AIF - Sprott Resource Corp.
AIF - Sprott Resource Corp.
AIF - Sprott Resource Corp.
Create successful ePaper yourself
Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.
SPROTT RESOURCE CORP.<br />
Annual Information Form<br />
March 29, 2012
TABLE OF CONTENTS<br />
ABBREVIATIONS ........................................................................................................................................................ 1<br />
CONVERSIONS ........................................................................................................................................................... 1<br />
GENERAL INFORMATION .......................................................................................................................................... 2<br />
SCIENTIFIC AND TECHNICAL INFORMATION ......................................................................................................... 2<br />
FORWARD-LOOKING STATEMENTS ........................................................................................................................ 2<br />
COMPANY OVERVIEW ............................................................................................................................................... 4<br />
CORPORATE STRUCTURE ....................................................................................................................................... 5<br />
Name, Address and Incorporation ................................................................................................................. 5<br />
Intercorporate Relationships .......................................................................................................................... 6<br />
CAPITAL STRUCTURE ............................................................................................................................................... 6<br />
Common Shares ............................................................................................................................................ 7<br />
Capital Structure of Subsidiaries .................................................................................................................... 7<br />
GENERAL DEVELOPMENT OF THE BUSINESS ....................................................................................................... 8<br />
Three-Year History ........................................................................................................................................ 8<br />
ENERGY SEGMENT – WASECA AND OEOG.......................................................................................................... 12<br />
Overview ...................................................................................................................................................... 12<br />
Waseca ...................................................................................................................................................... 12<br />
OEOG ...................................................................................................................................................... 12<br />
Oil and Gas Industry Overview .................................................................................................................... 13<br />
2012 Outlook ............................................................................................................................................... 17<br />
AGRICULTURE SEGMENT - ONE EARTH FARMS ................................................................................................. 18<br />
Overview of One Earth Farms ..................................................................................................................... 18<br />
Farming Industry Overview .......................................................................................................................... 19<br />
2012 Outlook ............................................................................................................................................... 22<br />
CORPORATE SEGMENT .......................................................................................................................................... 23<br />
Overview ...................................................................................................................................................... 23<br />
Stonegate Agricom ...................................................................................................................................... 24<br />
2012 Outlook ............................................................................................................................................... 24<br />
RISK FACTORS ......................................................................................................................................................... 24<br />
EMPLOYEES ............................................................................................................................................................. 43<br />
ENVIRONMENTAL POLICY ...................................................................................................................................... 44<br />
DIVIDENDS................................................................................................................................................................ 44<br />
MARKET FOR SECURITIES ..................................................................................................................................... 44<br />
DIRECTORS AND OFFICERS .................................................................................................................................. 45<br />
i
TABLE OF CONTENTS<br />
(continued)<br />
Page<br />
Name, Occupation and Security Holdings ................................................................................................... 45<br />
Cease Trade Orders, Bankruptcies, Penalties or Sanctions ........................................................................ 46<br />
Conflicts of Interest ...................................................................................................................................... 48<br />
AUDIT COMMITTEE INFORMATION ........................................................................................................................ 48<br />
The Audit Committee’s Charter .................................................................................................................... 48<br />
Composition of the Audit Committee............................................................................................................ 48<br />
Relevant Education and Experience ............................................................................................................ 48<br />
Pre-Approval Policies and Procedures ........................................................................................................ 49<br />
External Auditor Service Fees (By Category) .............................................................................................. 49<br />
INTEREST OF MANAGEMENT AND OTHERS IN MATERIAL TRANSACTIONS .................................................... 50<br />
TRANSFER AGENT AND REGISTRAR .................................................................................................................... 50<br />
MATERIAL CONTRACTS .......................................................................................................................................... 50<br />
Material Contracts Entered into During 2011 ............................................................................................... 50<br />
INTERESTS OF EXPERTS ....................................................................................................................................... 52<br />
Names and Interests of Experts ................................................................................................................... 52<br />
ADDITIONAL INFORMATION.................................................................................................................................... 53<br />
APPENDIX “A”<br />
Statement of Reserves Data and Other Oil and Gas Information (Form 51-101F1)<br />
APPENDIX “B”<br />
APPENDIX “C”<br />
Report on Reserves by McDaniel & Associates Consultants Ltd. – Waseca<br />
(Form 51-101F2)<br />
Report on Reserves by McDaniel & Associates Consultants Ltd. – OEOG<br />
(Form 51-101F2)<br />
APPENDIX “D” Report of Management and Directors on Oil and Gas Disclosure (Form 51-<br />
101F3)<br />
APPENDIX “E”<br />
APPENDIX “F”<br />
APPENDIX “G”<br />
Mantaro Technical Report Summary<br />
Paris Hills Technical Report Summary<br />
Audit Committee Charter<br />
ii
ABBREVIATIONS<br />
Oil and Natural Gas Liquids<br />
Natural Gas<br />
bbl barrel Mcf thousand cubic feet<br />
bbls barrels MMcf million cubic feet<br />
Mbbls thousand barrels Mcf/d thousand cubic feet per day<br />
bbls/d barrels per day MMcf/d million cubic feet per day<br />
NGL natural gas liquids MMbtu millions of British thermal units<br />
Other<br />
AECO<br />
API<br />
°API<br />
Boe<br />
Boe/d<br />
LT<br />
MBoe<br />
MM$<br />
MMboe<br />
SAGD<br />
WTI<br />
the natural gas storage facility located at Suffield, Alberta<br />
American Petroleum Institute<br />
an indication of the specific gravity of crude oil measured on the API gravity scale<br />
barrels of oil equivalent of natural gas and crude oil on the basis of 1 Boe for 6 Mcf of<br />
natural gas<br />
barrel of oil equivalent per day<br />
long ton<br />
thousand barrels of oil equivalent<br />
millions of dollars<br />
million barrels of oil equivalent<br />
Steam-Assisted Gravity Drainage<br />
West Texas Intermediate, the reference price paid in United States dollars at Cushing,<br />
Oklahoma for crude oil of standard grade<br />
$ Canadian dollars<br />
$000s thousands of Canadian dollars<br />
Disclosure provided herein in respect of boe may be misleading, particularly if used in isolation. A boe<br />
conversion ratio of 6 Mcf:1 bbl is based on an energy equivalency conversion method primarily applicable at the<br />
burner tip and does not represent a value equivalency at the wellhead.<br />
CONVERSIONS<br />
To Convert From To Multiply By<br />
Mcf Cubic metres 28.174<br />
Cubic metres Cubic feet 35.494<br />
Bbls Cubic metres 0.159<br />
Cubic metres Bbls oil 6.290<br />
Feet Metres 0.305<br />
Metres Feet 3.281<br />
Miles Kilometres 1.609<br />
Kilometres Miles 0.621<br />
Acres Hectares 0.405<br />
Hectares Acres 2.471<br />
1
GENERAL INFORMATION<br />
This is the annual information form (“<strong>AIF</strong>”) for <strong>Sprott</strong> <strong>Resource</strong> <strong>Corp</strong>. (referred to in this <strong>AIF</strong> as the “Company” or “SRC”).<br />
All amounts that are presented in this <strong>AIF</strong> are in Canadian dollars unless noted otherwise. The information in this <strong>AIF</strong> is<br />
presented as at December 31, 2011 unless otherwise indicated.<br />
SCIENTIFIC AND TECHNICAL INFORMATION<br />
Technical information in this <strong>AIF</strong> relating to the Mantaro phosphate project (the “Mantaro Project”) is based on<br />
information prepared by Donald H. Hains, P. Geo and Michelle Stone, P.Geo, Ph.d, each a “Qualified Person” as such<br />
term is defined in National Instrument 43-101 – Standards of Disclosure for Mineral Projects (“NI 43-101”), and included in<br />
the technical report filed in respect of the Mantaro Project on March 11, 2010 (the “Mantaro Technical Report”).<br />
Technical information in this <strong>AIF</strong> relating to the Paris Hills phosphate project (the “Paris Hills Project”) is based on<br />
information prepared by Leo J. Gilbride, P.E., Vanessa Santos, P.G., and Gary L. Skaggs, P.E., P.Eng, each an<br />
independent consultant and “Qualified Person” as such term is defined in NI 43-101, and included in the technical report<br />
filed in respect of the Paris Hills Project on March 29, 2012 (the “Paris Hills Technical Report”).<br />
A “Qualified Person” means an individual who is an engineer or geoscientist with a university degree, or equivalent<br />
accreditation, in an area of geosciences or engineering, relative to mineral exploration or mining, with at least five years of<br />
experience in mineral exploration, mine development or operation or mineral project assessment, or any combination of<br />
these, has experience relevant to the subject matter of the mineral project and the technical report, and is in good<br />
standing of a professional association that is relevant to his or her professional degree or area of practice.<br />
The Mantaro Technical Report and the Paris Hills Technical Report have been filed on SEDAR and can be found at<br />
www.SEDAR.com. Readers are encouraged to read each report in its entirety.<br />
FORWARD-LOOKING STATEMENTS<br />
This <strong>AIF</strong> contains certain forward-looking statements and forward-looking information which are based upon the current<br />
internal expectations, estimates, projections, assumptions and beliefs of the Company as of the date of such statements<br />
or information, including, among other things, assumptions with respect to production, future capital expenditures, and<br />
cash flows. The reader is cautioned that the assumptions used in the preparation of such information may be incorrect. In<br />
some cases, words such as “plan”, “expect”, “project”, “intend”, “believe”, “anticipate”, “estimate”, “may”, “will”, “potential”,<br />
“proposed” and other similar words, or statements that certain events or conditions “may” or “will” occur, are intended to<br />
identify forward-looking statements and forward-looking information. These statements are not guarantees of future<br />
performance and involve known and unknown risks, uncertainties and other factors that may cause actual results or<br />
events to differ materially from those anticipated in the forward-looking statements or forward-looking information. In<br />
addition, this <strong>AIF</strong> may contain forward-looking statements and forward-looking information attributed to third-party industry<br />
sources. By its nature, forward-looking information involves numerous assumptions, known and unknown risks and<br />
uncertainties, both general and specific, that contribute to the possibility that the predictions, forecasts, projections and<br />
other forward-looking statements will not occur. Such forward-looking statements and forward-looking information in this<br />
<strong>AIF</strong> speak only as of the date of this <strong>AIF</strong> unless an alternative date is otherwise expressly identified herein.<br />
The forward-looking statements and the forward-looking information contained in this <strong>AIF</strong> are expressly qualified by the<br />
cautionary statements provided for herein. The Company is not under any duty to update any of the forward-looking<br />
statements or forward-looking information after the date of this <strong>AIF</strong> to conform such statements or information to actual<br />
results or to changes in the expectations of the Company except as otherwise required by applicable securities laws.<br />
Forward-looking statements and forward-looking information contained in this <strong>AIF</strong> include, but are not limited to,<br />
statements with respect to:<br />
• the use of funds available to the Company;<br />
• drilling inventory, drilling plans and timing of drilling;<br />
2
• plans for facilities construction and completion or the timing and method of funding thereof;<br />
• productive capacity of wells, anticipated or expected production rates and anticipated dates of<br />
commencement of production;<br />
• drilling, completion and facilities costs;<br />
• results of various projects;<br />
• cost structure of certain projects;<br />
• growth expectations;<br />
• timing of development of undeveloped oil and gas reserves;<br />
• the tax horizon of the Company and its subsidiaries;<br />
• the performance and characteristics of oil and natural gas properties;<br />
• oil and natural gas production levels;<br />
• the quantity of oil and natural gas reserves;<br />
• capital expenditure programs and the timing and funding thereof;<br />
• supply and demand for commodities and commodity prices;<br />
• expected levels of royalty rates, operating costs, general and administrative costs, costs of services and<br />
other costs and expenses;<br />
• expectations relating to the ability to continually add, as applicable, to oil and gas reserves through<br />
acquisitions, exploration and development;<br />
• the quantity of mineral resources;<br />
• expectations regarding the development of mineral resources;<br />
• expectations regarding the growth in farmed acreage;<br />
• expectations regarding improvements in crop farming and cattle program operating efficiencies;<br />
• expectations regarding the development and growth of the cattle program;<br />
• expectations regarding enhanced operational decisions and product traceability supported by the GIS<br />
project;<br />
• strategies regarding marketing and branding;<br />
• treatment under governmental regulatory regimes and tax laws;<br />
• the payment of dividends;<br />
• conflicts of interest; and<br />
• realization of the anticipated benefits of acquisitions and dispositions.<br />
Although the Company believes that the expectations reflected in the forward-looking statements and forward-looking<br />
information are reasonable, there can be no assurance that such expectations will prove to be correct. The Company<br />
cannot guarantee future results, levels of activity, performance or achievements. Consequently, there is no representation<br />
by the Company that actual results achieved will be the same in whole or in part as those set out in the forward-looking<br />
statements and forward-looking information. Some of the risks and other factors, some of which are beyond the control of<br />
the Company, that could cause results to differ materially from those expressed in the forward-looking statements and<br />
forward-looking information contained in this <strong>AIF</strong>, include, but are not limited to:<br />
• general economic conditions in Canada, the United States, Peru and globally;<br />
• industry conditions, including fluctuations in the price of oil, natural gas and uranium, the price of<br />
phosphate and the price of grains and cattle;<br />
• liabilities inherent in oil and natural gas operations, mineral exploration and development, and farming<br />
operations;<br />
• governmental regulation of the oil and gas industry, the mining industry and the farming industry,<br />
including environmental regulation and applicable tax and royalty regimes;<br />
• geological, technical, drilling and processing problems and other difficulties in producing oil and gas<br />
reserves;<br />
• geological, technical, drilling and processing problems and other difficulties relating to the exploration and<br />
development of phosphate rock;<br />
• fluctuations in weather conditions or climate change;<br />
• livestock disease or a decline in livestock fertility rates;<br />
3
• fluctuations in foreign exchange or interest rates;<br />
• failure to realize anticipated benefits of acquisitions;<br />
• unanticipated operating events which can reduce oil and gas production or cause production to be shut-in<br />
or delayed;<br />
• failure to obtain industry partner and other third-party consents and approvals, when required;<br />
• stock market volatility and market valuations;<br />
• competition for, among other things, capital, acquisitions of oil and gas reserves, undeveloped land and<br />
skilled personnel;<br />
• competition for and/or inability to retain drilling rigs and other services;<br />
• the availability of capital on acceptable terms;<br />
• the need to obtain required approvals from regulatory authorities; and<br />
• the other “risk factors” disclosed in this <strong>AIF</strong>.<br />
The foregoing list of factors should not be considered exhaustive. See also “Risk Factors” in this <strong>AIF</strong>. Statements relating<br />
to “reserves” or “resources” are deemed to be forward-looking statements, as they involve the implied assessment, based<br />
on certain estimates and assumptions that the reserves and resources described can be profitably produced in the future.<br />
With respect to forward-looking statements and forward-looking information contained in this <strong>AIF</strong>, the Company has made<br />
assumptions regarding: future exchange rates; the price of gold bullion; energy markets and the price of oil, natural gas<br />
