You also want an ePaper? Increase the reach of your titles
YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.
KEY FINANCIAL GROUP FIGURES (in million CHF)<br />
9 months 2003 compared with 9 months 2002 (unaudited, numbers rounded off)<br />
Nine months in<br />
million CHF<br />
2003 2002<br />
reported<br />
2002,<br />
proforma*<br />
Change in %<br />
CHF LC<br />
2003 reported compared<br />
with 2002 pro-forma<br />
Sales 6 402 7 121 6 727 -5 +1<br />
Gross profit 2 062 2 391 2 263 -9 -5<br />
EBITDA 696 893 835 -17 -13<br />
EBIT before<br />
restructuring and<br />
impairment<br />
482 513 471 +2 —<br />
EBIT 297 513 471 -37 -37<br />
Net income / -loss -11 184 142 — —<br />
3 rd quarter 2003 compared with 3 rd quarter 2002 (unaudited, numbers rounded off)<br />
3 rd quarter 2003 in<br />
million CHF<br />
2003 2002<br />
reported<br />
2002,<br />
proforma*<br />
Change in %<br />
CHF<br />
2003 reported compared<br />
with 2002 pro-forma<br />
Sales 2 129 2 282 2 143 -1<br />
Gross profit 650 740 698 -7<br />
EBITDA 183 260 243 -25<br />
EBIT before<br />
restructuring and<br />
impairment<br />
127 139 128 -1<br />
EBIT 84 139 128 -34<br />
Net income / -loss 38 39 — —<br />
* The numbers for 2002 were restated to account for the disposals of business activities in 2002.<br />
Disposals in 2002: Emulsion Business of Division Textile, Leather & Paper<br />
Hydrosulfite North America of Division Textile, Leather & Paper<br />
Emulsion Business Portugal of Division Textile, Leather & Paper<br />
All activities were sold effective as per the end of 2002<br />
as per September<br />
2003<br />
June<br />
2003<br />
March<br />
2003<br />
Net debt 3 487 3 686 3 665<br />
Equity 1 015 1 061 947<br />
3