CEWE COLOR Consumer & Retail
CEWE COLOR Consumer & Retail
CEWE COLOR Consumer & Retail
Create successful ePaper yourself
Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.
<strong>CEWE</strong> <strong>COLOR</strong> Segment Reporting<br />
Operating segment sales (Mio. EUR) 2010 2011 2012e 2013e 2014e 2015e<br />
Photofinishing 336,0 356,9 365,0 377,0 387,0 400,0<br />
<strong>Retail</strong> (Scandinavia & East Europe) 110,8 112,2 114,0 116,0 118,0 120,0<br />
Online-Printing 0,0 0,0 43,0 48,0 54,0 58,0<br />
Total Sales 446,8 469,1 522,0 541,0 559,0 578,0<br />
Source: <strong>CEWE</strong> <strong>COLOR</strong>, SQR-Estimates<br />
YOY-Change segment sales 2011 2012e 2013e 2014e 2015e<br />
Photofinishing 6,2% 2,3% 3,3% 2,7% 3,4%<br />
Online-Printing n.a. n.a 11,6% 12,5% 7,4%<br />
<strong>Retail</strong> (Scandinavia & East Europe) 1,2% 1,6% 1,8% 1,7% 1,7%<br />
Total Sales 5,0% 11,3% 3,6% 3,3% 3,4%<br />
Source: <strong>CEWE</strong> <strong>COLOR</strong>, SQR-Estimates<br />
EBIT (in Mio. EUR) 2010 2011 2012e 2013e 2014e 2015e<br />
Photofinishing 26,3 27,7 30,8 32,4 33,2 34,0<br />
Online-Printing 0,0 0,0 -2,0 0,7 1,4 2,2<br />
<strong>Retail</strong> (Scandinavia & East Europe) 1,8 2,4 2,0 2,0 2,0 2,0<br />
Total segment EBIT 28,1 30,1 30,8 35,1 36,6 38,2<br />
Restructuring charges / other items 2,2 0,0 2,4 0,0 0,0 0,0<br />
Total group EBIT 30,3 30,1 33,2 35,1 36,6 38,2<br />
Source: <strong>CEWE</strong> <strong>COLOR</strong>, SQR-Estimates<br />
YOY-Change op. Result (EBIT) 2011 2012e 2013e 2014e 2015e<br />
Photofinishing 5,3% 11,2% 5,2% 2,5% 2,4%<br />
Online-Printing n.a n.a. n.a 100,0% 57,1%<br />
<strong>Retail</strong> (Scandinavia & East Europe) 30,1% -16,7% 0,0% 0,0% 0,0%<br />
Restructuring charges / other items -100,0% n.a. n.a. n.a. n.a<br />
Total group EBIT -0,8% 10,3% 5,7% 4,3% 4,4%<br />
Source: <strong>CEWE</strong> <strong>COLOR</strong>, SQR-Estimates