Katherine Brennan/Rogers School - Connecticut State Department ...
Katherine Brennan/Rogers School - Connecticut State Department ...
Katherine Brennan/Rogers School - Connecticut State Department ...
Create successful ePaper yourself
Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.
SCHOOL GRANT BUDGET NARRATIVE YEAR 1<br />
DISTRICT: New Haven SCHOOL: James Hillhouse High <strong>School</strong> TIER: II<br />
FY 2011<br />
CODE OBJECT Amount<br />
100 PERSONAL SERVICES – SALARIES. Amounts paid to both permanent and temporary<br />
grantee employees including personnel substituting for those in permanent positions. This<br />
includes gross salary for personal services rendered while on the payroll of the grantees.<br />
2 Co-Teachers (Math or Science) - $80,000<br />
Support Teacher Stipends - $14,400<br />
Teacher Leader Stipends - $72,000<br />
9 th Grade Summer Academy - $5,000<br />
Staff for Afterschool/Saturday/Summer Academies - $35,600<br />
200 PERSONAL SERVICES – EMPLOYEE BENEFITS. Amounts paid by the grantee on<br />
behalf of employees; these amounts are not included in the gross salary, but are in addition<br />
to that amount. Such payments are fringe benefit payments and, while not paid directly to<br />
employees, nevertheless are parts of the cost of personal services.<br />
Health (40%) - $32,000<br />
FICA (1.45%) - $1,676<br />
Worker’s Comp (0.75%) - $867<br />
300 PURCHASED PROFESSIONAL AND TECHNICAL SERVICES. Services, which by<br />
their nature can be performed only by persons or firms with specialized skills and<br />
knowledge. While a product may or may not result from the transaction, the primary reason<br />
for the purchase is the service provided. Included are the services of architects, engineers,<br />
auditors, dentists, medical doctors, lawyers, consultants, teachers, accountants, etc.<br />
$207,000<br />
$34,543<br />
$220,000<br />
ACES/PDSI - (Transformation <strong>School</strong> Improvement Support Team)<br />
Cambridge (<strong>School</strong> Leadership Development Support)<br />
AP Training<br />
College Boards<br />
ELL Professional Services<br />
Conference Registration<br />
Authentic Intellectual Work<br />
400 PURCHASED PROPERTY SERVICES. Services purchased to operate, repair, maintain,<br />
and rent property owned or used by the grantee. Persons other than grantee employees<br />
perform these services. While a product may or may not result from the transaction, the<br />
primary reason for the purchase is the service provided.<br />
LCD Projectors<br />
Eno Boards<br />
Turning Point Student Response System<br />
Digital Camcorder<br />
Student ID System<br />
$152,550