06.06.2013 Views

2011 PHFA Annual Report - Pennsylvania Housing Finance Agency

2011 PHFA Annual Report - Pennsylvania Housing Finance Agency

2011 PHFA Annual Report - Pennsylvania Housing Finance Agency

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

notes to<br />

pennsylvania housing finance agency<br />

financial state ments<br />

Years Ended June 30, <strong>2011</strong> and 2010<br />

Terms<br />

Bond Notional Effective Maturity Fixed Rate Variable Rate<br />

Series Amount Date Date Paid Received<br />

2003-77C $ 2,515 9/2003 4/2012 2.690 % Enhanced LIBOR<br />

2004-81B 2,560 4/2004 4/2013 2.370 Enhanced LIBOR<br />

2004-82B 4,545 5/2004 10/2030 3.643 61% of USD LIBOR+39bps<br />

2005-89 1 180 6/2005 10/2035 3.605 Enhanced LIBOR<br />

2008-104#1 28,885 12/2007 10/2013 4.471 USD LIBOR<br />

2008-104#2 12,600 3/2007 10/2014 4.922 USD LIBOR<br />

2008-104#3 2,080 3/2007 4/2012 4.862 USD LIBOR<br />

2008-104#4 37,610 9/2007 4/2015 5.149 USD LIBOR<br />

RH2008A&B 1 1,305 7/2002 1/2021 3.506 67% of 1Week USD LIBOR<br />

RH2008C 1 4,060 6/2003 7/2020 3.457 70% of USD LIBOR<br />

RH2008D 1 4,475 6/2003 7/2020 3.440 70% of USD LIBOR<br />

1 = Indicates an embedded option to reduce the notional<br />

amount without a payment to the counterparty<br />

LIBOR = 1-month London Interbank Offered Rate .<br />

Enhanced LIBOR = 67bps of 1-month LIBOR<br />

bps = Basis Points<br />

Credit Risk<br />

At June 30, <strong>2011</strong>, the <strong>Agency</strong> was not exposed to credit risk because overall, all of the interest<br />

rate swap agreements have a negative fair value.<br />

Interest Rate Risk<br />

The <strong>Agency</strong> is exposed to interest rate risk on all of its interest rate swap agreements. As the<br />

LIBOR index decreases, the <strong>Agency</strong>’s net payment on the swaps increases.<br />

60<br />

8. Long-Term Liabilities<br />

The changes in long-term liabilities for the year ended June 30, <strong>2011</strong> consist of the following:<br />

July 1, June 30, Due Within<br />

2010 Additions Reductions <strong>2011</strong> One Year<br />

Bonds and notes<br />

payable, net $ 4,800,140 $ 595,436 $ 817,399 $ 4,578,177 $187,426<br />

Other liabilities 220,363 279,359 254,665 245,057 11,575<br />

Escrow deposits<br />

Total net<br />

169,586 43,479 38,899 174,166 81,632<br />

long-term liabilities $ 5,190,089 $ 918,274 $1,110,963 $4,997,400 $280,633<br />

The changes in long-term liabilities for the year ended June 30, 2010 consist of the following:<br />

July 1, June 30, Due Within<br />

2009 Additions Reductions 2010 One Year<br />

Bonds and notes<br />

payable, net $ 4,224,787 $1,768,530 $ 1,193,177 $4,800,140 $ 521,789<br />

Other liabilities 206,238 391,686 377,561 220,363 29,482<br />

Escrow deposits<br />

Total net<br />

165,497 232,930 228,841 169,586 73,164<br />

long-term liabilities $ 4,596,522 $2,393,146 $1,799,579 $5,190,089 $624,435

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!