21.12.2012 Views

DUFRY AG Listing of 4,218,750 Registered Shares

DUFRY AG Listing of 4,218,750 Registered Shares

DUFRY AG Listing of 4,218,750 Registered Shares

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

SELECTED FI�A�CIAL I�FORMATIO� OF HUDSO�<br />

The following table presents certain summarized consolidated financial information <strong>of</strong> Hudson as <strong>of</strong> and for<br />

the fifty-two weeks ended December 30, 2007 and December 31, 2006 and as <strong>of</strong> and for the twenty-six weeks<br />

ended June 29, 2008 and July 1, 2007. This information has been derived from und should be read in<br />

conjunction with the audited consolidated financial statements <strong>of</strong> Hudson as <strong>of</strong> and for the fifty-two weeks<br />

ended December 30, 2007 and December 31, 2006 and the unaudited consolidated financial statements <strong>of</strong><br />

Hudson as <strong>of</strong> and for the twenty-six weeks ended June 29, 2008 and July 1, 2007, all prepared in accordance<br />

with US GAAP and included elsewhere in this <strong>Listing</strong> Prospectus, and with “Management’s Discussion and<br />

Analysis <strong>of</strong> Financial Condition and Results <strong>of</strong> Operations”.<br />

For the twenty-six weeks ended<br />

June 29 / July 1, (unaudited)<br />

11<br />

For the fifty-two weeks ended<br />

December 30 / 31,<br />

2008 2007 2007 2006<br />

(US$ in millions)<br />

I�COME STATEME�T DATA<br />

Turnover ................................................................................................<br />

319.7 305.4 629.9 536.8<br />

Gross pr<strong>of</strong>it ................................................................ 185.0 172.6 365.4 307.1<br />

EBITDA ................................................................................................<br />

32.5 36.0 51.2 60.3<br />

EBIT ................................................................................................ 17.1 22.3 25.2 34.8<br />

EBT ................................................................................................ 8.6 21.0 23.3 31.7<br />

Minority interest ................................................................3.6 3.1 7.0 5.2<br />

Net earnings ................................................................ 4.7 17.2 15.7 25.4<br />

CASH FLOW DATA<br />

Cash generated from operating activities before<br />

working capital changes ................................................................ 24.8 34.9 50.4 56.6<br />

Net cash from / (used in) operating activities ................................ (13.6) (12.6) 37.0 6.9<br />

Net cash from / (used in) used in investing<br />

activities ................................................................ (702.2) (4.8) (37.1) (33.9)<br />

Net cash from / (used in) financing activities ................................ 687.3 (9.6) (41.6) (14.8)<br />

(US$ in millions)<br />

BALA�CE SHEET DATA<br />

Current assets ................................................................ 106.6 111.4 113.0 113.1<br />

Non-current assets ................................................................ 825.1 122.0 126.7 121.8<br />

Total assets ................................................................ 931.7 233.4 239.8 234.9<br />

Current liabilities ................................................................ 77.4 51.4 95.8 69.1<br />

Non-current liabilities ................................................................ 389.2 59.8 63.3 34.1<br />

Minority Interest ................................................................17.6 15.4 16.9 14.3<br />

Total liabilities and equity ................................................................ 931.7 233.4 239.8 234.9

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!