Statement of Financial Accounting Standards No. 157 - Paper Audit ...
Statement of Financial Accounting Standards No. 157 - Paper Audit ...
Statement of Financial Accounting Standards No. 157 - Paper Audit ...
You also want an ePaper? Increase the reach of your titles
YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.
current credit-adjusted risk-free rate <strong>of</strong> 8 percent. All other assumptions<br />
remain unchanged. The revised estimate <strong>of</strong> expected cash flows for labor<br />
costs is as follows:<br />
Cash Flow<br />
Estimate<br />
Probability<br />
Assessment<br />
Expected<br />
Cash Flows<br />
$110,000 30% $ 33,000<br />
137,500 45 61,875<br />
192,500 25 48,125<br />
$143,000<br />
m. Paragraph C7:<br />
[For ease <strong>of</strong> use, only the portion <strong>of</strong> this example affected by this<br />
<strong>Statement</strong> has been reproduced.]<br />
Subsequent Measurement <strong>of</strong> the ARO Liability Reflecting<br />
a Change in Labor Cost Estimate as <strong>of</strong> December 31, 2004<br />
Revised<br />
Incremental<br />
Expected<br />
Cash Flows<br />
12/31/04<br />
Incremental expected labor costs ($143,000 – $131,250) $11,750<br />
Allocated overhead and equipment charges (.80 × $11,750) 9,400<br />
Contractor’s markup [.20 × ($11,750 + $9,400)] 4,230<br />
Expected cash flows before inflation adjustment 25,380<br />
Inflation factor assuming 4 percent rate for 8 years 1.3686<br />
Expected cash flows adjusted for inflation 34,735<br />
Market-risk premium (.05 × $34,735) 1,737<br />
Expected cash flows adjusted for market risk $36,472<br />
Expected Ppresent value <strong>of</strong> incremental liability using<br />
credit-adjusted risk-free rate <strong>of</strong> 8 percent for 8 years $19,704<br />
128