 2.91% 3 037 609 3.16%<br />

Subordinated debt 320 335 3.32% 339 904 3.23%<br />

Liabilities held for trading – –<br />

Total liabilities generations of interest 12 049 877 2.71% 11 543 788 2.70%<br />

Liabilities not generations of interest 1 748 319 184 141<br />

Total Liabilities 13 798 196 11 727 929<br />

Equity 578 940 533 308<br />

Total Liabilities and Equity 14 377 136 12 261 237<br />

Net interest income (2) 1.94% 2.02%<br />

(1) – Includes interest related to obligation and future commitment transactions.<br />

(2) – Correlation between Net interest income and Total Assets generated interest.


42. Fair value<br />

The fair value of financial assets and liabilities accounted at book value and at fair value is analysed as<br />

follows:<br />

Financial assets:<br />

Dec. <strong>2005</strong> Dec. 2004<br />

Book Fair Book Fair<br />

value value Difference value value Difference<br />

Euros '000 Euros '000 Euros '000 Euros '000 Euros '000 Euros '000<br />

Loans and advances to<br />

credit institutions<br />

Loans and advances to<br />

910.571 910.740 169 1.067.612 1.067.602 (10)<br />

costumers<br />

Financial assets<br />

12.415.395 12.679.630 264.235 10.349.675 10.543.529 193.854<br />

held for trading<br />

Financial assets<br />

17.610 17.610 – – – –<br />

available for sale 678.666 678.666 – 281.784 281.784 –<br />

Financial liabilities:<br />

Deposits from credit<br />

institutions 706.601 706.601 – 689.215 689.215 –<br />

Deposits from costumers 7.779.526 7.305.432 (474.094) 7.623.286 7.186.326 (436.960)<br />

Debt securities issued<br />

Financial liabilities held<br />

5.066.741 5.066.741 – 2.923.487 2.923.487 –<br />

for trading 15.266 15.266 – – – –<br />

Subordinated debt 310.649 310.649 – 330.543 330.543 –<br />

259


260<br />

43. Pensions<br />

Caixa assumed the responsibility to pay to their employees, pensions on retirement or disabilities. These<br />

responsibilities also comply with the terms of the «Acordo Colectivo de Trabalho do Sector Bancário»<br />

(ACTV). To cover its responsibilities, Caixa makes annual contributions to the pension fund, managed by<br />

Futuro – Sociedade Gestora de Fundos de Pensões, S.A.<br />

As at 31 December, <strong>2005</strong> and 2004, the number of participants covered by this pension plan is analysed<br />

as follows:<br />

Number of participants<br />

Dec. <strong>2005</strong> Dec. 2004<br />

Euros '000 Euros '000<br />

Pensioners 451 426<br />

Employees 2 938 2 952<br />

3 389 3 378<br />

In accordance with the accounting policy, described in note 1.16, the pension obligation and the respective<br />

funding as at 31 December, <strong>2005</strong> and 2004 based on an actuarial valuation made using the projected<br />

unit credit method are analysed as follows:<br />

Projected benefit obligations<br />

<strong>2005</strong> 2004<br />

Euros '000 Euros '000<br />

Pensioners 115 393 97 345<br />

Employees 352 743 255 407<br />

468 136 352 752<br />

Value of the fund (327 721) (259 798)<br />

Unfunded liabilities 140 415 92 954<br />

Liabilities exempt from financing (140 415) (92 954)<br />

– –<br />

Liabilities from future services 355 026 242 743<br />

As at 31 December, <strong>2005</strong> there are no buildings in use or securities issued by Caixa recorded in the<br />

Pension Fund’s Financial Statements.


The change in the present value of obligations during 2004 and <strong>2005</strong> is analysed as follows:<br />

Dec. <strong>2005</strong> Dec. 2004<br />

Euros '000 Euros '000<br />

Balance on 1 January 92 954 89 984<br />

Service cost 14 206 12 611<br />

Interest cost 18 639 17 113<br />

Expected return on plan assets<br />

Actuarial gains and losses<br />

(12 675) (12 385)<br />

Current<br />

Arising from changes in actuarial assumptions<br />

(6 829) –<br />

Increase in future compensation levels 15 437 22 906<br />

Changes in discount rates 38 107 –<br />

Changes in mortality tables 43 585 –<br />

Contributions to the Fund (62 198) (36 814)<br />

Fund expenses (811) (461)<br />

Balance on 31 December 140 415 92 954<br />

The change in the fair value of assets of the Fund during <strong>2005</strong> is analysed as follows:<br />

Fair value of<br />

assets<br />

Euros '000<br />

Balance on 1 January 259 798<br />

Expected return on plan assets 12 675<br />

Actuarial gains and losses 1 124<br />

Contributions to the Fund 62 198<br />

Payments (8 074)<br />

Balance on 31 December 327 721<br />

The contributions to the Fund include the additional contribution in the amount of Euros 39 860 000<br />

made by Caixa during January 2006 with value date of <strong>2005</strong>. The pension fund contributions in <strong>2005</strong><br />

were fully paid in cash.<br />

261


262<br />

The securities issued by companies of Caixa accounted on the portfolio of the Fund are analysed as follows:<br />

<strong>2005</strong> 2004<br />

Euros '000 Euros '000<br />

Variable income securities 3 485 942<br />

In accordance with IAS 19, deferred actuarial losses, including the corridor, as at 31 December, <strong>2005</strong> are<br />

analysed as follows:<br />

Actuarial losses<br />

Amount in<br />

excess of the<br />

Corridor corridor<br />

Euros '000 Euros '000<br />

Balance on 1 January, <strong>2005</strong> 22 906 –<br />

Actuarial gains and losses:<br />

Current<br />

Arising from changes in actuarial assumptions<br />

– (6 829)<br />

Increase in future compensation levels 15 437<br />

Changes in discount rate 38 107<br />

Changes in mortality table 43 585<br />

Variation in the corridor 64 786 (64 786)<br />

Balance on 31 December, <strong>2005</strong> 87 692 25 514<br />

As at 31 December <strong>2005</strong>, considering the value of the actuarial gains and losses registered in the calculation<br />

of the benefit obligations and in the value of the Fund, the value of the corridor calculated in<br />

accordance with paragraph 92 of IAS 19, amounted to Euros 87 692 000 (2004: Euros 22 906 000).<br />

As at 31 December <strong>2005</strong>, the net actuarial gains and losses in excess of the value of the corridor<br />

amounted to Euros 25 514 000 and will be recorded in results over a 25 year period considering the balance<br />

at the beginning of the year, as referred in the accounting policy presented in note 1.16.<br />

In <strong>2005</strong>, Caixa accounted as pension costs the amount of Euros 20 170 000 (2004: Euros 17 339 000).


The analysis of the cost of the year is as follows:<br />

Dec. <strong>2005</strong> Dec. 2004<br />

Euros '000 Euros '000<br />

Service cost 14 206 12 611<br />

Interest cost 18 639 17 113<br />

Expected return on plan assets (12 675) (12 385)<br />

Cost of the year 20 170 17 339<br />

Considering the market indicators, particularly the estimations of the inflation and the long term interest<br />

rate for Euro Zone as well as the demographic characteristics of the participants, Caixa changed the<br />

actuarial assumptions used for the calculation of the liabilities for the pension obligations with reference<br />

to 31 December, <strong>2005</strong>. The comparative analysis of the actuarial assumptions is shown as follows:<br />

<strong>2005</strong> 2004<br />

Increase in future compensation levels 3.00% 2.50%<br />

Pensions increase rate 2.00% 2.00%<br />

Projected rate of return of fund assets 4.75% 5.25%<br />

Discount rate 4.75% 5.25%<br />

Mortality tables TV 88/90 TV 73/77<br />

Disability rate SOA Trans Male SOA Trans Male<br />

The effect of the change in the discount rate and the mortality tables occurred in <strong>2005</strong>, increased the<br />

liabilities of Caixa in the amount of Euros 38 107 000 and Euros 43 585 000, respectively.<br />

