30.03.2014 Views

Annual Report 2011/2012 - Colombo Stock Exchange

Annual Report 2011/2012 - Colombo Stock Exchange

Annual Report 2011/2012 - Colombo Stock Exchange

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

MERCANTILE SHIPPING COMPANY PLC<br />

NOTES TO THE FINANCIAL STATEMENTS Contd...<br />

Year ended 31 March <strong>2012</strong><br />

8.3 Amounts Due from Related Parties<br />

Current<br />

MSC Trading Limited<br />

Mercantile Emerald Shipping (Private) Limited<br />

Mercantile Shipping Agencies Limited<br />

Mercantile Marine Management Limited<br />

Provision for Doubtful Debts<br />

Non-Current<br />

Relationship<br />

Subsidiary<br />

Affiliate<br />

Subsidiary<br />

Affiliate<br />

<strong>2012</strong><br />

Rs.<br />

1,833,600<br />

-<br />

3,673,968<br />

-<br />

(5,507,568)<br />

-<br />

Group<br />

<strong>2011</strong><br />

Rs.<br />

1,833,600<br />

-<br />

3,673,968<br />

345,677<br />

(1,833,600)<br />

4,019,645<br />

<strong>2012</strong><br />

Rs.<br />

1,833,600<br />

1,269,168<br />

3,673,968<br />

-<br />

(5,507,568)<br />

1,269,168<br />

Company<br />

<strong>2011</strong><br />

Rs.<br />

1,833,600<br />

-<br />

3,673,968<br />

345,677<br />

(1,833,600)<br />

4,019,645<br />

Mercantile Emerald Shipping (Private) Limited<br />

Subsidiary<br />

-<br />

-<br />

87,646,078<br />

87,646,078<br />

9. Short Term Investments<br />

Group<br />

<strong>2012</strong><br />

Rs.<br />

<strong>2011</strong><br />

Rs.<br />

Company<br />

<strong>2012</strong><br />

Rs.<br />

<strong>2011</strong><br />

Rs.<br />

Investment in Treasury Bills<br />

42,174,408<br />

42,174,408<br />

29,878,575<br />

29,878,575<br />

42,174,408<br />

42,174,408<br />

29,878,575<br />

29,878,575<br />

10. CASH AND CASH EQUIVALENTS IN THE CASH FLOW STATEMENT<br />

Components of Cash and Cash Equivalents<br />

Favourable Cash and Cash Equivalents Balance<br />

Group<br />

<strong>2012</strong><br />

Rs.<br />

<strong>2011</strong><br />

Rs.<br />

Company<br />

<strong>2012</strong><br />

Rs.<br />

<strong>2011</strong><br />

Rs.<br />

Cash and Bank Balances<br />

Total Cash and Cash Equivalents for the Purpose of<br />

Cash Flow Statements<br />

77,803,729<br />

77,803,729<br />

87,391,002<br />

87,391,002<br />

18,918,379<br />

18,918,379<br />

17,302,247<br />

17,302,247<br />

11. STATED CAPITAL<br />

Number<br />

Group<br />

Rs.<br />

Number<br />

Company<br />

Rs.<br />

Fully Paid Ordinary Shares (11.1)<br />

2,844,990<br />

2,844,990<br />

37,262,606<br />

37,262,606<br />

2,844,990<br />

2,844,990<br />

37,262,606<br />

37,262,606<br />

Group<br />

Company<br />

Number<br />

Rs.<br />

Number<br />

Rs.<br />

11.1 Balance at Beginning of the Year<br />

Issue of Shares for Non Cash Consideration<br />

Balance at End of the Year<br />

2,844,990<br />

-<br />

2,844,990<br />

37,262,606<br />

-<br />

37,262,606<br />

2,492,482<br />

352,508<br />

2,844,990<br />

24,924,820<br />

12,337,786<br />

37,262,606<br />

12. INTEREST BEARING LOANS AND BORROWINGS<br />

12.1 Group<br />

<strong>2012</strong><br />

<strong>2012</strong><br />

Amount Amount<br />

Repayable Repayable<br />

Within 1 Year After 1 Year<br />

Rs.<br />

Rs.<br />

<strong>2012</strong><br />

Total<br />

Rs.<br />

<strong>2011</strong><br />

Amount<br />

Repayable<br />

Within 1 Year<br />

Rs.<br />

<strong>2011</strong><br />

Amount<br />

Repayable<br />

After 1 Year<br />

Rs.<br />

<strong>2011</strong><br />

Total<br />

Rs.<br />

Bank Loans (Note 12.1.1)<br />

Finance Lease (Note12.1.2)<br />

155,809,856<br />

1,488,256<br />

157,298,113<br />

3,357,615,103<br />

320,282<br />

3,357,935,384<br />

3,513,424,959<br />

1,808,538<br />

3,513,424,959<br />

284,216,685<br />

-<br />

284,216,685<br />

3,062,355,160<br />

-<br />

3,062,355,160<br />

3,346,571,846<br />

-<br />

3,346,571,846<br />

30

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!