liquids, natural gas and uranium; the grain market and the price of grains; the cattle market and the price of beef; the<br />
phosphate market and the price of phosphate rock; the potash market and the price of potash; the market and services<br />
rates for land-based contract drilling services; the impact of increasing competition in each business in which the<br />
Company’s subsidiaries operate; conditions in general economic and financial markets; the availability of quality<br />
management; availability of drilling and related equipment; availability of skilled labour; availability of qualified farming<br />
personnel; the effects of regulation and tax laws of governmental agencies; future operating costs; and the ability to obtain<br />
financing on acceptable terms.<br />
The above summary of assumptions and risks related to forward-looking statements and forward-looking information has<br />
been provided in this <strong>AIF</strong> in order to provide readers with a more complete perspective on the future operations of the<br />
Company and its subsidiaries. Readers are cautioned that this information may not be appropriate for other purposes.<br />
COMPANY OVERVIEW<br />
The Company invests and operates, through its subsidiaries, in the natural resource sector. As at December 31, 2011,<br />
the Company had three reportable segments: (i) the energy segment (the “Energy Segment”); (ii) the agriculture segment<br />
(the “Agriculture Segment”); and (iii) the corporate and other segment (the “<strong>Corp</strong>orate Segment”).<br />
The Energy Segment includes the results and operations of Waseca Energy Inc. (“Waseca”) and One Earth Oil & Gas<br />
Inc. (“OEOG” or “One Earth Oil & Gas”), in which the Company holds a 81.1% and 91.1% interest respectively. Waseca<br />
and OEOG are referred to collectively in this <strong>AIF</strong> as the “Energy Subsidiaries” and each as an “Energy Subsidiary”.<br />
Through the Energy Subsidiaries, the Company is involved in the exploration and production of oil and gas in Alberta,<br />
Saskatchewan and Montana.<br />
The Agriculture Segment includes the results and operations of One Earth Farms <strong>Corp</strong>. and its subsidiaries (“One Earth<br />
Farms”), in which the Company holds a 58.1% interest. Through One Earth Farms, the Company farms on First Nations’<br />
and privately leased farmland in the Canadian Prairie Provinces.<br />
Each of Waseca, OEOG, and One Earth Farms is referred to in this <strong>AIF</strong> as a “Subsidiary” and collectively as the<br />
“Subsidiaries”.<br />
The <strong>Corp</strong>orate Segment includes the Company’s ownership of gold bullion (73,971 ounces as at December 31, 2011),<br />
cash and other short-term investments and securities of companies in the natural resource sector in respect of which the<br />
Company’s interest is less than 50% (the “Minority Investments”). The Minority Investments held by the Company as at<br />
December 31, 2011 include investments in WestFire Energy Ltd. (“WestFire”), Stonegate Agricom Ltd. (“Stonegate<br />
4
Agricom”), Guide Exploration Ltd. (“Guide”) (formerly Galleon Energy Inc.), Virginia Energy <strong>Resource</strong>s, Union Agriculture<br />
Group, Potash Ridge <strong>Corp</strong>oration (“Potash Ridge”) and VA Uranium Holdings Inc. (“VAUH”) and, subsequent to<br />
December 31, 2011, Independence Contract Drilling, Inc. (“ICD”). In respect of each of these Minority Investments, the<br />
Company holds less than 20% of the voting shares outstanding, with the exception of Stonegate Agricom (32.5%) and<br />
ICD (31.6%).<br />
Name, Address and Incorporation<br />
CORPORATE STRUCTURE<br />
The Company was incorporated under the Canada Business <strong>Corp</strong>orations Act as 3061213 Canada Inc. by articles of<br />
incorporation dated August 19, 1994. By articles of amendment dated September 29, 1994, the Company changed its<br />
name to General Minerals <strong>Corp</strong>oration. By articles of amendment dated October 31, 1994, the Company amended its<br />
authorized capital to create special shares as a new class of shares. By articles of amendment dated June 17, 2003, the<br />
Company consolidated its issued and authorized common shares on a one-for-ten basis. By articles of amendment dated<br />
August 31, 2007, the Company changed its name to <strong>Sprott</strong> <strong>Resource</strong> <strong>Corp</strong>. By articles of amendment dated June 3,<br />
2008, the special class of shares created on October 31, 1994 was eliminated.<br />
The Company’s registered office is 700-2nd Street S.W., Suite 1400, Calgary, Alberta, T2P 4V5. The head office is<br />
located at Royal Bank Plaza, South Tower, 200 Bay Street, Suite 2750, Toronto, Ontario, M5J 2J2.<br />
5
Intercorporate Relationships<br />
Included below is a diagram of the intercorporate relationships among the Company and its Subsidiaries as at December<br />
31, 2011, indicating the percentage of votes attaching to all voting securities of the Subsidiary beneficially owned,<br />
controlled or directed by the Company and where the Subsidiary was incorporated or continued.<br />
CAPITAL STRUCTURE<br />
The authorized capital of the Company consists of an unlimited number of common shares. The material provisions of the<br />
common shares are summarized below.<br />
6
Common Shares<br />
As at December 31, 2011, the Company had 112,636,810 issued and outstanding common shares. The holders of the<br />
common shares are entitled to one vote per share at all meetings of shareholders of the Company. Each common share<br />
entitles the holder thereof to receive any dividends, when and if declared by the directors of the Company, and to the<br />
distribution of the residual assets of the Company in the event of the liquidation, dissolution or winding-up of the<br />
Company.<br />
Capital Structure of Subsidiaries<br />
The capital structure for each Subsidiary as at December 31, 2011 is outlined in the following table:<br />
Common Shares<br />
Outstanding<br />
Common Shares<br />
Owned by SRC<br />
Percentage<br />
Ownership (undiluted)<br />
of Votes attached to<br />
all Securities of the<br />
Subsidiary Owned or<br />
over which Control or<br />
Direction is Exercised<br />
by the Company<br />
OEOG Waseca<br />
One Earth<br />
Farms<br />
18,994,000 90,806,181 103,186,778<br />
17,300,000 73,632,240 60,000,000<br />
91.1% 81.1% 58.1%<br />
Equity Contributed by $17.3 million $44.2 million $57.5 million<br />
SRC<br />
Warrants Outstanding 873,110 10,935,420 Nil.<br />
Warrants Owned by<br />
Nil. 400,458 Nil.<br />
SRC<br />
Warrant Terms See Note 1 See Note 2 N/A<br />
Stock Options<br />
Outstanding<br />
Stock Options Owned<br />
by SRC<br />
Stock Option Terms See Note 3<br />
below<br />
below<br />
below<br />
873,110 8,456,739 7,243,660<br />
Nil. 600,000 250,000<br />
See Note 4<br />
below<br />
See Note 5<br />
below<br />
(1) The warrants have a term of five years. They are convertible to common shares at $1.00 per warrant. In order to be convertible, there must<br />
be (i) a liquidity event or public transaction in respect of OEOG and (ii) the transaction value of the common shares on the liquidity event or public<br />
transaction must meet or exceed a set price. One-quarter vest at a transaction value per common share of at least $1.15. An additional one-quarter<br />
vest at a transaction value per common share of at least $1.50. An additional one-quarter vest at a transaction value per common share of at least<br />
$2.00. A final one-quarter vest at a transaction value per common share of at least $2.50.<br />
(2) The warrants have a term of five years. They are convertible to common shares at $0.60 per warrant. In order to be convertible, there must<br />
be (i) a liquidity event or public transaction in respect of Waseca and (ii) the transaction value of the common shares on the liquidity event or public<br />
transaction must meet or exceed a set price. One-quarter vest at a transaction value per common share of at least $0.69. An additional one-quarter<br />
vest at a transaction value per common share of at least $0.90. An additional one-quarter vest at a transaction value per common share of at least<br />
$1.20. A final one-quarter vest at a transaction value per common share of at least $1.50.<br />
7
(3) The term, vesting period and exercise price of the options are determined at the discretion of One Earth Oil and Gas’ Board of Directors.<br />
However, the maximum option term shall not exceed five years. As at December 31, 2011, 288,126 stock options were exercisable at $1.00 per<br />
common share.<br />
(4) Subject to any employment contracts, each outstanding option grant is exercisable as to 33 1/3% on a cumulative basis, at the end of each of<br />
the first, second and third years following the date of grant. The maximum option term cannot exceed five years. As at December 31, 2011, 3,536,665<br />
stock options were exercisable at $0.60 per common share and no stock options were exercisable at $0.75 per common share.<br />
(5) Subject to any employment contracts, 33 1/3% of each option grant vests on a cumulative basis on the anniversary of the first, second and<br />
third years following the date of grant and is exercisable upon a “liquidity event”. The maximum option term shall not exceed seven years, subject to<br />
extension in the event that the expiry date falls within a “blackout” period. As at December 31, 2011, 1,704,373 options were vested but none of the<br />
options were exercisable as there has not been a “liquidity event”.<br />
GENERAL DEVELOPMENT OF THE BUSINESS<br />
Up to September 5, 2007, the Company was an international mineral exploration company that acquired, explored and<br />
developed mineral properties, primarily copper, gold and silver, in the United States and Mexico. The Company’s<br />
strategic plan was to carry out in-house exploration with a focus on exploration for the discovery of copper, gold and silver<br />
prospects. The Company’s strategy was to acquire such prospects and complete early stage exploration, following which<br />
joint venture partners would be sought. In addition, the Company acquired majority interests in private companies run by<br />
groups of entrepreneurial geologists in diverse geographic areas, such as Mongolia and Afghanistan.<br />
On September 5, 2007, following a review of strategic alternatives by the Company to enhance shareholder value, and<br />
after obtaining shareholder approval at a special meeting of shareholders, the Company entered into a management<br />
services agreement (the “MSA”) with <strong>Sprott</strong> Consulting Ltd. (“SCL”), a then wholly-owned subsidiary of <strong>Sprott</strong> Asset<br />
Management Inc. (“SAM”). SCL subsequently assigned the MSA to <strong>Sprott</strong> Consulting Limited Partnership (“SCLP”), the<br />
successor to SCL, as part of an internal reorganization involving SAM and its subsidiaries.<br />
As a result of the adoption of the MSA and a consequential change in the Company’s management, the Company’s<br />
business changed. The Company now invests, and operates through its Subsidiaries, more broadly in the natural<br />
resource sector.<br />
On October 3, 2011, the Company completed a corporate reorganization to enable the Company to pursue its business<br />
goals in a more efficient and effective manner (the “Reorganization”). As a result of the Reorganization, the Company<br />
now invests and operates in the natural resource sector through <strong>Sprott</strong> <strong>Resource</strong> Partnership (the "Partnership"), a<br />
partnership formed pursuant to an Amended and Restated Partnership Agreement between <strong>Sprott</strong> <strong>Resource</strong> Consulting<br />
Limited Partnership ("SRCLP") and the Company (the “Partnership Agreement”). Substantially all of the holdings of the<br />
Company were transferred to the Partnership in 2011.<br />
In connection with the Reorganization, the Company’s Board of Directors and the general partner of SCLP approved<br />
changes to the MSA and an amended and restated management services agreement between the Company and SCLP<br />
(the “Amended and Restated MSA”) was entered into. The Reorganization did not alter the overall entitlement of SCLP<br />
or its affiliates when compared to the prior MSA. Copies of the Amended and Restated MSA and Partnership Agreement<br />
have been filed on SEDAR and can be found at www.SEDAR.com.<br />
Three-Year History<br />
The following is a summary of key events that have influenced the development of the Company over the last three<br />
completed fiscal years:<br />
2009<br />
• On March 4, 2009, the Company announced that it had launched One Earth Farms. The Company invested<br />
$27.5 million for 30 million units of One Earth Farms, with each unit entitling the Company to one common share<br />
and one common share purchase warrant exercisable for $1 for a period of five years from the date of issuance.<br />
8
• On September 25, 2009, the Company entered into an agreement (the “Auriga Acquisition Agreement”) to<br />
purchase, through a newly formed subsidiary later renamed Orion Oil and Gas Ltd. (“Orion Ltd.”), all of the<br />
issued and outstanding shares of Auriga Energy Inc. (“Auriga”), a private oil and gas company operating in<br />
Alberta (the “Auriga Acquisition”), by way of an exempt take-over bid. In conjunction with entering into the<br />
Auriga Acquisition Agreement, the Company subscribed for 7,954,545 common shares of Orion Ltd. at $0.44 per<br />
common share for $3.5 million and Orion Ltd. in turn subscribed for 7,954,545 common shares of Auriga at $0.44<br />
per common share for $3.5 million.<br />
The Auriga Acquisition closed on October 20, 2009. Under the terms of the Auriga Acquisition Agreement, each<br />
shareholder of Auriga received 0.3 of an Orion Ltd. common share and 0.0979 of an SRC common share for each<br />
Auriga common share held. A total of 13,853,097 SRC common shares and 42,449,848 Orion Ltd. common<br />
shares were issued to Auriga shareholders. Concurrently with the closing of the Auriga Acquisition, the Company<br />
subscribed for 122,330,162 common shares of Orion Ltd. as part of a $61.5 million private placement completed<br />
by Orion Ltd. (the “Auriga Private Placement”). Immediately following the completion of the Auriga Acquisition<br />
and the Auriga Private Placement, the Company owned 229,334,350 Orion Ltd. common shares out of a total of<br />
289,226,766, being approximately 79% of the outstanding common shares on an undiluted basis.<br />
In connection with the closing of the Auriga Acquisition, a total of 20,245,873 share purchase incentive warrants,<br />
each exercisable for one Orion Ltd. common share at a price of $0.50 per share, were issued to new<br />
management of Orion Ltd. (“Orion Ltd. Warrants”).<br />
On December 23, 2009, the Company filed a Business Acquisition Report on SEDAR (www.SEDAR.com) in<br />
respect of the Auriga Acquisition (Form 51-102F4).<br />
• On November 26, 2009, Orion Ltd. signed an amalgamation agreement (the “Wintraysan Amalgamation<br />
Agreement”) with Wintraysan Capital <strong>Corp</strong>. (“Wintraysan”) and a wholly-owned subsidiary of Wintraysan<br />
(“Wintraysan SubCo”) pursuant to which Orion Ltd. agreed to amalgamate with Wintraysan Subco (the<br />
“Wintraysan Amalgamation”). Orion Ltd. became a wholly-owned subsidiary of Wintraysan and was<br />
subsequently amalgamated with Wintraysan. Wintraysan was renamed “Orion Oil & Gas <strong>Corp</strong>oration” (“Orion”)<br />
and began trading on the Toronto Stock Exchange (“TSX”). Orion Ltd. Warrants were converted into Orion<br />
common share purchase warrants on a one for one basis.<br />
• On December 22, 2009, One Earth Farms completed a $15 million financing pursuant to which it issued 15 million<br />
common shares for $1 per common share. As the Company did not participate in this financing, the Company’s<br />
ownership interest in One Earth Farms was diluted to 66.67% (undiluted).<br />
• In 2009, the Company sold 1,783,013 ounces of silver bullion for $32.9 million (or $18.44 per ounce) and<br />
purchased 33,496 additional ounces of gold bullion for a cost of $36.2 million (or $1,080 per ounce).<br />
• During 2009, the Company repurchased and cancelled 2.9 million common shares under a normal course issuer<br />
bid at an average cost of $3.86 per common share for a total cost of $11.2 million.<br />
2010<br />
• On January 11, 2010, Waseca completed an equity financing to existing shareholders. As part of the financing,<br />
the Company purchased 28.34 million Waseca common shares at $0.60 per common share for a total cost of $17<br />
million. As a result of the financing, the Company’s ownership interest in Waseca increased from 79.1% to 81.3%<br />
on an undiluted basis.<br />
• On April 28, 2010, Stonegate Agricom closed its initial public offering of 45 million units of Stonegate Agricom<br />
(“Stonegate Units”) at a price of $1.00 per Stonegate Unit for gross proceeds of $45 million. Each Stonegate<br />
Unit consisted of one common share and one-half common share purchase warrant. Each warrant entitles the<br />
9
holder to acquire one Stonegate Agricom common share at an exercise price of $1.50 until April 28, 2013. The<br />
Company purchased 12 million Stonegate Units on the initial public offering.<br />
Stonegate Agricom granted the underwriters to the initial public offering an over-allotment option for 6.75 million<br />
Stonegate Units, which was exercised in full and resulted in additional gross proceeds to Stonegate Agricom of<br />
$6.75 million.<br />
As a result of the completion of the Stonegate initial public offer and the exercise of the over-allotment option by<br />
the underwriters, the Company’s ownership interest in Stonegate Agricom was reduced to 54% on an undiluted<br />
basis.<br />
• On December 21, 2010, the Company purchased 16.8 million common shares from the treasury of VAUH, a<br />
private company in the United States with leasehold interests covering a uranium deposit. The VAUH shares<br />
were purchased for $6 million total consideration. On December 21, 2010, the Company completed the purchase<br />
of an additional 16.2 million common shares of VAUH from VAUH shareholders in exchange for 1.3 million<br />
common shares of the Company. Upon completion of these purchases, the Company owned approximately 19%<br />
of the outstanding common shares of VAUH.<br />
• During 2010, 15.9 million warrants exercisable at $4.25, which were issued by the Company on July 7, 2008 as<br />
part of a warrant incentive program, were exercised and 0.737 million warrants expired on December 31, 2010<br />
unexercised.<br />
• During 2010, the Company repurchased and cancelled 70 thousand common shares under a normal course<br />
issuer bid at an average cost of $4.49 per common share for a total cost of approximately $0.3 million.<br />
2011<br />
• On February 4, 2011, the Company exercised its remaining 20 million One Earth Farms common share purchase<br />
warrants, which increased its ownership in One Earth Farms to 80% and the invested capital to $57.5 million.<br />
• On March 9, 2011, Stonegate Agricom closed its secondary offering of 25 million common shares of Stonegate<br />
Agricom (“Stonegate Shares”) by the Company at a price of $1.75 per common share for aggregate gross<br />
proceeds of $43,750,000 (the “Secondary Offering”). The Secondary Offering was completed by a syndicate of<br />
underwriters.<br />
As part of the Secondary Offering, the Company granted the underwriters an over-allotment option to purchase up<br />
to an additional 3,750,000 Stonegate Shares from the Company at a price of $1.75 per Stonegate Share. On<br />
April 6, 2011, the underwriters exercised the over-allotment option in full, resulting in gross proceeds to the<br />
Company of $6,562,500.<br />
After giving effect to the Secondary Offering and the exercise of the over-allotment option, the Company’s<br />
ownership interest in Stonegate Agricom was reduced to approximately 33% on an undiluted basis.<br />
• On March 17, 2011, One Earth Farms completed the first tranche of a $35 million private placement (the “One<br />
Earth Private Placement”). The first tranche consisted of the issue and sale of 22,193,921 common shares at<br />
$1.40 per share for aggregate gross proceeds of approximately $31.1 million. On May 2, 2011, One Earth Farms<br />
completed the second tranche of the One Earth Private Placement, which consisted of the issuance and sale of<br />
2,806,079 common shares, resulting in gross proceeds of approximately $3.9 million. In addition, the agent of the<br />
One Earth Private Placement exercised its over-allotment option, resulting in the sale by One Earth Farms of a<br />
