fixed unit price simulation for disposal of spent fuel ... - Greenpeace UK
fixed unit price simulation for disposal of spent fuel ... - Greenpeace UK
fixed unit price simulation for disposal of spent fuel ... - Greenpeace UK
You also want an ePaper? Increase the reach of your titles
YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.
Research Report<br />
2.7 Algorithms and Error Margin<br />
FUPSIM is a black box empirical mathematical model that simulates the economics <strong>of</strong> <strong>spent</strong><br />
<strong>fuel</strong> nuclear waste <strong>disposal</strong> based on generally observed engineering principles, without<br />
needing to know the detailed underlying cost structure <strong>of</strong> a deep geological repository. FUP-<br />
SIM uses several algorithms to calculate <strong>simulation</strong> results, depending on input variables and<br />
certain correction factors. FUPSIM's internal algorithms are based on trans<strong>for</strong>mations and<br />
adaptations <strong>of</strong> the basic <strong>for</strong>mulae explained below, with some modifications.<br />
Financial Equations<br />
FUPSIM's financial calculation results have been tested and are in good agreement with a<br />
Hewlett Packard HP-12C financial calculator.The Mathematica engine which powers FUP-<br />
SIM calculates exact solutions <strong>for</strong> <strong>spent</strong> <strong>fuel</strong> <strong>disposal</strong> fund projections.<br />
Future Value from Annual Level-Payment Cashflows During Station Generating Life:<br />
FV = PMT x [(1 + INT) YRS - 1]<br />
INT<br />
Future Value (FV), Level Payment (PMT),<br />
Interest Rate (INT), Investment Period (YRS)<br />
Future Value from Growth <strong>of</strong> Fund During Extended Storage Period:<br />
FV = PV x (1 + INT) YRS<br />
Future Value (FV), Present Value (PV),<br />
Interest Rate (INT), Investment Period (YRS)<br />
Discounted Early Transfer Value <strong>for</strong> Early Payment Be<strong>for</strong>e Repository Disposal:<br />
DV =<br />
FV<br />
(1 + DR) YRS<br />
Discounted Value (DV), Future Value (FV),<br />
Discount Rate (DR), Discount Period (YRS)<br />
Jackson Consulting 25