01.02.2013 Views

Financial Accounting: Liabilities & Equities (FA3) Exam Review

Financial Accounting: Liabilities & Equities (FA3) Exam Review

Financial Accounting: Liabilities & Equities (FA3) Exam Review

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

<strong>FA3</strong> <strong>Exam</strong> <strong>Review</strong> notes Barbara Wyntjes, CGA, MBA, B.Sc.<br />

<strong>Financial</strong> <strong>Accounting</strong>: <strong>Liabilities</strong> & <strong>Equities</strong> (<strong>FA3</strong>) <strong>Exam</strong><br />

<strong>Review</strong><br />

Part 1: Module 1 – <strong>Accounting</strong> Polices and Analysis<br />

NOTES: I do NOT know what is on your exam.<br />

: Past exam questions are NOT updated to recent course material<br />

: See Past <strong>Exam</strong> Questions after each online lecture for different questions.<br />

3 hours = 1.8 minutes per mark Blueprint: 6-9%<br />

Question 1 Multiple Choice (30 marks) 2 marks each<br />

Select the best answer for each of the following unrelated items. Answer each of these<br />

items in your examination booklet by giving the number of your choice. For example, if<br />

(1) is the best answer for item (a), write (a)(1) in your examination booklet. If more than<br />

one answer is given for an item, that item will not be marked. Incorrect answers will be<br />

marked as zero. Marks will not be awarded for explanations.<br />

a. A company reports a decrease of $50,000 in accounts receivable and a decrease of<br />

$20,000 in unearned revenue. Sales reported on the income statement were $600,000.<br />

What is the total cash collected from customers?<br />

1) $530,000<br />

2) $570,000<br />

3) $630,000<br />

4) $670,000<br />

b. When vertical analysis is used to evaluate the balance sheet, what base amount is<br />

usually selected?<br />

1) Total assets<br />

2) Total liabilities<br />

3) Total shareholders’ equity<br />

4) Total revenues<br />

c. Sammy’s Sales Inc. has a current ratio of 2:1. This ratio will decrease if the company<br />

does which of the following?<br />

1) Borrows cash on a 6-month note<br />

2) Sells merchandise for more than cost and records the sale using the perpetual inventory<br />

method<br />

3) Receives a 5% stock dividend on one of its marketable securities<br />

4) Pays a large account payable that had been a current liability<br />

Multiple Choice solutions:<br />

a. 3 $600,000 + $50,000 – $20,000 = $630,000<br />

b. 1<br />

c. 1<br />

1


<strong>FA3</strong> <strong>Exam</strong> <strong>Review</strong> notes Barbara Wyntjes, CGA, MBA, B.Sc.<br />

Question 2<br />

Kerri Martinsky, CEO of Polly Inc., has asked you, assistant controller, to compare the<br />

operations and financial position of Polly to those of its closest competitor, Plastic Ltd.<br />

Polly and Plastic are similar in size and overall business operations. The following<br />

information has been compiled for your review, based on the most recent financial<br />

statements:<br />

Common Size Income Statements<br />

Polly Inc. Plastic Ltd.<br />

2007 2006 2007 2006<br />

Sales $100.0 100 % $ 100 100%<br />

Cost of sales 72.0 70 68 70<br />

Gross margin 28.0 30 32 30<br />

Expenses 20.5 25 23 24<br />

Net income $ 7.5 5 % $ 9 6 %<br />

Increase in sales over 2006 30% 20%<br />

Polly Inc. Plastic Ltd.<br />

2007 2006 2007 2006<br />

Current ratio 2.05 1.80 1.57 2.16<br />

Quick ratio 0.87 0.53 0.42 0.66<br />

Accounts receivable turnover 20.00 16.67 11.61 10.00<br />

Inventory turnover 4.45 3.68 2.89 2.87<br />

Long-term debt to equity 0.08 0.17 0.47 0.58<br />

Return on total assets (ROA) 17.70 10.00 12.60 7.60<br />

Return on equity 28.90 16.00 26.20 15.20<br />

Investing activities<br />

Purchase of capital assets $10,000 $40,000 $250,000 $400,000<br />

You notice from the notes to the financial statements that both companies use similar<br />

accounting policies.<br />

Required<br />

7 a. Write a memo to Kerri that compares and contrasts Polly to Plastic in terms of:<br />

i) Liquidity, indicating which ratios you used in your analysis and which areas Kerri<br />

should be concerned with<br />

ii) Profitability, indicating which ratios you used in your analysis and which areas Kerri<br />

should be concerned with<br />

1 b. Indicate why Plastic’s long-term debt-to-equity ratio might be higher than Polly’s.<br />

2


<strong>FA3</strong> <strong>Exam</strong> <strong>Review</strong> notes Barbara Wyntjes, CGA, MBA, B.Sc.<br />

Solution:<br />

a. (7 marks)<br />

To: Kerri Martinsky, CEO<br />

From: Zhang Chen, Assistant Controller<br />

Date: June 12, 2008<br />

Re: Ratio comparison with Plastic Ltd.<br />

(1) i) From a liquidity view, Polly appears to be quite liquid in 2007, compared with<br />

Plastic (quick ratio).<br />

(1) The receivables turnover and inventory turnover are significantly better than Plastic’s,<br />

indicating good management over this area.<br />

(1) This results in Polly having an overall better liquidity position than Plastic. There<br />

appears to be no concerns in this area; however, this is not to say improvements could not<br />

be made.<br />

(1) ii) From a profitability view, the return on assets and equity is very good, indicating<br />

that Polly is a well-managed and profitable business.<br />

(1) However, it should also be noted that Plastic is increasing its fixed assets and longterm<br />

debt, while Polly is not. Depending on the nature of these capital asset (for example,<br />

improved efficiency), this could cause concern in the future.<br />

(1) Also, Polly’s ROA is higher because it has a smaller asset base as a result of not<br />

investing in capital assets as much as Plastic has in the past 2 years.<br />

(1) We should investigate the decline of Polly’s gross margin, and attempt to reverse this<br />

trend. We should also reconsider Polly’s capital asset financing policy. The company has<br />

the capacity for additional long-term debt, which would provide leverage to further<br />

improve return on equity, and potential strategic advantages if invested in the correct<br />

assets.<br />

Note:<br />

3 marks for liquidity discussion; 3 marks for profitability discussion; 1 mark for areas of<br />

concern (lack of capital asset investment or gross margin decline)<br />

b. (1 mark)<br />

Plastic’s long-term debt is higher than Polly’s because Plastic is likely financing the<br />

purchase of capital assets with debt.<br />

3


<strong>FA3</strong> <strong>Exam</strong> <strong>Review</strong> notes Barbara Wyntjes, CGA, MBA, B.Sc.<br />

Question 5 (9 marks)<br />

Information for MTC Limited follows:<br />

MTC LIMITED<br />

Comparative Balance Sheet<br />

2008 and 2007<br />

2008 2007<br />

Assets<br />

Cash $ 200,000 $ 500,000<br />

Accounts receivable 1,400,000 1,500,000<br />

Inventory 600,000 400,000<br />

Leased assets 3,250,000 3,250,000<br />

Accumulated amortization, leased assets (1,950,000) (1,700,000)<br />

Total $ 3,500,000 $ 3,950,000<br />

<strong>Liabilities</strong> and shareholders’ equity<br />

Accounts payable $ 320,000 $ 100,000<br />

Lease liability 2,100,000 2,550,000<br />

Bonds payable — 400,000<br />

Discount on bonds payable — (20,000)<br />

Preferred shares — 10,000<br />

Common shares 600,000 500,000<br />

Retained earnings 480,000 410,000<br />

Total $ 3,500,000 $ 3,950,000<br />

Additional information<br />

1. Preferred shares were converted to common shares during the year at their book value.<br />

2. Bonds payable were retired at the beginning of the year through an open market<br />

purchase at 101. As a result, MTC reported a loss on retirement of $24,000.<br />