The assumptions used in the calculation of the pension liabilities are in accordance with the requirements<br />

of IAS 19.<br />

No disability retirements are considered in the calculation of the total liabilities.<br />

263


264<br />

44. Related parties<br />

As at 31 December <strong>2005</strong>, Caixa had credits over subsidiaries, represented or not by securities, included<br />

in the items of Loans and advances to credit institutions and to customers are analysed as follows:<br />

Loans and<br />

advances to<br />

costumers<br />

Euros '000<br />

HTA – Hotéis, Turismo e Animação dos Açores, S.A. 20 600<br />

Unicre – Cartão Internacional de Crédito, S.A. 830<br />

Futuro – Sociedade Gestora de Fundo de Pensões, S.A. 274<br />

Credint – Consultoria Financeira e Creditícia, S.A. 660<br />

22 364<br />

As at 31 December <strong>2005</strong>, the Caixa's liabilities with subsidiaries, represented or not by securities,<br />

included in items Deposits from credit institutions and to customers, Debt securities issued and in Subordinated<br />

debt, are analysed as follows:<br />

Deposits from<br />

Credit Deposits from Subordinated<br />

institutions Costumers debt Total<br />

Company Euros '000 Euros '000 Euros '000 Euros '000<br />

Lusitania, Companhia de Seguros, S.A. – 20 818 1 499 22 317<br />

Lusitania Vida, Companhia de Seguros, S.A.<br />

HTA – Hotéis, Turismo e Animação<br />

– 17 795 2 048 19 843<br />

dos Açores, S.A. – 2 556 – 2 556<br />

Caixa Económica de Cabo Verde<br />

SIBS – Sociedade Interbancária<br />

3 615 – – 3 615<br />

de Serviços, S.A.<br />

MG Gestão de Activos Financeiros<br />

– 355 – 355<br />

– S.G.F.I.M., S.A.<br />

Futuro – Sociedade Gestora de Fundos<br />

– 46 385 – 46 385<br />

de Pensões, S.A. – 50 811 100 50 911<br />

Banco de África Ocidental, S.A.<br />

Norfin – Soc. Gestora de Fundos<br />

253 – – 253<br />

Invest. Imob., S.A.<br />

Credint – Consultoria Financeira<br />

– 11 082 – 11 082<br />

e Creditícia, S.A. – 153 – 153<br />

Bolsimo – Gest. Imob., Lda. – 58 – 58<br />

3 868 150 013 3 647 157 528


45. Segmental reporting<br />

Given the nature of its activity and clients, Caixa is focused under one business segment.<br />

Caixa offers a wide range of banking activities and financial services in Portugal and Cape Verde.<br />

Geographical Segments<br />

Aimed at the strategy of development, Caixa operates with special emphasis in the Portuguese and<br />

Cape Verde markets. Considering this, the geographical segments include Portugal and Cape Verde.<br />

The segment Portugal reflects, essentially, the activities carried by Caixa Económica <strong>Montepio</strong> Geral. The<br />

segment Cape Verde includes the business carried by Banco <strong>Montepio</strong> Geral – Cabo Verde, Sociedade<br />

Unipessoal, S.A. (IFI).<br />

As at 31 December, <strong>2005</strong>, the net contribution of the major geografic segments is analysed as follows:<br />

Statement of income<br />

Cape<br />

Portugal Verde<br />

Adjustments Consolidated<br />

Interest income 602 808 576 (576) 602 808<br />

Interest expense 328 393 632 (576) 328 449<br />

Net interest income 274 415 (56) – 274 359<br />

Commissions and other income 84 906 – – 84 906<br />

Commissions and other costs 17 338 25 – 17 363<br />

Net commissions and other income 67 568 (25) – 67 543<br />

Net gains arising from trading activity 6 002 – – 6 002<br />

Staff costs and administrative costs 198 038 26 – 198 064<br />

Depreciations 11 085 1 – 11 086<br />

Total operating costs 209 123 27 – 209 150<br />

Impairment and provisions 82 562 – – 82 562<br />

Income before share of profit of associates<br />

under the equity method 56 300 (108) – 56 192<br />

Share of profit of associates under<br />

the equity method 1 551 – – 1 551<br />

Profit for the year 57 851 (108) – 57 743<br />

265


266<br />

Balance sheet Portugal<br />

Cape<br />

Verde<br />

Adjustments Consolidated<br />

Cash and Loans and advances to credit<br />

institutions 1 246 664 237 745 (236 443) 1 247 966<br />

Loans and advances to customers 12 415 395 – – 12 415 395<br />

Financial assets available for sale 685 667 – (7 001) 678 666<br />

Other assets 329 830 7 – 329 837<br />

Total Assets 14 677 556 237 752 (243 444) 14 671 864<br />

Deposits from other credit institutions 943 044 – (236 443) 706 601<br />

Deposits from customers 7 548 667 230 859 – 7 779 526<br />

Debt securities issued 5 066 741 – – 5 066 741<br />

Other liabilities 518 874 – – 518 874<br />

Total Liabilities 14 077 326 230 859 (236 443) 14 071 742<br />

Total Equity 600 230 6 893 (7 001) 600 122<br />

Total Liabilities and Equity 14 677 556 237 752 (243 444) 14 671 864<br />

As at 31 December, 2004, the net contribution of the major geographic segments is analysed as follows:<br />

Statement of income Portugal<br />

Cayman<br />

Islands<br />

Adjustments Consolidated<br />

Interest income 559 282 4 696 (4 696) 559 282<br />

Interest expense 312 119 3 561 (4 696) 310 984<br />

Net interest income 247 163 1 135 – 248 298<br />

Commissions and other income 80 326 – – 80 326<br />

Commissions and other costs 14 649 1 – 14 650<br />

Net commissions and other income 65 677 (1) – 65 676<br />

Net gains arising from trading activity (3 683) (54) – (3 737)<br />

Staff costs and administrative costs 192 363 7 – 192 370<br />

Depreciations 13 252 – – 13 252<br />

Total operating costs 205 615 7 – 205 622<br />

Impairment and provisions 70 842 – – 70 842<br />

Income before share of profit of associates<br />

under the equity method 32 700 1 703 – 33 773<br />

Share of profit of associates under the<br />

equity method 1 085 – – 1 085<br />

Profit for the year 33 785 1 703 – 34 858


Cayman<br />

Balance sheet Portugal Islands Adjustments Consolidated<br />

Cash and Loans and advances to credit<br />

institutions 1 350 838 147 417 (147 417) 1 350 838<br />

Loans and advances to customers 10 349 675 – – 10 349 675<br />

Financial assets available for sale 297 091 – (15 307) 281 784<br />

Other assets 278 940 – – 278 940<br />

Total Asset 12 276 544 147 417 (162 724) 12 261 237<br />

Deposits from other credit institutions 836 632 – (147 417) 689 215<br />

Deposits from customers 7 492 533 130 753 – 7 623 286<br />

Debt securities issued 2 923 487 – – 2 923 487<br />

Other liabilities 491 941 – – 491 941<br />

Total Liabilities 11 744 593 130 753 (147 417) 11 727 929<br />

Total Equity 531 951 16 664 (15 307) 533 308<br />

Total Liabilities and Equity 12 276 544 147 417 (162 724) 12 261 237<br />

46. Accounting standards recently issued<br />

The new standards and interpretations that have been issued, but are not yet effective and that Caixa<br />

has not yet applied in the preparation of the Financial Statements can be analysed as follows:<br />

IFRIC 8 – Scope of IFRS 2<br />

The International Financial <strong>Report</strong>ing Interpretations Committee (IFRIC) has issued on 12 January, 2006<br />

an Interpretation – IFRIC 8 Scope of IFRS 2, which is effective for annual periods beginning on or after<br />

1 May 2006.<br />

The Interpretation clarifies that the accounting standard IFRS 2 – Share-based Payment applies to<br />

arrangements where an entity makes share based payments for apparently nil or inadequate consideration.<br />

