03.02.2013 Views

to download PDF - Integralis

to download PDF - Integralis

to download PDF - Integralis

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

Consolidated Cash Flow Statement (IFRS)<br />

20<br />

Net Cash provided from/used for operating activities<br />

Profit/Loss for the period before tax and extraordinary items<br />

+ Depreciation of tangible fixed assets and amortisation of intangible assets<br />

+ Amortisation of goodwill<br />

+ (Profit)/loss on disposal of fixed assets<br />

+ Write down of financial asset<br />

+ Write down of trade receivables<br />

- Interest income<br />

+ Interest expenditure and similar expense<br />

Operating result before changes <strong>to</strong> net working capital<br />

(Increase)/ decrease in trade accounts receivable<br />

(Increase)/ decrease in inven<strong>to</strong>ries<br />

(Increase)/ decrease in prepayments and other assets<br />

Net movement in inter segment trading balances<br />

Increase/ (decrease) in short-term accruals<br />

Increase/ (decrease) in trade accounts payable and other liabilities<br />

Increase/ (decrease) in deferred revenues<br />

Cash generated by operating activities<br />

+ Taxes received<br />

- Taxes paid<br />

+ Interest received<br />

- Interest paid<br />

Net cash provided from operating activities<br />

Net cash provided from/used for investment activities<br />

- Cash outflow for investments in tangible & intangible fixed assets<br />

+ Cash inflow from disposal of fixed assets<br />

- Cash outflow for acquisitions<br />

- Cash outflow for investments in financial assets<br />

+ Net cash assets acquired<br />

- Net cash assets disposed<br />

+ Reduction in purchase price paid for <strong>Integralis</strong><br />

+/- Inter segmental dividends<br />

Net cash provided from/used for investment activities<br />

Net cash provided from/used for financing activities<br />

+ Raising of loans<br />

- Loan repayments<br />

- Cash outflow for purchase of own shares<br />

+ Cash inflow from financial leasing arrangements<br />

- Cash outflow for financial leasing arrangements<br />

+/- Net movement on inter segment loans<br />

Net cash provided from/used for financing activities<br />

Unrealised exchange gains and losses<br />

Net increase/decrease in cash and cash substitutes<br />

Cash and cash equivalents at start of reporting period<br />

Cash and cash equivalents at end of reporting period<br />

Further information on the cashflow may be found in Note 6 of the Notes <strong>to</strong> the consolidated financial statements

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!