3. Net income was $80,000.<br />

4. There was a common stock dividend valued at $4,000 and cash dividends were also<br />

paid.<br />

Required<br />

3 a. Prepare the operating activities section of the cash flow statement for the year ended<br />

December 31, 2008, using the indirect approach.<br />

6 b. Prepare the financing activities section of the cash flow statement for the year ended<br />

December 31, 2008.<br />

3 a. Operating activities<br />

Net income (given) $ 80,000<br />

(1) Add Amortization (1,700,000 + ? - 0 = 1,950,000) 250,000<br />

(1/2) Loss on bond repurchase (#2) 24,000<br />

(1/2) Decrease in accounts receivable 100,000<br />

(1/2) Increase in inventory (200,000)<br />

(1/2) Increase in accounts payable 220,000<br />

Cash provided by operating activities $ 474,000<br />

4


<strong>FA3</strong> <strong>Exam</strong> <strong>Review</strong> notes Barbara Wyntjes, CGA, MBA, B.Sc.<br />

6 b. Financing activities<br />

(1) Bond repurchase (#2) $ (404,000)<br />

(1) Lease payment (2,550,000 – 2,100,000) (450,000)<br />

(2) Issuance of common shares (#4) 86,000<br />

(2) Cash dividends* (410,000 + 80,000 - 4,000 - ? = 480,000) (6,000)<br />

Cash used in financing activities $ (774,000)<br />

*IFRS: Under operating or financing activities<br />

First deal with Additional Information:<br />

1. Preferred share 10,000 (change on balance sheet)<br />

Common shares 10,000<br />

Non cash thus not stated on cash flow statement<br />

2. Bond payable 400,000<br />

Loss (to balance) 24,000<br />

Cash (101% x 400,000) 404,000<br />

Discount on BP 20,000<br />

3. Net income 80,000<br />

4. Change in Common shares 500,000 bgn + 10,000 (#1) + 4,000 (#4) + ? = 600,000<br />

end. Thus must have issued 86,000 of C/S in 2008 to have an ending balance of 600,000<br />

Part 2: Module 2 - <strong>Liabilities</strong><br />

Blueprint: 10-13%<br />

a. Suzette’s Saxophones Inc. (SS) borrowed US$200,000 on January 2, 2003, when the<br />

exchange rate was US$1 = C$1.50. The exchange rate at December 31, 2003 was $1.48.<br />

The average exchange rate during 2003 was $1.49. On December 31, 2003, which of the<br />

following will be one of SS’s adjusting entries?<br />

1) A foreign exchange loss of $2,000<br />

2) A foreign exchange loss of $4,000<br />

3) A foreign exchange gain of $2,000<br />

4) A foreign exchange gain of $4,000<br />

b. Which of the following lists indicates the proper order for reporting current liabilities?<br />

1) Bank loan; accounts payable; warranty liability; unearned rent revenue<br />

2) Bank loan; accounts payable, unearned rent revenue; warranty liability<br />

3) Bank loan; unearned rent revenue; accounts payable; warranty liability<br />

4) Bank loan; warranty liability; accounts payable; unearned rent revenue<br />

Multiple Choice solutions:<br />

a. 4) [$200,000 × ($1.50 – $1.48)] = $4,000<br />

b. 1 (see text page 719)<br />

5


<strong>FA3</strong> <strong>Exam</strong> <strong>Review</strong> notes Barbara Wyntjes, CGA, MBA, B.Sc.<br />

Question 1 (5 marks)<br />

Zara’s Painting Supplies Ltd. entered into a non-cancellable contract with Paint Factory<br />

Inc. to purchase 10,000 litres of paint at $20 per litre (total contract price $200,000). The<br />

contract was signed on September 28, 2003. The paint was delivered on January 15,<br />

2004. Paint Factory sells all of its product on 30-day terms.<br />

At December 31, 2003, the market price of the paint was $18 per litre. When the paint<br />

was delivered on January 15, 2004, the market price was still $18 per litre.<br />

Required: Prepare all required journal entries for Zara’s Painting Supplies as at<br />

September 28, 2003; December 31, 2003; and January 15, 2004. If a journal entry is not<br />

required for a particular date, write ―No Entry Necessary‖ and briefly explain why.<br />

September 28, 2003<br />

1 No entry necessary. Commitments are not normally recorded in the accounting system.<br />

December 31, 2003<br />

1 Estimated loss on purchase commitment [10,000 litres ($18 – $20)] ...... 20,000<br />

1 Estimated liability on non-cancellable purchase commitment ......................20,000<br />

January 15, 2004<br />

1 Inventory (paint)...................................................................... 180,000<br />

1 Estimated liability on non-cancellable purchase commitment ........ 20,000<br />

1 Accounts payable ........................................................................................200,000<br />

Question 2 (13 marks)<br />

On November 1, 2002, Zoë Ltd. issued $1,000,000 of 10% bonds payable to yield 8%.<br />

Bond issue costs of $36,000 were paid and recorded in a separate ledger account. The<br />

bonds were 10-year bonds dated May 1, 2002. Interest is payable semi-annually on April<br />

30 and October 31. The bond issue costs are amortized on a straight-line basis. The bond<br />

discount or premium is amortized using the effective rate method. Zoë, which has a<br />

December 31 year end, does not make any adjusting entries throughout the year.<br />

Required<br />

3.5 a. Calculate the issue price of the bonds and record the required journal entry(ies) to<br />

reflect the issuance of the bonds and payment of the bond issue costs.<br />

2.5 b. Prepare the adjusting journal entry(ies) that would be required on December 31,<br />

2002.<br />

7 c. On February 28, 2003, $500,000 par value of the bonds were retired at 102 plus<br />

accrued interest. Prepare the required journal entry(ies).<br />

6


<strong>FA3</strong> <strong>Exam</strong> <strong>Review</strong> notes Barbara Wyntjes, CGA, MBA, B.Sc.<br />

a. FV = $1,000,000, i = 8/2 = 4%, n = 19, PMT = 50,000, PV of bond $ 1,131,295 (1)<br />

November 1, 2002<br />

(1/2) Cash...................................................................................... 1,131,295<br />

(1/2) Premium on bonds payable............................................................131,295<br />

(1/2) Bonds payable ........................................................................... 1,000,000<br />

(1/2) Bond issue costs ....................................................................... 36,000<br />

(1/2) Cash..................................................................................................36,000<br />

b. December 31, 2002<br />

(1/2) Interest expense ($1,131,295 × 8% × 2/12)..................................... 15,084<br />

(1/2) Premium on bonds payable ($16,667 – $15,084) ............................ 1,583<br />

(1/2) Accrued interest payable ($1,000,000 × 10% × 2/12) ........................... 16,667<br />

(1/2) Interest expense ..................................................................................... 632<br />

(1/2) Bond issue costs ($36,000 × 2/114) 1 ..........................................................632<br />

1 The 10-year bond will be outstanding for 114 months<br />

(10 years × 12 months, less 6 months in 2002 unissued).<br />

c. February 28, 2003<br />

(1/2) Interest expense ($1,131,295 × 8% × 2/12) × 50% ................. 7,542<br />