If the identifiable consideration given appears to be less than the fair value of the equity instruments<br />

granted or liability incurred, this situation typically indicates that other consideration has been or<br />

will be received. IFRS 2 therefore applies.<br />

The Amendment has not yet been endorsed by the European Commission (EC).<br />

This standard will not impact Caixa’s consolidated financial statements.<br />

IFRIC 5 – Rights to Interests arising from Decommissioning, Restoration and Environmental<br />

Rehabilitation Funds<br />

The International Financial <strong>Report</strong>ing Interpretations Committee (IFRIC) has issued on 16 December,<br />

2004 an Interpretation – IFRIC 5 – Rights to Interests arising from Decommissioning, Restoration and<br />

Environmental Rehabilitation Funds, which is effective for annual periods beginning on or after 1 January,<br />

2006.<br />

267


268<br />

IFRIC 5 explains how to treat expected reimbursements from funds set up to meet the costs of decommissioning<br />

plant (such as nuclear plant) or equipment (such as cars) or in undertaking environmental<br />

restoration or rehabilitation (such as rectifying pollution of water or restoring mined land).<br />

This standard will not impact Caixa’s consolidated financial statements.<br />

IFRIC 4 – Determining whether an Arrangement contains a Lease<br />

The International Financial <strong>Report</strong>ing Interpretations Committee (IFRIC) has released on 2 December,<br />

2004 an Interpretation – IFRIC 4 – Determining whether an Arrangement contains a Lease, which is<br />

effective for annual periods beginning on or after 1 January, 2006.<br />

IFRIC 4 gives guidance on determining whether arrangements that do not take the legal form of a lease<br />

(eg some take-or-pay contracts) should, nonetheless, be accounted for in accordance with IAS 17<br />

– Leases. It specifies that an arrangement contains a lease if it depends on the use of a specific asset and<br />

conveys a right to control the use of that asset.<br />

Caixa is evaluating the impact of adopting this amendment.<br />

IFRS 6 – Exploration for and Evaluation of Mineral Resources<br />

The International Accounting Standards Board (IASB) issued on 9 December, 2004 International Financial<br />

<strong>Report</strong>ing Standard 6 – Exploration for and Evaluation of Mineral Resources (IFRS 6). The publication of<br />

this IFRS provides, for the first time, guidance on accounting for exploration and evaluation expenditures,<br />

including the recognition of exploration and evaluation assets, and completes the first step in the<br />

IASB’s project to achieve the convergence of widely varying accounting practices for extractive activities<br />

around the world.<br />

IFRS 6 is effective for annual periods beginning on or after 1 January, 2006. However, earlier application<br />

is encouraged, and if an entity adopts IFRS 6 before 1 January, 2006, transitional relief is available for<br />

some comparative disclosures.<br />

This standard will not impact Caixa’s consolidated financial statements.<br />

Amendment to IAS 19 – Employee Benefits<br />

The International Accounting Standards Board (IASB) issued on 16 December, 2004 an amendment to<br />

IAS 19 – Employee Benefits, which is effective for annual periods beginning on or after 1 January, 2006.<br />

The IASB has decided to allow the option of recognising actuarial gains and losses in full in the period<br />

in which they occur, outside profit or loss, in a statement of recognised income and expense.<br />

Until now IAS 19 has required actuarial gains and losses (unexpected changes in value of the benefit<br />

plan) to be recognised in profit or loss, either in the period in which they occur or spread over the service<br />

lives of the employees. Many entities choose to spread the gains and losses. Under the amendment,<br />

entities that at present spread the gains and losses are not required to change their approach, but<br />

are now free to choose to do so.<br />

The amendment also (a) specifies how Caixa entities should account for defined benefit plans in individual<br />

financial statements and (b) requires entities to give additional disclosures.


The IASB has previously signalled its intention to undertake a comprehensive project on postemployment<br />

benefits, looking at fundamental aspects of measurement and recognition.<br />

Caixa is evaluating the impact of adopting this amendment.<br />

Amendment to the hedge accounting provisions of IAS 39 – Financial Instruments: Recognition<br />

and Measurement<br />

The International Accounting Standards Board (IASB) issued on 14 April, <strong>2005</strong> an amendment to the<br />

hedge accounting provisions of IAS 39 – Financial Instruments: Recognition and Measurement.<br />

The IASB developed this amendment after constituents raised concerns that it was common risk management<br />

practice for entities to designate the foreign currency risk of a forecast intra-group transaction<br />

as the hedged item and that IAS 39 (as revised in 2003) did not permit hedge accounting for this. Furthermore,<br />

IAS 39 (as revised in 2003) created a difference from US accounting requirements on this<br />

point.<br />

Following publication of an Exposure Draft and extensive consultation with constituents, the IASB has<br />

decided to allow the foreign currency risk of a highly probable forecast intra-group transaction to qualify<br />

as a hedged item in consolidated financial statements. This is consistent with the provisions of the<br />

international accounting standard on foreign currency, IAS 21 – The Effects of Changes in Foreign<br />

Exchange Rates.<br />

Caixa is evaluating the impact of adopting this amendment.<br />

Amendment to the fair value option in IAS 39 – Financial Instruments: Recognition and Measurement<br />

The International Accounting Standards Board (IASB) issued on 16 June <strong>2005</strong> an amendment to the fair<br />

value option in IAS 39 – Financial Instruments: Recognition and Measurement. The amendment is effective<br />

for annual periods beginning on or after 1 January, 2006, with earlier application encouraged.<br />

The IASB developed this amendment after commentators, particularly prudential supervisors of banks,<br />

securities companies and insurers, raised concerns that the fair value option contained in the 2003 revisions<br />

of IAS 39 might be used inappropriately. The option allowed entities to designate irrevocably on<br />

initial recognition any financial instruments as ones to be measured at fair value with gains and losses<br />

recognised in profit or loss. The purpose of the option was to simplify the application of the standard.<br />

Following publication of an exposure draft and extensive consultation with interested parties, the IASB<br />

has decided to revise the fair value option by limiting its use to those financial instruments that meet<br />

certain conditions.<br />

Caixa is evaluating the impact of adopting this amendment.<br />

269


270<br />

IFRS 7 – Financial Instruments: Disclosures and a complementary Amendment to IAS 1 – Presentation<br />

of Financial Statements – Capital Disclosures<br />

The International Accounting Standards Board (IASB) issued on 18 August, <strong>2005</strong> International Financial<br />

<strong>Report</strong>ing Standard (IFRS) 7 – Financial Instruments: Disclosures and a complementary Amendment to<br />

IAS 1 – Presentation of Financial Statements – Capital Disclosures.<br />

The IFRS introduces new requirements to improve the information on financial instruments that is disclosed<br />

in entities’ financial statements. It replaces IAS 30 – Disclosures in the Financial Statements of<br />

Banks and Similar Financial Institutions and some of the requirements in IAS 32 – Financial Instruments:<br />

Disclosure and Presentation. The Amendment to IAS 1 introduces requirements for disclosures about an<br />

entity’s capital.<br />

Caixa is evaluating the impact of adopting this amendment.<br />

Amendments to IAS 39 – Financial Instruments: Recognition and Measurement and IFRS 4 –<br />

Insurance Contracts<br />

The International Accounting Standards Board (IASB) issued on 18 August, <strong>2005</strong> amended requirements<br />

for financial guarantee contracts, in the form of limited amendments to IAS 39 – Financial Instruments:<br />

Recognition and Measurement and IFRS 4 – Insurance Contracts.<br />

The amendments are intended to ensure that issuers of financial guarantee contracts include the resulting<br />

liabilities in their balance sheet. The amendments define a financial guarantee contract as a «contract<br />

that requires the issuer to make specified payments to reimburse the holder for a loss it incurs<br />

because a specified debtor fails to make payment when due in accordance with the original or modified<br />

terms of a debt instrument». These contracts could have various legal forms, including a guarantee,<br />

some types of letter of credit, or a credit insurance contract.<br />

Issuers must apply the amendments for annual periods beginning on or after 1 January, 2006.<br />

Caixa is evaluating the impact of adopting this amendment.<br />

Amendment to International Accounting Standard (IAS) 21 – The Effects of Changes in Foreign<br />

Exchange Rates<br />

The International Accounting Standards Board (IASB) issued on 15 December, <strong>2005</strong> a limited amendment<br />

to International Accounting Standard (IAS) 21 – The Effects of Changes in Foreign Exchange Rates.<br />

The amendment clarifies the requirements of IAS 21 regarding an entity’s investment in foreign operations<br />

and will therefore help the financial reporting of entities that invest in businesses operating in a<br />

currency different from that used by the entity.<br />

The Amendment has not yet been endorsed by the European Commission (EC).


