868 5,2971,569 3,570continued...MADE4U IN ML2Notes to the Financial Statements - continuedfor the Year Ended 31 March 20217. NET INCOME/(EXPENDITURE)MADE4U IN ML2Notes to the Financial Statements - continuedfor the Year Ended 31 March 202110. TANGIBLE FIXED ASSETSNet income/(expenditure) is stated after charging/(crediting):2021 2020£ £Auditors' remuneration 1,518 1,476Depreciation - owned assets 1,285 440Other operating leases 7,250 7,2508. TRUSTEES' REMUNERATION AND BENEFITSThere were no trustees' remuneration or other benefits for the year ended 31 March 2021 nor for the year ended31 March 2020.Trustees' expensesThere were no trustees' expenses paid for the year ended 31 March 2021 nor for the year ended 31 March 2020.9. STAFF COSTS2021 2020£ £Wages and salaries 98,216 65,028Other pension costs 1,804 957100,020 65,985Tenant Officeimprovements equipment Totals£ £ £COSTAt 1 April 2020 5,434 3,765 9,199Additions - 3,536 3,536At 31 March 2021 5,434 7,301 12,735DEPRECIATIONAt 1 April 2020 5,434 2,885 8,319Charge for year - 1,285 1,285At 31 March 2021 5,434 4,170 9,604NET BOOK VALUEAt 31 March 2021 - 3,131 3,131At 31 March 2020 - 880 8802021 2020£ £11. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAROther debtors 32 4,653Prepayments 836 644The average monthly number of employees during the year was as follows:2021 2020Core staff 5 4CJS staff 2 1Sessional workers 2 59 102021 2020£ £12. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEARSocial security and other taxes - 1,436Accrued expenses 1,569 2,134No employees received emoluments in excess of £60,000.Gross salaries were split as follows:2021 2020£ £Support 38,649 36,095Youth 19,728 1,112Children 12,298 8,649Wellbeing 19,863 569CJS staff 6,452 5,883Sessional workers 4,430 1272098,216 65,028Page 24continued...Page 25
MADE4U IN ML2Notes to the Financial Statements - continuedfor the Year Ended 31 March 202113. ANALYSIS OF NET ASSETS BETWEEN FUNDS2021 2020Unrestricted Restricted Total Totalfunds funds funds funds£ £ £ £Fixed assets 3,131 - 3,131 880Current assets 57,360 51,445 108,805 66,508Current liabilities (1,569) - (1,569) (3,570)58,922 51,445 110,367 63,81814. MOVEMENT IN FUNDSNet Transfersmovement between AtAt 1.4.20 in funds funds 31.3.21£ £ £ £Unrestricted fundsGeneral fund 23,997 10,559 3,536 38,092Club 365 8,633 740 - 9,373Probe Test Solutions 8,574 2,196 - 10,770Hinshelwood Gibson - 687 - 68741,204 14,182 3,536 58,922Restricted fundsCovid 19 Community response - donations 87 5,898 - 5,985Response, resilience and recovery - 5,236 (236) 5,000SCVO for Community Jobs Scotland - 34 - 34Support of project manager and staff 5,444 1,909 - 7,353Robertson Trust Youth Work Grant 2,083 2,777 - 4,860Cambusnethan North YW support 15,000 (3,770) - 11,230Coltness HS Support - 1,586 - 1,586CAF response - 142 (142) -Christmas Toy Drive - 752 - 752National Lottery Community Fund - 515 (515) -Supporting Communities Fund - 13,465 (708) 12,757Loneliness Fund - 1,808 - 1,808Wellbeing Fund - Large - 620 (620) -Wellbeing Fund-Small - 815 (815) -Youth Scotland - Youth Winter - 80 - 80Youth Scotland - Youth Action Fund - 500 (500) -MADE4U IN ML2Notes to the Financial Statements - continuedfor the Year Ended 31 March 202114. MOVEMENT IN FUNDS - continuedNet movement in funds, included in the above are as follows:Unrestricted fundsGeneral fund 17,172 (6,613) 10,559Club 365 1,000 (260) 740Probe Test Solutions 15,000 (12,804) 2,196Hinshelwood Gibson 2,500 (1,813) 687Restricted fundsCovid 19 Community response - donations 16,423 (10,525) 5,898Response, resilience and recovery 10,600 (5,364) 5,236SCVO for Community Jobs Scotland 10,133 (10,099) 34North Lanarkshire Council 13,053 (13,053) -Support of project manager and staff 7,000 (5,091) 1,909Robertson Trust Youth Work Grant 8,500 (5,723) 2,777Cambusnethan North YW support - (3,770) (3,770)Coltness HS Support 1,586 - 1,586CAF response 7,465 (7,323) 142Christmas Toy Drive 3,710 (2,958) 752NLC Community grant programme 1,000 (1,000) -National Lottery Community Fund 9,946 (9,431) 515Coop Community Food 4,140 (4,140) -Supporting Communities Fund 52,948 (39,483) 13,465Loneliness Fund 2,500 (692) 1,8083rd Sector Resilience 5,057 (5,057) -Wellbeing Fund - Large 13,100 (12,480) 620Wellbeing Fund-Small 2,000 (1,185) 815Youth Scotland - Youth Winter 2,500 (2,420) 80Youth Scotland - Youth Action Fund 500 - 500BEMIS 880 (880) -Good Grub 1,000 (1,000) -174,041 (141,674) 32,367TOTAL FUNDS 209,713 (163,164) 46,54922,614 32,367 (3,536) 51,445TOTAL FUNDS 63,818 46,549 - 110,367Page 26 continued...Page 27 continued...