AXIATA GROUP BERHAD (242188-H)(formerly known as TM International <strong>Berhad</strong>)(<strong>Incorporated</strong> <strong>in</strong> <strong>Malaysia</strong>)PART B : EXPLANATORY NOTES PURSUANT TO APPENDIX 9B OF THE LISTINGREQUIREMENTS OF BURSA MALAYSIA SECURITIES BERHAD9. Off Balance Sheet F<strong>in</strong>ancial Instruments (cont<strong>in</strong>ued)(b) Forward Foreign Currency Contracts (cont<strong>in</strong>ued)(2) Forward Foreign Currency Contracts – Due <strong>in</strong> 2009a)BankNotionalamount(USD ‘million) Strike rate SettlementThe Royal Bank ofScotland 15,300,000 USD 1 = IDR 11,505 Deliverable(3) Forward Foreign Currency Contracts – Due <strong>in</strong> 2010BankNotionalamount(USD ‘million) Strike rate Settlementa) Standard Chartered Bank 15,300,000 USD 1 = IDR 12,129 Deliverable(ii)Type of contracts NoteNotional amount(USD ‘million)Strike rate(full amount)Deliverable (1) 4.0 USD 1= IDR 11,848Deliverable (1) 2.8 USD 1= IDR 11,850Deliverable (1) 2.0 USD 1= IDR 11,839Deliverable (2) 2.0 USD 1= IDR 12,417Deliverable (2) 2.8 USD 1= IDR 12,265Deliverable (2) 2.0 USD 1= IDR 12,260Deliverable (2) 2.0 USD 1= IDR 12,150Total 17.6Below are the details of the forward foreign currency contracts:(1) Forward Foreign Currency Contracts – Due <strong>in</strong> 2009BankNotionalamountStrike rate Settlementi) DBS Indonesia USD 4,000,000 USD 1=IDR 11,848 Deliverableii) JP Morgan Indonesia USD 2,800,000 USD 1=IDR 11,850 Deliverableiii) The Royal Bank of Scotland USD 2,000,000 USD 1=IDR 11,839 Deliverable21
AXIATA GROUP BERHAD (242188-H)(formerly known as TM International <strong>Berhad</strong>)(<strong>Incorporated</strong> <strong>in</strong> <strong>Malaysia</strong>)PART B : EXPLANATORY NOTES PURSUANT TO APPENDIX 9B OF THE LISTINGREQUIREMENTS OF BURSA MALAYSIA SECURITIES BERHAD9. Off Balance Sheet F<strong>in</strong>ancial Instruments (cont<strong>in</strong>ued)(b) Forward Foreign Currency Contracts (cont<strong>in</strong>ued)(2) Forward Foreign Currency Contracts – Due <strong>in</strong> 2010BankNotionalamountStrike rate Settlementi) DBS Indonesia USD 2,000,000 USD 1=IDR 12,417 Deliverableii) The Royal Bank of Scotland USD 2,800,000 USD 1=IDR 12,265 Deliverableiii) DBS Indonesia USD 2,000,000 USD 1=IDR 12,260 Deliverableiv) DBS Indonesia USD 2,000,000 USD 1=IDR 12,150 DeliverableThere are no premiums for the forward foreign currency contract, that due <strong>in</strong> 2009and 2010.All hedg<strong>in</strong>g <strong>in</strong>struments are executed with creditworthy f<strong>in</strong>ancial <strong>in</strong>stitutions with aview to limit the credit risk exposure of the <strong>Group</strong>.(c) Cross Currency SwapUnderly<strong>in</strong>g LiabilityRM 2,400.0 million Term Loan FacilityOn 4 August 2008, the Company obta<strong>in</strong>ed term loan facility of RM2,400.0 millionwith a f<strong>in</strong>ancial <strong>in</strong>stitution. The loan will be based on a float<strong>in</strong>g rate of <strong>in</strong>terest atquarterly <strong>in</strong>terval of 3 months COF plus 0.23% marg<strong>in</strong> per annum. The loan willmature on 7 August 2009. As at 31 December 2008, RM1,728.7 million have beenswapped for USD currency. As at 31 March 2009, the facility has been extended forthree years to mature on 6 May 2012. From 6 May 2009, the loan is based on afloat<strong>in</strong>g rate of <strong>in</strong>terest at 1, 2, 3, 6 and 12 months’ Cost of Fund plus 0.75%. As at30 June 2009, the amount outstand<strong>in</strong>g is RM2,400.0 million.Hedg<strong>in</strong>g InstrumentOn 15 July 2009, the Company re-entered <strong>in</strong>to a cross-currency swap (“CRS”)contract with a f<strong>in</strong>ancial <strong>in</strong>stitution. Based on the contract, the Company wouldswap, at the f<strong>in</strong>al exchange date (term<strong>in</strong>ation date) on 17 August 2009, a total ofRM1,642.4 million for USD500 million. The Company will make monthly payment<strong>in</strong> USD at the amount of USD500 million times float<strong>in</strong>g rate of <strong>in</strong>terest and willreceive payment <strong>in</strong> RM amount<strong>in</strong>g to RM1,642.4 million times float<strong>in</strong>g rate of<strong>in</strong>terest.22