9.8. STATUTORY AUDIT OPINION AND AUDITORS’ REPORT OF<br />

CONSOLIDATED FINANCIAL STATEMENTS<br />

Introduction<br />

1. In accordance with the applicable legislation, we present our Statutory Audit Opinion and Audit<br />

<strong>Report</strong> on the financial information included in the Annual <strong>Report</strong> of the Board of Directors and in<br />

the accompanying financial statements for the year ended 31 December, <strong>2005</strong>, of Caixa Económica<br />

<strong>Montepio</strong> Geral, which comprise the Balance Sheet as at 31 December, <strong>2005</strong> (showing total assets of<br />

14 671 864 thousands of Euros and equity of 600 122 thousands of Euros, including a profit for the<br />

year of 57 743 thousands of Euros), the Statements of Income, the Statements of Cash Flows and<br />

Statement of Changes in Equity for the year then ended and the corresponding Notes.<br />

2. Financial statements and financial information are the same than account registered.<br />

Responsabilities<br />

3. It is the responsability of the Board of Directors:<br />

a) preparing financial statements that present truly and fairly the financial position of the consolidated<br />

companies, the consolidated results of its operations and its consolidated cash flows, in<br />

accordance with International Financial <strong>Report</strong>ing Standards (IFRS), as endorsed by European<br />

Union;<br />

b) maintaining historical financial information, prepared in accordance with the generally accepted<br />

accounting principles and that is complete, true, timely, clear, objective and lawful as required by<br />

Stock Exchange Code («Código dos Valores Mobiliários»);<br />

c) adopting adequate accounting criteria and policies;<br />

d) maintaining an appropriate system of internal control; and<br />

e) providing information of any relevant fact influencing the business of the consolidated companies,<br />

their financial situation or results.<br />

4. It is our responsability to verify the financial information included in the above referred documents,<br />

namely as to whether it is complete, true, timely, clear, objective and lawful as required by the Stock<br />

Exchange Code («Código dos Valores Mobiliários»), and to issue a professional and independent<br />

report based on our audit.<br />

Scope<br />

5. Our audit was performed in accordance with the Rules and Technical Recommendations of the Portuguese<br />

Institute of Chartered Accountants («Ordem dos Revisores Oficiais de Contas»), which require<br />

that we plan and perform the audit to obtain a reasonable degree of assurance as to whether or not<br />

the financial statements are free of material misstatements. Accordingly our audit included:<br />

– verification, based on sampling, of the documents underlying the figures and disclosures contained<br />

on the financial statements and an appraisal of estimates, based on judgements and criteria<br />

defined by the Board of Directors, used in their preparation;<br />

– verification of consolidation transactions;<br />

271


272<br />

– assessment of the appropriateness of the accounting policies used and of their disclosure, taking<br />

into account the circumstances;<br />

– verification of the applicability of the going concern principle;<br />

– assessment of the appropriateness of the overall presentation of the financial statements; and<br />

– assessment of whether the financial information, is complete, true, timely, clear, objective and lawful.<br />

6. Our review also includes the verification that the financial information contained in the Annual<br />

<strong>Report</strong> of the Board of Directors is consistent with the financial statements presented.<br />

7. We believe that our audit provides a reasonable basis for the expression of our opinion.<br />

Opinion<br />

8. In our opinion, the above mentioned consolidated financial statements present fairly in all material<br />

respects the financial position of Caixa Económica <strong>Montepio</strong> Geral as at 31 December, <strong>2005</strong>, the<br />

consolidated results of its operations and consolidated cash flows for the year then ended in accordance<br />

with International Financial <strong>Report</strong>ing Standards (IFRS) as endorsed by the European Union,<br />

and the information contained therein is complete, true, timely, clear, objective and lawful.<br />

Lisbon, 10 March, 2006<br />

KPMG & ASSOCIADOS – SROC, S.A.<br />

Represented by<br />

Vítor Manuel da Cunha Ribeirinho<br />

(Staturory Auditor no. 1081)


10. REPORT ON THE AUDIT WORK CARRIED OUT FOR THE YEAR<br />

ENDED 31 DECEMBER, <strong>2005</strong><br />

1. In accordance with point 2 of Article 451 of the Company Law and line a) of point 1 of Article 52 of<br />

Decree Law 487/99, of 16 November, we present the Repor on the Audit Work<br />

2. We have carried out a statutory audit of the individual and consolidated financial statements of Caixa<br />

Económica <strong>Montepio</strong> Geral for the year ended 31 December, <strong>2005</strong>, in accordance with the Rules<br />

and Technical Recommendations of the Portuguese Institute of Chartered Accountants («Ordem dos<br />

Revisores Oficiais de Contas»), with the depth considered necessary in the circumstances. Following<br />

our audit we issued a statutory audit opinion and auditors’ report of individual and consolidated<br />

financial statements, both without reserves dated of today.<br />

3. Amongst others, the following procedures were adopted:<br />

(1) Accompanying the management of Caixa, including reading the relevant minutes of the Board of<br />

Directors and attending meetings with the Board members, on which we have requested and<br />

obtained any clarifications that we considered necessary.<br />

(2) Consideration as to the adequacy and consistent application of the accounting policies adopted by<br />

the Caixa and which are referred to in the notes to the financial statements.<br />

(3) Verification that the individual and consolidated financial statements, which comprise the Balance<br />

Sheet as at 31 December, <strong>2005</strong>, the Statements of Income, the Statement of Cash Flow and Statement<br />

of Changes in Equity for the year then ended and the corresponding Notes. The first ones are<br />

in accordance with general accepted accounting principles in Portugal for banking sector. The consolidated<br />

financial statements are in accordance with International Financial <strong>Report</strong>ing Standards<br />

(IFRS), as endorsed by European Union.<br />

(4) Verification that the financial statements are in accordance with the supporting accounting<br />

records.<br />

(5) Analysis of Caixa’s internal control system, carrying out tests on a sample basis.<br />

(6) Analysis of the financial information disclosed, carrying substantive tests according to the materiality.<br />

– Loans to costumers analytical review;<br />

– Analysis and tests of bank reconciliations prepared by the Bank;<br />

– Written confirmation to Caixa’s banks;<br />

– Analysis of other Assets, other Liabilities, Prepayments and Accrued income and Accruals and<br />

Deferred income;<br />

– Assessment of the appropriateness of the depreciation policies of tangible and intangible assets;<br />

– Analysis of accruals recorded on Liabilities;<br />

– Analysis of Caixa’s tax requirements;<br />

– Analysis of costs and income, losses and gains registered in the year, particularly in its balance,<br />

accrual and deferral;<br />

– Analysis of operations and balances with related companies;<br />

– Analysis of information disclosed on notes to the financial statements.<br />

4. We reviewed the Directors report and its compliance with audit financial statements and legal<br />

requirements.<br />

273


274<br />

5. We required Management Representation Letter in accordance with the Rules and Technical Recommendations.<br />

6. We have determined that there are no significant matters arising from our audit which we consider<br />

should be brought to the Board of Directors attention.<br />

7. We take this opportunity to thank everyone for excellent collaboration received form Caixa’s Board of<br />

Directors, Directors and staff during the course of our work.<br />

Lisboa, 10 de March, 2006<br />

KPMG & ASSOCIADOS – SROC, S.A.<br />

Represented by<br />

Vítor Manuel da Cunha Ribeirinho<br />

(Statutory Auditor No. 1081)


11. SOCIAL RESPONSIBILITY<br />

MG SOCIAL – MONTEPIO GERAL AND THE COMMUNITY<br />

As <strong>Montepio</strong> Geral is a Group of a mutualist nature operating in the field of social economy, it has<br />

always lent its support to society through the Associação Mutualista and the Caixa Económica and<br />

