2011-2012 Annual Report - Dr. Stirling McDowell Foundation for ...
2011-2012 Annual Report - Dr. Stirling McDowell Foundation for ...
2011-2012 Annual Report - Dr. Stirling McDowell Foundation for ...
You also want an ePaper? Increase the reach of your titles
YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.
DR. STIRLING MCDOWELL FOUNDATION<br />
FOR RESEARCH INTO TEACHING INC.<br />
STATEMENT OF CASH FLOWS<br />
year ended June 30, <strong>2012</strong><br />
OPERATING RESTRICTED<br />
FUND FUND <strong>2012</strong> <strong>2011</strong><br />
CASH FLOWS FROM (USED IN)<br />
OPERATING ACTIVITIES<br />
Net (expenses) revenues $ (102,035) $ $ 11,760 $ (90,275) $ 141,158<br />
Interfund transfers 66,659 (66,659) - -<br />
Adjustments <strong>for</strong><br />
Amortization 431 - 431 -<br />
Realized gain on sale of investment funds (20,081) - (20,081) (24,983)<br />
Unrealized changes in market value of<br />
investment funds 127,355 - 127,355 (120,576)<br />
72,329 (54,899) 17,430 (4,401)<br />
Changes in non-cash working capital<br />
Accounts receivable (9,942) - (9,942) 41<br />
Due to (from) Saskatchewan Teachers’ Federation (3,727) - (3,727) 23,349<br />
Due to Restricted Fund (54,899) - (54,899) (39,300)<br />
Due to (from) Saskatchewan Teachers’<br />
Retirement Plan (2,815) - (2,815) -<br />
Due from Operating Fund - 54,899 54,899 39,300<br />
Accounts payable (4,197) - (4,197) 1,910<br />
Deferred revenue 6,596 - 6,596 -<br />
3,345 - 3,345 20,899<br />
CASH FLOWS FROM (USED IN)<br />
INVESTING ACTIVITIES<br />
Additions to capital assets (2,964) - (2,964) -<br />
Investment fund purchases (268,247) - (268,247) (387,906)<br />
Investment fund disposals 368,831 - 368,831 347,000<br />
97,620 - 97,620 (40,906)<br />
NET INCREASE (DECREASE) IN CASH 100,965 - 100,965 (20,007)<br />
CASH POSITION, BEGINNING OF YEAR 25,726 - 25,726 45,733<br />
CASH POSITION, END OF YEAR $ 126,691 $ - $ 126,691 $ 25,726<br />
AnnuAl RepoRt <strong>2011</strong>-12 pAge 23