MERWYN Business Simulation Report - TSAPPS at NIST
MERWYN Business Simulation Report - TSAPPS at NIST
MERWYN Business Simulation Report - TSAPPS at NIST
Create successful ePaper yourself
Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.
©2008. Eureka! Institute. All Rights Reserved. P<strong>at</strong>ents Granted or Pending Eureka! Ranch Intern<strong>at</strong>ional www.EurekaRanch.com (513) 271-9911Additional DetailsFair Market Royalty (%)Conserv<strong>at</strong>ive - 80% OddsRoyalty PercentageMost Likely - 50% OddsRoyalty PercentageAggressive - 20% OddsRoyalty PercentageAt CURRENT St<strong>at</strong>e & St<strong>at</strong>us 2.2% 3.3% 4.6%Sales & Marketing Support LevelAnnual Inventor Royalty Revenue80% Odds 50% Odds 20% Odds3 Year Valueto InventorIf 50% OddsUltra Low Support $10,000 $29,000 $58,000 $88,000Low Support $200,000 $500,000 $930,000 $1.5 MMedium Support $1.3 M $3.2 M $5.9 M $9.6 MHigh Support $3.7 M $8.9 M $16.5 M $26.6 MUltra High Support $6.8 M $16.3 M $29.7 M $48.9 MSales & Marketing Support Level AssumptionsGraph of EQUIVALENT (Awareness x Distribution)Combin<strong>at</strong>ionsSales & MarketingSupport LevelUltra Low Support(Word of Mouth)Low Support(Small Company)Medium Support(Medium Sized Company)High Support(Large Company)Ultra High Support(Mega or Niche)Sample Numbers% Aware x% InventorDistribution Estim<strong>at</strong>e(Aware &% Distribution % Awareness Able)of Odds5% 3% 0.2% N/ A20% 10% 2% N/ A50% 25% 13% N/ A75% 45% 34% N/ A90% 70% 63% N/ ANAICS Industry CodesFor This Invention32541 - Pharmaceutical and Medicine Manufacturing33441 - Semiconductor and Other Electronic ComponentManufacturingP<strong>at</strong>ent Numbers th<strong>at</strong> applyto this Product/ Service61/120,86461/205,577Inventor(s) PEDIGREEYears EXPERIENCE in rel<strong>at</strong>ed industry 20GRANTED P<strong>at</strong>ents 9Licensing Deals SIGNED 2Innov<strong>at</strong>ions th<strong>at</strong> have SHIPPED 2For USA P<strong>at</strong>ents: Utility P<strong>at</strong>ent = 7 digit number, Design P<strong>at</strong>ent starts with D, Planet P<strong>at</strong>ent starts with PP. Provisional Applic<strong>at</strong>ion "61/ xxx,xxx", Non provisionalapplic<strong>at</strong>ion "12/ xxx,xxx", Design p<strong>at</strong>ent applic<strong>at</strong>ion "29/ xxx,xxx"CAUTION: This Merwyn <strong>Business</strong> <strong>Simul<strong>at</strong>ion</strong> Research <strong>Report</strong> includes no warranty or guarantee. Results and opinions should be considered roughand directional in n<strong>at</strong>ure. This is because the report is based upon inventor- supplied d<strong>at</strong>a and simplified modeling methods. If you are looking toinvest, distribute, purchase or become involved with this innov<strong>at</strong>ion, in any way, we strongly urge you to valid<strong>at</strong>e the inventor d<strong>at</strong>a and sales forecastsBEFORE committing yourself or your resources. Merwyn Research, Inc. shall not be responsible for any liability or damages arising out of the failureto perform such investig<strong>at</strong>ion and valid<strong>at</strong>ion. Changes in the concept description, product, pricing, or input assumptions will almost certainly changeresults.Listing #: USA.75.032709.035 Page 4 of 5 D<strong>at</strong>e Posted: 2009-04-13©2008. Eureka! Institute. All Rights Reserved. P<strong>at</strong>ents Granted or Pending Eureka! Ranch Intern<strong>at</strong>ional www.EurekaRanch.com (513) 271-9911
©2008. Eureka! Institute. All Rights Reserved. P<strong>at</strong>ents Granted or Pending Eureka! Ranch Intern<strong>at</strong>ional www.EurekaRanch.com (513) 271-9911Additional Forecasts for Other CountriesAnnual Sales - Probability Forecast - for CanadaAnnual Sales - Probability Forecast - for United KingdomSales & MarketingSupport LevelConserv<strong>at</strong>ive80% oddsof sellingMost Likely50% oddsof sellingAggressive20% oddsof sellingUltra Low $0 $25,000 $310,000Low Support $370,000 $1.4 M $4.1 MMedium Support $2.8 M $9.8 M $24.8 MHigh Support $8.6 M $27.9 M $69.3 MUltra High $15.3 M $50.6 M $125.6 MAssumptions: exchange r<strong>at</strong>e of $1.00 US = $1.01083 CAN; popul<strong>at</strong>ion of33,390,141Sales & MarketingSupport LevelConserv<strong>at</strong>ive80% oddsof sellingMost Likely50% oddsof sellingAggressive20% oddsof sellingUltra Low £0 £23,000 £280,000Low Support £340,000 £1.3 M £3.7 MMedium Support £2.5 M £8.9 M £22.5 MHigh Support £7.8 M £25.3 M £62.9 MUltra High £13.9 M £46.0 M £114.0 MAssumptions: exchange r<strong>at</strong>e of $1.00 US = £0.50458 UK; popul<strong>at</strong>ion of 60,776,238Listing #: USA.75.032709.035 Page 5 of 5 D<strong>at</strong>e Posted: 2009-04-13©2008. Eureka! Institute. All Rights Reserved. P<strong>at</strong>ents Granted or Pending Eureka! Ranch Intern<strong>at</strong>ional www.EurekaRanch.com (513) 271-9911
Change language