(1/2) Premium on bonds payable ($8,334 – $7,542).......................... 792<br />

(1/2) Accrued interest payable ($1,000,000 × 10% × 2/12) × 50%.................8,334<br />

(1/2) Interest expense ......................................................................................316<br />

(1/2) Bond issue costs ($36,000 × 2/114) × 50% .............................................. 316<br />

(1/2) Bonds payable ............................................................... 500,000<br />

(1/2) Accrued interest payable (16,667 × 50% + 8,334) ......... 16,667<br />

(1) Premium on bonds payable [($131,295 – $1,583) × 50% – $792].. 64,064<br />

(1) Gain on bond retirement ........................................................................36,696<br />

(1/2) Bond issue costs ($36,000 × 50% × 110 / 114) .....................................17,368*<br />

(1) Cash [($500,000 × 102%) + ($500,000 × 10% × 4/12)]...................... 526,667<br />

*(36,000 – 632) x 50% = 17,684 – 316 = 17,368<br />

Note: For part c), the entries for interest expense, accrued interest payable, and premium<br />

on bonds payable may be combined.<br />

7


<strong>FA3</strong> <strong>Exam</strong> <strong>Review</strong> notes Barbara Wyntjes, CGA, MBA, B.Sc.<br />

Part 3: Module 3 – Shareholders’ Equity<br />

Blueprint: 9-12%<br />

a. JMN Company had opening retained earnings of $100,000. Net income for the year<br />

was $23,000. During the current year, an error in the prior year was discovered resulting<br />

in a credit to retained earnings for $5,000, and 1,000 shares were retired at $2 above their<br />

book value. There was no contributed capital account prior to the retirement of the shares.<br />

Ending retained earnings was $102,000. What was the amount of dividend declared for<br />

the year?<br />

1) $14,000<br />

2) $24,000<br />

3) $26,000<br />

4) $28,000<br />

b. When a property dividend is declared, the book value of the property and the market<br />

value are not the same. How should the dividend be recorded?<br />

1) It should be recorded at the book value of the property at the date of declaration.<br />

2) It should be recorded at the market value of the property at the date of declaration.<br />

3) It should be recorded at the market value of the property at the date of distribution.<br />

4) It should be recorded at the book value or market value, whichever is higher at the date<br />

of declaration.<br />

c. What is a dividend called when a portion of the shareholders’ original investment is<br />

returned?<br />

1) Equity dividend<br />

2) Special dividend<br />

3) Liquidating dividend<br />

4) Compensating dividend<br />

d. Which of the following type of dividends does not reduce retained earnings?<br />

1) Cash dividend<br />

2) Stock dividend<br />

3) Property dividend<br />

4) Liquidating dividend<br />

e. DKM Co. previously issued cumulative non-convertible preferred shares with an<br />

annual dividend payable on December 31. Dividends were last paid on December 31,<br />

2002, and no dividends were declared in 2005. In DKM’s December 31, 2005 financial<br />

statements, how will DKM report these dividends in arrears?<br />

1) Subtract 3 years of dividends on preferred shares from earnings when computing 2005<br />

basic earnings per share<br />

2) Report a liability equal to 2 years of dividends on the preferred shares<br />

3) Disclose in a footnote that the dividends on preferred shares are 2 years in arrears<br />

4) Disclose in a footnote that the dividends on preferred shares are 3 years in arrears<br />

8


<strong>FA3</strong> <strong>Exam</strong> <strong>Review</strong> notes Barbara Wyntjes, CGA, MBA, B.Sc.<br />

f. On July 1, 2006, XZC Co. issued (sold) 2,000 of its no-par-value common shares and<br />

4,000 of its no-par-value convertible preferred shares for a lump sum of $60,000. At the<br />

date of issue, XZC’s common shares were trading at $17 per share and the convertible<br />

preferred shares at $7 per share. What should the amount of the proceeds allocated to<br />

XZC’s common share account be?<br />

1) $32,000<br />

2) $32,903<br />

3) $34,000<br />

4) $35,133<br />

Multiple Choice solutions:<br />

a. 2 [100,000 + 23,000 + 5,000 – (1,000 × 2) – 102,000] = $24,000<br />

b. 2<br />

c. 3<br />

d. 4)<br />

e. 4)<br />

f. 2) (2,000 × $17) = 34,000, (4,000 x $7) = 28,000. Total $62,000<br />

(34,000/62,000) x $60,000 = $32,903<br />

Part 4: Module 4 – Complex Debt and Equity Instruments<br />

Blueprint: 11-18%<br />

a. XQL Inc. sells $1,000,000 of 6%, 5-year bonds with detachable share purchase<br />

warrants for $1,040,000. Each $1,000 bond carries a warrant that entitles the investor to<br />

purchase 1 common share for $200. Shortly after the issuance, the warrants trade for $50<br />

each and the bonds are quoted at 103 ex-warrants. Assuming that XQL used the<br />

proportional method to record this transaction, what was the net amount allocated to the<br />

bonds?<br />

1) $ 950,000<br />

2) $ 990,000<br />

3) $ 991,850<br />

4) $1,000,000<br />

b. Zil Co. has $4,000,000 of 8% convertible bonds outstanding. Each $1,000 bond is<br />

convertible into 30 no-par-value common shares. The bonds pay interest on January 31<br />

and July 31. On July 31, 2006, the holders of $3,000,000 of the bonds exercised the<br />

conversion privilege (converted their bonds into common shares). At the conversion date,<br />

the market price of the bonds was $1,050 each, the market price of the common shares<br />

was $36 each, and the balance in the contributed capital, common stock conversion rights<br />

account was $120,000.<br />

9


<strong>FA3</strong> <strong>Exam</strong> <strong>Review</strong> notes Barbara Wyntjes, CGA, MBA, B.Sc.<br />

If Zil uses the book value method to record the conversion, what will the journal entry<br />

include?<br />

1) A $90,000 debit to contributed capital, common stock conversion rights<br />

2) A $120,000 debit to contributed capital, common stock conversion rights<br />

3) A loss on bond redemption of $150,000<br />

4) A loss on bond redemption of $180,000<br />

Multiple Choice solutions:<br />

a. 3 [$1,030 / ($1,030 + $50)] $1,040 = $991,850<br />

b. 1 120,000 x .75 = 90,000<br />

Question 3 (18 marks)<br />

Tom’s Tequila Inc. (TT) sold $1,000,000 of 9%, 10-year convertible bonds on January 1,<br />

2002 for proceeds of $960,000. The market was demanding a 10% yield for similar bonds<br />

that did not have a conversion privilege. At the investor’s option, each $1,000 bond is<br />

convertible into 25 common shares until December 31, 2007, and into 30 common shares<br />

from January 1, 2008, until maturity. The bonds are dated January 1, 2002, and pay<br />

interest annually on December 31, maturing December 31, 2011. TT uses the effective<br />

interest method to amortize discounts or premiums, and the book value method for<br />

conversion.<br />

On January 1, 2003, 70% of the bonds were converted. At that time, the common shares<br />

were trading at $55. The rest of the bonds were never converted.<br />

TT is a public company listed on the Toronto Stock Exchange.<br />

Required: Note that the bonds are convertible at the investor’s option.<br />

Prepare journal entries for January 1, 2002; December 31, 2002; January 1, 2003; and<br />

December 31, 2011.<br />

Using factor tables: $ 938,514<br />

Value of conversion rights ($960,000 – $938,514) = $21,486 (Incremental method)<br />

