28.11.2014 Views

DIVA SYNERGY UCITS FUND - Bernheim, Dreyfus & Co.

DIVA SYNERGY UCITS FUND - Bernheim, Dreyfus & Co.

DIVA SYNERGY UCITS FUND - Bernheim, Dreyfus & Co.

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

Pre Event Driven Portfolio – Case Studies<br />

International Power (IPR LN )<br />

Mobistar (MOBB BB)<br />

Mead Johnson Nutrition (MJN US)<br />

Activity<br />

• Electricity production<br />

• 4 million customers in UK<br />

• Gas 60%; <strong>Co</strong>al 20%; Other 20%<br />

• Mobile Telecommunication<br />

• 3 operators in Belgium: Proximus (41%),<br />

Mobistar (31%) and Base (28%)<br />

• Main shareholder France Telecom with 52%<br />

• Baby food (the Enfamil brand)<br />

• Former division of Bristol Myers Squibb (IPO<br />

in February 2009 spin-off in December 2009)<br />

• 60% of sales in emerging markets<br />

Key Figures<br />

• Revenue 2009: £3.5 billion<br />

• Market capitalization: £4.7 billion<br />

• EBITDA: £1.5 billion (42.8% margin)<br />

• Revenue 2010: €1.7 billion<br />

• Market capitalization: €3 billion<br />

• EBITDA: €550 million (32% margin)<br />

• Revenue 2010: $3.1 billion<br />

• Market capitalization: $13.5 billion<br />

• EBITDA: $780 million (7.3% margin)<br />

Valuation<br />

• EV/EBITDA: 7x<br />

• PER: 10x<br />

• Yield: 4%<br />

• EV/EBITDA: 6x<br />

• PER: 12x<br />

• Yield: 6%<br />

• EV/EBITDA: 14x<br />

• PER: 29x<br />

• Yield: 1.6%<br />

Potential<br />

Acquirers<br />

• GDF Suez: Discussions late 2010 that were<br />

stalled after:<br />

(1) price<br />

(2) operational structure<br />

• Strong geographical completion to other<br />

players, IPR is present in UK and Middle East<br />

• E.ON, Enel or Gas Natural<br />

• France Telecom: the new management<br />

(Stéphane Richard) is conducting a strategic<br />

review of investments<br />

• The group suffered setbacks after M&A:<br />

Teliasonera, Egypt, Switzerland, ...<br />

• Mobistar is a simple operation, readable,<br />

accretive and synergistic.<br />

• Nestle (just to collect $ 28 billion from the<br />

sale of Alcon)<br />

• Danone (turned down talks in 2009 - ideal<br />

for Numico)<br />

• Unilever (diversification into higher-growth<br />

segment such as personal care)<br />

• Heinz<br />

Catalysts<br />

• The company represents a prime target in a<br />

deregulated country without protectionist<br />

barriers<br />

• <strong>Co</strong>mplex decision process in France given the<br />

ownership of GDF (State, Albert Frère, ...)<br />

• Very low valuation (plant replacement cost<br />

estimated to 380p)<br />

• Mature market for 3 operators<br />

• Only mobile operator<br />

• Limited capex costs<br />

• High Yield pending buyout of minority<br />

• The stock has doubled since the IPO (results,<br />

growth)<br />

• Unquestionably the finest assets in the<br />

industry with consumer exposure / fertility in<br />

developing countries<br />

• Significant potential synergies for the<br />

purchaser (distribution networks, R & D, ...)<br />

Upside • Return on Investment: 25% • Target price: €60/share (upside: 30%) • Target price: $ 85/share (upside: 30%)<br />

12

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!