08.11.2014 Views

PUBLIC EXPOSE - Indocement Tunggal Prakarsa, PT.

PUBLIC EXPOSE - Indocement Tunggal Prakarsa, PT.

PUBLIC EXPOSE - Indocement Tunggal Prakarsa, PT.

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

Financial Results 2009<br />

Consolidated Income Statement<br />

2009<br />

2008<br />

Change<br />

Comments<br />

Sales Volume (k Tons)<br />

13,455<br />

14,662<br />

-8%<br />

Lower domestic sales by 4% and export<br />

sales volume by 45%<br />

Net Revenues<br />

10,576<br />

9,780<br />

8%<br />

Maintaining price policy but with the<br />

consequence of lower market share<br />

Cost of Revenues<br />

5,468<br />

5,756<br />

-5%<br />

Lower production volume, stronger IDR;<br />

only the most efficient kilns were running<br />

in low sales season, successful in<br />

renegotiating of purchase price of major<br />

material & fuels- cause our production<br />

cost/ ton only increase by 4%<br />

Gross Profit<br />

as % of Net Revenues<br />

5,108<br />

48.3%<br />

4,025<br />

41.1%<br />

27%<br />

Operating Expenses<br />

1,415<br />

1,565<br />

-9.6%<br />

Fixed Cost under strict control & lower<br />

logistics cost due to fall in fuel &<br />

reduction of tariff<br />

Income from Operations<br />

as % of Net Revenues<br />

3,693<br />

34.9%<br />

2,460<br />

25.2%<br />

50%<br />

EBITDA<br />

as % of Net Revenues<br />

4,263<br />

40.3%<br />

3,059<br />

31.3%<br />

39%<br />

Interest Expenses<br />

-40<br />

-124<br />

-68%<br />

In line with ongoing de-gearing, incl.<br />

repayment of Rp550bn loan in 1Q09<br />

Forex Gains/(Losses)<br />

-8<br />

-73<br />

89%<br />

NET INCOME<br />

2,747<br />

1,746<br />

57%<br />

12

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!