Note: A financial calculator may also be used. Answers determined with the calculator<br />

may vary slightly due to rounding. FV = 1,000,000, n = 10, i = 10, PMT = 90,000, PV =<br />

938,554<br />

10


<strong>FA3</strong> <strong>Exam</strong> <strong>Review</strong> notes Barbara Wyntjes, CGA, MBA, B.Sc.<br />

January 1, 2002<br />

(1) Cash............................................................................................. 960,000<br />

(1) Discount on bonds payable ($1,000,000 – $938,514) .................. 61,486<br />

(1) Contributed capital - conversion rights ............................ 21,486<br />

(1) Bonds payable ........................................................................................... 1,000,000<br />

December 31, 2002<br />

(1) Interest expense ($938,514 x 0.10) ................................................ 93,851<br />

(1) Discount on bonds payable............................................................................ 3,851<br />

(1) Cash ($1,000,000 × 0.09) .............................................................................. 90,000<br />

January 1, 2003<br />

(1) Contributed capital - conversion rights ($21,486x0.70) .... 15,040<br />

(1) Bonds payable ($1,000,000x 0.70)................................................... 700,000<br />

(1) Discount on bonds payable [($61,486 – $3,851) 0.70]............................... 40,345<br />

(1) Common shares ($700,000 – $40,345 + $15,040)....................................... 674,695<br />

December 31, 2011<br />

(1) Interest expense ($297,276x 0.10) ........................................... 29,728 1<br />

(1) Discount on bonds payable............................................................................ 2,728<br />

(1) Cash ($300,000x 0.09) ................................................................................. 27,000 2<br />

(1) Cont. capital - conversion rights (21,486–15,040) ..... 6,446<br />

(1) Contributed capital, lapse of conversion rights............................................. 6,446<br />

(1) Bonds payable .......................................................................................300,000<br />

(1) Cash..............................................................................................................300,000 2<br />

1 PV of the bond ($300,000) and interest ($27,000) = $327,000<br />

$327,000 xP/F, 10%, 1 = $327,000x 0.9091 = $297,276<br />

2 May be combined<br />

11


<strong>FA3</strong> <strong>Exam</strong> <strong>Review</strong> notes Barbara Wyntjes, CGA, MBA, B.Sc.<br />

Part 5: Module 4 continued<br />

Question 5 (11 marks)<br />

On January 1, 2000, SVO Ltd. granted stock options to its chief executive officer (CEO).<br />

This is the only stock option plan that SVO offers. The details of the stock options are set<br />

out below:<br />

Option to purchase 5,000 no-par-value common shares<br />

Option price per share $62.00<br />

Market price per share at grant date $57.00<br />

Stock options expire The earlier of 8 years after issuance or the<br />

employee’s cessation of employment with the<br />

company for any reason other than retirement.<br />

The options are first exercisable The earlier of 4 years after issuance or the date on<br />

which an employee reaches the retirement age of<br />

65.<br />

Fair value at grant date is$10.00. On January 1, 2005, 4,000 of the options were exercised<br />

when the market price of the common shares was $78.00. The rest of the options were<br />

allowed to expire.<br />

Required<br />

8 a. Record the required journal entries for the following dates:<br />

(1) i) January 1, 2000 (issue date)<br />

(2) ii) December 31, 2000 (year-end)<br />

(3) iii) January 1, 2005 (exercise date)<br />

(2) iv) December 31, 2007 (the expiry date of the options)<br />

3 b. Record the required note disclosure on financial reporting for the stock option plan at<br />

December 31, 2000.<br />

Extra: Assuming SVO uses the indirect method for preparing the statement of cash<br />

flows, state the required disclosure in this statement.<br />

8 a.<br />

(1) i) Jan. 1, 2000 (the grant date): Memo entry, describing the options and their terms<br />

(2) ii) December 31, 2000<br />

(1) Compensation expense (5,000 × $10 / 4 years) ................................12,500<br />

(1) Contributed capital — common share options.................................12,500<br />

(To record the grant of stock options to the CEO)<br />

(3) iii) January 1, 2005<br />

(1) Cash (4,000 × $62) ................................................................ 248,000<br />

(1) Contributed capital — common share options<br />

(4,000 / 5,000 × $50,000 1 )............................................................ 40,000<br />

(1) Common shares ............................................................................ 288,000<br />

(To record the exercise of stock options to the CEO)<br />

1 (5,000 × $10.00 or $12,500 per year × 4 years = $50,000)<br />

12


<strong>FA3</strong> <strong>Exam</strong> <strong>Review</strong> notes Barbara Wyntjes, CGA, MBA, B.Sc.<br />

(2) iv) December 31, 2007<br />

(1) Contributed capital — common share options.......................... 10,000<br />

(1) Contributed capital — lapse of common share options ................. 10,000<br />

(To record the expiration of stock options granted to the CEO)<br />

3 b. On January 1, 2000, SVO granted stock options to the CEO for the purchase of 5,000<br />

of the company’s no-par-value common shares at $62 each.<br />

The options expire on December 31, 2007.<br />

Options are exercisable the earlier of 4 years after issuance (January 1, 2004) or the date<br />

on which the employee reaches the retirement age of 65.<br />

The value of each option at grant date, as determined by using a binomial pricing model,<br />

was $10.00.<br />

$12,500 was charged to compensation expense for the year ended December 31, 2000.<br />

No options are currently exercisable under this plan, which is the only one that SVO<br />

offers.<br />

No options were exercised or lapsed during the year.<br />

Note: 1 mark each to a maximum of 3 marks<br />

Extra:<br />

Indirect method of presentation: 2000-2003<br />

i) Cash flows from operating activities<br />

Net income $ xxx<br />

Add: Compensation expense — stock options 12,500 (non-cash)<br />

In 2005: Cash flows from financing activities<br />

Add: Issuance of common shares for cash $ 248,000<br />

Part 6: Module 5 – Leases<br />

Blueprint: 8-12%<br />

a. What is the difference between a direct financing lease and a sales-type lease for<br />

lessors?<br />

1) For a direct financing lease, collection is not reasonably assured.<br />

2) For a direct financing lease, there are significant costs that are difficult to estimate.<br />

3) For a direct financing lease, the lease does not meet any of the capitalization criteria<br />

for a capital lease.<br />

4) For a direct financing lease, the lessor earns only interest revenue on the lease<br />

arrangement.<br />

NOTE: IFRS terminology is different: direct financing = financing company; salestype<br />

= manufacturer/dealer<br />

Multiple Choice solution: a. 4<br />

13


<strong>FA3</strong> <strong>Exam</strong> <strong>Review</strong> notes Barbara Wyntjes, CGA, MBA, B.Sc.<br />

Question 4 (13 marks)<br />

Fred’s Fabricating Ltd., which has a December 31 year end, offers lease financing to<br />

customers who want to buy its prefabricated buildings. Fred’s Fabricating has just<br />

completed a building at a cost of $3,000,000 and will lease it on July 1, 2003, to Bill’s<br />

Building Corp., a manufacturing company. Fred’s Fabricating’s mark up on the building<br />

is 30% of cost.<br />

• The lease term is 15 years; the building’s estimated useful life is 22 years.<br />

• The building’s residual value at the end of the lease term is estimated to be $500,000.<br />

This value is not guaranteed. The salvage value is estimated to be $100,000. Terms of<br />

the lease allow Bill’s Building the option of purchasing the building at the end of the<br />

lease term for $200,000.<br />

• Bill’s Building’s incremental borrowing rate is 9%.<br />

• Bill’s Building knows that the interest rate implicit in the lease is 8%.<br />