Group companies and more recently the <strong>Montepio</strong> Geral Foundation.<br />

Today there is a better perception and awareness of the importance of the actions, support and policies<br />

of Social Responsibility of Institutions as an effective contribution to the sustainable development of the<br />

society whereof they form part. Social Responsibility is now an important strategic area and, in particular,<br />

an area of great visibility.<br />

<strong>Montepio</strong> Geral has a great tradition in this area and has been concentrating its action – having<br />

assigned human resources to the field of Social Responsibility – on the Associação Mutualista structure,<br />

creating the «MG Social» concept whose visual identity is associated with all the actions of this area.<br />

The social responsibility area basically involved the granting, mainly through the <strong>Montepio</strong> Geral Foundation,<br />

of financial support to various entities. In <strong>2005</strong> support totalled 736 684.50 euros distributed in<br />

the manner set out below:<br />

SOCIAL RESPONSIBILITY – FINANCIAL SUPPORT<br />

AREAS <strong>2005</strong><br />

Arts/Sciences/Culture/Health 353.6<br />

Social Action/Welfare 316.9<br />

Scholarships 34.5<br />

Economy/Management/Social Sciences 21.7<br />

Studies on Mutualism 10.0<br />

TOTAL 736.7<br />

Worthy of special mention were the following:<br />

Thousands of euros<br />

a) In the field of Arts, Sciences and Culture – Support to the Lisbon Metropolitan Orchestra (125 000<br />

euros), the construction of the new library of the Faculty of Law of the University of Coimbra (25 000<br />

euros), the granting of the Prize to social scientists by the Social Studies’ Centre of Coimbra University<br />

(15 000 euros), the commemoration of the 75th Anniversary of Lisbon Technical University<br />

(10 000 euros), to the Portuguese Confederation of Collective Schemes (10 000 euros), to the<br />

research project into cot death by the Faculty of Pharmacy of Lisbon University (10 000 euros) and to<br />

the Agostinho da Silva Association (10 000 euros);<br />

b) In the Health area – Subsidy to the Association of Mutual Aid for Lisbon Commerce Employees to<br />

purchase radiology equipment (65 000 euros);<br />

c) In the Social Welfare field – Support to the Association of Parents and Friends of Child Cancer Sufferers<br />

– ACREDITAR (50 000 euros), to the EQUAL Project «P’lo sonho é que vivemos» in terms of the<br />

Association for the Development of Portuguese Traveller Women and Children (25 000 euros), to the<br />

National Committee of Justice and Peace (10 000 euros), to the Victims of the South East Asian<br />

275


276<br />

Tsunami (20 000 euros) and the assignment of the amount previously allocated to purchasing traditional<br />

Christmas gifts (150 000 euros) to the distribution in equal parts of subsidies to 6 Social Welfare<br />

Institutions: Mão Amiga -– Home; Vida e Paz Community; Casa do Gaiato do Tojal; D. Francisco<br />

Gomes de Faro Institute; Association of Love for the Education of Maladjusted Children in Lourinhã<br />

(APADECIL) and Friar Gil Works.<br />

d) In the fields of University Scholarships and Prizes – Granting of scholarships to students from PALOP’s<br />

(34 500 euros). Also worthy of special mention is that part of the Agostinho da Silva Prize borne by<br />

the <strong>Montepio</strong> Geral Foundation and other prizes to university students totalling 45 678 euros<br />

(included under the item relating to Arts, Sciences and Culture).<br />

DISTINCTION RECEIVED IN THE CONTEXT OF THE SOCIAL RESPONSIBILITY OF<br />

COMPANIES<br />

In <strong>2005</strong> worthy of special mention was the participation of <strong>Montepio</strong> Geral in the 1st Portuguese Forum<br />

on the Social Responsibility of Organisations held at the Congress Centre in Lisbon and its distinction,<br />

through the awarding of a diploma at the ceremony to launch the book «The Social Responsibility of<br />

Companies – 25 Case Studies», for practising socially responsible management (<strong>Montepio</strong> Geral was<br />

one of 25 entities referred to in this book).


12. REPORT AND OPINION OF THE INTERNAL AUDIT BOARD<br />

REPORT AND OPINION OF THE INTERNAL AUDIT BOARD ON THE INDIVIDUAL<br />

ANNUAL REPORT FOR <strong>2005</strong> OF MONTEPIO GERAL AND THE CAIXA ECONÓMICA<br />

To the Members of <strong>Montepio</strong> Geral:<br />

1. In compliance with the responsibilities set out in sub-paragraph d) of no. 1 of article 36 of the Articles<br />

of Association of <strong>Montepio</strong> Geral – Associação Mutualista, henceforth called <strong>Montepio</strong> Geral<br />

and in sub-paragraph f) of article 25 of the Articles of Association of Caixa Económica <strong>Montepio</strong><br />

Geral, henceforth called Caixa Económica, and in its capacity as the Internal Audit Board of these<br />

Institutions, this body does hereby submit to your appreciation the <strong>Report</strong> on its activity and its<br />

Opinion on the <strong>Report</strong> of the Board of Directors and Accounts pertaining to the financial year <strong>2005</strong><br />

for <strong>Montepio</strong> Geral and the Caixa Económica, drawn up by the Board of Directors.<br />

REPORT<br />

2. In <strong>2005</strong> the Internal Audit Board monitored the management of <strong>Montepio</strong> Geral and of the Caixa<br />

Económica by reading the minutes of the Board of Directors and through periodic meetings with the<br />

latter and with some of its members as well as the accounting documentation and reports and<br />

quantitative data supplied on a monthly basis by the Services, attending those meetings of the<br />

General Board held, and also working meetings with some Managers whose duties are closely<br />

aligned with those of the Internal Audit Board.<br />

3. Both the Board of Directors and the Departmental Managers provided the Internal Audit Board with<br />

all the clarifications requested of it.<br />

4. During the financial year the Internal Audit Board drew up the various documents incumbent upon<br />

them under the Articles of Association and such others as were required by the Bank of Portugal.<br />

5. In <strong>2005</strong> the Individual Accounts of <strong>Montepio</strong> Geral and of the Caixa Económica continued to be<br />

drawn up in accordance with the «Plano de Contas das Associações Mutualistas» (PCAM) and the<br />

«Plano de Contabilidade para o Sector Bancário» (PCSB). However, we should point out that in<br />

<strong>2005</strong> the Board of Directors altered some of the accounting policies previously followed vis-à-vis<br />

the processing of some items – Provisions and Reserves – which affected the Liabilities and Equity,<br />

though did not impact the Assets of <strong>Montepio</strong> Geral (see Notes 3 (3.9) and 21 to the Financial<br />

Statements). We would also like to point out that the Board of Directors, with its early application<br />

of the alterations made by Notices no.4/<strong>2005</strong> and no.12/<strong>2005</strong> of the Bank of Portugal, registered<br />

under Results Carried Forward in <strong>2005</strong> the sum of around 22 387 000 Euros, including the Equity<br />

of the Caixa Económica in this amount (See Note 21 to the Financial Statements).<br />

6. In its appreciation of the Accounts for the financial year the Internal Audit Board paid particular<br />

attention to the Statutories Audit Opinions and Auditor’s <strong>Report</strong>s drafted by the Chartered Accountants<br />

and the Auditors’ <strong>Report</strong> drafted by the Independent Multinational Auditors, these being entities<br />

which were contracted to monitor and audit those accounts during the course of <strong>2005</strong> which<br />

the Board of Directors drew up under the legal and statutory terms. Both the documents produced<br />

by the aforementioned entities were submitted without reservations.<br />

7. The Internal Audit Board would also like to point out the importance of the <strong>Report</strong> on the Governance<br />

of the Institution vis-à-vis CEMG which has been included in the Annual <strong>Report</strong> for <strong>2005</strong>.<br />

