TSA Impact Report 2022
Create successful ePaper yourself
Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.
Financial statements
Balance Sheet as at 30 June 2022
ASSETS 30 June 2022 30 June 2021
Bank
ANZ Cash Account (Stockpot) $1,027 $0
General Cheque Account $194,316 $141,008
NAB Trade Accounts $50,160 $0
PayPal $1,933 $1,842
Savings Accounts $32,728 $81,359
Staff Debit Cards for TSA Expenses $2,450 $3,468
Term Deposits $11,154 $195,306
Total Bank $293,768 $422,982
Current Assets
Accounts Receivables $18,500 $0
Deposits Paid $0 $600
Refundable - Franking Credits $415 $0
Sundry Debtors $0 $715
Total Current Assets $18,915 $1,315
Non-Current Assets
Add/(Less): nabtrade - Unrealised Market Value Gains/(Losses) ($8,015) $0
Add/(Less): Stockspot - Unrealised Market Value Gains/(Losses) ($5,613) $0
nabtrade - Investments at Cost $60,231 $0
Stockspot - Investments at Cost $74,554 $0
Total Non-Current Assets $121,157 $0
Total Assets $433,840 $424,297
LIABILITIES
Current Liabilities
GST ($1,387) $2,460
PAYG Withholding Payable $3,722 $3,148
Provision for Annual Leave $19,790 $17,921
Superannuation Payable $3,358 $3,089
Suspense $0 $40
Trade Creditors $0 $1,401
Unexpended Grants $62,377 $69,294
Total Current Liabilities $87,860 $97,354
Non-Current Liabilities
Provision for Long Service Leave $8,049 $6,565
Total Liabilities $95,909 $103,919
Net Assets $337,931 $320,377
EQUITY
Current Year Earnings $17,554 $91,351
Retained Surplus $320,377 $229,027
Total Equity $337,931 $320,377
21