02.09.2016 Views

Platforms and Consumer / PFM Market Analysis

2cfJGdh

2cfJGdh

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

Bank Technology / Processing, Lending / Credit <strong>Platforms</strong> <strong>and</strong> <strong>Consumer</strong> / <strong>PFM</strong><br />

2016E / 2017E Price / Earnings Multiples<br />

Price / Earning Multiples Data<br />

YTD YTD PE Multiples YTD YTD PE Multiples YTD YTD PE Multiples<br />

Change Company Name Change CY 16E CY 17E Change Company Name Change CY 16E CY 17E Change Company Name Change CY 16E CY 17E<br />

8.7 % Core Bank Processors 13.2 % ATM / Smart Card Services (2.8)% Specialty Banks<br />

Temenos 10 % 28.1 x 24.7 x Diebold (7)% 35.0 x 14.5 x American Express (6)% 12.1 x 11.8 x<br />

Jack Henry 12 27.4 27.2 Vantiv 13 20.2 17.8 Synchrony Financial (8) 10.6 9.3<br />

Fiserv 13 23.2 20.7 Gemalto 13 15.8 13.5 Discover Financial Services 12 10.6 9.9<br />

FIS 31 20.8 18.1 Cardtronics 33 13.8 14.6 Capital One (1) 10.0 9.1<br />

Computer Services (7) 18.0 na NCR 38 11.5 10.4 Bancorp Bank (3) nm 13.5<br />

Davis + Henderson (6) 12.9 11.5 DirectCash Payments 7 nm nm<br />

Monitise (14) nm na 8.7 % Title Insurance<br />

Q2 Holdings 7 nm nm 7.6 % Merchant Acquiring / Processing Stewart Information Services 23 % 19.4 x 14.8 x<br />

Worldline 16 % 27.6 x 24.4 x Fidelity National Financial 9 15.3 14.2<br />

(5.6)% Bank Focused Software / IT Services Worldpay (3) 25.4 23.0 First American Financial 20 14.4 14.1<br />

Pegasystems (6)% 28.1 x 23.5 x Global Payments 18 24.5 19.8 Old Republic 3 13.3 13.5<br />

Oracle Financial Services (7) 22.2 19.4 Vantiv 13 20.2 17.8 Investors Title (2) na na<br />

Tata Consultancy Services 3 19.1 17.4 Cielo 20 18.8 16.7<br />

CGI Group 15 17.9 16.7 Total System Services (1) 17.6 15.5 19.2 % <strong>Consumer</strong> Lending<br />

Infosys (6) 16.5 15.2 First Data (13) 10.5 9.2 EZCORP 107 % 35.7 x 17.1 x<br />

Sopra (5) 12.7 10.9 EVERTEC 2 10.3 9.8 Cash America 45 30.5 22.0<br />

First Cash Financial Services 38 22.0 18.3<br />

(16.5)% Wholesale Payments (1.0)% Online Focused Payments Provident Financial (11) 17.5 16.5<br />

ACI Worldwide (11)% 35.2 x 29.6 x PayPal 3 % 24.8 x 21.4 x Yirendai 155 14.2 8.8<br />

Bottomline (22) 22.8 21.8 Wirecard (5) 24.0 20.9 Aaron's 9 11.0 9.9<br />

OzForex (26) 23.6 18.6 International Personal Finance (6) 9.2 7.9<br />

21.1 % Financial Information, Risk <strong>and</strong> Compliance Paysafe (fka Optimal Payments) 17 14.2 12.5 Enova International 45 8.5 10.5<br />

Reed Elsevier 21 % 20.9 x 19.1 x OneMain (fka Springleaf) (25) 7.3 5.4<br />

Dun & Bradstreet 32 18.6 17.6 12.3 % B2B Payment Solutions Rent-A-Center (18) 7.1 6.9<br />

Wolters Kluwer 22 18.1 16.9 FleetCor Technologies 15 % 24.3 x 20.8 x World Acceptance 30 5.8 5.7<br />

Intrum Justitia (6) 15.5 14.7 WEX 12 23.1 19.2 LendingClub (51) nm nm<br />

Edenred 12 22.0 19.3<br />

(21.4)% Financial Lead Generation (7.1)% Money Center Banks<br />

Tree.com 9 % 30.1 x 24.3 x 18.1 % Traditional International Payments / Money Transfer Deutsche Bank (42)% 14.0 x 7.2 x<br />

iSelect 28 20.9 15.8 Western Union 20 % 12.9 x 12.4 x UBS (27) 13.6 11.2<br />

Moneysupermarket.com (21) 18.8 17.4 Moneygram International 16 9.2 7.2 Bank of America (4) 12.7 10.4<br />

Bankrate (41) 15.1 12.3 Wells Fargo (7) 12.7 12.1<br />

QuinStreet (29) nm nm 1.8 % Card Associations JPMorgan Chase 2 12.0 10.9<br />

Visa 4 % 28.1 x 23.3 x Citigroup (8) 10.2 9.2<br />

(14.7)% <strong>Consumer</strong> Accounting / Tax Prep MasterCard (1) 26.8 23.2 HSBC Holdings 5 9.5 8.9<br />

Intuit 15 % 28.8 x 24.6 x BNP Paribas (13) 8.0 7.8<br />

H&R Block (35) 14.2 12.2 21.1 % Mortgage / Real Estate Technology<br />

Blucora 6 11.5 8.5 Ellie Mae 62 % 47.7 x 37.1 x 1.5 % High Growth Technology<br />

JTH Holding (Liberty Tax) (43) 11.0 7.7 Black Knight Financial Services 18 34.0 29.8 LinkedIn (14)% 49.0 x 43.2 x<br />

CoreLogic 21 18.0 16.4 Twitter (17) 38.4 33.2<br />

19.7 % <strong>Consumer</strong> / SMB Credit Data <strong>and</strong> Protection Altisource Portfolio Solutions 17 9.3 10.4 Facebook 21 32.1 25.1<br />

FICO 36 % 27.3 x 23.0 x Zillow 44 nm nm Alibaba 20 31.8 24.6<br />

Equifax 18 24.5 22.1 Google 2 23.1 19.5<br />

TransUnion 20 23.8 21.5 (14.9)% Mortgage Servicers / Originators Apple 1 13.1 11.4<br />

LifeLock 16 21.7 17.7 PennyMac Financial Services 8 % 6.7 x 6.0 x Amazon 14 nm nm<br />

Experian 26 16.8 15.2 Nationstar Mortgage 19 nm 8.6 Yelp 34 nm 38.4<br />

Ocwen Financial (49) nm nm<br />

41.3 % Underbanked Financial Services PHH (6) nm nm 15.5 % Servicers<br />

Green Dot 41 % 16.3 x 13.4 x Stonegate Mortgage (24) nm 22.8 Nelnet 5 % 9.1 x 7.3 x<br />

Walter Investment Management (73) nm 17.7 Navient 26 7.7 7.2<br />

Source: Wall Street Research, Reuters <strong>and</strong> Capital IQ.<br />

Note: Prices updated as of August 31, 2016<br />

(7.1)% Other Specialty Lenders 13.7 % Student Lenders<br />

NewStar Financial 26 % 24.0 x 16.3 x Sallie Mae 14 % 14.3 x 11.0 x<br />

Marlin Business Services 17 13.6 11.8<br />

Credit Acceptance (7) 12.1 10.9<br />

CIT Group (7) 11.3 10.4<br />

Nicholas Financial (9) 7.1 na<br />

<strong>Consumer</strong> Portfolio Services (26) 4.0 4.0<br />

OnDeck (39) nm nm<br />

13

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!