further 3,186,778 common shares at a price of $1.40 per share for additional aggregate gross proceeds to One<br />
Earth Farms of approximately $4.5 million. As a result of these transactions, the Company’s interest in One<br />
Earth Farms was decreased to approximately 58.1% on an undiluted basis.<br />
10
• On June 1, 2011, One Earth Farms completed its acquisition of a turn-key farming operation in central Alberta,<br />
thereby acquiring approximately 29,500 acres of leased farmland with a weighted average lease duration of 2.5<br />
years, along with $10.2 million of selected farm equipment, a building machine shop and two grain storage<br />
elevators with a total capacity of 400,000 bushels.<br />
• On June 30, 2011, Orion completed a strategic merger with WestFire pursuant to a plan of arrangement (the<br />
“Arrangement”). Immediately upon completion of the Arrangement, Orion and WestFire amalgamated under the<br />
Business <strong>Corp</strong>orations Act (Alberta), continuing as “WestFire Energy Ltd.”. Pursuant to the Arrangement, for each<br />
common share of Orion (an "Orion Share") held, Orion shareholders received at their election, either 0.125 of a<br />
WestFire common share (a "WestFire Share") or 0.125 of a non-listed, non-voting convertible share (a "WestFire Non-<br />
Voting Share"), which may be converted into a WestFire Share on a one for one basis in certain circumstances. The<br />
0.125 exchange ratio reflects a deemed price of $8.00 per WestFire Share and $1.00 per Orion Share.<br />
Prior to the completion of the Arrangement, the Company held 229,334,351 Orion Shares. In exchange for its<br />
Orion Shares, the Company agreed to elect to receive 13,153,936 WestFire Shares, representing an ownership<br />
interest of approximately 19.5%, and an aggregate of 15,512,858 WestFire Non-Voting Shares, representing<br />
almost all of such shares. The Company recorded a pre-tax gain of $88.4 million as a result of the Arrangement.<br />
The Company acquired the WestFire Shares and WestFire Non-Voting Shares for investment purposes. Subject<br />
to the restrictions set forth in the Investor Agreement dated May 11, 2011 between WestFire and the Company, a<br />
copy of which is available on SEDAR at www.SEDAR.com, the Company may purchase or sell securities of<br />
WestFire in the future on the open market or in private transactions, depending on market conditions and other<br />
factors material to the investment decisions of the Company.<br />
• On October 1, 2011, the Company completed the Reorganization, as described above.<br />
• On October 18, 2011, the Board of Directors of Waseca (the “Waseca Board”) initiated a process to identify,<br />
examine and consider a range of strategic alternatives available to Waseca, with a view to maximizing<br />
shareholder value. Over the course of the following two months, the Waseca Board considered corporate sale<br />
proposals, proposals for a material portion of Waseca's assets and a corporate reorganization among other<br />
alternatives. After careful analysis, consideration and advice from its financial advisor, the Waseca Board<br />
concluded on December 19, 2011, that the most beneficial outcome for all shareholders is for Waseca to continue<br />
to operate independently and pursue its existing business plan which has achieved significant organic production<br />
growth.<br />
• On December 19, 2011, the Board of Directors of WestFire decided to initiate a process to identify, examine and<br />
consider a range of strategic alternatives available to WestFire with a view to enhancing shareholder value.<br />
WestFire announced that these strategic alternatives may include, but are not limited to, a sale of all or a material<br />
portion of the assets of WestFire, either in one transaction or in a series of transactions, the outright sale of<br />
WestFire, or merger or other transaction involving WestFire and a third party.<br />
• In the fourth quarter of 2011, and as announced on January 4, 2012, the Company invested $6.9 million in Potash<br />
Ridge in a series of non-brokered private placements completed by Potash Ridge. As a result of its investment,<br />
the Company owns approximately 19.9% of Potash Ridge. Potash Ridge is a private mineral resource company<br />
focused on its two 100% owned alunite deposits in Utah named Blawn Mountain and Pine Valley. Alunite is a<br />
mineral from which sulphate-of-potash (a high-grade potash), alumina and sulphuric acid can be extracted.<br />
Potash Ridge is currently undertaking an extensive drilling program with funds raised from already completed<br />
financings.<br />
• During 2011, the Company purchased 15,519,477 common shares of Guide (the “Guide Shares”), which, based<br />
on information contained in documents publically filed by Guide, represents approximately 16.8% of the total<br />
issued and outstanding Guide Shares. The Guide Shares were acquired through the facilities of the TSX for an<br />
average purchase price of $2.95 per Guide Share. The Company has acquired the common shares of Guide for<br />
11
investment purposes. The Company may purchase or sell securities of Guide in the future on the open market, in<br />
private transactions or otherwise, depending on market conditions and other factors material to the investment<br />
decisions of the Company.<br />
• During 2011, the Company repurchased and cancelled 769,833 common shares under a normal course issuer bid<br />
at an average cost of $4.16 per common share for a total cost of approximately $3.2 million.<br />
2012<br />
• On March 2, 2012, the Company completed an equity investment in ICD through a private placement in the<br />
amount of US$50 million ($49.4 million). As at the date of the private placement, the Company's basic and diluted<br />
ownership were 31.6% and 25.3%, respectively. ICD is a land drilling services provider and rig manufacturer<br />
based in Houston, Texas, USA. Through its own fully staffed and integrated manufacturing facility located in<br />
Houston, ICD will manufacture and contract for service programmable alternating current ("AC") rigs designed to<br />
target longer-reach horizontal wells that are technically demanding and are more efficiently drilled by highspecification,<br />
programmable AC rigs that precisely control and monitor the drilling operation and wellbore<br />
geometry. These AC rigs have "walking" capability to allow the rig to be quickly moved to a new drilling location<br />
on the pad without disassembling and reassembling the rig. Currently, approximately 20% of the U.S. rig fleet<br />
features the programmable AC technology desired for unconventional drilling. The greater efficiency of<br />
programmable AC rigs versus mechanical rigs and silicon controlled rectification rigs typically results in higher day<br />
rates and operating margins for programmable AC rigs.<br />
Overview<br />
ENERGY SEGMENT – WASECA AND OEOG<br />
The Energy Segment is comprised of the results and operations of Waseca and OEOG. A description of each Energy<br />
Subsidiary is included below.<br />
Revenue for the Energy Segment for 2011 (net of royalties) was $61.3 million, as compared to $77.2 million for 2010. In<br />
addition, $42.6 million was recorded as discontinued operations for the three and six months ended June 30, 2011 and<br />
$67.8 million was recorded as discontinued operations for the twelve months ended December 31, 2010, with respect to<br />
the Orion Arrangement.<br />
The Energy Segment had 37 employees. A breakdown of employees by Energy Subsidiary is included below.<br />
OEOG, which is undertaking exploration activities in Montana, is the only Energy Subsidiary with operations outside of<br />
Canada.<br />
Waseca<br />
Waseca is a private corporation engaged in the exploration and production of oil and gas in the Lloydminster area on the<br />
border of Saskatchewan and Alberta. Waseca focuses its exploration and production on heavy oil. Waseca completed a<br />
75 well (72.9 net) drilling program in 2011, which led to significantly increased production. Waseca's average production<br />
increased 562 boe/day in 2010 to 2,214 boe/day in 2011. Waseca's exit volumes as at December 31, 2011 were<br />
estimated to be 3,746 boe/day, up 258% from the December 31, 2010 exit rate of 1,046 boe/day.<br />
OEOG<br />
OEOG is a private corporation engaged in the exploration for oil and gas in Alberta and Montana, on and off First Nations’<br />
land. OEOG commenced production operations in April 2011 and, as of December 31, 2011, OEOG’s average<br />
production and exit volumes were approximately 255 boe/d and 366 boe/d respectively. As at December 31, 2011,<br />
OEOG had 10 employees.<br />
12
Statement of Reserves Data and Other Oil and Gas Information<br />
Attached as Appendices A to D are the following items:<br />
APPENDIX “A”<br />
Statement of Reserves Data and Other Oil and Gas Information (Form 51-101F1)<br />
APPENDIX “B”<br />
APPENDIX “C”<br />
Report on Reserves by McDaniel & Associates Consultants Ltd. – Waseca<br />
(Form 51-101F2)<br />
Report on Reserves by McDaniel & Associates Consultants Ltd. – OEOG<br />
(Form 51-101F2)<br />
APPENDIX “D” Report of Management and Directors on Oil and Gas Disclosure (Form 51-<br />
101F3)<br />
Oil and Gas Industry Overview<br />
The oil and natural gas industry is subject to extensive controls and regulations governing its operations (including land<br />
tenure, exploration, development, production, refining, transportation, marketing, remediation, abandonment and<br />
reclamation) imposed by legislation enacted by various levels of government, and with respect to pricing and taxation of<br />
oil and natural gas, by agreements among the applicable federal, provincial, state or local governments, all of which<br />
should be carefully considered by investors in the oil and gas industry. It is not expected that any of these controls or<br />
regulations will affect the Energy Subsidiaries’ operations in a manner materially different than they would affect other oil<br />
and gas companies of similar size. All current legislation is a matter of public record and the Company is unable to predict<br />
what additional legislation or amendments may be enacted. Outlined below are some of the principal aspects of<br />
legislation, regulations and agreements governing the oil and gas industry in Canada.<br />
Pricing and Marketing - Natural Gas<br />
In Canada, natural gas is sold throughout the country at various market hubs that are connected to several pipelines<br />
within Canada and the United States. The transaction price is determined by negotiation between buyers and sellers and<br />
includes the utilization of electronic trading platforms and various publications and reference indexes. Prices depend on<br />
many variables including but not limited to supply and demand fundamentals, the price of NYMEX natural gas contracts,<br />
distance to alternative markets, pipeline costs, natural gas storage, competing fuels, contract terms, weather conditions<br />
and foreign exchange rates. Natural gas exported from Canada is subject to regulation by the National Energy Board of<br />
Canada (the “NEB”) and the Government of Canada. The price received for natural gas that is exported depends largely<br />
on the same variables noted above including the market hub prices at the delivery end of the export pipelines. Exporters<br />
are free to negotiate prices and other terms with purchasers, provided that the export contracts must continue to meet<br />
certain other criteria prescribed by the NEB and the Government of Canada. As in the case with oil, natural gas exports<br />
for a term of less than two years or for a term of 2 to 20 years (in quantities of not more than 30,000 cubic metres per<br />
day), must be made pursuant to a NEB order. Any natural gas export to be made pursuant to a contract of longer duration<br />
(to a maximum of 25 years) or a larger quantity requires an exporter to obtain an export license from the NEB and the<br />
issuance of such license requires the approval of the Governor in Council.<br />
The governments in the Canadian provinces where the Energy Subsidiaries operate also regulate the removal of natural<br />
gas from those provinces for consumption elsewhere based on such factors as reserve availability, transportation<br />
arrangements and market considerations.<br />
Pricing and Marketing - Oil<br />
The producers of oil are entitled to negotiate sales contracts directly with oil purchasers, with the result that the market<br />
determines the price of oil. Oil prices are primarily based on worldwide supply and demand. The specific price depends in<br />
part on oil quality, prices of competing fuels, distance to the markets, the value of refined products, the supply/demand<br />
balance, and other contractual terms. Oil exporters are also entitled to enter into export contracts with terms not<br />
exceeding one year in the case of light crude oil and two years in the case of heavy crude oil, provided that an order<br />
approving such export has been obtained from the NEB. Any oil export to be made pursuant to a contract of longer<br />
13
duration (to a maximum of 25 years) requires an exporter to obtain an export licence from the NEB and the issuance of<br />
such licence requires a public hearing and the approval of the Governor in Council.<br />
Pipeline Capacity<br />
As a result of recent pipeline additions and expansions, an excess of natural gas pipeline capacity exists in western<br />
Canada, which provides for the ability to deliver all current production to natural gas sales markets.<br />
Currently, there are some concerns with respect to whether the oil pipeline capacity on the inter-provincial pipeline<br />
systems is sufficient. There exists the possibility of apportioning pipeline space amongst shippers and this may affect the<br />
ability to market oil production.<br />
The North American Free Trade Agreement<br />
The North American Free Trade Agreement (“NAFTA”) among the governments of Canada, the United States of America,<br />
and Mexico became effective on January 1, 1994. In the context of energy resources, Canada continues to remain free to<br />
determine whether exports of energy resources to the United States of America or Mexico will be allowed, provided that<br />
any export restrictions do not: (i) reduce the proportion of energy resources exported relative to domestic use (based upon<br />
the proportion prevailing in the most recent 36 month period); (ii) impose an export price higher than the domestic price<br />
subject to an exception with respect to certain voluntary measures which only restrict the volume of exports; and (iii)<br />
disrupt normal channels of supply. All three countries are prohibited from imposing minimum or maximum export or import<br />
price requirements, provided, in the case of export price requirements, any prohibition in any circumstances in which any<br />
other form of quantitative restriction is prohibited, and in the case of import-price requirements, such requirements do not<br />
apply with respect to enforcement of countervailing and anti-dumping orders and undertakings.<br />
NAFTA contemplates the reduction of Mexican restrictive trade practices in the energy sector and prohibits discriminatory<br />
border restrictions and export taxes. NAFTA also contemplates clearer disciplines on regulators to ensure fair<br />
implementation of any regulatory changes and to minimize disruption of contractual arrangements and avoid undue<br />
interference with pricing, marketing and distribution arrangements, which is important for Canadian natural gas exports.<br />
Provincial Royalties and Incentives<br />
In addition to federal regulation, each province has legislation and regulations which govern land tenure, royalties,<br />
production rates, environmental protection, and other matters. The royalty regime is a significant factor in the profitability<br />
of crude oil, natural gas liquids, sulphur, and natural gas production. Royalties payable on production from lands other<br />
than Crown lands are determined by negotiations between the mineral owner and the lessee, although production from<br />
such lands is subject to certain provincial taxes and royalties. Crown royalties are determined by governmental regulation<br />
and are generally calculated as a percentage of the value of the gross production. The rate of royalties payable generally<br />
depends in part on prescribed reference prices, well productivity, geographical location, field discovery date, method of<br />
recovery, and the type or quality of the petroleum product produced. Other royalties and royalty-like interests are, from<br />
time to time, carved out of the working interest owner’s interest through non-public transactions. These are often referred<br />
to as overriding royalties, gross overriding royalties, net profits interests, or net carried interests.<br />
Occasionally the governments of the western Canadian provinces create incentive programs for exploration and<br />
development. Such programs often provide for royalty rate reductions, royalty holidays, and tax credits, and are generally<br />
introduced when commodity prices are low. The programs are designed to encourage exploration and development<br />
activity by improving earnings and cash flow within the industry. Royalty holidays and reductions would reduce the amount<br />
of Crown royalties paid by oil and gas producers to the provincial governments and would increase the net income and<br />
funds from operations of such producers.<br />
Land Tenure<br />
Crude oil and natural gas located in the western Canadian provinces is owned predominantly by the respective provincial<br />
governments. Provincial governments grant rights to explore for and produce oil and natural gas pursuant to leases,<br />
14
licences, and permits for varying periods, and on conditions set forth in provincial legislation including requirements to<br />
perform specific work or make payments. Oil and natural gas located in such provinces can also be privately owned and<br />
rights to explore for and produce such oil and natural gas are granted by lease on such terms and conditions as may be<br />
negotiated.<br />
Environmental Regulation<br />
The oil and natural gas industry is subject to environmental regulation pursuant to a variety of provincial and federal<br />
legislation. Such legislation provides for environmental protection and applies restrictions and prohibitions regarding<br />
disturbances and releases or emissions of various substances produced or utilized in association with certain oil and gas<br />
industry operations. In addition, such legislation requires that well, pipeline and facility sites be abandoned and reclaimed<br />
to the satisfaction of provincial authorities. Environmental laws may impose remediation obligations with respect to a<br />
property designated as a contaminated site upon certain responsible persons, which include persons responsible for the<br />
substance causing the contamination, persons who caused release of the substance and any past or present owner,<br />
tenant or other person in possession of the site. Compliance with such legislation can require significant expenditures<br />
and a breach of such requirements may result in suspension or revocation of necessary licenses and authorizations, civil<br />
liability for pollution damage, the issuance of clean-up orders and the imposition of material fines and penalties.<br />
Environmental legislation in the Province of Alberta has been consolidated into the Environmental Protection and<br />
Enhancement Act (Alberta) (the “EPEA”), which came into force on September 1, 1993, and the Oil and Gas<br />
Conservation Act (Alberta) (the “OGCA”). The EPEA and OGCA impose certain environmental standards, reporting and<br />
monitoring obligations, responsibilities and penalties which may be significant for violations. In 2006, the Alberta<br />
Government enacted regulations pursuant to the EPEA to specifically target sulphur oxide and nitrous oxide emissions<br />
from industrial operations including the oil and gas industry. In addition, the reduction emission guidelines outlined in the<br />
Climate Change and Emissions Management Amendment Act came into effect on July 1, 2007 (“CCEMAA”). Under this<br />
legislation, Alberta facilities emitting more than 100,000 tonnes of greenhouse gases a year must reduce their emissions<br />
intensity by 12 percent. Industries have three options to choose from in order to meet the reduction requirements outlined<br />
in this legislation: (i) make improvements to operations that result in reductions; (ii) purchase emission credits from other<br />
