12.07.2015 Views

2011-12 - Diamines And Chemicals Limited

2011-12 - Diamines And Chemicals Limited

2011-12 - Diamines And Chemicals Limited

SHOW MORE
SHOW LESS
  • No tags were found...

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

CASH FLOW STATEMENT FOR THE YEAR ENDED MARCH 31, 20<strong>12</strong>For theFor theYear ended Year endedMarch 31, 20<strong>12</strong> March 31, <strong>2011</strong>` ` `A. CASH FLOW FROM OPERATING ACTIVITIESNet Profit Before tax 50,345,933 50,345,933 202,843,677Adjustments for :Add: Finance costs 35,866,651 29,802,580Foreign Exchange Fluctuation (unrealised) 3,057,279 (1,529,315)Loss on Sale of assets discarded NIL 19,042Depreciation and Impairment 21,580,408 60,504,338 18,894,828250,030,8<strong>12</strong>Less: Interest income 2,940,801 2,949,063Excess Provision and Sundry Creditors written back 434,333 NILProvision for Doubtful Advances written back NIL (1,752,119)Dividends Received 70,168 3,445,302 64,770Operating Profit before Working Capital Changes 107,404,969 248,769,098Adjustments for increase / decrease in:Long-term Loans and Advances andOther Non-current Assets 30,<strong>12</strong>9,878 4,005,745Long-term Provisions 201,245 209,074Inventories (52,099,811) (5,723,890)Trade receivables and Current Loans and Advances 73,226,747 (116,426,500)Other Current Assets 744,674 (803,532)Trade Payables and Other Current Liabilities 83,285,430 (91,342,453) 109,143,736Cash generated from Operations 16,062,516 <strong>12</strong>,874,769Income Tax paid (21,378,867) (3,938,679)Net Cash from Operating Activities (5,316,351) 8,936,090B. CASH FLOW FROM INVESTING ACTIVITIESAdditions to Fixed Assets / Capital Work-in-progress (47,952,874) (44,992,481)Investment in Subsidiary (100,000) NILInterest Income 2,940,801 2,949,063Dividends Received 70,168 64,770Net Cash from Investing Activities (45,041,905) (41,978,648)C. CASH FLOW FROM FINANCING ACTIVITIESProceeds from Long-term Borrowings 13,169,930 617,130Payment of Long-term Borrowings (1,304,871) 16,737,308Short-term Borrowings (4,281,130) (107,206,243)Deposits held as Margin Money (65,141,550) 52,791,740Finance Costs Paid (35,866,651) (29,802,580)Payment of Dividends and Dividend Distribution Tax (34,110,978) (26,618,932)Net Cash from Financing Activities 47,239,688 33,876,417Net Decrease in Cash and Cash Equivalents (A+B+C) (3,118,566) 833,859Cash and Cash Equivalents at the beginning of the Year 6,802,103 5,968,244Cash and Cash Equivalents at the end of the Year 3,683,537 6,802,103Components of Cash and Cash EquivalentsCash on hand 48,417 62,717Other Bank BalancesOn Current Accounts 3,635,<strong>12</strong>0 6,739,3863,683,537 6,802,103As per our report of even dae attachedFor and on behalf of the Board of DirectorsFor BANSI S. MEHTA & CO.Chartered AccountantsYogesh KothariAmit MehtaChairmanVice ChairmanFirm Registration No. 100991WPARESH H. CLERKRajendra ChhabraGirish SatarkarDirectorExecutive DirectorPartnerMembership No. 36148Chesta Vasavada Company SecretaryVadodara, Dated : May 17, 20<strong>12</strong>. Vadodara, Dated : May 17, 20<strong>12</strong>.26

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!