Q.Nlt^.tt.rfu.rrfii;oonl I r |! r Er,"F -!' tr r rMonthly Revenue Estimalesas ofApril30, 2009, IWFIMSPeraonel lncomo TexConsumea Sal€ Tax E Use TaxSaverance TexCoro lncome /BGlnoss FaanchbeBusine€s and OccupationHB 102 - Lotlery Transferslnauranc€ TexCigarette TaxlnteEat lncomeDepadmental CollectlorsProp€rty Transfer TaxLlquoJ Proflt Transfe13Retundable C.Edtt R€im LTYBeer Tar and LlcensesProperty TexSmokeless Tobacco TaxMiscellaneous Transt6ERaclng Feeslllscellaneous RecelDtsBuslne3s FEnchlae FeesCharter TaxldecommunlcatlonB TaxEstate and lnherltance T.xVldoo Lottery T6nrfaraSpecial Revenue Tf.nsfgrCash Flow T6nafurTOTALSMlnus Cash Flow TranBig.Porcent of EstlmatesTOTAISPercent of EstmatesCollectlon3 thle dayMONTHESTIMATES--2ra-,7trdod89,900,00037,900,00042,900,00014,300,00025,000,00024,800,0009,100,0002,900,000930,000900,000760,000't,660,000670,000560,000480,0000298,000106,00020,000000000478,884,0000NETMONTHCOLLECTIONS---2-43-tos ri6-i'93,037,11124,7M,7y48,3S9,55113,531,20836,483,87115,s62,'1808,213,4321,003,65'1755,706528,O2720,7962,148,090685,939609,371557,477021,455141,36725,13113,8159,07811,78522,7300,----___-,--_-_----q.490,195,64S0102.38%478,884,000 490,195,64934475,117UNDER ESTIMATESVS ACTUALCOLLECTIONS-----------lsiio!-,Cl'3,137,11113195,2675,499,551-788,79211,483,871-9,237 ,520-886 5681 896,349-174,214-371,973-739,202488,0S015,93949,37177,4770-276,54535,36713,8159,07811,78522,7300o11,311,649011,311,649YTDESTIMATES--lzits;ibo, ono986,000,000340,300,000242,900,000'126,800,000115,000,000104,100,00088,100,00021,900,00014,310,00010,780,00010,140,0008,360,0006,580,0004,940,0004,540,0001,600,000850,000819,000790,000100,000000003,294,009,0000NETYTDCOLLECTIONS--T:rrn:ad,5iit'944,670,829357,324,774220,310,716128,263,323120,087,85094,967,232s0,727,95623,434,15512,707,9857,297,8899,804,8426,199,3576,610,2435,245,4845,175,694129,636450,8484,568,865749,546276,422207,41024,687616,9000.-_-_-_-_-_-__---_-q.3,291,156,59803,294,009,000 3,291,156,s9899.9,t%YEARLY OVERUNDER ESTIIVATESVS ACTUALCOLLECTIONS48,199,752-41,32917117,024,774-22,589 2U5,087,850-9,132,7682,627,9561,534,'155-1,602,01s-3,482,311-335,158-2,160,64330,243305,486635,694-1,470 364,399,1523,749,865-40,454176,822207,410616,90000-2,852,4020-2,852,402- -Prepa]€d by Loglcladvo Audlto.'! Offlce, Budget OlvlslonPeg€ 4