• The first annual lease payment is due July 1, 2003.<br />

Required<br />

2 a. Calculate the required annual lease payments.<br />

8 b. Prepare all required journal entries for the lessee, Bill’s Building Corp., for the year<br />

2003.<br />

3 c. <strong>Accounting</strong> standards sets out the classification criteria that the lessee must use to<br />

determine if a lease qualifies as a capital lease for financial reporting purposes.<br />

Essentially, the 4 criteria are<br />

• a transfer of ownership at the end of the lease term or a bargain purchase<br />

option;<br />

• the lease term major/ ≥ 75% of economic life; or<br />

• the present value of the minimum lease payments substantially all/ ≥ 90% of<br />

fair market value.<br />

• IFRS: specialized nature of asset<br />

In addition to the foregoing, the lessor is required to use supplemental criteria. Identify<br />

the supplemental criteria used by the lessor and explain briefly (in one or two sentences)<br />

why these additional requirements are necessary.<br />

Solution: There is a bargain purchase option (option to purchase at $200,000 versus an<br />

estimated value at the end of the lease term of $500,000). Accordingly, this is a<br />

capital/financing lease as there is reasonable assurance that the lessee will obtain<br />

ownership of the leased property by the end of the lease.<br />

a. Selling price ($3,000,000 × 1.30) $3,900,000<br />

BGN, PV = 3,900,000, n = 15, i = 8, FV = 200,000, PMT = ? = 415,064 (tables 415,067)<br />

b. July 1, 2003<br />

(1) Asset under capital/financing lease ................................3,900,000<br />

(1) Lease liability ............................................................ 3,900,000<br />

14


<strong>FA3</strong> <strong>Exam</strong> <strong>Review</strong> notes Barbara Wyntjes, CGA, MBA, B.Sc.<br />

(1) Lease liability ........................................................ 415,067<br />

(1) Cash.................................................................................................... 415,067<br />

December 31, 2003<br />

(1) Interest expense [($3,900,000 – $415,067) × 0.08 × 6/12] ............ 139,397<br />

(1) Accrued interest payable .................................................................... 139,397<br />

(1) Amortization expense {[($3,900,000 – $100,000) / 22] × 6/12}.. 86,364<br />

(1) Accumulated amortization.................................................................. 86,364<br />

c.<br />

(1) • The credit risk associated with the lease is normal when compared with the risk of<br />

collection of similar receivables.<br />

(1) • The amounts of any non-reimbursable costs that are likely to be incurred by the<br />

lessor under the lease can be reasonably estimated.<br />

(1) • The profession wants to make sure that the lessor has really transferred the risks and<br />

rewards of ownership.<br />

Part 7: Module 6 – <strong>Accounting</strong> for Income Tax<br />

Blueprint: 11-15%<br />

a. Which of the following is true about intraperiod tax allocation?<br />

1) It involves the allocation of income taxes between current and future periods.<br />

2) It arises because items included in the determination of taxable income may be<br />

presented in different parts of the financial statements.<br />

3) It arises because certain revenues and expenses appear in the financial statements<br />

either before or after they are included in the income tax return.<br />

4) It is more directly related to the full disclosure principle than the matching principle.<br />

b. In 2006, DTY Inc. made an investment of $200,000 that qualifies for a 7% investment<br />

tax credit. How should DTY record the benefit of the investment tax credit?<br />

1) As a decrease in tax expense for 2006<br />

2) As a direct increase to retained earnings<br />

3) As an increase in a deferred charge<br />

4) As a reduction in the cost of the investment<br />

Multiple Choice solutions:<br />

a. 2<br />

b. 4<br />

15


<strong>FA3</strong> <strong>Exam</strong> <strong>Review</strong> notes Barbara Wyntjes, CGA, MBA, B.Sc.<br />

Question 4 (13 marks)<br />

Lion Ltd. is about to prepare its financial statements for the year ended December 31,<br />

2004. Pertinent information follows:<br />

• In 2004, amortization was $270,000 and CCA was $135,000. At the beginning<br />

of the year, the net book value of capital assets was $2,000,000, while the UCC<br />

was $1,500,000.<br />

• <strong>Accounting</strong> income before income taxes was $1,000,000.<br />

• The company had $50,000 in entertainment expenses, which were included in<br />

the income statement. Only 50% of this amount is deductible for tax purposes.<br />

• The company received rent in advance of $75,000. This amount is taxable but<br />

has not been included in its income statement.<br />

• In March 2004, the income tax rate for 2004 and later years increased to 35%.<br />

This was not expected since the income tax rate had been 30% since 2000. The intended<br />

change was enacted into law in November 2004.<br />

Required<br />

11 a. Assume that Lion is a public company. Reconcile ―<strong>Accounting</strong> income before<br />

income taxes‖ to ―Taxable income,‖ and prepare the required income tax related journal<br />

entries for 2004.<br />

2 b. Prepare the bottom section of the income statement, beginning with income before<br />

income taxes.<br />

11 a. Income taxes payable<br />

(1/2) <strong>Accounting</strong> income before income taxes $ 1,000,000<br />

Permanent differences<br />

(1/2) 50% entertainment expenses 25,000<br />

Temporary differences<br />

(1/2) Rent received in advance 75,000<br />

(1/2) CCA (135,000)<br />

(1/2) Amortization/depreciation 270,000<br />

(1/2) Taxable income $ 1,235,000<br />

Income tax payable @ 35% $ 432,250<br />

Journal entry:<br />

(2) Income tax expense (432,250 – 26,250 – 22,250) ....................... 383,750<br />

(2) Deferred/Future income tax asset - rent revenue ......................... 26,250<br />

(2) Deferred/Future income tax liability - capital assets ... 22,250<br />

(2) Income taxes payable....................................................................... 432,250<br />

2 b. Income statement<br />

(1/2) Income before income taxes $ 1,000,000<br />

(1/2) Income tax expense — current $ 432,250<br />

(1/2) — Deferred/future (48,500) 383,750<br />

(1/2) Net income $ 616,250<br />

Effective tax rate: 383,750/1,000,000 = 38.375%<br />

16


<strong>FA3</strong> <strong>Exam</strong> <strong>Review</strong> notes Barbara Wyntjes, CGA, MBA, B.Sc.<br />

The following table and reconciliation are not required for marks.<br />

B/S I/S<br />

2004 Tax Basis <strong>Accounting</strong> Temporary Defer/Future Opening Adjustment<br />

dr (cr) Basis Difference Tax Asset Balance for Current<br />

dr (cr) deductible (liability) dr (cr) Year<br />

(taxable) @ 35% dr (cr)<br />

Rent<br />

Revenue 75,000 0 75,000 26,250 0 26,250<br />

Capital<br />

Assets 1,365,000 1 1,730,000 2<br />

(365,000) (127,750) (150,000) 3<br />

1<br />

$1,500,000 – $135,000 = $1,365,000<br />

2<br />

$2,000,000 – $270,000 = $1,730,000<br />

3<br />

($1,500,000 – $2,000,000) x 0.30 = $150,000 beginning balance already on BS<br />