277


278<br />

8. We are grateful for the mention made in the Board of Directors’ <strong>Report</strong> to our activity. We would<br />

like to join the Board of Directors in acknowledging the Entities, the other Governing Bodies and the<br />

other Employees referred to in the <strong>Report</strong>.<br />

9. By dint of the work carried out it is the firm belief of the Internal Audit Board that the Board of<br />

Directors’ <strong>Report</strong> and the Financial Statements of the Institutions respect the applicable legal and<br />

statutory provisions, providing a clear picture of its position as at December 31st <strong>2005</strong> of the results<br />

calculated and the cash flows for the financial year. This belief is also supported by the technical<br />

opinions expressed by the Chartered Accountant and the Independent Multinational Auditors which<br />

accompany the Annual <strong>Report</strong>.<br />

10. There is agreement between the content of the Board of Directors’ report and the Financial Statements.<br />

11. The Internal Audit Board expresses its belief that the overall performance of <strong>Montepio</strong> Geral and the<br />

Caixa Económica in <strong>2005</strong> was very positive. It would like to express its appreciation whose actions<br />

contributed to this.<br />

12. The Internal Audit Board also expresses its confidence in the progress of <strong>Montepio</strong> Geral and its<br />

Caixa Económica which started to recover growth in 2004 and progressed very well in <strong>2005</strong> despite<br />

the low growth observed in the national economy as a result of the concrete measures of the Board<br />

of Directors with a view to increasing productivity based on the appropriate training of Employees,<br />

the growing use of technologies and, in particular, the corrections and improvements to the organisational<br />

structure of the Institutions.<br />

OPINION<br />

Further to that set out in our report, we believe that the following are worthy of your approval:<br />

1. As regards the Caixa Económica:<br />

a) The Board of Directors’ <strong>Report</strong> and the Accounts for the Financial Year of <strong>2005</strong>;<br />

b) The Proposed Application of Results put forward.<br />

2. As regards <strong>Montepio</strong> Geral:<br />

a) The Board of Directors’ <strong>Report</strong> and the Accounts for the financial year of <strong>2005</strong>;<br />

b) The Proposed Application of Results and Recourse to the Technical Surpluses and to the General<br />

Reserve Fund presented by the Board of Directors (point 7.6 <strong>Report</strong>);<br />

c) The Proposed Allocation of Improvements in Benefits (point 7.7 of the <strong>Report</strong>);<br />

d) The Proposed Replacement in the General Reserve Fund of those amounts used to complete the<br />

Available Funds (point 7.8 of the <strong>Report</strong>);<br />

e) The Proposed Allocation of Returns on Retirement Capitals, on Retirement Savings and Collective<br />

Schemes (point 7.9 of the <strong>Report</strong>);<br />

f) The Proposed Application of the Amount to be Transferred from the Caixa Económica (point 7.10 of<br />

the <strong>Report</strong>);<br />

g) The Proposed Increase in the Institutional Financial Interest in Caixa Económica (point 7.11 of the<br />

<strong>Report</strong>);


h) The Proposed Endowment to the <strong>Montepio</strong> Geral Foundation (point 7.12 of the <strong>Report</strong>).<br />

3. As regards the Board of Directors and all the Workers and other Institution Employees:<br />

That they be duly paid tribute for the work carried out.<br />

Lisbon: March 16th 2006<br />

THE INTERNAL AUDIT BOARD<br />

Vítor José Melícias Lopes – Chairman<br />

Leontino Raimundo Aleixo – Member<br />

José Joaquim Rosa – Member<br />

279


280<br />

REPORT AND OPINION OF THE INTERNAL AUDIT BOARD ON THE CONSOLIDATED<br />

REPORT AND ACCOUNTS FOR <strong>2005</strong> OF THE CAIXA ECONÓMICA MONTEPIO<br />

GERAL<br />

To: the Members of <strong>Montepio</strong> Geral<br />

1. In compliance with the duties defined in subparagraph f), Article 25 of the Articles of Association of<br />

the Caixa Económica <strong>Montepio</strong> Geral, henceforth called the Caixa Económica, the Internal Audit<br />

Board does hereby submit to your appreciation the <strong>Report</strong> and Opinion on the <strong>Report</strong> and the Consolidated<br />

Financial Statements for the financial year of <strong>2005</strong> vis-à-vis the Caixa Económica and its<br />

undertakings included in the consolidation, duly drawn up by the Board of Directors.<br />

2. We duly proceeded to an analysis of the <strong>Report</strong> of the Board of Directors on the Consolidated Statement<br />

and the Consolidated Accounts, encompassing the Consolidated Balance Sheet as at December<br />

31st <strong>2005</strong>, the Consolidated Profit-and-loss Account, the Consolidated Cash Flow Statements and<br />

the alterations to Equity for the financial year of <strong>2005</strong> and the respective Notes to the Consolidated<br />

Financial Statements.<br />

3. In its assessment of the Consolidated Accounts for the Financial Year, the Internal Audit Board based its<br />

work on the Statutory Audit Opinion and Auditor’s <strong>Report</strong> for the Consolidated Accounts and the<br />

Annual <strong>Report</strong> of the Chartered Accountants on the audit carried out on the Consolidated Accounts<br />

drawn up by the Chartered Accountants as well as the report drafted by the Independent Multinational<br />

Auditors.<br />

4. In compliance with the provisions of Article 11 of Statute Law no. 35 enacted on February 17th <strong>2005</strong>,<br />

applied to the Financial Institutions under Notice nos.1 to 6 issued on February 28th <strong>2005</strong> by the<br />

Bank of Portugal, when drawing up its Consolidated Financial Statements the Caixa Económica<br />

began in <strong>2005</strong> to adopt the International Financial <strong>Report</strong>ing Standards (IFRS) adopted in the European<br />

Union and, for the purposes of comparison, the Consolidated Accounts for 2004, drawn up in<br />

accordance with the PCSB, were also restated for the IFRS.<br />

5. As a result of the work carried out the Internal Audit Board believes that the Consolidated Financial<br />

Statements (Consolidated Balance Sheet as at December 31st <strong>2005</strong>, Consolidated Profit-and-loss<br />

Account, Consolidated Cash Flow Statements and the Alterations to Equity for the financial year of<br />

<strong>2005</strong> and the respective explanatory Notes) provide a true picture of the net worth of the Caixa<br />

Económica and its undertakings as at December 31st <strong>2005</strong> and of the way in which the consolidated<br />

results for <strong>2005</strong> were formed.<br />

OPINION<br />

Further to that set out in our <strong>Report</strong>, we believe that the <strong>Report</strong> of the Board of Directors on the Consolidated<br />

Statements and the Consolidated Financial Statements for the financial year of <strong>2005</strong> is worthy<br />

of your approval.<br />

Lisbon: March 16th 2006<br />

THE INTERNAL AUDIT BOARD<br />

Vítor José Melícias Lopes – Chairman<br />

Leontino Raimundo Aleixo – Member<br />

José Joaquim Rosa – Member


13. FINANCIAL INTEREST HELD BY MONTEPIO GERAL GROUP<br />

LUSITANIA – COMPANHIA DE SEGUROS, S.A.<br />

Object and background<br />

LUSITANIA is a non-life insurance company belonging to the <strong>Montepio</strong> Geral Group, carrying on its business<br />

since 1986.<br />

The following constitute permanent operating principles of LUSITANIA:<br />

• Maintenance of a high standard of efficiency for all services;<br />

• Promotion of an appropriate resource application policy;<br />

• Increase in market share;<br />

• Maintenance of a permanent attitude of innovation and operating criteria;<br />