Ilrortif,oofrto.tJlr_rJtlr- r -l,ilonthly Revenue Estimates July 2008as of April 30, 2009, VWFIMSq r?,*oF r: rE - rr - t r r-MONTHLY OVERUNDER ESTII\4ATESYEARLY OVERNETNET UNDER ESTIMATESMONTH I\4ONTH VS ACTUAL YTD YTD VS ACTUALESTIMATES COLLECTIONS COLLECNONS ESTIMATES COLLECTIONS COLLECTIONSGasofine & Moto. Ca.rler Rd Ta.x 34,700,000 u,122,492 -577,508 318,400,000 321,046,818 2,646,818Pdvifege Tax 14,222p00 12,976,153 -1245.847 136,766,000 126,256,437 -10 509,563Licensea & ReglatrationHighway Litter ControlTOTALS6,838,000 6,368,463 -469,537 66,415,000 67,200,223 785,223._______1?9,S.0!_ ___________laqJ_5_q. ____________-______:-8._8_12_ ----_-l,a9t_0_q_0_ .-___--_l_pl?A_31. _________________-_s3,!_11-55,889,000 53,587,260 -2,3A174A 522,835,000 515,81s,912 -7 019,088Percent of Estlmates95.88% 98.66%Coffections this day 14,221,150MOTOR FUEL EXCISE TAX SHORTFALL RESERVE FUNDCASH BALANCE WITH TREASURERAS OF Aprlf 1, 2009: 127,31E,224.03REVENUE SHORTFALL RESERVE FUND A AS OF Apdl l, 2009 : $237,108,698.E0REVENUE SHORTFALL RESERVE FUND B AS OF Aprill,2009: $197,807,66841PERSONAL lNCOttE TAx REFUND RESERVE FUND AS OF April 1, 2009: $,15,019,3{8.98PFpared by Legi8lative Audito/s Office, Budget DiviaionPage 5
- Page 1 and 2: JOINT COMMITTEE ONGOVERNMENT AND FI
- Page 3 and 4: IIIItIIEIItttIIIIII4. oveMee of Imp
- Page 5 and 6: IIIIIIII-IIIII!IIIIStudy Resolution
- Page 8 and 9: E} tr I I,.I 13 E- I T I I T f' I I
- Page 10 and 11: IIWEST VIRGINIA LEGISLATUREOffce of
- Page 12 and 13: II"o.r"ry contlnuedS a S O , S 1 3
- Page 14 and 15: tIIIItIfiItIEtttlIInI!Lottery conti
- Page 16 and 17: wffT VIRGINIA II}TIERYSIATE OFWE T
- Page 18 and 19: Ifl3ItfttIIIIIIttIItIItAS&mqrEetAls
- Page 20 and 21: ItIItIIIII3tIIIIIIIWESVIAGNqA LOTrf
- Page 22 and 23: It, UIIItEIIIItIIIIIIIPEST VIRGINIA
- Page 24 and 25: IIII!IIIItIIIItIIIIWNT VIRGINIA IOT
- Page 26 and 27: IIIIIIIIIIIItIIIIIIW6TVIRGINIA LOIT
- Page 28 and 29: tIIIIIIItIIIIItI!tINOIE 7- LIMIIEII
- Page 30 and 31: ItIIIIIIIIItWtrT VIRGilNIA LOTTERYN
- Page 32 and 33: II!tiltIIII!ItIIIIIINOIE 10 - NFTRI
- Page 34 and 35: IIIIIItIIItIIIIIIIIWEST VIRGIMA II)
- Page 36 and 37: IiIW6T VIRGII\IIA U)TTERYNOTES TO F
- Page 38 and 39: IEIIIIIII,** Road rbndI The state r
- Page 42 and 43: IIIBudsei D*stonBu dlng I, Roon 314
- Page 44 and 45: -rt!_a_tr I__F__f D._I_.- Ltt!__I-I
- Page 46 and 47: Itr l PEIA - Uotrthlt T]Erdrm ! c R
- Page 48 and 49: IIIIInTJtItIf!L!!ItIItIIl(ey Perbrm
- Page 50 and 51: ItiltililnIIIttIIIIIIKoy Pgrformanc
- Page 52 and 53: IIRttt{!tlIIItiltttIBtttKey Porform
- Page 54 and 55: ItIITIIItIIIItTTIIIKoy Performanca
- Page 56 and 57: -I,-'I, e!a--r,I-rrlrlllr-raBF€f
