results of operations - Aboitiz
results of operations - Aboitiz
results of operations - Aboitiz
Create successful ePaper yourself
Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.
FINANCIAL HIGHLIGHTS<br />
06<br />
05<br />
04<br />
Revenues<br />
(IN MILLION PESOS)<br />
06<br />
05<br />
04<br />
EBITDA<br />
(IN MILLION PESOS)<br />
06<br />
05<br />
5,860<br />
04<br />
2,452<br />
Net Income to Common<br />
(IN MILLION PESOS)<br />
06<br />
05<br />
04<br />
Earnings per share<br />
(IN PESOS)<br />
06<br />
05<br />
04<br />
497<br />
6,527<br />
3,159<br />
0.51<br />
597<br />
Cash Dividend to Common<br />
(IN MILLION PESOS)<br />
22,411<br />
6,995<br />
3,754<br />
0.65<br />
736<br />
26,711<br />
26,923<br />
0.76<br />
04 15,909<br />
Market Capitalization<br />
(IN MILLION PESOS)<br />
04 36,593<br />
Total Assets<br />
(IN MILLION PESOS)<br />
23,792<br />
04<br />
17,211<br />
Stockholders' Equity<br />
(IN MILLION PESOS)<br />
06<br />
05<br />
04<br />
AEV Stock Price High Low Close<br />
January 2006 to April 2007 9.90 4.75 9.10<br />
Outstanding Shares as <strong>of</strong> April 30, 2007 5,694,599,621<br />
06<br />
05<br />
06<br />
05<br />
06<br />
05<br />
38,276<br />
4,623<br />
4,568<br />
Cash & Cash Equivalents<br />
(IN MILLION PESOS)<br />
20,161<br />
23,078<br />
40,844<br />
8,010<br />
34,665<br />
FINANCIAL SUMMARY<br />
For the Year (in million pesos)<br />
2004<br />
As restated * 2005 2006<br />
% change<br />
06 vs ‘05<br />
REVENUES 22,411 26,923 26,711 -0.8%<br />
OPERATING PROFIT<br />
Operating pr<strong>of</strong>it from ordinary activities 1,811 2,142 2,328 8.7%<br />
Equity in Net Earnings <strong>of</strong> Associates 1,532 2,155 2,115 -1.9%<br />
Interest Expense - net (1,018) (1,012) (877) -13.3%<br />
Other Income 821 401 743 85.4%<br />
Income before income tax 3,146 3,686 4,308 16.9%<br />
Provision for income tax (531) (469) (494) 5.4%<br />
Income before minority interest 2,615 3,217 3,814 18.5%<br />
Minority interest (162) (58) (60)<br />
Net Income to Common 2,452 3,159 3,754 18.8%<br />
At Year End (in million pesos)<br />
Total Assets 36,593 38,276 40,844 6.7%<br />
Total Liabilities ** 18,223 16,936 16,561 -2.2%<br />
Minority Interest 1,158 1,178 1,205 2.3%<br />
Equity Attributable to Equity<br />
Holders <strong>of</strong> the Parent ** 17,211 20,161 23,078 14.5%<br />
EBITDA 5,860 6,527 6,995 7.2%<br />
Per Share (in pesos)<br />
Earnings 0.51 0.65 0.76 16.9%<br />
Book Value 3.57 4.11 4.66 13.4%<br />
Cash Dividends (Common) 0.10 0.12 0.15 25.0%<br />
Financial Ratios<br />
Current Ratio 1.31 1.29 2.07 60.3%<br />
Debt-to-Equity Ratio 1.06 0.84 0.72 -14.6%<br />
Net Debt-to-Equity Ratio 0.55 0.37 0.17 -55.8%<br />
* Figures were restated as a result <strong>of</strong> the full adoption <strong>of</strong> Philippine Financial Reporting Standards (PFRS) and <strong>of</strong> the reorganization <strong>of</strong> the Transport Group.<br />
** 2004 figures were adjusted to treat redeemable preferred shares as debt, to be comparative with 2005 and 2006 figures.<br />
2 ABOITIZ EQUITY VENTURES ANNUAL REPORT 2006