Part 8: Module 7 – Pension Costs and Obligations<br />

Blueprint: 8-14%<br />

22,250<br />

a. A company’s pension plan assets equal its accrued benefit obligation. If the company’s<br />

balance sheet indicates a pension liability, which of the following must be true about the<br />

company’s pension plan?<br />

1) There are unrecognized past services costs.<br />

2) There are unamortized actuarial losses.<br />

3) There are unamortized actuarial gains.<br />

4) The company’s balance sheet is incorrect; there should be no asset or liability reported<br />

for pensions.<br />

b. MJU’s pension plan had the following balances at the beginning of 2006:<br />

Plan assets $ 800,000<br />

Projected benefit obligation 940,000<br />

Unamortized past service costs 80,000<br />

Unamortized actuarial gain 120,000<br />

Assume MJU uses the corridor method for calculating pension expense. The average<br />

remaining service period (ARSP) is 10 years and the period of vesting* is 8 years. What<br />

amount of the actuarial gain should be included in the calculation of pension expense for<br />

2006?<br />

1) $2,600<br />

2) $3,250<br />

3) $4,000<br />

4) $5,000<br />

* PEQs may state expected period to full eligibility<br />

Multiple Choice solutions:<br />

a. 3<br />

b. 1 940,000 x .10 = 94,000 – 120,000 = 26,000/10 = 2,600<br />

17


<strong>FA3</strong> <strong>Exam</strong> <strong>Review</strong> notes Barbara Wyntjes, CGA, MBA, B.Sc.<br />

Question 4 (16 marks)<br />

On January 1, 2003, Rhonda’s Roofing Inc. (RR), improved the non-contributory defined<br />

benefit pension plan for its employees. An actuary has indicated that the amendment<br />

resulted in past service costs (PSC) of $1,200,000. The employees’ period to vesting and<br />

expected average remaining service life is both 8 years.<br />

On July 1, 2003, the actuary advised you that the projected benefit obligation increased<br />

$75,000 as a result of a change in the assumptions used.<br />

Other details of note in 2003 are as follows:<br />

• Employer’s contribution (paid to the pension trustee) at the end of the year $400,000<br />

• Current service cost $150,000<br />

• Deferred pension liability as at January 1, 2003 $300,000<br />

• Accrued benefit obligation at the beginning of the year (excluding the PSC) $800,000<br />

• Plan assets at the beginning of the year $500,000<br />

• Benefits paid out during 2003 $100,000<br />

• Expected return on plan assets 11%<br />

• Actual return on plan assets $60,000<br />

• The actuarial interest rate 10%<br />

Required<br />

4 a. Calculate the pension expense recognized in 2003.<br />

2 b. Calculate the accrued benefit obligation as at December 31, 2003.<br />

4 c. Prepare the journal entries to reflect RR’s accounting for the pension plan for 2003.<br />

6 d. Pension legislation currently permits three different methods of funding defined<br />

benefit pension plans. Identify the three methods and briefly describe each.<br />

Note: the table is not required for marks.<br />

Deferred Accrued Unamortized<br />

Date and Pension Pension Benefit Plan Unamortized Actuarial<br />

Details exp. Cash Asset/Liab Obligation Asset PSC Loss<br />

12/31/02 $ $ $300,000C $800,000C $500,000D $ $<br />

01/01/03 1,200,000C 1,200,000D<br />

01/01/03 300,000C 2,000,000C 500,000D 1,200,000D<br />

Actuarial loss 75,000C 75,000D<br />

Service cost 150,000D 150,000C<br />

Interest 200,000D 200,000C<br />

Exp Return 55,000C 55,000D<br />

Actual ret. 60,000D 60,000C<br />

Amortize PSC 150,000D 150,000C<br />

Pension payments 100,000D 100,000C<br />

12/31/03 400,000C 400,000D<br />

445,000D 400,000C 45,000C<br />

$345,000C $2,325,000C $860,000D $1,050,000D $70,000D<br />

Next year amortization of net actuarial gain/loss? $70,000 < ($2,325,000 x 10%) thus no<br />

18


<strong>FA3</strong> <strong>Exam</strong> <strong>Review</strong> notes Barbara Wyntjes, CGA, MBA, B.Sc.<br />

4 a.<br />

(1) Current service cost $ 150,000<br />

(1) Interest on accrued benefit obligation [(800,000 + 1,200,000) × 10%] 200,000<br />

(1) Expected return on plan assets ($500,000 × 0.11) (55,000)<br />

(1) Amortization of past service cost ($1,200,000 / 8) 150,000<br />

Pension expense $ 445,000<br />

2 b. Accrued benefit obligation as at December 31, 2002 (as per above) $ 2,325,000<br />

4 c. December 31, 2003<br />

(1) Pension expense ........................................................ 445,000<br />

(1) Deferred pension asset.................................................. 445,000 1<br />

(1) Deferred pension asset ............................................ 400,000 1<br />

(1) Cash..... ........................................................................................... 400,000<br />

1 May be combined into one entry<br />

6 d.<br />

(2) The accumulated benefit method calculates the contribution that an employer must<br />

make in order to fund the pension to which the employee is currently entitled, based on<br />

the years of service to date and on their current salary.<br />

(2) The projected benefit/unit credit method calculates the required funding based on the<br />

years of service to date but on a projected estimate of the employee’s salary at the<br />

retirement date.<br />

(2) The level contribution method projects both the final salary and the total years of<br />

service and then allocates the cost evenly over the years of service.<br />

Part 9: Module 8 – <strong>Accounting</strong> Changes<br />

Blueprint: 6-10%<br />

NOTE: Assume IFRS<br />

a. Frank Inc. purchased equipment on January 1, 2000 for $100,000. The company<br />

estimated that the equipment had a 5-year useful life and no salvage value. Frank<br />

amortized the equipment using the straight-line method for 4 years. During 2004, Frank<br />

re-estimated the total useful life of the equipment to be 8 years. What is the amount of the<br />

amortization expense in 2004?<br />

1) $ 2,500<br />

2) $ 5,000<br />

3) $ 8,000<br />

4) $ 12,500<br />

19


<strong>FA3</strong> <strong>Exam</strong> <strong>Review</strong> notes Barbara Wyntjes, CGA, MBA, B.Sc.<br />

b. Based on an annual review, CDF Company changed its amortization policy from<br />

straight line to declining balance. How should this change in policy be applied, assuming<br />

that CDF has all of the information required to make the change?<br />

1) Prospectively<br />

2) Retrospectively without restatement<br />

3) Retrospectively with restatement<br />

4) This change should not be allowed<br />

c. Maluk Mining Ltd. spent $3,000,000 developing a silver mine. The $3,000,000 in<br />

development costs was debited to an asset account ―Natural resources — Silver Mine‖.<br />

Maluk estimated that the mine would yield 10,000,000 ounces of silver. Maluk<br />

commenced operations in 2002. During 2002, 2,000,000 ounces of silver were mined.<br />

Early in 2003, a new vein of ore was discovered that contained an estimated additional<br />

4,000,000 ounces of silver. During 2003, 3,000,000 ounces of silver were mined. What is<br />

the amount of depletion expense in 2003?<br />

1) $471,429<br />

2) $600,000<br />

3) $642,857<br />

4) $900,000<br />

j. KYM Corporation discovered an error in its record keeping from the previous year.<br />

Utilities for the month of December were recorded as $2,600 instead of the correct<br />

amount of $6,200. Which of the following journal entries would be made to correct the<br />

error in the current year? Ignore taxes.<br />

1) Utilities expense .................................................................................3,600<br />

Utilities payable .................................................................................. 3,600<br />

2) Retained earnings .............................................................................. 3,600<br />

Utilities payable .................................................................................. 3,600<br />

3) Utilities payable ..................................................................................3,600<br />

Retained earnings ................................................................................ 3,600<br />

4) Utilities payable ..................................................................................3,600<br />

