<strong>City</strong> of <strong>Kansas</strong> <strong>City</strong>, Missouri Department of AviationStatements of Cash FlowsYears Ended April 30, <strong>2012</strong> and 2011<strong>2012</strong> 2011Operating ActivitiesCash received from customers $ 110,016,279 $ 101,133,077Cash paid to employees, including benefits (27,789,096) (27,868,107)Cash paid to suppliers (47,952,358) (50,405,630)Net cash provided by operating activities 34,274,825 22,859,340Noncapital Financing ActivitiesOperating grants 154,660 264,630Payments received on loan to general fund 1,890,042 -Loan to general fund - (10,200,000)Transfer from Special Facility Fund - 12,161,337Net cash provided by noncapital financing activities 2,044,702 2,225,967Capital and Related Financing ActivitiesCapital grants 17,281,424 14,561,083Proceeds from sale of capital assets 89,187 112,385Purchase of capital assets (1,440,130) (4,820,710)Construction of capital assets (43,299,239) (26,172,159)Principal paid on capital debt (19,555,000) (18,645,000)Payments on matured coupons (10,246) -Interest paid on capital debt (15,007,143) (15,961,764)Fiscal agent fees (3,020) (3,323)Passenger facility charges 20,887,024 20,454,358Customer facility charges 6,036,072 5,674,925Net cash used in capital and related financing activities (35,021,071) (24,800,205)Investing ActivitiesInvestment purchases (110,418,540) (135,113,041)Investment maturities and sales 106,839,942 130,745,094Interest received on investments 3,693,886 3,159,895Net cash provided by (used in) investing activities 115,288 (1,208,052)Increase (Decrease) in Cash and Cash Equivalents 1,413,744 (922,950)Cash and Cash Equivalents, Beginning of Year 8,205,250 9,128,200Cash and Cash Equivalents, End of Year $ 9,618,994 $ 8,205,250(Continued)See Notes to Financial Statements A-20
<strong>City</strong> of <strong>Kansas</strong> <strong>City</strong>, Missouri Department of AviationStatements of Cash Flows (Continued)Years Ended April 30, <strong>2012</strong> and 2011<strong>2012</strong> 2011Reconciliation of Cash and Cash Equivalents to theStatements of Net AssetsCash and cash equivalentsUnrestricted $ 4,345,014 $ 3,462,960Restricted 5,273,980 4,742,290Total cash and cash equivalents $ 9,618,994 $ 8,205,250Reconciliation of Operating Loss to Net CashProvided by Operating ActivitiesOperating loss $ (26,407,252) $ (31,655,456)Depreciation and amortization expense 55,625,622 53,751,109Changes in operating assets and liabilitiesReceivables, net 4,050,367 (239,856)Prepaid insurance and other 49,723 244,819Inventories 85,345 (44,312)Accounts payable 837,239 (1,518,743)Accrued payroll, vacation and sick leave 447,544 1,397,125Security deposits (31,060) (44,885)Prepaid lease revenue (923,974) 547,206Accrued claims liability (765,735) 370,672Other assets and liabilities 1,307,006 51,661Net cash provided by operating activities $ 34,274,825 $ 22,859,340Supplemental Cash Flows InformationIncrease (decrease) in fair value of investments $ 399,302 $ (157,410)Transfer of capital assets from Special Facility Fund - 6,431,570See Notes to Financial Statements A-21
- Page 1 and 2: COMPREHENSIVE ANNUAL FINANCIAL REPO
- Page 4 and 5: The Director of Aviation (the Direc
- Page 6: Schedule of Annual Passenger Enplan
- Page 9: October 25, 2012Honorable Mayor and
- Page 13 and 14: aviation operations. The tanks have