sectors or facilities that have emissions below the 100,000 tonne threshold and are voluntarily reducing their emissions; or<br />
(iii) contribute to the Climate Change and Emissions Management Fund (the “Fund”). Industries can either choose one of<br />
these options or a combination thereof. Pursuant to CCEMAA and the Specified Gas Emitters Regulation, companies<br />
were obliged to reduce their emission intensity by 12 percent by March 31, 2008. It is reasonably likely that the trend<br />
towards stricter standards in environmental legislation and regulation will continue.<br />
On January 24, 2008, the Alberta Government announced a new climate change action plan that will cut Alberta’s<br />
projected 400 million tonnes of emissions in half by 2050. This plan is based on three areas: (i) carbon capture and<br />
storage, which will be mandatory for in situ oil sand facilities that use heavy fuels for steam generation; (ii) energy<br />
conservation and efficiency; and (iii) greening production through increased investment in clean energy technology,<br />
including supporting research on new oil sands extraction processes, as well as the funding of projects that reduce the<br />
cost of separating CO 2 from other emissions. In addition to this action plan, the Provincial Energy Strategy unveiled on<br />
December 11, 2008 is expected to, among other things, support the upgrading, refining and petrochemical clusters<br />
existing in the Province, market Alberta's energy internationally, review the emission targets and carbon charges applied<br />
to large facilities, and promote the innovation of energy technology by encouraging investment in research and<br />
development.<br />
In December 2002, the Government of Canada ratified the Kyoto Protocol (“Protocol”). The Protocol called for Canada to<br />
reduce its greenhouse gas emissions to 6 percent below 1990 “business-as-usual” levels between 2008 and 2012. Bill C-<br />
288, which was intended to ensure that Canada meets its global climate change obligations under the Protocol, was<br />
passed by the House of Commons on February 14, 2007. On December 12, 2011, Canada formally withdrew from the<br />
Protocol opting to keep in line with U.S. action in pursuing a regulatory approach that would impose sector by sector rules.<br />
On April 26, 2007, the Federal Government released its Action Plan to Reduce Greenhouse Gases and Air Pollution (the<br />
“Action Plan”) also known as ecoACTION which includes the regulatory framework for air emissions. This Action Plan<br />
covers not only large industry, but regulates the fuel efficiency of vehicles and the strengthening of energy standards for a<br />
number of energy using products.<br />
15
The Government of Canada and the Province of Alberta released the final report of the Canada-Alberta ecoENERGY<br />
Carbon Capture and Storage Task Force on January 31, 2008, which recommends among others: (i) incorporating carbon<br />
capture and storage into Canada’s clean air regulations; (ii) allocating new funding into projects through competitive<br />
process; and (iii) targeting research to lower the cost of technology.<br />
In order to strengthen the Action Plan, on March 10, 2008, the Government of Canada released “Turning the Corner –<br />
Taking Action to Fight Climate Change” (the “Updated Action Plan”) which provides some additional guidance with<br />
respect to the Government’s plan to reduce greenhouse gas emissions by 20 percent by 2020 and by 60 to 70 percent by<br />
2050.<br />
The Updated Action Plan is primarily directed towards industrial emissions from certain specified industries including the<br />
oil sands, oil and gas and refining industries. The Updated Action Plan is intended to create a carbon emissions trading<br />
market, including an offset system, to provide incentive to reduce greenhouse gas emission and establish a market price<br />
for carbon. There are mandatory reductions of 18 percent from the 2006 baseline starting in 2010 and an additional 2<br />
percent in subsequent years for existing facilities. This target will be applied to regulated sectors on a facility-specific,<br />
sector-wide or corporate basis; in the case of oils sands production, petroleum refining, natural gas pipelines and<br />
upstream oil and gas the target will be considered facility-specific (sectors in which the facilities are complex and diverse,<br />
or where emissions are affected by factors beyond the control of the facility operator). Emissions from new facilities, which<br />
are those built between 2004 and 2011, will be based on a cleaner fuel standard to encourage continuous emissions<br />
intensity reductions over time, and will be granted a three year grace period during which no emissions intensity targets<br />
will apply. Targets will begin to apply on the fourth year of commercial operation and the baseline will be the third year's<br />
emissions intensity, with a two percent continuous annual emission intensity improvement required. The definition of new<br />
facility also includes greenfield facilities, major expansions constituting more than a 25 percent increase in a facility’s<br />
physical capacity, as well as transformations to a facility that involve significant changes to its processes. For upstream oil<br />
and gas and natural gas pipelines, it will be applied using a sector-specific approach. For the oil sands, its application will<br />
be process-specific; oil sands plants built in 2012 and later and those which use heavier hydrocarbons, up-graders and insitu<br />
production will have mandatory standards in 2018 that will be based on carbon capture and storage.<br />
In the following regulated sectors, the Updated Action Plan will apply only to facilities exceeding a minimum annual<br />
emissions threshold: (i) 50,000 tonnes of carbon dioxide equivalent per year for natural gas pipelines; (ii) 3,000 tonnes of<br />
CO 2 equivalent per upstream oil and gas facilities; and (iii) 10,000 boe/d/company. These proposed thresholds are<br />
significantly stricter than the current Alberta regulatory threshold of 100,000 tonnes of CO 2 equivalent per year per facility.<br />
Four separate compliance mechanisms are provided in respect of the above targets: Technology Fund contributions,<br />
offset credits, clean development credits and credits for early action. The most significant of these compliance<br />
mechanisms, at least initially, will be the Technology Fund, in which regulated entities will be able to contribute in order to<br />
comply with emissions intensity reductions. The contribution rate will increase over time, beginning at $15 per tonne for<br />
the 2010-12 period, rising to $20 per tonne in 2013, and thereafter increasing at the nominal rate of GDP growth.<br />
Contribution limits will correspondingly decline from 70 percent in 2010 to zero percent in 2018. Monies raised through<br />
contributions to the Technology Fund will be used to invest in technology to reduce greenhouse gas emissions.<br />
Alternatively, regulated entities may be able to receive credits for investing in large-scale and transformative projects at<br />
the same contribution rate and under similar requirements as mentioned above.<br />
The offset system is intended to encourage emissions reductions from activities outside of the regulated sphere, allowing<br />
non-regulated entities to participate in and benefit from emissions reduction activities. In order to generate offset credits,<br />
project proponents must propose and receive approval for emissions reduction activities that will be verified before offset<br />
credits will be issued to the project proponent. Such credits can then be sold to regulated entities for use in compliance or<br />
non-regulated purchasers that wish to either cancel the offset credits or bank them for future use or sale.<br />
Under the Updated Action Plan, regulated entities will also be able to purchase credits created through the Clean<br />
Development Mechanism of the Kyoto Protocol. The purchase of such Emissions Reduction Credits will be restricted to<br />
10 percent of each firm’s regulatory obligation, with the added restriction that credits generated through forest sink<br />
projects will not be available for use in complying with the Canadian regulations.<br />
16
Finally, a one-time credit of up to 15 metric tonnes worth of emissions credits will be awarded to regulated entities for<br />
emissions reduction activities undertaken between 1992 and 2006. These credits will be both tradable and bankable.<br />
Given the evolving nature of the debate related to climate change and the control of greenhouse gases and resulting<br />
requirements, it is not currently possible to predict.<br />
Subsequent to the International Climate Change meeting in Copenhagen in December 2009 the governments of the<br />
United States and Canada committed to a 17% reduction in greenhouse gas emissions by 2020 relative to a 2005<br />
baseline. The Government of Canada is working towards this target on a sector by sector basis but has yet to finalize<br />
regulations pertaining to the oil and gas sector. A recent report from the National Roundtable on the Environment and<br />
Economy (2011) has recommended short-term actions for Canada to develop a national cap and trade program and to<br />
eventually link with a North American cap and trade system if the U.S. eventually develops and implements its own cap<br />
and trade system. However, as the Canadian federal government continues to seek to align its greenhouse gas<br />
regulations with those of the United States, it is unclear whether the Canadian federal government will pursue any shortterm<br />
actions and therefore its regulations remain pending.<br />
The Company believes that the Energy Subsidiaries are, and expects that the Energy Subsidiaries will continue to be, in<br />
material compliance with applicable environmental laws and regulations and is committed to the Energy Subsidiaries<br />
meeting their responsibilities to protect the environment wherever the Energy Subsidiaries operate or hold working<br />
interests. The Company anticipates that this compliance may result in increased expenditures of both a capital and<br />
expense nature as a result of increasingly stringent laws relating to the protection of the environment. The Company<br />
believes that it is reasonably likely that the trend in environmental legislation and regulation will continue toward stricter<br />
standards.<br />
Trends<br />
An important trend that appears to be shaping the near future of the oil and gas industry is the volatility of commodity<br />
prices. Natural gas is a commodity influenced by factors within North America and liquefied natural gas imports. A tight<br />
supply/demand balance for natural gas causes significant elasticity in pricing, whereas higher than average storage levels<br />
tend to depress natural gas pricing. Drilling activity, weather, fuel switching and demand for electrical generation are all<br />
factors that affect the supply-demand balance. Changes to any of these or other factors create price volatility. Crude oil is<br />
influenced by, among other things, the world economy, Organization of the Petroleum Exporting Countries’ (“OPEC”)<br />
ability to adjust supply to world demand, political circumstances and weather. Crude oil prices have been kept high by<br />
political events causing disruptions in the supply of oil and concern over potential supply disruptions triggered by unrest in<br />
the Middle East. Political events trigger large fluctuations in price levels in crude oil.<br />
The impact on the oil and gas industry from commodity price volatility is significant. During periods of high prices,<br />
producers generate sufficient cash flows to conduct active exploration programs without the need for external capital.<br />
Increased commodity prices frequently translate into very busy periods for service suppliers triggering premium costs for<br />
their services. The cost of purchasing land and properties similarly increases in price during these periods. During low<br />
commodity price periods, acquisition costs drop, as do internally generated funds to spend on exploration and<br />
development activities. With decreased demand, the prices charged by the various service suppliers also decline.<br />
2012 Outlook<br />
Waseca<br />
For 2012, Waseca has a sixty well drilling program planned and will continue to evaluate upcoming crown land sales and<br />
potential production acquisition opportunities. Waseca management estimates that the 2012 drilling program should result<br />
in a December 31, 2012 exit rate of production between 4,600 boe/day and 5,000 boe/day. Actual results are dependent<br />
on a variety of factors including: number of wells drilled in 2012; timing of drilling; weather; success rates; and production<br />
rates on future and existing wells.<br />
17
One Earth Oil and Gas<br />
OEOG will focus on developing liquids rich gas and oil prospects in 2012. The company will utilize the three townships of<br />
3D seismic data that cover its existing land holdings to add to the drilling inventory, currently at 18 locations. The oil and<br />
liquids rich gas locations have been prioritized for drilling in 2012. Subject to surface access and regulatory approvals,<br />
OEOG expects to drill up to four wells in the first half of 2012. The four locations have been identified as having the<br />
highest probability of encountering oil in the drilling inventory. OEOG will delay drilling dry gas targets until suitable prices<br />
are obtainable in the market-place.<br />
One Earth Oil and Gas continues to look for new oil and gas opportunities in Western Canada and the United States,<br />
including advancing land development negotiations with First Nations and other aboriginal groups.<br />
Except as required under contractual agreements, exploration drilling in northern Montana will be deferred as OEOG<br />
determines the most economic approach in the region.<br />
Overview of One Earth Farms<br />
AGRICULTURE SEGMENT - ONE EARTH FARMS<br />
One Earth Farms is a large grain and cattle farming business operating in the Prairie Provinces. Its first year of<br />
operations was 2009. As at December 31, 2011, One Earth Farms had 71 full and part time employees and 60 seasonal<br />
employees still on payroll to perform necessary year end farm operations. It had revenues of $18.5 million in 2011, as<br />
compared to $7.9 million in 2010.<br />
One Earth Farms became the largest farm in Canada in 2011, growing its total crop and pasture acres under<br />
management to 103 thousand acres (of which 91 thousand acres were planted) and 68 thousand acres (excluding custom<br />
grazing arrangements) (of which 35 thousand acres were planted) respectively. In addition, total livestock was increased<br />
to 13,703 from 3,620 as at December 31, 2010.<br />
In 2011, One Earth Farms farmed approximately 91 thousand acres of cultivated land under lease and custom farmed an<br />
additional 10 thousand acres. Custom farmed acres are acres that One Earth Farms manages for a fee, which may or<br />
may not include a profit share in the products grown. The other land farmed in 2011 consisted of First Nations reserve<br />
land, which One Earth Farms leased from eleven First Nations, and private land. The crops produced in 2011, as a<br />
percentage of acres planted, were canola (41%), wheat (35%), malt and feed barely (18%), flax seed (5%) and other<br />
crops (1%). In total, One Earth Farms produced 87,720 gross tonnes (85,288 net tonnes) of grain product during 2011.<br />
As discussed below (see “Agriculture Segment: One Earth Farms - Farming Industry Overview – Farmland<br />
Ownership/Leasing Restrictions”), there are provincial legislative restrictions in each of Alberta, Saskatchewan and<br />
Manitoba, which, to varying degrees, restrict One Earth Farms from owning or leasing non-First Nations farmland. Due to<br />
these legislative restrictions, One Earth Farms’ operations are principally on First Nations’ farmland. First Nations<br />
farmland is federally regulated and therefore not subject to these provincial legislative restrictions.<br />
All of the farmland leased by One Earth Farms was farmland that was already being farmed by other parties. The First<br />
Nations with which One Earth Farms has entered leases are electing to lease the farmland to One Earth Farms for job<br />
participation, market rate leases, possible equity ownership and the opportunity to partner with One Earth Farms on<br />
ancillary business opportunities relating to primary agriculture, such as storage and trucking.<br />
The Company believes that One Earth Farms represents an opportunity to change primary farming in Canada.<br />
Management believes that once sufficient scale is realized, One Earth Farms will be able to achieve improved equipment<br />
utilization, input purchasing power and improved pricing for final products, which management expects will generate<br />
greater operating margins and more profitability than the average farm in the Canadian Prairie Provinces.<br />
18
Farming Industry Overview<br />
The Crop Farming Process<br />
Crop farming in Canada has historically been a cyclical industry, subject to profit volatility due to weather, varying crop<br />
yields, pricing volatility and other sources of uncertainty. Other challenges include high financing costs, family related<br />
issues, equipment utilization, management capabilities and a high level of investment in working capital. More recently,<br />
however, government programs and crop insurance have materially reduced downside potential.<br />
Crops grown by One Earth Farms fall into three main categories: grains, oilseeds and specialty crops.<br />
Grains: Grains include wheat, corn, barley, oats and rye and are used primarily for human consumption and livestock<br />
feed. Other uses include ethanol, biodiesel, biodegradable plastics, cosmetics, hand cleaners, soap, dog and cat<br />
products, shampoo and a variety of pharmaceutical products.<br />
Oilseeds: Oilseeds consist of canola, soybean, flax seed, safflower and sunflower seeds and are used in the production<br />
of cooking oils, margarine and livestock feed. Other uses include paint, plastics and fuel.<br />
Specialty Crops: Specialty crops include pulse crops such as chickpeas, dry beans, dry peas and lentils, as well as<br />
canary seed, mustard seed, buckwheat, and forages.<br />
While each type of crop has its own unique growing requirements, the primary production cycle on the Prairies typically<br />
spans from early spring to late fall. Storage, marketing and planning activities occur all year round but represent the<br />
primary activities during the winter months. The whole cycle for each crop can generally be represented by the following<br />
five stages: (i) planting (Apr-May); (ii) growth (May-Sept); (iii) harvest (Aug-Oct); (iv) storage (Aug-July); and (v) marketing<br />
(year-round).<br />
Planting<br />
The planting phase includes land preparation and seeding. Adopting a low-till or no–till strategy is the environmentally<br />
and economically preferred approach, reducing carbon emissions, soil erosion, diesel fuel use and operating costs.<br />
Growth<br />
The growth phase includes fertilization, watering and crop protection. Fertilization is key for achieving a high yield and<br />
growing a high quality crop. Fertilization may be achieved using organic fertilizer, inorganic fertilizer or some combination<br />
of both depending on the crop. Organic fertilizer generally refers to naturally occurring compounds (plant or animal<br />
matter) and may include animal manure, peat or naturally occurring mineral deposits. Inorganic fertilizers are generally<br />
those fertilizers manufactured through a variety of chemical processes or from naturally occurring deposits that have been<br />
chemically altered. The use of fertilizer can improve the health of plants and the productivity of soil by providing essential<br />
nutrients.<br />
A key component of yield maximization is controlling weeds which utilize resources that would otherwise be available for<br />
crops. Different crops and weed varieties may require tailored herbicide solutions while timing and method of herbicide<br />
application will be dependent on the specific product being used. Generally, herbicides are applied repeatedly and<br />
accompanied with water.<br />
One Earth Farms’ lands under management in 2011 included crops produced with the support of irrigation. Irrigation is an<br />
artificial application of water to the soil which assists in the growing of crops. In crop production it is mainly used in dry<br />