Utilities expense .................................................................................. 3,600<br />

Multiple Choice solutions:<br />

a. 2 $100,000 – $100,000 (4/5) = $20,000; $20,000 / 4 = $5,000<br />

b. 1<br />

c. 2<br />

3,000,000 × $0.20 1 = $600,000<br />

1 Depletion rate in 2002 $3,000,000/10,000,000 ounces = $0.30 per ounce<br />

Depletion base in 2003 $3,000,000 – $600,000 2 = $2,400,000<br />

10,000,000 ounces – 2,000,000 ounces + 4,000,000 ounces = 12,000,000 ounces<br />

Depletion rate in 2003 $2,400,000/12,000,000 ounces = $0.20 per ounce<br />

2 2,000,000 × $0.30<br />

j. 2<br />

20


<strong>FA3</strong> <strong>Exam</strong> <strong>Review</strong> notes Barbara Wyntjes, CGA, MBA, B.Sc.<br />

Question 6 (6 marks)<br />

JD Limited has used the average cost (AC) method to determine inventory values since<br />

its inception. In 2008, the company decided to switch to the first-in, first-out (FIFO)<br />

method to conform to industry practice. The income tax rate is 40%. Assume any tax<br />

difference due to change in inventory valuation policy is a temporary difference. The<br />

following information is available:<br />

2006 2007 2008<br />

Ending inventory, AC method $ 15,000 $ 24,000 $ 23,000<br />

Ending inventory, FIFO method 26,000 30,000 28,000<br />

Net income, AC method 60,000 62,000 55,000<br />

Opening RE, AC method 170,000 180,000 230,000<br />

JD has a December 31 year end.<br />

Required<br />

2 a. Briefly explain how the change in inventory policy should be reported for the 2008<br />

financial statements.<br />

6 b. Calculate net income, using the FIFO method, for 2007 and 2008<br />

2 a.<br />

Retrospective application with restatement of prior periods is required since information<br />

is available to recalculate comparative figures for the 2008 financial statements.<br />

6 b.<br />

2007 net income<br />

Original $ 62,000<br />

(2) Change in beg. inventory, net of tax (26,000 – 15,000) (1 – 0.40) (6,600)<br />

(1) Change in end. inventory, net of tax (30,000 – 24,000) (1 – 0.40) 3,600<br />

2007 net income (FIFO) $ 59,000<br />

2008 net income<br />

Original $ 55,000<br />

(1) Change in beg. inventory, net of tax (30,000 – 24,000) (1 – 0.40) (3,600)<br />

(2) Change in ending inventory, net of tax (28,000 – 23,000) (1 – 0.40) 3,000<br />

2008 net income (FIFO) $ 54,400<br />

21


<strong>FA3</strong> <strong>Exam</strong> <strong>Review</strong> notes Barbara Wyntjes, CGA, MBA, B.Sc.<br />

Part 10: Module 9 –Earnings per share<br />

Blueprint: 6-9%<br />

a. At December 31, 2003, Bob Co. has share options outstanding that permit the holders<br />

to acquire a total of 100,000 common shares at a price of $20 per share. The options can<br />

be exercised at any time between January 1, 2005 and December 31, 2008, at which latter<br />

time they expire. The average common share price during 2003 was $30, and the yearend<br />

price was $25. Because of the options, how would the denominator of the diluted<br />

EPS change in the December 31, 2003 financial statements?<br />

1) No change as the options are not yet exercisable<br />

2) Increase by 20,000 shares<br />

3) Increase by 33,333 shares<br />

4) Increase by 100,000 shares<br />

a. 3 100,000 x $20 = $2,000,000; $2,000,000 / $30 = 66,667; 100,000 issue – 66,667<br />

retired = 33,333 net increase<br />

Question 4 (13 marks)<br />

Below is information from the December 31, 2006 balance sheet for NG Co.<br />

Bonds payable — $500,000 par value, 7%, maturing December 31,<br />

2015, each $1,000 bond is convertible into 30 common shares at the<br />

holder’s option (net) $ 450,000<br />

Preferred shares — $2, no par value, cumulative, convertible<br />

at 1 preferred share for 2 common shares - 14,000 shares outstanding 210,000<br />

Contributed capital — common share options outstanding 70,000<br />

Common stock conversion rights — 7% bonds 30,000<br />

Common shares — no-par value, 320,000 shares outstanding 800,000<br />

Additional information<br />

1. There are no dividends in arrears at the beginning of the year. No dividends have been<br />

declared for 2006.<br />

2. Net income for 2006 is $1,263,000; includes $38,000 interest expense for the 7%<br />

bonds.<br />

3. Income tax rate is 40%.<br />

4. Bonds, options, and preferred shares were outstanding for the entire year.<br />

5. The stock options are noncompensatory and are convertible into a total of 80,000<br />

common shares at an exercise price of $32.30. The average share price during the year<br />

was $34.<br />

6. No other common share transactions occurred during the year.<br />

Required<br />

10 a. Calculate basic and diluted earnings per share (EPS) for the year ended December<br />

31, 2006.<br />

3 b. Assume that one-half of the stock options were exercised on January 1, 2007.<br />

Prepare the journal entry(ies) to record the exercise of stock options.<br />

22


<strong>FA3</strong> <strong>Exam</strong> <strong>Review</strong> notes Barbara Wyntjes, CGA, MBA, B.Sc.<br />

10 a.<br />

Basic EPS Basic EPS<br />

Net income $ 1,263,000<br />

(1) Preferred dividends (14,000 × 2) (28,000)<br />

Net income available to common shareholders $ 1,235,000<br />

(1) Weighted average common shares outstanding 320,000 $3.86<br />

(3) Individual calculations:<br />

Net Income Shares EPS<br />

7% Bonds<br />

[38,000 × (1 – 0.4)] $ 22,800<br />

(500,000 / 1,000 × 30) 15,000 1.52<br />

Preferred shares 28,000<br />

(14,000 × 2) 28,000 1.00<br />

Options: Cash = (80,000 × $32.30) = $2,584,000/$34 = 76,000 buy back.<br />

80,000 issue – 76,000 retired = 4,000 net increase in new shares.<br />

Diluted EPS<br />

Basic $ 1,235,000 320,000 $ 3.86<br />

Options<br />

(1.5) Shares issued 4,000<br />

(1/2) 1,235,000 324,000 3.81<br />

(1) Preferred shares 28,000 28,000<br />

(1/2) 1,263,000 352,000 3.59<br />

(1) Bonds 22,800 15,000<br />

(1/2) Diluted EPS $ 1,285,800 367,000 $ 3.50<br />

Note: 1.5 marks for determining order of dilution<br />

3 b.<br />

(1) Cash (80,000 × 1/2 × 32.30)..................................................1,292,000<br />

(1) Contributed capital — Options (70,000 × 1/2)...........................35,000<br />

(1) Common shares ..................................................................... 1,327,000<br />

23


<strong>FA3</strong> <strong>Exam</strong> <strong>Review</strong> notes Barbara Wyntjes, CGA, MBA, B.Sc.<br />

Part 11: Module 10 – Partnership Equity <strong>Accounting</strong><br />

Blueprint: 5-8%<br />

a. Bob and Zarai invited Helen, a CGA, to join their partnership. Helen will be required<br />

to invest $120,000 in the partnership. This contribution will entitle her to a 25%<br />

ownership interest. Assuming that Bob’s capital balance is $80,000 and that Zarai’s<br />

balance is $100,000, what will Helen’s opening balance in her capital account be?<br />

