PETROLEUM INDUSTRY REFORM IN NIGERIA: SIMULATION ...
PETROLEUM INDUSTRY REFORM IN NIGERIA: SIMULATION ...
PETROLEUM INDUSTRY REFORM IN NIGERIA: SIMULATION ...
Create successful ePaper yourself
Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.
Incremental Deepwater Project:<br />
100 MMB Deterministic Model Results<br />
Metric Systems Measures (Nominal$)<br />
Host Govt.<br />
BIT $MM<br />
Contractor Host Govt. AIT<br />
BIT $MM $ MM<br />
Contractor<br />
AIT $MM<br />
Net Present Value @12.5% $ 722.95 $ 805.87 $ 1,014.13 $ 345.09<br />
Internal Rate of Return 44.9% 38.7%<br />
Growth Rate of Return 16.4% 14.5%<br />
Undiscounted Take Statistics 44.8% 55.2% 72.2% 27.8%<br />
Discounted Take Statistics 47.3% 52.7% 74.6% 25.4%<br />
Metric Systems Measures (Real 2010$)<br />
Host Govt.<br />
BIT $MM<br />
Contractor Host Govt. AIT<br />
BIT $MM $ MM<br />
Contractor<br />
AIT $MM<br />
Net Present Value @12.5% $ 547.20 $ 623.80 $ 768.10 $ 268.79<br />
Internal Rate of Return 42.5% 36.7%<br />
Growth Rate of Return 16.2% 14.4%<br />
Undiscounted Take Statistics 44.0% 56.0% 71.4% 28.6%<br />
Discounted Take Statistics 46.7% 53.3% 74.1% 25.9%<br />
OOILEDARE<br />
USAEE 2010, Calgary, Canada<br />
17