30.10.2018 Views

Annual Report 2017-18 | Monash Health

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

Notes to the Financial Statements<br />

<strong>Monash</strong> <strong>Health</strong> <strong>Annual</strong> <strong>Report</strong> <strong>2017</strong>/20<strong>18</strong><br />

Note 3.1: Analysis of Expenses by Source<br />

Admitted<br />

Patients<br />

Non-<br />

Admitted EDs<br />

RAC (incl<br />

Mental <strong>Health</strong> Mental<br />

<strong>Health</strong>) Aged Care<br />

Primary<br />

<strong>Health</strong> Other i Total<br />

20<strong>18</strong> 20<strong>18</strong> 20<strong>18</strong> 20<strong>18</strong> 20<strong>18</strong> 20<strong>18</strong> 20<strong>18</strong> 20<strong>18</strong> 20<strong>18</strong><br />

Consolidated $'000 $'000 $'000 $'000 $'000 $'000 $'000 $'000 $'000<br />

Employee Expenses 783,491 159,495 119,889 144,431 43,107 22,035 27,215 - 1,299,663<br />

Other Operating Expenses<br />

Non Salary Labour Costs 10,091 2,372 2,619 3,201 768 53 47 - 19,151<br />

Supplies and Consumables 168,699 34,334 <strong>18</strong>,728 22,510 7,943 6,490 3,307 - 262,011<br />

Medical Indemnity Insurance 15,833 3,287 2,220 2,507 1,145 494 497 - 25,983<br />

Fuel, Light, Power and Water 9,837 1,986 1,330 1,694 1,010 473 449 - 16,779<br />

Repairs and Maintenance 12,382 2,057 1,301 1,820 1,110 462 321 - 19,453<br />

Other Expenses 3,668 7,582 3,938 4,797 (129) 1,893 259 115,376 137,384<br />

Total Expenditure from Operating Activities 1,004,001 211,113 150,025 <strong>18</strong>0,960 54,954 31,900 32,095 115,376 1,780,424<br />

Finance Costs (refer Note 3.4) - - - - - - - 3,547 3,547<br />

Finance Costs - Self Funded Activity (refer Note 3.4) - - - - - - - 1,670 1,670<br />

Other Non-Operating Expenses<br />

Specific Expenses (refer Note 3.3) - - - - - - - 372 372<br />

Bad and Doubtful Debts Expense - - - - - - - 2,762 2,762<br />

Expenditure for Capital Purposes - - - - - - 11,316 11,316<br />

Depreciation (refer Note 4.3) 47,104 9,781 6,608 7,460 3,407 1,470 1,481 - 77,310<br />

Total Other Expenses 47,104 9,781 6,608 7,460 3,407 1,470 1,481 19,667 96,977<br />

Total Expenses 1,051,105 220,894 156,633 <strong>18</strong>8,420 58,361 33,370 33,576 135,043 1,877,401<br />

Admitted<br />

Patients<br />

Non-<br />

Admitted EDs<br />

RAC (incl<br />

Mental <strong>Health</strong> Mental<br />

<strong>Health</strong>) Aged Care<br />

Primary<br />

<strong>Health</strong> Other i Total<br />

<strong>2017</strong> <strong>2017</strong> <strong>2017</strong> <strong>2017</strong> <strong>2017</strong> <strong>2017</strong> <strong>2017</strong> <strong>2017</strong> <strong>2017</strong><br />

Consolidated $'000 $'000 $'000 $'000 $'000 $'000 $'000 $'000 $'000<br />

Employee Expenses 727,953 151,473 108,477 136,312 41,141 19,823 25,705 - 1,210,884<br />

Other Operating Expenses<br />

Non Salary Labour Costs 8,964 2,680 1,887 2,095 558 135 128 - 16,447<br />

Supplies and Consumables 174,780 34,211 <strong>18</strong>,766 22,919 8,<strong>18</strong>4 6,211 3,478 - 268,549<br />

Medical Indemnity Insurance 25,322 105 70 79 36 16 16 - 25,644<br />

Fuel, Light, Power and Water 6,089 1,230 821 1,092 640 277 284 - 10,433<br />

Repairs and Maintenance 11,949 1,965 1,<strong>18</strong>9 2,055 905 438 320 - <strong>18</strong>,821<br />

Other Expenses 1,871 7,037 3,024 4,673 61 2,969 160 100,102 119,897<br />

Total Expenditure from Operating Activities 956,928 198,701 134,234 169,225 51,525 29,869 30,091 100,102 1,670,675<br />

Finance Costs (refer Note 3.4) - - - - - - - 3,739 3,739<br />

Finance Costs - Self Funded Activity (refer Note 3.4) - - - - - - - 1,734 1,734<br />

Other Non-Operating Expenses<br />

Specific Expenses (refer Note 3.3) - - - - - - - 667 667<br />

Expenditure for Capital Purposes - - - - - - - 10,226 10,226<br />

Depreciation (refer Note 4.3) 40,861 8,485 5,732 6,471 2,955 1,275 1,285 - 67,063<br />

Total Other Expenses 40,861 8,485 5,732 6,471 2,955 1,275 1,285 16,365 83,429<br />

Total Expenses 997,789 207,<strong>18</strong>6 139,966 175,696 54,480 31,144 31,376 116,467 1,754,104<br />

Other Programs include Commercial Activities, Special Purpose Funds and Capital.<br />

Expenditure has been classified across programs as defined in the Agency Information Management System (AIMS) guidelines. For clinical support, infrastructure and corporate and diagnostic<br />

laboratory and medical services, FTE has been used to allocate expenditure across the programs.<br />

i<br />

84 <strong>Monash</strong> <strong>Health</strong> <strong>Annual</strong> <strong>Report</strong> <strong>2017</strong>-<strong>18</strong>

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!