30.10.2016 Views

PVR

pH36305Ceuw

pH36305Ceuw

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

<strong>PVR</strong> Ltd<br />

Story in charts<br />

Exhibit 12: India has the lowest screen density<br />

Screen / mn population<br />

125<br />

Exhibit 13: Multiplex penetration still quite low<br />

Single Screen<br />

Multiplexes<br />

8<br />

31<br />

38 43 45 46<br />

52 53<br />

61<br />

77<br />

888 960<br />

1104 1400 1700<br />

8700 8600 8100 7700 7700<br />

India<br />

China<br />

UK<br />

Belgium<br />

Germany<br />

Spain<br />

Italy<br />

Ireland<br />

Denmark<br />

France<br />

US<br />

2010 2011 2012 2013 2014<br />

Source: MOSL, Company<br />

Source: MOSL, Company<br />

Exhibit 14: <strong>PVR</strong> is India’s largest multiplex chain<br />

Exhibit 15: <strong>PVR</strong> – most aggressive screen additions<br />

421<br />

348<br />

No of screens (FY14 end)<br />

259<br />

84 82<br />

29<br />

166<br />

351<br />

Number of screens<br />

516<br />

464<br />

421<br />

603<br />

658<br />

<strong>PVR</strong>+<br />

Inox+<br />

Big<br />

Cinemas<br />

Cinepolis<br />

Fun<br />

Cinemas<br />

DT<br />

Cinemas<br />

FY12 FY13 FY14 FY15 FY16 FY17E FY18E<br />

Source: MOSL, Company<br />

Source: MOSL, Company<br />

Exhibit 16: RoCE to improve significantly<br />

Exhibit 17: Free cash to improve significantly<br />

RoCE (%)<br />

14.5<br />

14.8<br />

Free cash flow (INR m)<br />

3,106<br />

8.5<br />

10.9 10.7<br />

8.0<br />

11.2<br />

859<br />

680<br />

FY12 FY13 FY14 FY15 FY16E FY17E FY18E<br />

Source: MOSL, Company<br />

-153<br />

-384<br />

-841<br />

-68<br />

-2,306<br />

FY11 FY12 FY13 FY14 FY15 FY16E FY17E FY18E<br />

Source: MOSL, Company<br />

27 October 2016 6

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!