areas and in periods of rainfall shortfalls. When economically feasible, irrigation brings stability to agricultural production<br />
and increases land productivity, although the cost of leasing irrigated land is substantially higher than dry land.<br />
19
Harvest<br />
Harvest times vary depending upon the crop variety, degree of crop maturity and the risk of potential weather<br />
complications. Frost can result in significant harm to a crop as ice forms and causes molecular damage. Frost damaged<br />
crops will show signs of injury including discoloration, darkening, water soaked appearance, etc.<br />
Harvesting techniques will vary depending upon the crop being grown. In many instances, specialized equipment such as<br />
combines are used to harvest large acreages of crops, including wheat, oats, rye, barley, corn, soybeans and flax.<br />
Storage<br />
Grain is typically stored in rigid containers, silos or grain elevators for up to 12 months. Storing grain allows the producer<br />
to realize greater selling prices by delaying the time of sale until market prices are attractive, rather than selling directly off<br />
the field.<br />
Marketing<br />
Based in Winnipeg, Manitoba, the Canadian Wheat Board (“CWB”) is a farmer-controlled organization that had a<br />
monopoly on all sales of western Canadian wheat, durum and barley for human consumption (“Board Grains”).<br />
The CWB controlled the pricing as well as the flow and timing of wheat and barley deliveries into the elevator system by<br />
issuing contract calls to the producers. The flow of shipments to port terminals was also determined by the CWB through<br />
its management of rail logistics.<br />
On December 15, 2011, royal assent was given to Bill C-18, which established the Marketing Freedom for Grain Farmers<br />
Act (the “Grain Marketing Act”). The Grain Marketing Act ended the CWB’s monopoly on all sales of Board Grains,<br />
allowing farmers to market their crops independently or through the CWB. An application for an injunction to suspend the<br />
Grain Marketing Act brought by eight former CWB directors before the Manitoba Court of Queen’s Bench was dismissed<br />
on February 24, 2012.<br />
Canadian farmers sell their non-board grains and oilseeds directly to grain handling companies and processors (e.g., nonmilling<br />
varieties of wheat, feed barley, canola, oats, flax, peas) in the open market. The dollar value of non-board grains<br />
and oilseeds marketed in Canada account for more than half of all sales.<br />
Supply Chain Dynamics<br />
The Canadian supply chain for grain is dominated by large multinational players who, unlike primary producers, have<br />
undergone a period of significant consolidation and international expansion. As a result, large scale input providers, grain<br />
handlers and processors exhibit considerable pricing power within the domestic supply chain and internationally.<br />
Comparatively small primary producers are unable to buy or sell in sufficient quantities to increase their negotiating power<br />
and are therefore predominantly price-takers. While the CWB offers some of the benefits of scale in the sale of Board<br />
Grains, primary producers selling non-board grains have little negotiating leverage. Whether selling board or non-board<br />
grains, primary producers of grain without significant scale have a limited ability to reduce costs through negotiation with<br />
much larger input providers.<br />
The Cattle Program<br />
Similar to crop farming, cattle ranching in Canada has historically been a cyclical industry, subject to profit volatility<br />
primarily due to pricing volatility and other sources of uncertainty. Other challenges include high financing costs, family<br />
related issues, management capabilities, animal health management and a high level of investment in working capital.<br />
More recently, however, government programs have materially reduced downside potential.<br />
The term ‘cattle’ broadly refers to cows (mature females who have given birth to one calf), mature bulls (greater than one<br />
year of age), yearling bulls (one year of age), replacement heifers (one to two year old females being bred to give birth to<br />
20
a calf), heifer calves (less than one year old) and steer calves (castrated male calves less than one year old). There are<br />
many different breeds of cattle with the most common being: black Angus, red Angus, Hereford, Simmental, Charolais,<br />
Shorthorn and Limousin.<br />
The following chronological listing of events in the cattle cycle portrays the process from genetic selection through to beef<br />
processing. Below are the associated critical events for each phase, several of which overlap.<br />
Seedstock Genetic Selection<br />
The seedstock selection phase occurs from six months to one year prior to the breeding phase. The critical events are<br />
bull and heifer calf retention decisions. At this stage, the calves are immature and not capable of breeding, requiring one<br />
year of additional development to transform into a productive asset. As an alternative to selecting breeding stock from<br />
within the cattle herd, breeding stock can be acquired at any age from other cattle ranches. The key selection criteria<br />
typically are animals with a low birth weight, high rate of gain after birth and good feed efficiency.<br />
Breeding Phase<br />
Typically in early to mid-summer, one year old heifers and the mature cows will be bred naturally or through artificial<br />
insemination. This phase typically lasts for 45 to 60 days, during which the females are comingled with the bulls.<br />
Throughout this phase, the cows and bulls are located on grass in large, open fields which minimizes the incidence of<br />
sickness and provides the appropriate nutrition. The cattle are checked on a regular basis to ensure the bulls remain in<br />
productive health. This management practice reduces the risk of the cows not becoming pregnant.<br />
Gestation<br />
The gestation phase of the cow following breeding lasts for approximately 283 days until the calf is born. During this time<br />
period the cow’s nutrition requirements change as the unborn calf grows. During this phase the cows continue to remain<br />
on open fields of grass until the snow covers the ground. At that point in time, the cows are then fed other sources of feed<br />
such as hay, yet remain out in the large fields where there is adequate shelter for the winter.<br />
Calving<br />
The calving phase for One Earth Farms starts in April with the majority of the calves born by the end of May. During this<br />
phase, the cows are predominantly calving on the open grass fields which provides a low stress environment. The open<br />
fields also help aid in reducing the incidence of sickness in the newborn calves as they are not forced into close contact<br />
with the other cattle. Key factors to reduce the death loss during this phase are maintaining the cows in a strong, healthy<br />
condition through exercise by walking to water and proper nutrition, periodic checking of the cows to aid them as<br />
necessary while giving birth, and providing large fields to reduce the incidence of sickness.<br />
Cow/Calf Pairs<br />
During this phase, the cow and calf remain together on grass for approximately 210 to 240 days from the time the calf is<br />
born. As the calf grows it starts to balance its diet between the cow’s milk and grass.<br />
Key management factors to minimize the risk of death loss and poor animal condition are ensuring adequate grass,<br />
quality water, and early detection of sickness followed with an appropriate treatment. One Earth Farms follows a hormone<br />
and antibiotic-free protocol, typically referred to as a natural beef protocol, for its cattle. Through genetic selection, low<br />
stress cattle handling systems, proactive management of herd health protocols and a predominantly forage (e.g.<br />
grass/hay) feed ration, this management system is providing the ability to operate under the natural protocols which<br />
results in price premiums for One Earth Farms’ animals and beef.<br />
This phase also overlaps with the seedstock selection, breeding and gestation phases.<br />
21
Weaning<br />
The weaning phase occurs in the late fall to early winter time period. This is the time when the calf is weaned from the<br />
cow. At this point in time the calf no longer relies on the cow’s milk for its nutrition.<br />
At this time, the calf can be retained or sold to third parties for feeding for beef production or as genetic seedstock. If the<br />
calves are sold, they can be marketed into the cash market or sold through forward sales contracts for delivery at a later<br />
date. Cattle price insurance programs are available to mitigate price risk during this phase.<br />
Key management factors required to minimize the risk of death loss during the weaning phase are ensuring a low stress<br />
environment, large open fields to minimize incidence of sickness, adequate nutrition and access to good quality water.<br />
Feeder Cattle On-Feed<br />
The feeder cattle on-feed phase refers to the time period during which calves are fed to the weight required to be<br />
processed into beef for consumers. During this phase, calves can enter different feeding programs depending upon the<br />
consumer-end market desired. Examples of this are a predominantly forage ration for the grass-fed beef market or a<br />
feedlot ration predominantly comprised of grain for the typical commercial market. Depending upon the requirements of<br />
the retailer, feeder cattle under natural protocols can go through either of the programs noted above.<br />
Feeder cattle are sold through either spot cash sales or forward contracts for future delivery.<br />
Farmland Ownership/Leasing Restrictions<br />
In Manitoba, the ownership and leasing of farmland is regulated by The Farm Lands Ownership Act. In Saskatchewan,<br />
the regulating legislation is the Saskatchewan Farm Security Act. In Alberta, the regulating legislation is the Agricultural<br />
and Recreational Land Ownership Act. In general, the legislation in Manitoba and Saskatchewan restricts entities with<br />
non-resident shareholders, or entities that are themselves publicly traded or have shareholders that are publicly traded,<br />
from owning or leasing more than a de minimis amount of farmland in the applicable province. In Alberta, the legislation is<br />
less strict. Leasing by non-residents, or entities with non-resident ownership, is permitted for a period of up to 20 years.<br />
In general, ownership of farmland is permitted provided the entity is not owned by a majority of non-residents, as<br />
determined under the legislation.<br />
First Nations Land Leasing Process<br />
Under the Indian Act (Canada) (the “Indian Act”), there are two mechanisms by which One Earth Farms, or any other<br />
private farmer, may obtain an interest in reserve land: (i) a permit issued under the Indian Act (an “INAC Permit”) by the<br />
Minister of Indian and Northern Affairs (the “Minister”); or (ii) a lease granted by the Minister. Private lease agreements<br />
between an individual or corporation and a band are not enforceable, although they are common.<br />
Seasonality<br />
Revenues for One Earth Farms are predominantly earned in the third and fourth quarters of the Company’s fiscal year<br />
and correspond to the harvesting of crops in the Prairie Provinces.<br />
2012 Outlook<br />
For 2012, One Earth Farms anticipates planting approximately 100,000 acres on leased land in Alberta and<br />
Saskatchewan. The planned crops are canola, wheat, malt barley, feed barley, field peas, oats and flax seed. Corn is<br />
expected to be planted in two regions to determine the economics and synergies with the cattle operation.<br />
To continue One Earth Farms’ positive progress in 2012, One Earth Farms needs to ensure the retention of the<br />
appropriate number of fully trained seasonal crews, maintain the appropriate level and structure of management, continue<br />
22
to acquire leases on productive land and successfully implement the standard operating procedures. Farming will always<br />
have a component of uncontrollable influences, most of which are related to weather.<br />
One Earth Farms currently has cattle being finished for market under two existing natural and one organic beef brands.<br />
The information obtained through these marketing initiatives will enable One Earth Farms to further develop its marketing<br />
strategy in 2012. Future success of the cattle operations will depend on One Earth Farms' ability to grow the size of its<br />
high quality genetic herd, continue to develop its grass fed, natural protocols, and generate premium revenue.<br />
A GIS project was initiated to provide high resolution satellite imagery on all leased lands. This information will provide<br />
greater accuracy on acres farmed and will form a platform to support enhanced operational decisions and product<br />
traceability. When combined with One Earth Farms' proprietary operations data tracking technology, the completed<br />
system will provide for real-time traceability of all production inputs and crop and livestock grown on the farm.<br />
Overview<br />
CORPORATE SEGMENT<br />
The <strong>Corp</strong>orate Segment includes the Company’s ownership of gold bullion, cash and other short-term investments and<br />
securities of companies in the natural resource sector in respect of which the Company owns less than 50%.<br />
The following is a summary of the principal assets that comprise the <strong>Corp</strong>orate Segment and their values as set out in the<br />
Company’s audited financial statements as at December 31, 2011:<br />
($ in<br />
Asset<br />
thousands)<br />
Cash and Cash Equivalents 15,336<br />
Gold Bullion 117,582<br />
Investment in Stonegate Agricom 17,273<br />
Public Securities 214,903<br />
Investment in WestFire 162,541<br />
Investment in Guide 48,731<br />
Other 3,631<br />
Private Securities 63,886<br />
The Company’s gold bullion is held in the vaults of a Canadian chartered bank in Toronto.<br />
Private and public securities are securities of companies of which the Company owns less than 20% of the outstanding<br />
voting shares. The private securities include the Company’s ownership interest in VAUH, a private company in the United<br />
States with leasehold interests covering a uranium deposit; and Union Agriculture Group (“UAG”), which is focused on<br />
acquiring and farming farmland in Uruguay. The Company has invested $28.7 million in UAG and, according to<br />
information filed by UAG, holds approximately 8.7% of the issued and outstanding shares. The public securities include<br />
the Company’s ownership interest in WestFire, which is engaged in the acquisition, development and production of crude<br />
oil and natural gas in Western Canada; and Guide, an intermediate oil and natural gas company in Western Canada. The<br />
Company has invested $105.9 million and $45.7 million in WestFire and Guide, respectively. According to publically filed<br />
documents, the Company holds approximately 34.5% of the issued and outstanding shares of WestFire (voting and nonvoting)<br />
and 16.8% of the issued and outstanding shares of Guide. The Company’s interest in private and public securities<br />
are accounted for as available for sale and, other than Stonegate Agricom which is accounted for using the equity<br />
method, are marked to market at each balance sheet date.<br />
The Company’s <strong>Corp</strong>orate Segment had no revenues during the past two years. It had 41 employees (including<br />
employees of Stonegate Agricom) as at December 31, 2011.<br />
23
Stonegate Agricom<br />
Stonegate Agricom is engaged in the business of acquiring, exploring and developing agricultural nutrient projects and is<br />
currently focused on the exploration and development of the Mantaro Project and the Paris Hills Project. As at December<br />
31, 2011, Stonegate Agricom had 31 employees.<br />
Technical Summary of the Mantaro Project and the Paris Hills Project<br />
Mantaro Project<br />
Attached as Appendix “E” is the summary from the Mantaro Technical Report, which report is incorporated into this <strong>AIF</strong> by<br />
reference. The Mantaro Technical Report is available on SEDAR under the Company’s profile at www.SEDAR.com.<br />
Readers are encouraged to read the Mantaro Technical Report in its entirety.<br />
Paris Hills Project<br />
Attached as Appendix “F” is the summary from the Paris Hills Technical Report, which report is incorporated into this <strong>AIF</strong><br />
by reference. The Paris Hills Technical Report is available on SEDAR under the Company’s profile at www.SEDAR.com.<br />
Readers are encouraged to read the Paris Hills Technical Report in its entirety.<br />
2012 Outlook<br />
<strong>Corp</strong>orate Segment<br />
The Company continues to look for assets and/or companies at attractive valuations that, over the long term, will prove to<br />
be profitable to the Company.<br />
Stonegate Agricom<br />
Stonegate Agricom is continuing to work on developing the Mantaro Project and the Paris Hills Project. A pre-feasibility<br />
study was completed in March 2012 in respect of the Paris Hills Project, the results of which are contained in the Paris<br />
Hills Technical Report. It is expected that a bankable feasibility study of the Paris Hills Project will be completed by the<br />
end of 2012. With respect to the Mantaro Project, work will continue on securing the permits and community approvals<br />
required to conduct a broad exploration program.<br />
RISK FACTORS<br />
There are risks associated with owning common shares of the Company that holders should carefully consider.<br />
The risks and uncertainties below are not the only risks and uncertainties facing the Company, its Subsidiaries or Minority<br />
Investments. Additional risks and uncertainties not presently known to the Company or that the Company currently<br />
considers immaterial may also impair the business, operations and future prospects of the Company, its Subsidiaries or<br />
Minority Investments and cause the price of the Company’s common shares to decline. If any of the following risks<br />
actually occur, the business of the Company, its Subsidiaries or Minority Investments, as applicable, may be harmed and<br />
its financial condition and results of operations may suffer significantly. In that event, the trading price of the Company’s<br />
common shares could decline, and holders of the Company’s common shares may lose all or part of their investment. In<br />
addition to the risks described elsewhere and the other information contained in this <strong>AIF</strong>, holders of common shares of the<br />
Company should carefully consider each of, and the cumulative effect of all of, the following risk factors.<br />
Risks Relating to the Energy Segment<br />
Volatility in Oil and Natural Gas Prices<br />
The Energy Subsidiaries’ results of operations and financial condition are dependent on the prices the Energy<br />
Subsidiaries receive for the oil and natural gas (and related products) they produce and sell. Oil and natural gas prices<br />
24
have fluctuated widely during recent years and may continue to be volatile in the future. Oil and natural gas prices may<br />
fluctuate in response to a variety of factors beyond the Energy Subsidiaries’ control, including:<br />
• global energy supply, production and policy, including the ability of OPEC to set and maintain production<br />
levels in order to seek to influence prices for oil;<br />
• political conditions, including the risk of hostilities in the Middle East and global terrorism;<br />
• global and domestic economic conditions;<br />
• the level of consumer demand;<br />
• the supply and price of imported oil and liquefied natural gas;<br />
• the production and storage levels of North American natural gas and the supply and price of imported and<br />
liquefied natural gas;<br />
• currency fluctuations;<br />
• weather conditions;<br />
• the price and availability of alternative fuels;<br />
• the proximity of reserves and resources to, and capacity of, transportation facilities;<br />
• the availability of refining capacity;<br />
• the effect of world-wide energy conservation measures and greenhouse gas reduction measures; and<br />
• government regulations.<br />
Any decline in crude oil or natural gas prices may have a material adverse effect on the Energy Subsidiaries’ operations,<br />
financial condition, borrowing ability, levels of reserves and the level of expenditures for the development of the Energy<br />
Subsidiaries’ oil and natural gas reserves. Certain oil or natural gas wells may become uneconomic to produce if market<br />
