20.04.2013 Views

Årsberetning 2007 - Experimentarium

Årsberetning 2007 - Experimentarium

Årsberetning 2007 - Experimentarium

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

inComE statEmEnt<br />

for 1 January - 31 December <strong>2007</strong><br />

Income <strong>2007</strong> 2006<br />

Admission revenue 25,716 23,338<br />

Shop and Café sales 11,709 10,744<br />

Sale of services 6,225 6,133<br />

Other income 3,881 4,045<br />

Contributions from fund-raising 13,915 15,684<br />

State subsidy 3,200 3,200<br />

The value of the main exhibit’s renewal<br />

transferred to additinal basic capital 0 0<br />

Financial entries 32 -136<br />

Total income 64,678 63,008<br />

Expenses<br />

Other external expences 29,697 29,487<br />

Salaries and wages 36,718 34,604<br />

Depreciation 6,950 7,235<br />

Total expences 73,365 71,326<br />

Net income for the year ­8,687 ­8,318<br />

EnVironmEntal auDit<br />

balanCE sHEEt<br />

as of 31 December <strong>2007</strong><br />

Amounts in thousand DKK Amounts in thousand DKK<br />

<strong>2007</strong> 2006<br />

Electricity consumption in kWh 1,100,393 858,050<br />

District heating Gj 3,873<br />

Water consumption /m3 6,630 6,937<br />

Assets <strong>2007</strong> 2006<br />

Non current assets<br />

Building modifications and installations 11,317 14,260<br />

Main exhibition 3,542 5,808<br />

Equipment 960 1,112<br />

Endowment funds 6,587 7,029<br />

Total non current assets 22,406 28,209<br />

Current assets<br />

Inventories and work in progress 880 885<br />

Accounts receivable 32,382 15,832<br />

Cash and bonds 353 1,769<br />

Total current assets 33,615 18,486<br />

Total assets 56,021 46,695<br />

Capital and liabilities <strong>2007</strong> 2006<br />

Capital<br />

Foundation capital 8,056 14,171<br />

Liquid reserve fund 6,802 9,375<br />

Total capital 14,858 23,546<br />

Liabilities<br />

Accounts payable, trade 2,448 1,660<br />

Deferred expences 18,038 9,228<br />

Other liabilities 20,677 12,261<br />

Total liabilities 41,163 23,149<br />

Total capital and liabilities 56,021 46,695<br />

Hellerup, april 2008<br />

Executive Director asger Høeg<br />

board<br />

Jannik Johansen, Chairman<br />

peter augustinus, Vice Chairman<br />

Hans peter Jensen<br />

poul scheuer<br />

lene lange<br />

anders Eldrup<br />

Fritz schur<br />

auditor Kpmg C. Jespersen<br />

the above income statement and balance sheet is a simplified<br />

version of the original, hereunder by the omission of the notes.

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!