24.09.2015 Views

CITY OF SCRANTON – 2011 OPERATING BUDGET

Mayor's Budget - The Times-Tribune

Mayor's Budget - The Times-Tribune

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

Budget Summary<br />

Summary of <strong>2011</strong> Revenue<br />

Source<br />

2010 Actual<br />

(Through 9/30/10) 2010 Budget <strong>2011</strong> Budget<br />

Real Estate Tax 13,406,000 14,476,000 15,850,000<br />

Landfill/ Refuse Fee 3,988,666 5,006,960 5,125,943<br />

Utility Tax - 58,412 60,912<br />

Local Tax (Act 511) 20,114,772 28,421,074 28,066,365<br />

Penalties & Int. -Del. Tax 29,842 56,147 366,100<br />

License & Permits 1,735,645 2,827,657 2,386,714<br />

Fines, Forfeits & Violations 671,216 1,122,383 1,167,200<br />

Interest Earnings 12,494 108,277 20,000<br />

Rents & Concessions - 700 700<br />

Intergov. Reimbursement - 2,910,000 2,910,000<br />

In Lieu of Taxes 7,100 118,250 183,250<br />

Departmental Earnings 988,999 1,838,979 1,798,000<br />

Recreational Departments 41,947 60,564 60,564<br />

Misc. Revenue/ Cable TV 641,952 4,682,524 1,130,500<br />

Interfund Tranfers - 1,677,819 1,877,919<br />

Tax Anticipation Notes 14,500,000 14,500,000 14,500,000<br />

Total Revenue 56,138,634 77,865,746 75,504,167<br />

10

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!