- Page 58 and 59: +rJL oa$'Fq+rJsq)Sq)s .dEsF\AJ\s.oE
- Page 60 and 61: l I I I ao r,'- I,-J9at- -II {I tr
- Page 62 and 63: - I f,, t--r '- .D I rIL I-I-(I I I
- Page 64 and 65: tIttIIIASSETSShott Tsm AssotgC@h an
- Page 66 and 67: WostVlrulniaChlldrrn's Health Insur
- Page 68 and 69: Cash & Cash EquivalentsDue From Fed
- Page 70 and 71: Wtl Vlrgin|l Chlldr.n'. H6.[h ln3ul
- Page 72 and 73: Counly8e!84sDoddridgeCalhoLrnGiLmef
- Page 74 and 75: IIIWV CHILDREN'S HEALTH INSURANCE A
- Page 76 and 77: tIIIIIIIItIIIIIItIIWVCHIPRepoft For
- Page 78 and 79: IIIItIIIIIItIItIIIICo'inty8e!!j!sBe
- Page 80 and 81: IIIIItIIIItIIIIItItFederal GrantsSt
- Page 82 and 83: Wesl Vi.glnla Children's Herlth Ins
- Page 84 and 85: IIta^tI III ItIIII tIl-IIaIIIIIIt,I
- Page 86 and 87: IIt'CONTINUATION OF STRAIGHT RENEWA
- Page 88 and 89: II'ICONTINUATION OF STRAIGHT RENEWA
- Page 90 and 91:
II IIrHcneesE souARE FoorAGE/RENTED
- Page 92 and 93:
IIIao*r,*uATroN oF RENE*AL/RENT TN.
- Page 94 and 95:
ItI rIICANCELLED LEASESoepanrMENT o
- Page 96 and 97:
TI--E/-ll t rE t--f,l--UGTI-EBUREAU
- Page 98 and 99:
?f D-I -I C I CT' 3 A I |I O I ll I
- Page 100 and 101:
I I I I I I I IYVY DEPARTMENT OF HE
- Page 102 and 103:
IIEIItItIIIIIIIIIIIThe West Vlrglnl
- Page 104 and 105:
II-IIIlrrIIWest Virginia Investment
- Page 106 and 107:
I I I I I I I I I I I I I lr I I I
- Page 108 and 109:
IITIIII-II-IIITIIIIIWest Virginia I
- Page 110 and 111:
Status ReportWorkerso CompensationJ
- Page 112 and 113:
tfIrOld Fund Liability Estimate| ,e
- Page 114 and 115:
I' II D I II I I FlI T-II I I ;I I
- Page 116 and 117:
I I I I I I I IT' IICoal Workers Fu
- Page 118 and 119:
E- -IEEITSelf lnsured FundI tl a- I
- Page 120 and 121:
TIIIItIItIItIIIII20,00017,00014,000
- Page 122 and 123:
I F. Final Decision Timeliness 2008
- Page 124 and 125:
ItIIIIIIIIIIIIIIIIIMotion Resolutio
- Page 126 and 127:
I IIII I II ITIII I tl I II III IPP
- Page 128 and 129:
IItItIttttII!JoeManchin, lllWorkers
- Page 130 and 131:
lr I rrQilrylfi"uFR""ffi r ll r I r
- Page 132 and 133:
Appeals Receiv€d By IssuePrivatel
- Page 134 and 135:
I-I I I tl I-!l-ra IYearly Appeals
- Page 136 and 137:
I r L I t I ir-I- -App€als ReceiY
- Page 138 and 139:
' r rr I I-I r I c3 !l IDisposition
- Page 140 and 141:
I I ---l,L I Il.-.I I It-I I I IYea
- Page 142 and 143:
IIIIIIIIIItIIIIIIIIRevenue Recovery
- Page 144 and 145:
WEST VIRGINIA BOARD oF TREASURY III
- Page 146 and 147:
WEST VIRGINIA BOAR.D OF TREASURY IN
- Page 148 and 149:
Ioint St nding Conmittre otr the Ju