• High quality of service provided to insured and third parties;<br />

• Strict compliance with prevailing laws and standards.<br />

During <strong>2005</strong> Lusitania continued to implement the strategic decision taken in 2004 to simplify the monitoring<br />

of activity to gain insurance clients originating from the commercial network of CEMG which<br />

began to be carried out directly by LUSITANIA. By way of this alteration it was basically sought to boost<br />

the increase in turnover in the insurance area generated by the CEMG network by way of a greater<br />

proximity between the various participants in the process and allow the effective implementation of the<br />

concept of «Bancasseguros» in the MG Group.<br />

With a view to refining the range of products and adapting them to the needs of the CEMG commercial<br />

network and mediators, LUSITANIA launched new products during the course of the year, particularly<br />

the new «MG Auto» car insurance, a Bancasseguros Channel exclusive which puts forward innovative<br />

characteristics.<br />

Financial Indicators<br />

In <strong>2005</strong> LUSITANIA attained turnover (Gross Premiums Issued) of 129.7 million euros, corresponding to<br />

a year-on-year increase of 6.3%.<br />

This growth clearly exceeded the overall growth in the Non-Life market (1.35%), with LUSITANIA being<br />

one of the top 10 companies in the sector, second with the highest growth.<br />

FINANCIAL INDICATORS<br />

Designation <strong>2005</strong> 2004<br />

(Thousands of euros)<br />

Variation<br />

Absolute Relative (%)<br />

Net Assets 238 586 214 031 24 555 11.5%<br />

Own Resources 33 351 31 677 1 674 5.3%<br />

Gross Premiums Issued 129 725 122 023 7 702 6.3%<br />

Result for the Financial Year 2 911 2 563 348 13.6%<br />

ROA 1.29% 1.19% +0.1 b.p. –<br />

ROE 9.19% 8.76% +0.43 b.p. –<br />

No. Employees as at Dec. 31st 331 330 1 0.3%<br />

281


282<br />

There was a substantial increase in net results of 13.6%. This was made up of increase in levels of return<br />

with the ROA rising from 1.19% in 2004 to 1.29% in <strong>2005</strong> and the ROE up from 8.76% to 9.19% during<br />

the same period.<br />

With this performance LUSITANIA remained 10th in the Non-Life Market ranking, increasing its share to<br />

3.2% of those insurers with activity in Portugal under the supervision of the Portuguese Institute of<br />

Insurance.<br />

LUSITANIA VIDA – COMPANHIA DE SEGUROS, S.A.<br />

Object and background<br />

LUSITANIA VIDA, a life assurance insurer in the <strong>Montepio</strong> Geral Group, was formed in May 1987. It is an<br />

insurance company specialising in individual and group life insurance, covering risks of death, disability,<br />

accidents and daily hospitalisation subsidies.<br />

In <strong>2005</strong>, similarly to LUSITANIA, the optimisation of the communication channel between the company<br />

and the CEMG commercial network continued to improve, with the elimination of Leacock’s intermediation<br />

with a view to improving the response capacity to the demands of clients and the increase in<br />

turnover of the MG Group in this area.<br />

During this period the activity of LUSITANIA VIDA was essentially geared towards the development of<br />

capitalisation products, to be commercialised by the banking network, though without neglecting the<br />

monitoring of the channel mediators. Six new Capitalisation Insurance Policies were launched, specifically<br />

to meet the needs of CEMG clients.<br />

Financial Indicators<br />

In <strong>2005</strong> LUSITANIA VIDA registered a revenue for premiums issued of 105.5 million euros, representing<br />

a positive variation of 29.9% vis-à-vis 2004.<br />

The placement of products by the banking channel is responsible for 89.3% of the aforementioned<br />

revenue, with the remaining 10.7% being ensured by the mediation channel. Of those insurance policies<br />

subscribed through the banking channel, 86.5% related to capitalisation insurance policies, an area<br />

in which the activity was more buoyant.<br />

Benefiting from the increase in activity in capitalisation insurance, the net assets of LUSITANIA VIDA<br />

were up 28.9% in <strong>2005</strong> which also determined a major impact on results (+53.6%).<br />

FINANCIAL INDICATORS<br />

Designation <strong>2005</strong> 2004<br />

(Thousands of euros)<br />

Variation<br />

Absolute Relative (%)<br />

Net Assets 262 136 203 378 58 758 28.9%<br />

Own Resources 21 046 17 261 3 785 21.9%<br />

Gross Premiums Issued 105 500 81 189 24 311 29.9%<br />

Result for the Financial Year 2 192 1 427 765 53.6%<br />

Cash Flow 46 828 70 541 -23 713 -33.6%<br />

ROA 0.94% 0.85% +0.9 b.p. –<br />

ROE 12.70% 10.44% +2.3 b.p. –<br />

No. Employees as at Dec. 31st 25 25 0 0.0%


FUTURO – SOCIEDADE GESTORA DE FUNDOS DE PENSÕES, S.A.<br />

Object and background<br />

Since its foundation in 1988, this company has been involved in the management of Pension Funds in<br />

two main areas: the management of closed pension funds for large companies and the management of<br />

open pension funds (PPR/PPR-E) for PME’s and private customers. Since late 2003 Futuro has included<br />

the APFIPP Management, the association representing the investment fund, pension fund and assets.<br />

In <strong>2005</strong> the total assets under the management of Futuro increased by 16.4%, reflecting the differing<br />

performance levels by type of fund managed. With open funds, the amounts being managed stagnated<br />

as a result of the elimination of tax breaks by dint of subscription, compensated by a 24.2% growth in<br />

closed pension funds.<br />

As a consequence closed pension funds now account for 73% of the total funds managed by Futuro<br />

(69% in 2004), with 1% in open PME funds and 25% to personal open funds. In the portfolio of open<br />

funds commercialised the PPR-5* is worthy of special mention, the largest of the six open pension funds<br />

managed by Futuro and the oldest PPR fund on the market.<br />

In the ranking of management companies, in terms of the amounts of pension funds being managed,<br />

Futuro fell from 7th to 6th place which corresponded to a market share of 5.5% at the end of <strong>2005</strong>.<br />

Futuro has been entrusted with the management of <strong>Montepio</strong> Geral Pension Fund which attained a<br />

total return of 5.7% in <strong>2005</strong>.<br />

Financial Indicators<br />

Operating income in <strong>2005</strong> fell by 1.1% which can be put down to the loss in revenue associated with<br />

the transfer of funds (around 300 million euros) to the General Pension Fund.<br />

Notwithstanding the fall in revenue, the Net Result and Cash-flow achieved considerable increases,<br />

reflecting a major fall in operating costs, highlighting the reduction seen in the external supply and services<br />

item, an upshot of the implementation of cost rationalisation measures. It should be remembered<br />

that the results for 2004 were negatively affected by the settlement of a Balance Sheet amount included<br />

under Clients – Medium/Long-Term in the wake of a decision by Futuro to alter the accounting policy<br />

registering open fund redemptions.<br />

With a view to optimising the capital assigned to the activity, in late <strong>2005</strong> Futuro reduced the share<br />

capital of the company from 4.3 million euros to 2.6 million euros, something which, in conjunction<br />

with the increase in results, allowed the average return on assets to be increased from 5.3% to 18.1%<br />

and the return on equity rose from 6.3% to 20.7%.<br />

FINANCIAL INDICATORS<br />

(Thousands of euros)<br />

Designation <strong>2005</strong> 2004<br />

Variation<br />

Absolute Relative (%)<br />

Assets under Management 1 042 385 895 342 147 043 16.4%<br />

Net Assets 7 397 7 690 -293 -3.8%<br />

Own Resources 5 895 6 620 -725 -10.9%<br />

Operating Income 6 608 6 682 -74 -1.1%<br />

Result for the Financial Year 1 367 416 951 228.7%<br />

Cash Flow 1 551 571 980 171.8%<br />

ROA 18.12% 5.27% 12.9 b.p. –<br />

ROE 20.65% 6.25% 14.4 b.p. –<br />

No. of Employees as at Dec. 31 st 35 35 0 0.0%<br />

283


284<br />

MG GESTÃO DE ACTIVOS FINANCEIROS – SGFIM<br />

Object and background<br />

Further to the publication of the new legal framework of the asset management activity by third parties<br />

(Statute Law no. 252 enacted on October 17th 2003), the MG Group decided to focus the management<br />

of financial assets into a single entity in 2004. Hence, in said year the name of the company MG<br />

Fundos was changed to MG Gestão de Activos Financeiros and its line of business, previously limited to<br />

the management of stock investment funds, was extended to risk capital and to asset management. The<br />

restructuring of this business area was completed in <strong>2005</strong> with the winding-up of MG Patrimónios<br />

whose activity had been wholly included in MG Gestão de Activos Financeiros during the course of<br />