conditions deteriorate, thereby impacting the Energy Subsidiaries’ production volumes.<br />
The Company or its Energy Subsidiaries may use financial derivative instruments and other hedging mechanisms to try to<br />
limit a portion of the adverse effects resulting from volatility in natural gas and oil commodity prices. To the extent the<br />
Company or its Energy Subsidiaries hedge their commodity price exposure, they may forego the benefits they would<br />
otherwise experience if commodity prices were to increase. In addition, these commodity price hedging activities could<br />
expose the Company or its Energy Subsidiaries to losses which could occur in various circumstances, including if the<br />
counterparty to a hedging agreement does not perform its obligations. See “Risk Factors - Risks Relating to the Energy<br />
Segment - Counterparty Risk” below.<br />
Fluctuations in Foreign Currency Exchange Rates<br />
The price that the Energy Subsidiaries receive for a majority of their oil and natural gas is based on United States dollar<br />
denominated benchmarks, and therefore the price that the Energy Subsidiaries receive in Canadian dollars is affected by<br />
the exchange rate between the two currencies. A material increase in the value of the Canadian dollar relative to the<br />
United States dollar will negatively impact the Energy Subsidiaries’ net production revenue by decreasing the Canadian<br />
dollars the Energy Subsidiaries receive for a given sale in United States dollars while offering limited relief to the Energy<br />
Subsidiaries’ cost structures, as a majority of their costs are incurred in Canadian dollars.<br />
Inability to Add or Develop Additional Reserves<br />
The Energy Subsidiaries add to their oil and natural gas reserves primarily through acquisitions and ongoing development<br />
of reserves, together with certain exploration activities. As a result, the level of the Energy Subsidiaries’ future oil and<br />
natural gas reserves are highly dependent on their success in developing and exploiting their reserve and resource bases<br />
and acquiring additional reserves through purchases or exploration. Exploration and development risks arise for the<br />
Energy Subsidiaries and may affect the value of the Company’s common shares, due to the uncertain results of searching<br />
for and producing oil and natural gas using imperfect scientific methods. Additionally, if capital from external sources is not<br />
available or is not available on commercially advantageous terms, the Energy Subsidiaries’ ability to make the necessary<br />
capital investments to maintain, develop or expand their oil and natural gas reserves will be impaired. Even if the<br />
necessary capital is available, the Energy Subsidiaries cannot assure that they will be successful in acquiring additional<br />
reserves on terms that meet their investment objectives. Without these additions, the Energy Subsidiaries’ reserves will<br />
25
deplete and, as a consequence, either their production or the average life of its reserves will decline. Either decline may<br />
result in a reduction in the value of the Company’s common shares.<br />
Actual Reserves will Vary from Reserve Estimates<br />
The value of the Company’s common shares depends upon, among other things, the reserves attributable to the Energy<br />
Subsidiaries’ properties. The actual reserves contained in the Energy Subsidiaries’ properties will vary from the estimates<br />
summarized in this <strong>AIF</strong> and those variations could be material. Estimates of reserves are by necessity projections, and<br />
thus are inherently uncertain. The process of estimating reserves requires interpretations and judgements on the part of<br />
petroleum engineers, resulting in imprecise determinations, particularly with respect to new discoveries. Different<br />
engineers may make different estimates of reserve or resource quantities and revenues attributable thereto based on the<br />
same data. Ultimately, actual reserves attributable to the Energy Subsidiaries’ properties will vary and be revised from<br />
current estimates, and those variations and revisions may be material. The reserve information contained in this <strong>AIF</strong> is<br />
only an estimate. A number of factors are considered and a number of assumptions are made when estimating reserves.<br />
These factors and assumptions include, among others:<br />
• historical production in the area compared with production rates from similar producing areas;<br />
• future commodity prices, production and development costs, royalties and capital expenditures;<br />
• initial production rates;<br />
• production decline rates;<br />
• ultimate recovery of reserves;<br />
• success of future exploitation activities;<br />
• marketability of production; and<br />
• the effects of government regulation and other government levies that may be imposed over the<br />
producing life of reserves.<br />
Reserve estimates are based on the relevant factors, assumptions and prices on the date the evaluations were prepared.<br />
Many of these factors are subject to change and are beyond the Energy Subsidiaries’ control. If these factors,<br />
assumptions and prices prove to be inaccurate, the Energy Subsidiaries’ actual reserves could vary materially from their<br />
estimates. Additionally, all such estimates are, to some degree, uncertain, and classifications of reserves are only<br />
attempts to define the degree of uncertainty involved. For these reasons, estimates of the economically recoverable<br />
quantities of oil and natural gas, the classification of such reserves based on risk of recovery and associated<br />
contingencies, and the estimates of future net revenues expected therefrom, prepared by different engineers or by the<br />
same engineers at different times, may vary substantially.<br />
Estimates with respect to reserves that may be developed and produced in the future are often based upon volumetric or<br />
probabilistic calculations and upon analogy to similar types of reserves, rather than upon actual production history.<br />
Estimates based on these methods generally are less reliable than those based on actual production history. Subsequent<br />
evaluation of the same reserves based upon production history may result in variations or revisions in the estimated<br />
reserves, and any such variations or revisions could be material. Reserve estimates may require revision based on actual<br />
production experience. Such figures have been determined based upon assumed oil, natural gas and natural gas liquid<br />
prices and operating costs. Market price fluctuations of commodity prices may render uneconomic the recovery of certain<br />
categories of oil or natural gas. Moreover, short term factors may impair the economic viability of certain reserves in any<br />
particular period.<br />
An Increase in Operating Costs or a Decline in Production Level<br />
Higher operating costs for the Energy Subsidiaries’ properties will directly decrease the amount of cash flow received by<br />
the Energy Subsidiaries and, therefore, may reduce the value of the Company’s common shares. Electricity, chemicals,<br />
supplies, energy services and labour costs are a few of the Energy Subsidiaries’ operating costs that are susceptible to<br />
material fluctuation. The level of production from the Energy Subsidiaries’ existing properties may decline at rates greater<br />
than anticipated due to unforeseen circumstances, many of which are beyond the Company’s and Energy Subsidiaries’<br />
control. Higher operating costs or a significant decline in production could result in materially lower revenues and cash<br />
flow and, therefore, could reduce the value of the Company’s common shares.<br />
26
Counterparty Risk<br />
The Energy Subsidiaries are subject to the risk that the counterparties to their risk management contracts, marketing<br />
arrangements and operating agreements and other suppliers of products and services may default on their obligations<br />
under such agreements or arrangements, including as a result of liquidity requirements or insolvency. A failure by such<br />
counterparties to make payments or perform their operational or other obligations to the Energy Subsidiaries may<br />
adversely affect their results of operations, cash flows and financial position and therefore may reduce the value of the<br />
Company’s common shares.<br />
General Energy Segment Risk<br />
The business and operations of the Energy Subsidiaries, including the drilling of oil and natural gas wells and the<br />
production and transportation of oil and natural gas, are subject to certain risks inherent in the oil and natural gas<br />
business. These risks and hazards include encountering unexpected formations or pressures, blow-outs, craterings and<br />
fires. The Energy Subsidiaries’ operations may also subject them to the risk of vandalism or terrorist threats including ecoterrorism.<br />
The foregoing hazards could result in personal injury, loss of life, reduced production volumes or environmental<br />
and other damage to the Energy Subsidiaries’ property and the property of others. The Energy Subsidiaries cannot fully<br />
protect against all of these risks, nor are all of these risks insurable. Although the Energy Subsidiaries carry liability,<br />
business interruption and property insurance in respect of such matters, there can be no assurance that insurance will be<br />
adequate to cover all losses resulting from such events or that the lost production will be restored in a timely manner. The<br />
Energy Subsidiaries may become liable for damages arising from these events against which they cannot insure or<br />
against which they may elect not to insure because of high premium costs or other reasons. Any costs incurred to repair<br />
damages or pay liabilities would reduce the value of the Company’s common shares.<br />
The Properties and Assets acquired in the Future will be Subject to Operational Risks<br />
The risk factors set forth in this <strong>AIF</strong> relating to the Energy Subsidiaries, their operations and reserves apply equally in<br />
respect of any future properties or assets that the Company, the Energy Subsidiaries or any future subsidiary of the<br />
Company may acquire. The Company and Energy Subsidiaries generally conduct certain due diligence in connection with<br />
acquisitions, but there can be no assurance that the Company or Energy Subsidiaries, as applicable, will identify all of the<br />
potential risks and liabilities related to the subject properties.<br />
Inability to Compete Successfully with other Organizations in the Oil and Natural Gas Industry<br />
The oil and natural gas industry is highly competitive. The Energy Subsidiaries compete for capital, acquisitions of<br />
reserves, undeveloped lands, skilled personnel, access to drilling rigs, service rigs and other equipment, access to<br />
processing facilities, pipeline and refining capacity and in many other respects with a substantial number of other<br />
organizations, many of which may have greater technical and financial resources than the Energy Subsidiaries. Some of<br />
these organizations not only explore for, develop and produce oil and natural gas but also conduct refining operations and<br />
market oil and other products on a world-wide basis. As a result of these complementary activities, some competitors may<br />
have greater and more diverse competitive resources to draw upon.<br />
Environmental Claims and Liability<br />
The oil and natural gas industry is subject to extensive environmental regulation pursuant to local, provincial and federal<br />
legislation in Canada. A breach of that legislation may result in the imposition of fines or the issuance of ‘‘clean up’’<br />
orders. Legislation regulating the Energy Subsidiaries’ industry may be changed to impose higher standards and<br />
potentially more costly obligations, such as legislation that would require significant reductions in greenhouse gas<br />
emissions. See ‘‘Energy Segment: Waseca and OEOG – Oil and Gas Industry Overview – Environmental Regulation’’ for<br />
a summary of certain proposals. Although the actual form such legislation or regulation may take is largely unknown at<br />
this time, the implementation of more stringent environmental legislation or regulatory requirements may result in<br />
additional costs for oil and natural gas producers such as the Energy Subsidiaries, and such costs may be significant,<br />
which may negatively impact the trading price or value of the Company’s common shares.<br />
27
The Energy Subsidiaries are not fully insured against certain environmental risks, either because such insurance is not<br />
available or because of high premium costs. In particular, insurance against risks from environmental pollution occurring<br />
over time (as opposed to sudden and catastrophic damages) is not available on economically reasonable terms.<br />
Accordingly, the Energy Subsidiaries’ properties may be subject to liability due to hazards that cannot be insured against,<br />
or that have not been insured against due to prohibitive premium costs or for other reasons.<br />
The Energy Subsidiaries do not establish a separate reclamation fund for the purpose of funding their estimated future<br />
environmental and reclamation obligations. The Company cannot assure investors that the Energy Subsidiaries will be<br />
able to satisfy their future environmental and reclamation obligations. Any site reclamation or abandonment costs incurred<br />
in the ordinary course, in a specific period, will be funded out of cash flows. Should an Energy Subsidiary be unable to<br />
fully fund the cost of remedying an environmental claim, such Energy Subsidiary might be required to suspend operations<br />
or enter into interim compliance measures pending completion of the required remedy.<br />
Government Regulations and Required Regulatory Approvals<br />
The oil and gas industry operates under federal, provincial and municipal legislation and regulation governing such<br />
matters as land tenure; prices; royalties; production rates; environmental protection controls; well and facility design and<br />
operation; income; exportation of crude oil, natural gas and other products; and other matters. The industry is also subject<br />
to regulation by governments in such matters as the awarding or acquisition of exploration and production rights; the<br />
imposition of specific drilling obligations; environmental protection controls; control over the development and<br />
abandonment of fields and mine sites (including restrictions on production); and possibly expropriation or cancellation of<br />
contract rights. See ‘‘Energy Segment: Waseca and OEOG - Oil and Gas Industry Overview’’.<br />
To the extent that the Energy Subsidiaries fail to comply with applicable government regulations or regulatory approvals,<br />
they may be subject to fines, enforcement proceedings (including ‘‘enforcement ladders’’ with varying penalties) and the<br />
restriction or complete revocation of rights to conduct their business, or to apply for regulatory approvals necessary to<br />
conduct their business, in the ordinary course. Government regulations may be changed from time to time in response to<br />
economic or political conditions. Additionally, the adoption of new technology by the Energy Subsidiaries may attract<br />
additional regulatory oversight which could result in higher costs or require changes to proposed operations. For example,<br />
Canadian regulatory bodies have enhanced their oversight of and reporting obligations associated with fracturing<br />
procedures. The exercise of discretion by governmental authorities under existing regulations, the implementation of new<br />
regulations or the modification of existing regulations affecting the crude oil and natural gas industry could negatively<br />
impact the development of oil and gas properties and assets, reduce demand for crude oil and natural gas, increase the<br />
Energy Subsidiaries’ costs, any of which have a material adverse impact on the Energy Subsidiaries and therefore the<br />
value of the Company’s common shares. Additionally, various levels of Canadian and United States governments have<br />
implemented, or are considering, legislation to reduce emissions of greenhouse gases. See ‘‘Energy Segment: Waseca<br />
and OEOG – Oil and Gas Industry Overview – Environmental Regulation’’ for a description of these initiatives. Because<br />
the Energy Subsidiaries’ operations emit various types of greenhouse gases, such new legislation or regulation could<br />
increase the costs related to operating and maintaining the Energy Subsidiaries’ facilities and could require one or more<br />
them to install new emission controls on their facilities, acquire allowances for their greenhouse gas emissions, pay taxes<br />
related to their greenhouse gas emissions and administer and manage a greenhouse gas emissions program. The<br />
Company is not able at this time to estimate such increased costs; however, they could be significant. Any of the<br />
foregoing could have adverse effects on the Energy Subsidiaries’ business, financial position, results of operations and<br />
prospects and as a result adversely affect the Company's common shares.<br />
Decline in Ability to Market Oil and Natural Gas Production<br />
The Energy Subsidiaries’ business depends in part upon the availability, proximity and capacity of oil and natural gas<br />
gathering systems, pipelines and processing facilities to provide access to markets for their production. Canadian federal<br />
and provincial regulation of oil and gas production, processing and transportation, tax and energy policies, general<br />
economic conditions, and changes in supply and demand could adversely affect the Energy Subsidiaries’ ability to<br />
produce and market oil and natural gas.<br />
28
Lower Oil and Gas Prices Increase the Risk of Write-Downs<br />
Under International Financial Reporting Standards (“IFRS”), when indicators of impairment exist, the carrying value of the<br />
Exploration and Evaluation (‘‘E&E’’) assets as well as each Cash Generating Unit (‘‘CGU’’), including goodwill attributed to<br />
the CGU, is compared to its recoverable amount. The recoverable amount is defined as the higher of the fair value less<br />
cost to sell or value in use. A decline in oil and gas prices may be an indicator of CGU impairment and may result in the<br />
estimated recoverable amount of an Energy Subsidiaries’ developed oil and natural gas properties being less than their<br />
carrying value on the balance sheet, resulting in a write-down of the CGU assets. While these write-downs would not<br />
affect cash flow from operations, the charge to earnings may be viewed unfavourably in the market. Impairments to<br />
goodwill and E&E assets are not reversed, however should the conditions that caused the CGU asset impairment reverse<br />
in the future the Company would be required to reverse all, or a portion of the impairment previously recorded.<br />
Unforeseen Title Defects<br />
The Company or the Energy Subsidiaries, as applicable, conduct title reviews in certain circumstances in accordance with<br />
industry practice prior to purchases of assets. However, if conducted, these reviews do not guarantee that an unforeseen<br />
defect in the chain of title will not arise and defeat title to the purchased assets. If this type of defect were to occur, the<br />
Energy Subsidiaries’ entitlement to the production and reserves (and, if applicable, resources) from the purchased assets<br />
could be jeopardized. Furthermore, from time to time, the Energy Subsidiaries may have disputes with industry partners<br />
as to ownership rights of certain properties or resources, including with respect to the validity of oil and gas leases held by<br />
the Energy Subsidiaries. Furthermore, from time to time, the Energy Subsidiaries or their industry partners may owe one<br />
another a contractual or trust related obligation which they may default in satisfying and which may adversely effect the<br />
validity of an oil and gas lease in which the either of the Energy Subsidiaries has an interest. The existence of title defects,<br />
unsatisfied contractual or trust related obligations or the resolution of any disputes with industry partners arising from<br />
same, may have a material adverse effect on the Energy Subsidiaries or their assets and operations and as a result<br />
adversely affect the value of the Company’s common shares.<br />
Risks Relating to the Agriculture Segment – One Earth Farms<br />
Limited Operating History<br />
