Annual Report 2008 年報 - Irasia.com
Annual Report 2008 年報 - Irasia.com
Annual Report 2008 年報 - Irasia.com
Create successful ePaper yourself
Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS<br />
<br />
FOR THE YEAR ENDED 31 DECEMBER <strong>2008</strong><br />
<br />
17. GOODWILL (Continued)<br />
Impairment test for cash-generating unit<br />
containing goodwill<br />
The recoverable amount of the cash-generating unit<br />
is determined based on value-in-use calculations.<br />
These calculations use cash flow projections based on<br />
financial budgets approved by management covering a<br />
five-year period. Cash flows beyond the five-year period<br />
are extrapolated using the estimated rates stated below.<br />
The growth rate does not exceed the long-term<br />
average growth rate for the business in which the cashgenerating<br />
unit operates.<br />
Key assumptions used for value-in-use calculations:<br />
17. <br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
2007<br />
<br />
%<br />
Gross margin 33<br />
Growth rate 32<br />
Discount rate 6.5<br />
Management determined the budgeted gross margin<br />
based on past performance and its expectation for<br />
market development. The discount rates used are pretax<br />
and reflect specific risks relating to the relevant<br />
segments. The directors concluded that it is appropriate<br />
not provide for impairment for the year ended 31<br />
December 2007.<br />
<br />
<br />
<br />
<br />
<br />
<br />
94<br />
SUPERB SUMMIT INTERNATIONAL TIMBER COMPANY LIMITED – <strong>Annual</strong> <strong>Report</strong> <strong>2008</strong>