09.01.2015 Views

PETROLEUM INDUSTRY REFORM IN NIGERIA: SIMULATION ...

PETROLEUM INDUSTRY REFORM IN NIGERIA: SIMULATION ...

PETROLEUM INDUSTRY REFORM IN NIGERIA: SIMULATION ...

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

Incremental Deepwater Project:<br />

100 MMB Deterministic Model Results<br />

Metric Systems Measures (Nominal$)<br />

Host Govt.<br />

BIT $MM<br />

Contractor Host Govt. AIT<br />

BIT $MM $ MM<br />

Contractor<br />

AIT $MM<br />

Net Present Value @12.5% $ 722.95 $ 805.87 $ 1,014.13 $ 345.09<br />

Internal Rate of Return 44.9% 38.7%<br />

Growth Rate of Return 16.4% 14.5%<br />

Undiscounted Take Statistics 44.8% 55.2% 72.2% 27.8%<br />

Discounted Take Statistics 47.3% 52.7% 74.6% 25.4%<br />

Metric Systems Measures (Real 2010$)<br />

Host Govt.<br />

BIT $MM<br />

Contractor Host Govt. AIT<br />

BIT $MM $ MM<br />

Contractor<br />

AIT $MM<br />

Net Present Value @12.5% $ 547.20 $ 623.80 $ 768.10 $ 268.79<br />

Internal Rate of Return 42.5% 36.7%<br />

Growth Rate of Return 16.2% 14.4%<br />

Undiscounted Take Statistics 44.0% 56.0% 71.4% 28.6%<br />

Discounted Take Statistics 46.7% 53.3% 74.1% 25.9%<br />

OOILEDARE<br />

USAEE 2010, Calgary, Canada<br />

17

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!