31.05.2014 Views

Weatherly International One2One Investor Presentation 18th April ...

Weatherly International One2One Investor Presentation 18th April ...

Weatherly International One2One Investor Presentation 18th April ...

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

OUR ASSETS Tschudi Project<br />

<br />

Summary of Feasibility Results – Financial<br />

Initial capital<br />

Life of mine capital<br />

Life of mine cash cost (C1)<br />

After tax NPV (8%) – Consensus<br />

Case 1<br />

After tax IRR - Consensus Case 1 32.1%<br />

Payback from start of production<br />

After tax NPV (8%) - Alternative Case 2<br />

$N693m ( ~US$81m)<br />

$N941m (~US$109m)<br />

US$4,267/t Cu (US$1.94/lb)<br />

$N915m (US$105m)<br />

2.43 yrs<br />

After Tax IRR - Alternative Case 2 50.8%<br />

Payback from start of production<br />

$N2,055m (US$238m)<br />

1.98 yrs<br />

1 Consensus Case – uses industry consensus forecasts for exchange rates and copper prices.<br />

2 Alternative Case – uses exchange rates and copper price as at December 2012.

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!