02.01.2014 Views

fixed unit price simulation for disposal of spent fuel ... - Greenpeace UK

fixed unit price simulation for disposal of spent fuel ... - Greenpeace UK

fixed unit price simulation for disposal of spent fuel ... - Greenpeace UK

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

Research Report<br />

2.7 Algorithms and Error Margin<br />

FUPSIM is a black box empirical mathematical model that simulates the economics <strong>of</strong> <strong>spent</strong><br />

<strong>fuel</strong> nuclear waste <strong>disposal</strong> based on generally observed engineering principles, without<br />

needing to know the detailed underlying cost structure <strong>of</strong> a deep geological repository. FUP-<br />

SIM uses several algorithms to calculate <strong>simulation</strong> results, depending on input variables and<br />

certain correction factors. FUPSIM's internal algorithms are based on trans<strong>for</strong>mations and<br />

adaptations <strong>of</strong> the basic <strong>for</strong>mulae explained below, with some modifications.<br />

Financial Equations<br />

FUPSIM's financial calculation results have been tested and are in good agreement with a<br />

Hewlett Packard HP-12C financial calculator.The Mathematica engine which powers FUP-<br />

SIM calculates exact solutions <strong>for</strong> <strong>spent</strong> <strong>fuel</strong> <strong>disposal</strong> fund projections.<br />

Future Value from Annual Level-Payment Cashflows During Station Generating Life:<br />

FV = PMT x [(1 + INT) YRS - 1]<br />

INT<br />

Future Value (FV), Level Payment (PMT),<br />

Interest Rate (INT), Investment Period (YRS)<br />

Future Value from Growth <strong>of</strong> Fund During Extended Storage Period:<br />

FV = PV x (1 + INT) YRS<br />

Future Value (FV), Present Value (PV),<br />

Interest Rate (INT), Investment Period (YRS)<br />

Discounted Early Transfer Value <strong>for</strong> Early Payment Be<strong>for</strong>e Repository Disposal:<br />

DV =<br />

FV<br />

(1 + DR) YRS<br />

Discounted Value (DV), Future Value (FV),<br />

Discount Rate (DR), Discount Period (YRS)<br />

Jackson Consulting 25

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!