2004.<br />

In late <strong>2005</strong> the amount of assets under the management of MG Gestão de Activos Financeiros stood<br />

at 1,103.5 million euros, 1.5% above the value observed in 2004. This trend essentially reflects the<br />

stagnation observed in the discretionary management of portfolios, influenced negatively by the impact<br />

of the integration into the General Pension Fund of Pension Fund assets from State sector companies.<br />

The stock investment fund management activity registered greater buoyancy with the portfolio of assets<br />

being managed achieving growth of 5.7%, standing at 366.5 million euros at year-end, representing a<br />

market share of 1.3%.<br />

In the stock investment fund business segment MG Gestão de Activos Financeiros extended its product<br />

range to thirteen funds with the launch of two new sectorial share funds, taking advantage of the current<br />

increase in the demand for higher returns and risks.<br />

Financial Indicators<br />

The turnover of MG Gestão de Activos Financeiros attained around 2 million euros in late <strong>2005</strong>, observing<br />

a 23% increase as a result of the increase in the proportion of variable yield funds and fund funds<br />

out of the total portfolio of stock investment funds. These generate commissions by asset unit greater<br />

than those of the fixed-yield funds.<br />

Benefiting from the accrual in revenue and the drive to contain costs started in 2004 with the merger of<br />

stock investment fund and individual portfolio management activities, the net result and Cash-flow grew<br />

by 11% and 10%, respectively.<br />

FINANCIAL INDICATORS<br />

Designation <strong>2005</strong> 2004<br />

(Thousands of euros)<br />

Variation<br />

Absolute Relative (%)<br />

Assets under Management (*) 366 523 346 903 19 620 5.7%<br />

Net Assets 2 570 2 502 68 2.7%<br />

Own Resources 2 172 2 109 63 3.0%<br />

Operating Income 1 959 1 593 366 23.0%<br />

Result for the Financial Year 331 298 33 11.0%<br />

Cash Flow 368 334 34 10.2%<br />

ROA 13.04% 14.37% -1.3 b.p. –<br />

ROE 15.68% 20.34% -4.7 b.p. –<br />

No. of Employees as at Dec. 31st<br />

(*) only FIM<br />

14 13 1 7.7%


LEACOCK (SEGUROS). LDA.<br />

Object and background<br />

Further to the decision taken during the course of the financial year of 2004 making a substantial<br />

change to the modus operandi of the insurance area (non-life and life insurance) within the MG Group,<br />

Leacock ceased to mediate business originating from the CEMG commercial network which originated<br />

a major reduction in the activity mediated by Leacock.<br />

Financial Indicators<br />

In view of the aforementioned alteration Leacock recorded a 79.5% fall in turnover, corresponding to an<br />

ROE ratio of 2.33% and a ROA of 1.46%.<br />

FINANCIAL INDICATORS<br />

Designation <strong>2005</strong> 2004<br />

(Thousands of euros)<br />

Variation<br />

Absolute Relative (%)<br />

Net Assets 4 602 6 944 -2 342 -33,7%<br />

Own Resources 2 654 3 630 -976 -26,9%<br />

Provision of Services 1 177 5 735 -4 559 -79,5%<br />

Result for the Financial Year 84 1 079 -994 -92,2%<br />

Cash Flow 202 1 234 -1 032 -83,6%<br />

ROA 1,46% 16,89% -15,4 b.p. –<br />

ROE 2,33% 38,17% -35,8 b.p. –<br />

No. Employees as at Dec. 31st 13 38 -25 -65,8%<br />

BANCO MONTEPIO GERAL CABO VERDE<br />

Object and background<br />

Banco <strong>Montepio</strong> Geral Cabo Verde is a credit institution incorporated under local law in late <strong>2005</strong> by<br />

CEMG. It is an autonomous business unit whose activity focuses on attracting funding from resident and<br />

non-resident entities, playing the role of an institutional instrument of CEMG for activities of an international<br />

nature.<br />

Further to the creation of Banco <strong>Montepio</strong> Geral Cabo Verde, it was decided to close the activity of<br />

Banco MG Cayman and the Exterior Financial Branch of Madeira.<br />

FINANCIAL INDICATORS<br />

(Thousands of euros)<br />

Designation <strong>2005</strong><br />

Net Assets 237 860<br />

Own Resources 7 001<br />

Result for the Financial Year 108<br />

The result for the financial year of <strong>2005</strong> is still quite negligible as the institution commenced its activity<br />

at the end of the year.<br />

285


286<br />

14. ACKNOWLEDGEMENTS<br />

The lack of buoyancy of economic growth and the prevailing pessimism of Portuguese society have<br />

made the financial year of <strong>2005</strong> hard. Notwithstanding this problem, <strong>2005</strong> was marked by relevant<br />

events at our Institution.<br />

At the Associação Mutualista we commemorated 165 years of activity, demonstrating our capacity for<br />

adaptation to the requirements of the day as well as the modern nature of the values we defend.<br />

We have seen the Portuguese society take on board the mutualist project which we develop, already<br />

exceeding 300 000 Members, strengthening the position of the largest Associação Mutualista in<br />

Portugal.<br />

On the other hand, in the banking field in which the Caixa Económica has been operating for 161 years,<br />

despite the adverse economic backdrop, the Institution has revealed a renewed capacity for adaptation<br />

and growth. Strategic guidelines have been defined with a view to the diversification of markets, products<br />

and activities; the technological development of systems to support the management and control<br />

risks continued as well as the adaptation of the organic structure to the requirements of market dynamics<br />

and new prudential rules.<br />

Under current market conditions, combining the values of a socially responsible institution to the<br />

requirements of competitive pressure is a hard task, but which it has been possible to materialise with<br />

the intense work and commitment of all. To this end the Board of Directors would like to express its<br />

appreciation and acknowledgment to everyone, to Members, Clients and Authorities, thanking them on<br />

behalf of the whole <strong>Montepio</strong> Geral team for their confidence and stimulation .<br />

We would like to express our thanks quite specifically to:<br />

• the current Executive, to wit the Prime Minister, the Ministers of Finance, Labour and Welfare and<br />

Health and the Regional Governments of the Azores and Madeira which, in the light of the difficulties<br />

of the specific nature of our Institution, were capable of meeting these problems and also<br />

recognising the potential and the mission which the Mutualities, as a whole, and <strong>Montepio</strong> Geral,<br />

in particular, played in Portuguese society;<br />

• to the Governor of the Bank of Portugal as well as its Board of Directors and the Management<br />

Departments, for their support, understanding and the attentive way in which they followed the<br />

evolution of the Institution;<br />

• to the Portuguese Association of Banks and Credit Institution as a whole for all the support provided;<br />

• to the Stock Market Committee for the assistance and clarifications they have provided;<br />

• to the various national and overseas mutualist organisations for their helpfulness and collaboration;<br />

• to the Members of the General Meeting Board of the General Board and of the Internal Audit<br />

Board for the collaboration and help they provided;<br />

• to the Members and Clients for the trust they placed in us and the collaboration they provided;<br />

• to the employees and other workers for their priceless dedication and commitment, always identified<br />

with the strategies and culture of the Institution, affording a decisive contribution to face<br />

and overcome present e future challenges.


In submitting the present Annual <strong>Report</strong> to the appreciation of the General Meeting, the Board of Directors<br />

proposes that the latter accompany it in reiterating the aforementioned thanks and acknowledgments<br />

as well as its condolences for those members and Employees who passed away.<br />

Lisbon: February 20th 2006<br />

THE BOARD OF DIRECTORS<br />

José da Silva Lopes – Chairman<br />

Alberto José dos Santos Ramalheira<br />

Ludovico Morgado Cândido<br />

José de Almeida Serra<br />

António Tomás Correia<br />

287


ANNUAL REPORT <strong>2005</strong><br />

MONTEPIO GERAL<br />

Preprint<br />

Heragráfica – Artes Gráficas, Lda.<br />

Print<br />

Quinta Dimensão – Artes Gráficas, Lda.

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!