Business segment resultsRevenueInterest incomeOther incomeTotal revenueCost of salesSelling and administrative expensesTotal expensesProfit before interest and income tax expensesInterest expenseIncome taxNet profit (loss)Business segment financial positionInventories, netProperty, plant and equipment, netOther assetsTotal AssetsTotal debtOther liabilitiesTotal liabilitiesCapital expenditure- Fixed assets- Intangible assetsDepreciationAmortisationBeer/water Spirits Alcohol Related EliminationTotal<strong>2006</strong> 2005 <strong>2006</strong> 2005 <strong>2006</strong> 2005 <strong>2006</strong> 2005 <strong>2006</strong> 2005 <strong>2006</strong> 2005(in million Baht)46,641.00 42,276.97 51,428.33 52,810.99 1,205.04 869.18 7,155.13 6,633.04 (8,631.58) (7,686.77) 97,797.92 94,903.4124.44 33.73 25.90 33.75 1.07 0.39 9.14 5.11 (4.10) (1.46) 56.45 71.5243.63 141.16 97.69 94.17 3.76 12.41 43.58 20.72 (87.03) (53.16) 101.63 215.3046,709.07 42,451.86 51,551.92 52,938.91 1,209.87 881.98 7,207.85 6,658.87 (8,722.71) (7,741.39) 97,956.00 95,190.2335,608.95 32,548.68 33,002.21 32,061.52 995.25 471.34 6,365.11 6,068.29 (6,646.40) (5,962.09) 69,325.12 65,187.746,932.13 6,983.69 7,169.68 7,343.53 177.31 165.74 454.34 461.61 (2,048.90) (1,774.32) 12,684.56 13,180.2542,541.08 39,532.37 40,171.89 39,405.05 1,172.56 637.08 6,819.45 6,529.90 (8,695.30) (7,736.41) 82,009.68 78,367.994,167.99 2,919.49 11,380.03 13,533.86 37.31 244.90 388.40 128.97 (27.41) (4.98) 15,946.32 16,822.24302.94 386.69 1,187.26 1,263.96 51.23 42.14 31.32 50.48 (4.10) (1.46) 1,568.65 1,741.811,896.70 1,330.16 2,276.93 3,281.67 7.78 51.71 141.48 79.64 - - 4,322.89 4,743.181,968.35 1,202.64 7,915.84 8,988.23 (21.70) 151.05 215.60 (1.15) (23.31) (3.52) 10,054.78 10,337.25Beer/water Spirits Alcohol RelatedTotal<strong>2006</strong> 2005 <strong>2006</strong> 2005 <strong>2006</strong> 2005 <strong>2006</strong> 2005 <strong>2006</strong> 2005(in million Baht)2,823.32 2,743.99 25,077.45 25,598.22 275.07 118.99 139.32 285.82 28,315.16 28,747.0219,940.44 20,716.07 25,673.45 25,241.98 1,681.17 1,736.57 2,237.08 2,333.22 49,532.14 50,027.841,680.17 2,571.89 5,298.09 5,079.23 562.75 144.80 191.20 566.25 7,732.21 8,362.1724,443.93 26,031.95 56,048.99 55,919.43 2,518.99 2,000.36 2,567.60 3,185.29 85,579.51 87,137.035,567.24 11,368.59 13,012.17 27,557.96 571.33 1,029.88 357.57 1,288.79 19,508.31 41,245.224,615.66 4,812.41 7,837.00 8,507.07 45.45 78.08 1,019.54 779.74 13,517.65 14,177.3010,182.90 16,181.00 20,849.17 36,065.03 616.78 1,107.96 1,377.11 2,068.53 33,025.96 55,422.521,350.45 6,395.43 2,606.06 481.49 67.83 254.25 14.20 170.84 4,038.54 7,302.014.98 4.80 7.65 5.26 0.24 0.23 0.19 63.27 13.06 73.562,025.26 1,902.56 2,238.02 2,228.60 126.29 120.54 91.21 85.47 4,480.78 4,337.172.20 16.42 44.83 59.87 0.09 0.03 124.21 18.65 171.33 94.97
Geographical segmentsThe segment financial information of the Group based on geographical segments for the year <strong>2006</strong> and 2005 was as follows:157<strong>Thai</strong>landOverseasTotalConsolidatedRevenueFixed assets<strong>2006</strong> 2005 <strong>2006</strong> 2005 (in million Baht)95,106.26 92,362.87 48,031.73 48,501.262,849.74 2,827.36 1,500.41 1,526.5897,956.00 95,190.23 49,532.14 50,027.8421. Other incomeRevenue from sales of scrapsGain on disposal of assetsGain on exchange rateReversal of accrued royalty expenseOthersTotalConsolidated The <strong>Company</strong><strong>2006</strong> 2005 <strong>2006</strong> 2005 (in million Baht)31.79 20.19 - -1.69 11.98 - -- 43.78 - 0.01- 41.86 - -44.46 75.45 4.87 2.0277.94 193.26 4.87 2.0322. Selling and administrative expensesMarketing and advertising expensesPersonnel expensesVehicle and transportation expensesIdle capacity Depreciation and amortisationLoss on exchange rateOthersTotalConsolidated The <strong>Company</strong><strong>2006</strong> 2005 <strong>2006</strong> 2005 (in million Baht)3,993.54 4,949.79 98.06 84.163,095.15 2,946.54 522.48 420.581,679.04 2,165.00 - -806.09 642.18 11.23 25.68515.68 541.19 24.08 7.84129.34 - 14.97 -2,465.72 1,935.55 272.50 184.3712,684.56 13,180.25 943.32 722.63