Financial & Business Review - Media Prima Berhad

TV ADEX SHARE BY STATION: YTD Q3 2012 vs YTD Q3 2011RM’000TOTALYTD Q3 2012Non DiscountedGross Revenue- % 42 16 14 13 86 4 10 0 100- RM'000 931,571 364,408 312,598 293,646 1,902,223 79,334 229,276 0 2,210,833Growth % (2) (6) (7) 11 (2) 24 7 0 (0)Discount Factor- % 56 78 76 80 67 60 * 60 * 0 66- RM'000 (524,923) (284,021) (238,689) (235,757) (1,283,390) (47,600) (137,565) 0 (1,468,555)Gross Revenue- % 54.78 11 10 8 83 4 12 0 100- RM'000 406,648 80,387 73,909 57,889 618,833 31,734 91,710 0 742,278Growth % 3 (14) (12) 8 (1) 24 7 0 1YTD Q3 2011Non DiscountedGross Revenue- % 43 17 15 12 87 3 10 0 100- RM'000 951,383 386,948 337,534 265,180 1,941,045 64,015 213,369 0 2,218,429Discount Factor- % 58 76 75 80 68 60 * 60 * 0 67- RM'000 (555,126) (293,899) (253,189) (211,571) (1,313,785) (38,410) (128,018) 0 (1,480,213)Gross Revenue- % 54 13 11 7 85 3 12 0 100- RM'000 396,258 93,048 84,344 53,610 627,260 25,605 85,351 0 738,216* Based on estimates16