- Page 15 and 16: VII
- Page 17 and 18: A family of Bald Eagles visits Kans
- Page 19 and 20: Independent Accountants’ Report o
- Page 21 and 22: A-3
- Page 23 and 24: City of Kansas City, Missouri Depar
- Page 25 and 26: City of Kansas City, Missouri Depar
- Page 27 and 28: City of Kansas City, Missouri Depar
- Page 29 and 30: City of Kansas City, Missouri Depar
- Page 31 and 32: City of Kansas City, Missouri Depar
- Page 33 and 34: City of Kansas City, Missouri Depar
- Page 35 and 36: City of Kansas City, Missouri Depar
- Page 37: City of Kansas City, Missouri Depar
- Page 41 and 42: City of Kansas City, Missouri Depar
- Page 43 and 44: City of Kansas City, Missouri Depar
- Page 45 and 46: City of Kansas City, Missouri Depar
- Page 47 and 48: City of Kansas City, Missouri Depar
- Page 49 and 50: City of Kansas City, Missouri Depar
- Page 51 and 52: City of Kansas City, Missouri Depar
- Page 53 and 54: City of Kansas City, Missouri Depar
- Page 55 and 56: City of Kansas City, Missouri Depar
- Page 57 and 58: City of Kansas City, Missouri Depar
- Page 59 and 60: City of Kansas City, Missouri Depar
- Page 61 and 62: City of Kansas City, Missouri Depar
- Page 63 and 64: City of Kansas City, Missouri Depar
- Page 65 and 66: City of Kansas City, Missouri Depar
- Page 67 and 68: City of Kansas City, Missouri Depar
- Page 69 and 70: City of Kansas City, Missouri Depar
- Page 71 and 72: City of Kansas City, Missouri Depar
- Page 73 and 74: Cows graze at Kansas City Internati
- Page 75 and 76: City of Kansas City, Missouri Depar
- Page 77 and 78: City of Kansas City, Missouri Depar
- Page 79 and 80: City of Kansas City, Missouri Depar
- Page 81 and 82: City of Kansas City, Missouri Depar
- Page 83 and 84: City of Kansas City, Missouri Depar
- Page 85 and 86: City of Kansas City, Missouri Depar
- Page 87 and 88: City of Kansas City, Missouri Depar
- Page 89 and 90:
City of Kansas City, Missouri Depar
- Page 91 and 92:
City of Kansas City, Missouri Depar
- Page 93 and 94:
City of Kansas City, Missouri Depar
- Page 95 and 96:
City of Kansas City, Missouri Depar
- Page 97 and 98:
City of Kansas City, Missouri Depar
- Page 99 and 100:
City of Kansas City, Missouri Depar
- Page 101 and 102:
City of Kansas City, Missouri Depar
- Page 103 and 104:
City of Kansas City, Missouri Depar
- Page 105 and 106:
City of Kansas City, Missouri Depar
- Page 107 and 108:
City of Kansas City, Missouri Depar
- Page 109 and 110:
City of Kansas City, Missouri Depar
- Page 111 and 112:
City of Kansas City, Missouri Depar
- Page 113 and 114:
City of Kansas City, Missouri Depar
- Page 115 and 116:
City of Kansas City, Missouri Depar
- Page 117 and 118:
City of Kansas City, Missouri Depar
- Page 119 and 120:
City of Kansas City, Missouri Depar
- Page 121 and 122:
City of Kansas City, Missouri Depar
- Page 123 and 124:
City of Kansas City, Missouri Depar
- Page 125 and 126:
City of Kansas City, Missouri Depar
- Page 127 and 128:
City of Kansas City, Missouri Depar
- Page 129 and 130:
City of Kansas City, Missouri Depar
- Page 131 and 132:
City of Kansas City, Missouri Depar
- Page 133 and 134:
City of Kansas City, Missouri Depar
- Page 135 and 136:
A pair of doves watch the sun set a
- Page 137 and 138:
Independent Accountants’ Report o
- Page 139 and 140:
City of Kansas City, Missouri Depar
- Page 141 and 142:
City of Kansas City, Missouri Depar