Create successful ePaper yourself
Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.
INDUSTRY COMPARISON<br />
“Disclaimer statement in the last page<br />
is an integral part of this report”<br />
www.pefindo.com<br />
<strong>Jaya</strong> <strong>Pari</strong> <strong>Steel</strong>, <strong>Tbk</strong><br />
Table 2: JPRS and Peers Performance Summary as of September 2012<br />
JPRS GDST BTON BAJA KRAS<br />
Sales [IDR, bn] 244 1,222 118 779 15,878<br />
Gross Profit [IDR, bn] 15 112 23 56 1,150<br />
Net Profit [IDR, bn] 4 36 19 14 8<br />
Total Asset [IDR, bn] 377 1,164 144 840 23,376<br />
Total Liabilities [IDR, bn] 35 382 36 588 13,254<br />
Total Equity [IDR, bn] 342 782 107 252 10,122<br />
Growth YoY<br />
Sales [%] (41.2) (22.3) 2.9 24.7 25.5<br />
Gross Profit [%] (69.8) (48.1) 25.9 129.9 (5.0)<br />
Net Profit [%] (86.3) (64.4) 57.8 (13.8) (99.3)<br />
Profitability<br />
Gross Margin [%] 6.1 9.2 19.3 7.2 7.2<br />
Net Margin [%] 1.5 3.0 16.0 1.8 0.0<br />
ROA [%] 1.0 3.1 13.1 1.6 0.0<br />
ROE [%] 1.1 4.6 17.5 5.4 0.1<br />
Leverage<br />
DER [x] 0.1 0.5 0.3 2.3 1.3<br />
Source: <strong>PT</strong> <strong>Jaya</strong> <strong>Pari</strong> <strong>Steel</strong> <strong>Tbk</strong>, <strong>PT</strong> Gunawan Dianjaya <strong>Steel</strong> <strong>Tbk</strong>, <strong>PT</strong> Betonjaya Manunggal <strong>Tbk</strong>, <strong>PT</strong> Saranacentral Bajatama <strong>Tbk</strong>, <strong>PT</strong> Krakatau<br />
<strong>Steel</strong> <strong>Tbk</strong>, Pefindo Equity & Index Valuation Division<br />
March 20, 2013 Page 6 of 10
Change language