One Earth Farms has a limited history of operations and is still in the early stage of development. As such, One Earth<br />
Farms is subject to many risks common to such enterprises, including under-capitalization, cash shortages, limitations<br />
with respect to personnel, financial and other resources and lack of revenue. There is no assurance that One Earth<br />
Farms will be successful in achieving a return on shareholders’ investment and the likelihood of success must be<br />
considered in light of its early stage of operations.<br />
The Availability of Land for Growth may be Limited<br />
One Earth Farms’ growth strategy may be constrained in the event that it is unable to secure a large amount of acreage.<br />
One Earth Farms’ current strategy is contingent upon securing a significant amount of new acreage each year to drive<br />
economies of scale. One Earth Farms’ business model is reliant on a high degree of lease renewals. It is possible that<br />
certain parties may not wish to renew land lease agreements at the conclusion of the lease term. One Earth Farms may<br />
suffer certain inefficiencies if it has made investments in infrastructure close to leased properties for which leases are not<br />
renewed. In addition, the optimal process for securing leases is through an INAC Permit. While some bands are currently<br />
following this process, other bands are not. Consequently, some of the leases currently under negotiation and/or signed<br />
are contingent on the band pursuing an INAC Permit or land designation process leading to a lease granted by the<br />
Minister and it cannot be guaranteed that such bands will achieve the internal approval for this to occur. Without an INAC<br />
Permit or a lease granted by the Minister, the legal remedies available to One Earth Farms are limited in the event of a<br />
breach of contract.<br />
29
Regulatory Changes<br />
There have been many developments in the Canadian agriculture industry over the past number of years. Public opinion<br />
with respect to corporate farms may place pressure on regulatory bodies to stimulate small farm investment and/or deter<br />
corporate farming initiatives. There is a risk that future changes to the laws and regulations affecting One Earth Farms<br />
could have a negative impact on One Earth Farms’ business, financial condition and results of operations.<br />
Lack of Qualified Personnel<br />
One Earth Farms’ performance depends to a significant extent on its ability to attract and retain highly qualified and skilled<br />
management personnel with farming expertise. The loss of key persons or the inability to recruit appropriate personnel<br />
could have a negative impact on One Earth Farms’ performance. In addition, One Earth Farms will need to hire and<br />
retain qualified employees to work in various operational positions. The inability to fill such positions with qualified<br />
personnel could have a negative impact on One Earth Farms’ business and operational results.<br />
Poor Weather Conditions<br />
Poor weather conditions or climate change may adversely affect One Earth Farms’ operational results. The success of<br />
grain operations is highly dependent on favourable weather conditions during the growing season. In particular, a lack of<br />
adequate rainfall, extremely high moisture levels, or incidents of frost may adversely affect crop yield and therefore<br />
revenue and operational results. One Earth Farms intends to insure its crops against such weather risks and mitigate its<br />
risk through geographical diversification. However, insurance coverage and geographical diversification may not<br />
completely mitigate the negative impact of poor weather conditions.<br />
A Drop in Pricing for Agricultural Commodities Produced and Sold by One Earth Farms<br />
The price of agricultural commodities are subject to wide fluctuations due to unpredictable factors such as weather,<br />
planting intentions, government farm programs and policies, changes in global demand and changes in global production.<br />
One Earth Farms has limited ability to influence price levels for its products and it is therefore subject to changes in price<br />
levels. Adverse changes in price levels for commodities One Earth Farms sells may adversely impact One Earth Farms’<br />
business, financial condition and operational results.<br />
A Rise in the Price of Inputs used by One Earth Farms<br />
Profitability in the farming industry is subject to significant input price volatility. One Earth Farms is susceptible to<br />
significant input cost uncertainty, which may adversely impact One Earth Farms’ business, financial condition and<br />
operational results.<br />
Livestock Disease<br />
One Earth Farms has cattle operations. Cattle are vulnerable to viral infections and other diseases and there can be no<br />
assurance that One Earth Farm’s livestock will not be infected. A serious outbreak of disease amongst One Earth Farms’<br />
cattle may result in losses or costs, and have a negative impact on One Earth Farms’ reputation, which could adversely<br />
affect One Earth Farms’ business, financial condition and operational results. In addition, an outbreak of such disease in<br />
the cattle industry generally, even if it does not directly infect One Earth Farms’ cattle, could impact the cattle industry<br />
negatively and result in losses which could adversely affect One Earth Farms’ business, financial condition and<br />
operational results.<br />
Livestock Fertility Rates<br />
One Earth Farms’ cattle operations is largely dependent on maintaining adequate fertility rates amongst its cows. A<br />
significant decrease in fertility rates amongst One Earth Farms’ cows may lead to a decrease in the herd size and the<br />
quantity of beef and cattle for sale and, consequently, may adversely affect One Earth Farms’ business, financial<br />
condition and operational results.<br />
30
Risks Relating to Interest in Stonegate Agricom<br />
Commodity Prices<br />
The profitability of Stonegate Agricom’s operations will be dependent upon the market price of phosphate rock. Mineral<br />
prices fluctuate widely and are affected by numerous factors beyond the control of Stonegate Agricom. The level of<br />
interest rates, the rate of inflation, global and regional consumption patterns, the world supply of and demand for mineral<br />
commodities and the stability of exchange rates can all cause significant fluctuations in prices. Such external economic<br />
factors are in turn influenced by changes in international investment patterns, monetary systems and political<br />
developments. The effect of these factors cannot be accurately predicted. The price of mineral commodities has<br />
fluctuated widely in recent years and future price declines could cause commercial production to be impracticable, thereby<br />
having a material adverse effect on Stonegate Agricom’s business and financial condition.<br />
In addition to adversely affecting Stonegate Agricom’s mineral resource estimates and its financial condition, declining<br />
commodity prices can impact operations by requiring a reassessment of the feasibility of a particular project. Such a<br />
reassessment may be the result of a management decision or may be required under financing arrangements related to a<br />
particular project. Even if the project is ultimately determined to be economically viable, the need to conduct such a<br />
reassessment may cause substantial delays or may interrupt operations until the reassessment can be completed.<br />
The profitability of Stonegate Agricom’s mineral properties will also be dependent on the costs of consumables used in its<br />
operations. Profitability will be impacted by the cost of such consumables including fuel, energy, steel and other products<br />
required to be used in future operations.<br />
Current Global Financial Conditions<br />
Financial markets globally have been subject to increased volatility. Access to financing has been negatively impacted by<br />
liquidity crises and uncertainty with respect to sovereign defaults throughout the world. These factors may impact the<br />
ability of Stonegate Agricom to secure financing in the future and, if obtained, on terms favourable to Stonegate Agricom.<br />
Although there has been an improvement in market conditions since late 2009, if these levels of volatility and market<br />
turmoil continue, Stonegate Agricom may not be able to secure appropriate debt or equity financing, any of which could<br />
affect the trading price of Stonegate Agricom’s securities in an adverse manner.<br />
Stonegate Agricom is also exposed to liquidity risk in the event its cash positions decline or become inaccessible for any<br />
reason, or additional financing is required to advance its projects or growth strategy and appropriate financing is<br />
unavailable, or demand for phosphate falls. Any of these factors may impact the ability of Stonegate Agricom to obtain<br />
further equity based funding, loans and other credit facilities in the future and, if obtained, on terms favourable to<br />
Stonegate Agricom.<br />
Uncertainty of Additional Capital<br />
The exploration and development of Stonegate Agricom’s properties, including continuing exploration and development<br />
projects, the construction of mining facilities and commencement of mining operations and the growth of Stonegate<br />
Agricom, will require substantial additional financing. Stonegate Agricom has limited financial resources and has no<br />
source of operating income. Failure to obtain sufficient financing could result in a delay or indefinite postponement of<br />
exploration, development or production on any or all of Stonegate Agricom’s properties or even a loss of a property<br />
interest. An important source of funds available to Stonegate Agricom is through the sale of equity capital, properties,<br />
royalty interests or the entering into of joint ventures. Additional financing may not be available when needed or, if<br />
available, the terms of such financing might not be favourable to Stonegate Agricom and might involve substantial dilution<br />
to existing shareholders. Failure to raise capital when needed would have a material adverse effect on Stonegate<br />
Agricom’s business, financial condition and results of operations and ability to grow.<br />
31
Price Volatility<br />
Securities of mining companies have experienced substantial volatility in the past, often based on factors unrelated to the<br />
financial performance or prospects of the companies involved. These factors include macroeconomic developments in<br />
North America and globally, and market perceptions of the attractiveness of particular industries. As a result of any of<br />
these factors, the market price of the securities of Stonegate Agricom at any given point in time may be subject to market<br />
trends and macroeconomic conditions generally, notwithstanding any potential success of Stonegate Agricom in creating<br />
revenues, cash flows or earnings and may not accurately reflect the long-term value of Stonegate Agricom. There can be<br />
no assurance that continual fluctuations in price will not occur.<br />
The Mantaro Project and the Paris Hill Project are Advanced Exploration Stage Projects<br />
The Mantaro Project and the Paris Hills Project are both in the advanced exploration stage. There is no certainty that the<br />
expenditures made by Stonegate Agricom towards the search and evaluation of mineral deposits on either of these<br />
properties will result in discoveries of commercial quantities of ore. Furthermore, unless Stonegate Agricom acquires<br />
additional properties or projects, any adverse developments affecting these projects or Stonegate Agricom’s rights to<br />
develop mining concessions or other rights that are held on these properties, could materially adversely affect Stonegate<br />
Agricom’s business, financial condition and results of operations.<br />
Limited Operating History<br />
Stonegate Agricom has a very limited history of operations and is in the early stage of development. As such, Stonegate<br />
Agricom is subject to many risks common to such enterprises, including under-capitalization, cash shortages, limitations<br />
with respect to personnel, financial and other resources and the lack of revenue. There is no assurance that Stonegate<br />
Agricom will be successful in achieving a return on shareholders’ investment and the likelihood of success must be<br />
considered in light of its early stage of operations.<br />
No History of Earnings<br />
Stonegate Agricom has limited financial resources, has earned nominal revenue since commencing operations, has no<br />
source of operating cash flow and there is no assurance that additional funding will be available to it for exploration and<br />
development. Furthermore, additional financing will be required to continue the development of Stonegate Agricom’s<br />
properties even if Stonegate Agricom’s exploration program is successful. There can be no assurance that Stonegate<br />
Agricom will be able to obtain adequate financing in the future or that the terms of such financing will be favourable.<br />
Failure to obtain such additional financing could result in delay or indefinite postponement of further exploration and<br />
development of Stonegate Agricom’s properties with the possible loss of such properties.<br />
Government Regulation of the Mining Industry<br />
The current and future operations of Stonegate Agricom, from exploration through development activities and commercial<br />
production, if any, are and will be governed by laws and regulations governing mineral concession acquisition and<br />
retention, prospecting, development, mining, production, exports, taxes, labour standards, occupational health, waste<br />
disposal, toxic substances management, land use, environmental protection, mine safety and other matters. Companies<br />
engaged in exploration activities and in the development and operation of mines and related facilities may experience<br />
increased costs and delays in production and other schedules as a result of the need to comply with applicable laws,<br />
regulations and approvals and authorizations. Approvals and authorizations are subject to the discretion of government<br />
authorities and there can be no assurance that Stonegate Agricom will be successful in obtaining all required approvals.<br />
Amendments to current laws and regulations governing the operations and activities of Stonegate Agricom or more<br />
stringent implementation thereof could have a material adverse effect on Stonegate Agricom’s business, financial<br />
condition and design and results of operations. Further, there can be no assurance that all approvals required for future<br />
exploration, construction of mining facilities, associated ancillary facilities and to operate these facilities will be obtainable<br />
on reasonable terms or on a timely basis, or that such laws and regulations would not have an adverse effect on any<br />
project which Stonegate Agricom may undertake.<br />
32
Failure to comply with applicable laws, regulations and permits may result in enforcement actions thereunder, including<br />
the forfeiture of claims, orders issued by regulatory or judicial authorities requiring operations to cease or be curtailed,<br />
and may include corrective and mitigation measures requiring capital and operational expenditures, installation of<br />
additional equipment or costly remedial actions. Stonegate Agricom may be required to compensate those suffering loss<br />
or damage by reason of its mineral exploration activities and may have civil or criminal fines or penalties imposed for<br />
violations of such laws, regulations and permits. Stonegate Agricom is not currently covered by any form of environmental<br />
liability insurance. See “Risk Factors - Risks Relating to Interest in Stonegate Agricom - Insurance and Uninsured Risks”.<br />
Existing and possible future laws, regulations and permits governing operations and activities of exploration companies, or<br />
more stringent implementation thereof, could have a material adverse impact on Stonegate Agricom and cause increases<br />
in capital expenditures or require abandonment or delays in exploration.<br />
Changes, if any, in mining or investment policies or shifts in political attitude in Peru may adversely affect Stonegate<br />
Agricom’s operations or profitability. Operations may be affected in varying degrees by government regulations with<br />
respect to, but not limited to, restrictions on production, price controls, export controls, currency remittance, income taxes,<br />
expropriation of property, foreign investment, maintenance of claims, environmental legislation, land use, land claims of<br />
local people, water use and mine safety.<br />
Failure to comply strictly with applicable laws, regulations and local practices relating to mineral rights applications and<br />
tenure could result in loss, reduction or expropriation of entitlements, or the imposition of additional local or foreign parties<br />
as joint venture partners with varied or other interests. The occurrence of these various factors and uncertainties cannot<br />
be accurately predicted and could have an adverse effect on Stonegate Agricom’s business, financial condition and<br />
results of operations.<br />
Environmental Risks and Hazards<br />
All phases of Stonegate Agricom’s operations are subject to environmental regulations in the various jurisdictions in which<br />
it operates including but not limited to the maintenance of air and water quality, land reclamation, environmental pollution<br />
and the generation of transportable storage and disposal of hazardous and nonhazardous wastes. Environmental<br />
legislation is evolving in a manner that may require stricter effluent and emission standards and enforcement, increased<br />
fines and penalties for non-compliance, more stringent environmental assessments processes and a heightened degree<br />
of responsibility for companies and their officers, directors and employees. There is no assurance that existing or future<br />
environmental regulation will not materially adversely affect Stonegate Agricom’s business, financial condition and results<br />
of operations. Environmental hazards may exist on the properties on which Stonegate Agricom holds interests which are<br />
unknown to Stonegate Agricom at present and which have been caused by previous or existing owners of the properties.<br />
To the extent Stonegate Agricom is subject to environmental liabilities, the payment of any liabilities or the costs that may<br />
be incurred to remedy significant environmental impacts will reduce funds otherwise available for operations.<br />
Climate Change Legislation<br />
Peru is a signatory to the United Nations Framework Convention on Climate Change and has ratified the Kyoto Protocol<br />
established thereunder. Peru is thereby required to establish legally binding targets to reduce nationwide emissions of<br />
carbon dioxide, methane, nitrous oxide and other “greenhouse gases”. Stonegate Agricom’s future operations and<br />
activities may emit amounts of greenhouse gases which may subject it to legislation regulating emission of greenhouse<br />
gases. The costs of complying with legislation may adversely affect the business of Stonegate Agricom.<br />
Approvals and Permits<br />
Government approvals, permits and authorizations are currently, or may in the future be, required in connection with<br />
Stonegate Agricom’s operations. To the extent such approvals are required and not obtained, Stonegate Agricom may be<br />
curtailed or prohibited from proceeding with planned exploration, development or operation of mineral properties. Failure<br />
to comply with applicable laws, regulations and permitting requirements may result in enforcement actions thereunder,<br />
including orders issued by regulatory or judicial authorities causing operations to cease or be curtailed and may include<br />
corrective and mitigation measures requiring capital expenditures, installation of additional equipment, or remedial<br />
actions. Parties engaged in mining operations and parties that were engaged in operations in the past, may be required to<br />
33
compensate those suffering loss or damage by reason of such exploration or mining related activities and may have civil<br />
or criminal fines or penalties imposed for violations of applicable laws or regulations.<br />
Amendments to current laws, regulations and permits governing operations and activities of mining companies, or the<br />
more stringent implementation thereof, could have a material adverse impact on Stonegate Agricom and cause increases<br />
