11.10.2022 Views

TSA Impact Report 2022

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

Financial statements

Balance Sheet as at 30 June 2022

ASSETS 30 June 2022 30 June 2021

Bank

ANZ Cash Account (Stockpot) $1,027 $0

General Cheque Account $194,316 $141,008

NAB Trade Accounts $50,160 $0

PayPal $1,933 $1,842

Savings Accounts $32,728 $81,359

Staff Debit Cards for TSA Expenses $2,450 $3,468

Term Deposits $11,154 $195,306

Total Bank $293,768 $422,982

Current Assets

Accounts Receivables $18,500 $0

Deposits Paid $0 $600

Refundable - Franking Credits $415 $0

Sundry Debtors $0 $715

Total Current Assets $18,915 $1,315

Non-Current Assets

Add/(Less): nabtrade - Unrealised Market Value Gains/(Losses) ($8,015) $0

Add/(Less): Stockspot - Unrealised Market Value Gains/(Losses) ($5,613) $0

nabtrade - Investments at Cost $60,231 $0

Stockspot - Investments at Cost $74,554 $0

Total Non-Current Assets $121,157 $0

Total Assets $433,840 $424,297

LIABILITIES

Current Liabilities

GST ($1,387) $2,460

PAYG Withholding Payable $3,722 $3,148

Provision for Annual Leave $19,790 $17,921

Superannuation Payable $3,358 $3,089

Suspense $0 $40

Trade Creditors $0 $1,401

Unexpended Grants $62,377 $69,294

Total Current Liabilities $87,860 $97,354

Non-Current Liabilities

Provision for Long Service Leave $8,049 $6,565

Total Liabilities $95,909 $103,919

Net Assets $337,931 $320,377

EQUITY

Current Year Earnings $17,554 $91,351

Retained Surplus $320,377 $229,027

Total Equity $337,931 $320,377

21

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!