26.07.2013 Views

Delivering HealthSmart Report - VAGO

Delivering HealthSmart Report - VAGO

Delivering HealthSmart Report - VAGO

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

Achievement against the approved program plan<br />

Project component Approved<br />

Budget<br />

Total<br />

Figure 3D<br />

HealthSMART budget actuals and forecast<br />

28 <strong>Delivering</strong> HealthSMART — Victoria's whole-of-health ICT strategy<br />

(Agency)<br />

(DHS)<br />

Actual<br />

(DHS only)<br />

(as at Dec 07)<br />

Forecast<br />

Budget<br />

Total<br />

$ m $ m $ m $ m $ m<br />

Applications<br />

FMIS 26.8 1.5 25.3 24.3 26.8<br />

HRMS 4.0 0 4.0 4.1 4.4<br />

PCMS 39.0 2.5 36.5 22.7 39.1<br />

CMS 13.1 0.4 12.7 8.6 14.3<br />

Clinical 96.2 5.0 91.2 33.2 96.2<br />

ICT support<br />

179.1 9.4 169.7 92.9 180.8<br />

Integration Services 12.5 1.0 11.5 10.2 12.8<br />

Technical Services (including<br />

HealthSMART services)<br />

31.4 0 31.4 24.1 32.9<br />

Enabling 6.6 0 6.6 5.6 8.5<br />

ICT infrastructure<br />

50.5 1.0 49.5 39.9 54.2<br />

Technical Refresh 48.7 15.0 33.7 31.8 48.7<br />

Program management<br />

Directorate 7.3 0 7.3 4.3 7.1<br />

Program management office 5.1 0 5.1 2.6 4.6<br />

Related health applications<br />

12.4 0 12.4 6.9 11.7<br />

Dental 3.0 0 3.0 2.9 3.2<br />

Mental Health 11.0 0 11.0 5.5 7.5<br />

Ambulance 6.0 0 6.0 4.8 6.0<br />

20.0 0 20.0 13.2 16.7<br />

Total HealthSMART program 310.7 25.4 285.3 184.7 312.1<br />

HSS Expenditure 15.0 53.8<br />

HSS Revenue -1.2 -5.5<br />

Total Net Expenditure 198.5 360.4<br />

Source: <strong>VAGO</strong> based on OHIS data.<br />

The above data shows that HealthSMART will essentially meet its approved overall<br />

cost budgets. However, a number of factors need to be taken into account, when<br />

analysing this outcome.<br />

First, based on our earlier analysis of implementation status, it is not clear that all<br />

applications will be implemented as originally planned and approved. To the extent that<br />

the original target number of applications for a component is not implemented there<br />

should be cost savings. To the extent that additional applications are delivered, an<br />

allowance for the additional cost of these needs to be made.

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!