1) $ 45,000<br />

2) $ 75,000<br />

3) $100,000<br />

4) $120,000<br />

b. DEF partnership is formed on January 1, 2004. Partners D, E, and F contribute cash of<br />

$20,000, $30,000, and $150,000 respectively. The partners agree on a profit and loss<br />

sharing ratio of 1:1.5:7.5.<br />

During the first year, net income is $180,000 and the partners’ drawings are D: $20,000,<br />

E: $20,000, and F: $70,000. What is partner E’s capital balance as at December 31, 2004?<br />

1) $ 18,000<br />

2) $ 37,000<br />

3) $ 70,000<br />

4) $ 215,000<br />

c. Which of the following views best describes the nature of ownership in a partnership?<br />

1) The normative theory view<br />

2) The proprietary view<br />

3) The entity view<br />

4) The residual equity view<br />

d. If one partner in a partnership acts negligently causing losses, under which form(s) of<br />

partnership are the other partners not held liable for these losses?<br />

Limited Partnership General Partnership<br />

1) Not liable Not liable<br />

2) Liable Liable<br />

3) Not liable Liable<br />

4) Liable Not liable<br />

24


<strong>FA3</strong> <strong>Exam</strong> <strong>Review</strong> notes Barbara Wyntjes, CGA, MBA, B.Sc.<br />

Multiple Choice solutions:<br />

a. 2) (120,000 + 80,000 + 100,000) x .25 = 75,000 (Bonus Method)<br />

Bonus: 80,000 + 100,000 + new cash 120,000 = 300,000 new book value<br />

Cash 120,000<br />

Helen, capital 75,000<br />

Bob, capital 22,500<br />

Zarai, capital 22,500<br />

If asset revaluation: MV = 120,000/.25 = 480,000 - 300,000 NBV = 180,000 increase<br />

Goodwill 180,000<br />

Bob, capital 90,000<br />

Zarai, capital 90,000<br />

Cash 120,000<br />

Helen, capital 120,000<br />

b. 2) $30,000 + (15% x $180,000) – $20,000 = $37,000<br />

c. 2) Assets – liabilities = Equity<br />

d. 3)<br />

Question 4 (6 marks)<br />

Elmer, John, and Gill are partners in EJG Company. Their capital balances and profit and<br />

loss ratios are as follows:<br />

Capital Ratios<br />

Elmer $ 60,000 0.35<br />

John 58,000 0.35<br />

Gill 40,000 0.30<br />

Required<br />

Assume that Gill will retire from the partnership and that he will be paid $100,000.<br />

Prepare the 2 alternative journal entries to record Gill’s retirement.<br />

2.5 Bonus method<br />

Gill, capital ........................................................................... 40,000<br />

Elmer, capital ....................................................................... 30,000<br />

John, capital.......................................................................... 30,000<br />

Cash........................................................................................100,000<br />

3.5 Asset revaluation method<br />

Unrecorded goodwill $100,000 – 40,000 = 60,000 / 0.30 = 200,000<br />

Goodwill....................................................................... 200,000<br />

Elmer, capital (.35 x 200,000) ................................................70,000<br />

John, capital (.35 x 200,000) ................................................ 70,000<br />

Gill, capital (.30 x 200,000).................................................... 60,000<br />

Gill, capital............................................................................ 100,000<br />

Cash................................................................................................. 100,000<br />

25


<strong>FA3</strong> <strong>Exam</strong> <strong>Review</strong> notes Barbara Wyntjes, CGA, MBA, B.Sc.<br />

Question 5 (6 marks)<br />

On May 1, 2006, Nancy and Drew formed a partnership by investing $96,000 and<br />

$64,000 respectively. On May 1, 2007, the opening balances of the partner’s capital<br />

accounts were $118,000 for Nancy and $68,000 for Drew. For the fiscal year ended April<br />

30, 2008, net income of the partnership was $50,000.<br />

During the 2008 fiscal year, Nancy withdrew $2,000 per month and Drew withdrew<br />

$1,500 per month. Profits of the partnership are to be allocated based on a 2008 salary of<br />

$40,000 for Nancy and $20,000 for Drew, with the remaining profit or loss split based on<br />

original investment proportions.<br />

Required<br />

3 a. Determine the allocation of net income for the year ended April 30, 2008.<br />

3 b. Prepare a statement of partners’ capital for the year ended April 30, 2008.<br />

3 a.<br />

Nancy Drew Total<br />

Salaries $ 40,000 $ 20,000 $ 60,000<br />

Remainder 2008<br />

96,000 / (96,000 + 64,000) × (10,000) (6,000) (6,000)<br />

64,000 / (96,000 + 64,000) × (10,000) (4,000) (4,000)<br />

Total 2008 net income $ 34,000 $ 16,000 $ 50,000<br />

Notes:<br />

50,000 N.I. – 60,000 salary = (10,000) to allocate<br />

1.5 marks for each of Nancy’s and Drew’s calculations<br />

3 b.<br />

Statement of Partners’ Capital<br />

For the year ended April 30, 2008<br />

Nancy Drew Total<br />

Opening balance $ 118,000 $ 68,000 $ 186,000<br />

Share of net income 34,000 16,000 50,000<br />

Total 152,000 84,000 236,000<br />

Drawings (24,000) (18,000) (42,000)<br />

Ending balance $ 128,000 $ 66,000 $ 194,000<br />

Note: 1 mark for format; 1 mark for drawings; 1 mark for net income carry-forward from<br />

part (a)<br />

26


<strong>FA3</strong> <strong>Exam</strong> <strong>Review</strong> notes Barbara Wyntjes, CGA, MBA, B.Sc.<br />

Question 1 (10 marks)<br />

Allan, Betty, and Carl, the partners in ABC Catering, have agreed to liquidate the<br />

partnership because of declining profitability. The balance sheet on December 31, 2002,<br />

just prior to liquidation, is as follows:<br />

ABC CATERING<br />

Balance Sheet<br />

December 31, 2002<br />

Cash $ 20,000 Accounts payable $ 175,000<br />

Non-cash assets 330,000 Allan, capital 16,000<br />

Betty, capital 35,000<br />

Carl, capital 124,000<br />

$ 350,000 $ 350,000<br />

The partners split profits and losses 50% to Allan, 20% to Betty, and 30% to Carl. Allan<br />

has had personal financial setbacks and has only $44,000 in personal assets. The other<br />

partners have significant personal assets. During January 2003, the non-cash assets were<br />

sold for a total of $200,000 and the accounts payable were paid in full.<br />

Required: Prepare journal entries to record the liquidation, including any entries to<br />

adjust and liquidate the partners’ capital balances.<br />

2 Cash.....................................................................................200,000<br />

Allan, capital (50%)................................................................65,000<br />

Betty, capital (20%)................................................................26,000<br />

Carl, capital (30%)..................................................................39,000<br />

Non-cash assets ............................................................................. 330,000<br />

1 Accounts payable ............................................................... 175,000<br />

Cash................................................................................................175,000<br />

1 Cash.......................................................................................44,000<br />

Allan, capital .................................................................................44,000<br />

3 Betty, capital .......................................................................... 2,000<br />

Carl, capital .............................................................................3,000<br />

Allan, capital ........................................................................ 5,000<br />

3 Betty, capital ...........................................................................7,000<br />

Carl, capital ............................................................................82,000<br />

Cash.................................................................................................89,000<br />

NOTE: Use T-accounts to keep track of account balances<br />

GOOD LUCK ON YOUE EXAM!!<br />

� Barbara<br />

27

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!