in exploration expenses, capital expenditures or production costs, reduction in levels of production at producing<br />
properties, or abandonment or delays in development of new mining properties.<br />
Foreign Subsidiaries<br />
Stonegate Agricom is a holding company that conducts operations through foreign subsidiaries and substantially all of its<br />
assets are held in such entities. Accordingly, any limitation on the transfer of cash or other assets between the parent<br />
corporation and such entities, or among such entities, could restrict Stonegate Agricom’s ability to fund its operations<br />
efficiently. Any such limitations, or the perception that such limitations may exist now or in the future, could have an<br />
adverse impact on Stonegate Agricom’s valuation and stock price.<br />
Political and Economic Risk in Peru<br />
Some of Stonegate Agricom’s mineral interests are currently located in Peru. Regardless of recent progress in<br />
restructuring its political institutions and revitalizing its economy, Peru’s history since the mid-1980s has been one of<br />
political and economic instability under both democratically elected and dictatorial governments. These governments<br />
frequently have intervened in the national economy and social structure, including periodically imposing various controls,<br />
the effects of which have been to restrict the ability of both domestic and foreign companies to freely operate. Although<br />
Stonegate Agricom believes that the current conditions in Peru are relatively stable and conducive to conducting<br />
business, Stonegate Agricom’s current and future mineral exploration and mining activities in Peru are exposed to various<br />
levels of political, economic and other risks and uncertainties. These risks and uncertainties include, but are not limited to,<br />
terrorism, hostage taking, military repression, extreme fluctuations in currency exchange rates, high rates of inflation,<br />
political and labour unrest, the risks of war or civil unrest, expropriation and nationalization, renegotiation or nullification of<br />
existing concessions, licences, permits and contracts, illegal mining, changes in taxation policies, restrictions on foreign<br />
exchange and repatriation, changing political conditions, fluctuations in currency exchange rates, currency controls and<br />
governmental regulations that favour or require the awarding of contracts to local contractors or require foreign<br />
contractors to employ citizens of, or purchase supplies from, a particular jurisdiction. There has been a significant level of<br />
social unrest in Peru in recent years resulting from a number of factors, including a high rate of unemployment. Protestors<br />
have targeted foreign firms in the resource sector (mining and oil and gas).<br />
Stonegate Agricom’s exploration and development activities may be affected by changes in government, political<br />
instability and the nature of various government regulations relating to the mining industry. Peru’s fiscal regime has<br />
historically been favourable to the mining industry and has been relatively stable over the past 10 years or so. However,<br />
in 2011 Ollanta Humala was elected President of Peru on pledges to raise taxes and exert greater control over the mining<br />
industry. In December 2011, President Humala declared a brief state of emergency in the north Andes following popular<br />
opposition to some major mining projects and environmental concerns. Despite these developments, Stonegate Agricom<br />
believes that the current conditions in Peru are relatively stable and conducive to conducting business; however, there is<br />
no assurance that future social unrest will not have an adverse impact on Stonegate Agricom’s operations.<br />
Labour in Peru is customarily unionized and there are risks that labour unrest or wage agreements may impact<br />
operations. Stonegate Agricom cannot predict the government’s positions on foreign investment, mining concessions,<br />
land tenure, environmental regulation or taxation. A change in government positions on these issues could adversely<br />
affect Stonegate Agricom’s business and/or its holdings, assets and operations in Peru. Any changes in regulations or<br />
shifts in political conditions are beyond the control of Stonegate Agricom. Stonegate Agricom’s operations in Peru will<br />
entail significant governmental, economic, social, medical and other risk factors common to all developing countries. The<br />
status of Peru as a developing country may also make it more difficult for Stonegate Agricom to obtain any required<br />
financing because of the investment risks associated with it.<br />
34
Stonegate Agricom’s operations in Peru may be adversely affected by economic uncertainty characteristic of developing<br />
countries. Operations may be affected in varying degrees by government regulations with respect to restrictions on<br />
production, price controls, export controls, currency remittance, income taxes, expropriation of property, foreign<br />
investment, maintenance of claims, environmental legislation, land use, land claims of local people, water use and safety<br />
factors. Any such changes could have a material adverse effect on Stonegate Agricom’s results of operations and<br />
financial condition.<br />
Peru has no limitation on profit or capital remittances to foreign shareholders provided that all applicable Peruvian taxes<br />
have been paid. However, there can be no assurance that additional restrictions on the repatriation of earnings in Peru<br />
will not be imposed in the future.<br />
Risks Relating to the Retention of the Mantaro Project<br />
Stonegate Agricom’s continuing right to maintain its ownership of the Mantaro Project will be dependent upon compliance<br />
with applicable laws and the acquisition agreement it entered into with the previous owners of the project (the “Mantaro<br />
Vendors”). Stonegate Agricom had financial commitments to the Mantaro Vendors to pay up to US$4 million, subject to<br />
successful permitting and conversion of the concessions to non-metallic concessions. The Mantaro Vendors received<br />
US$2.5 million in 2010 and will receive a final payment of US$1.5 million once all approvals are in place, including<br />
community agreements, to develop a mine on certain lands comprising part of the Mantaro Project. Failure to make the<br />
required payments could result in a loss of ownership of the Mantaro Project. There is no assurance that Stonegate<br />
Agricom will be able to obtain and/or maintain all required claim conversions, approvals, authorizations, permits and<br />
licenses required to carry on its operations. Additional expenditures will be required by Stonegate Agricom to maintain its<br />
ownership of the Mantaro Project. These additional expenditures will be required to conduct a feasibility study to prove an<br />
economic ore body and to bring it into production. See “Risk Factors - Risks Relating to Interest in Stonegate Agricom -<br />
Uncertainty of Additional Capital”.<br />
Risks Relating to the Retention of the Paris Hills Project<br />
Stonegate Agricom’s continuing right to maintain its ownership of the Paris Hills Project will be dependent upon<br />
compliance with applicable laws and payment of all lease and option payments with respect to the mining claims and fee<br />
parcels comprising the Paris Hills Project. Failure to make the required payments could result in a loss of the Paris Hills<br />
Project. There is no assurance that Stonegate Agricom will be able to obtain and/or maintain all required permits and<br />
licenses to carry on its operations.<br />
Expiration of Leases and Permits for the Paris Hills Project<br />
The Paris Hills Project is held in the form of leases and permits. If Stonegate Agricom fails to meet certain requirements of<br />
a lease or permit, the lease or permit may terminate or expire. There can be no assurance that all of the obligations<br />
required to maintain each lease or permit will be met. The termination or expiration of Stonegate Agricom’s leases or<br />
permits may have a material adverse effect on Stonegate Agricom’s business.<br />
Land Title<br />
The acquisition of title to mineral properties is a very detailed and time-consuming process. Title to, and the area of,<br />
mineral concessions may be disputed. Although Stonegate Agricom believes it has taken reasonable measures to ensure<br />
proper title to its properties, there is no guarantee that title to any of its properties will not be challenged or impaired. Third<br />
parties may have valid claims underlying portions of Stonegate Agricom’s interests, including prior unregistered liens,<br />
agreements, transfers or claims, including native land claims, and title may be affected by, among other things,<br />
undetected defects. If title defects do exist, it is possible that Stonegate Agricom may lose all or a portion of its right, title,<br />
estate and interest in the Mantaro Project or the Paris Hills Project. Title insurance is generally not available for mining<br />
claims in Peru and Stonegate Agricom’s ability to ensure that it has a secure claim to individual mineral properties may be<br />
constrained. Stonegate Agricom has not surveyed the boundaries of any of its properties and consequently the<br />
boundaries may be disputed. In addition, Stonegate Agricom may be unable to operate its properties as permitted or to<br />
enforce its rights with respect to its properties.<br />
35
Possible Failure to Obtain Non-Metallic Mineral Concessions<br />
The Mantaro Project consists of mineral concessions which are either designated as metallic mineral concessions, nonmetallic<br />
mineral concessions or are in the process of being converted from metallic to non-metallic. Category I and II<br />
mining exploration activities can be performed on Stonegate Agricom’s metallic mineral concessions, subject to required<br />
permits, authorizations and approvals. Significant exploration activity on the Mantaro Project will require that the mineral<br />
concessions be converted from metallic mineral concessions to non-metallic mineral concessions. Metallic mineral<br />
concessions may be converted to non-metallic mineral concessions; however, if they overlap agricultural lands, the land<br />
must itself be converted to non-agricultural use first. There is a further risk that Stonegate Agricom will not obtain the<br />
necessary local community co-operation and agreement to convert the mineral concessions from metallic to non-metallic<br />
mineral concessions or will not obtain the necessary local community co-operation and agreement to facilitate the work<br />
recommended under the Mantaro Technical Report.<br />
Possible Failure to Obtain and Convert Surface Rights<br />
The Mantaro Project is located in an area of intensive subsistent agriculture. Before any material exploration activities<br />
can be performed on the Mantaro Project, the surface rights to the concessions which overlap with agricultural lands must<br />
be secured and the surface rights must be converted from agricultural use to non-agricultural use. Once the surface rights<br />
have been converted to non-agricultural use and all agricultural activities cease on the surface, applications can be filed to<br />
convert the mineral concessions from metallic to non-metallic. This process will require both the co-operation of, and<br />
agreements with, the local communities and formal (registrable) agreements to secure interests in surface rights. All<br />
Category I and II exploration and subsequent development and exploitation work requires community consultation and<br />
agreement in Peru and the Mantaro Project cannot be developed until surface rights are secured. However, the nature of<br />
the Mantaro Project requires Stonegate Agricom to accelerate the process of acquiring interests in surface rights in order<br />
to first convert the surface rights from agricultural lands to non-agricultural lands to facilitate conversion of the mineral<br />
concessions from metallic mineral concessions to non-metallic mineral concessions. There is a risk that Stonegate<br />
Agricom will not be able to obtain the co-operation and agreement of the local communities required to do further work on<br />
the Mantaro Project in Category I. There is a risk that Stonegate Agricom will be unable to secure surface rights to the<br />
mineral concessions at a reasonable price and on reasonable terms or at any price. The cost to acquire the surface rights<br />
required cannot be determined at this time but will require the use of Stonegate Agricom’s working capital. While<br />
Stonegate Agricom believes that it has adequate working capital for this purpose, there is no assurance that Stonegate<br />
Agricom’s working capital will in fact be adequate. If some but not all of the surface rights required to be obtained are<br />
secured, Stonegate Agricom’s ability to explore, exploit and develop the Mantaro Project may be seriously impaired. If<br />
sufficient surface rights are not secured, Stonegate Agricom will be unable to explore, exploit and develop the Mantaro<br />
Project.<br />
Community Relations and Project Support<br />
The successful development of the Mantaro Project and the Paris Hills Project is dependent on support from the local<br />
communities surrounding these properties. Stonegate Agricom expects to engage such local communities to secure<br />
support for the advancement of the Mantaro Project and the Paris Hills Project. A community agreement is required to<br />
permit Mantaro Peru to conduct exploration drilling and to complete the conversion of the metallic mineral concessions to<br />
non-metallic. There is no assurance that such an agreement can be reached.<br />
Water Rights<br />
Stonegate Agricom will need to obtain water rights through agreements with holders of local water rights in order to<br />
service activities on the Mantaro Project and the Paris Hills Project. There is no assurance that Stonegate Agricom will be<br />
able to successfully secure such water rights. Accordingly, there is no certainty that Stonegate Agricom will have access<br />
to the amount of water needed to explore or develop its properties or to operate a mine on its properties, which may<br />
prevent Stonegate Agricom from generating revenue, and which could materially adversely affect Stonegate Agricom’s<br />
financial condition, cash flows and the trading price of Stonegate Agricom’s securities.<br />
36
Exploration, Development and Operating Risks<br />
The exploration for, and development of, mineral deposits involve significant risks that even a combination of careful<br />
evaluation, experience and knowledge may not eliminate. While the discovery of an ore body may result in substantial<br />
rewards, few properties that are explored are ultimately developed into producing mines. There is no assurance that<br />
Stonegate Agricom’s mineral exploration activities will result in any discoveries of commercial bodies of ore. Major<br />
expenses may be required to locate and establish mineral reserves, to develop metallurgical processes and to construct<br />
mining and processing facilities at a particular site. It is impossible to ensure that the exploration or development<br />
programs planned by Stonegate Agricom or any of its joint venture partners will result in a profitable commercial mining<br />
operation as the economic viability of the project would depend on obtaining favourable exploration results and commodity<br />
prices. The commercial viability of a mineral deposit, if discovered, depends upon a number of factors including, amongst<br />
others, the particular attributes of the deposit (principally size and grade); the proximity to infrastructure; the impact of<br />
mine development on the environment; government regulations, including regulations relating to prices, taxes, royalties,<br />
land tenure, land use, importing and exporting of minerals and environmental protection; and the competitive nature of the<br />
industry which causes mineral prices to fluctuate substantially over short periods of time. The effect of these factors<br />
cannot be accurately predicted, but the combination of these factors may result in Stonegate Agricom not receiving an<br />
adequate return on invested capital. No assurance can be given that the minerals will be discovered in sufficient quantities<br />
to justify commercial operations or that funds required for development can be obtained on a favourable basis. Locating<br />
mineral deposits depends on a number of factors, not the least of which is the technical skill of the exploration personnel<br />
involved.<br />
Stonegate Agricom’s exploration activities will be subject to the availability of third party contractors and equipment.<br />
Western Peru is located over the intersection of three geologic plates which are actively colliding, producing thrust faults<br />
in the near-surface earth’s crust. These thrusts cause energy to be released which may produce earthquakes which are<br />
sometimes sufficient to produce significant damage to property and infrastructure. Normally, these larger magnitude<br />
earthquakes are focused along the coast, far from mining centers, but there is no certainty that a seismic event could not<br />
cause physical damage to the Mantaro Project. There are also physical risks to the exploration personnel.<br />
If any of Stonegate Agricom’s properties are found to have commercial quantities of ore, Stonegate Agricom would be<br />
subject to additional risks respecting any development and production activities. Mining operations generally involve a<br />
high degree of risk. Stonegate Agricom’s future operations would be subject to all the hazards and risks normally<br />
encountered in the exploration, development and production of phosphate rock, including unusual and unexpected<br />
geologic formations, seismic activity, ground failure, rock bursts, cave-ins, flooding and other conditions involved in the<br />
drilling, blasting and removal of material, any of which could result in damage to, or destruction of, mines and other<br />
producing facilities, damage to life or property, environmental damage and possible legal liability.<br />
Mining, processing, development and exploration activities depend, to one degree or another, on adequate infrastructure.<br />
Reliable roads, bridges, power sources and water supply are important determinants that affect capital and operating<br />
costs. No surface water is available on the Mantaro Project and measures to ensure adequate water supply for operations<br />
will be required in order to place the Mantaro Project into production. Unusual or infrequent weather phenomena,<br />
sabotage, government or other interference in the maintenance or provision of such infrastructure could adversely affect<br />
Stonegate Agricom’s operations, financial condition and results of operations. Potable water is supplied from local wells.<br />
Development of suitable water catchment basins and/or a pipeline to bring water from the Mantaro River will be required<br />
for mineral processing operations.<br />
There is no certainty that the expenditures made by Stonegate Agricom towards the search and evaluation of mineral<br />
deposits will result in discoveries of commercial quantities of ore. Stonegate Agricom’s ability to execute its planned<br />
exploration programs on a timely basis is dependent on a number of factors beyond Stonegate Agricom’s control including<br />
availability of drilling services, ground conditions, weather conditions and permitting.<br />
Uncertainty in the Estimation of Mineral <strong>Resource</strong>s<br />
The figures for mineral resources contained in this <strong>AIF</strong> are estimates only and no assurance can be given that the<br />
anticipated tonnages and grades will be achieved, that the indicated level of recovery will be realized or that mineral<br />
37
esources could be mined or processed profitably. Such estimation is a subjective process, and the accuracy of any<br />
mineral resource estimate is a function of the quantity and quality of available data and of the assumptions made and<br />
judgments used in engineering and geological interpretation.<br />
Stonegate Agricom and the Qualified Persons have carefully prepared and verified the mineral resource figures and<br />
believe the methods of estimating mineral resources have been verified by mining experience. All mineral resource<br />
estimates have been prepared in accordance with the CIM Standards adopted by NI 43-101. However, such figures are<br />
estimates, and no assurance can be given that the indicated level of mineral will be produced. Mineral resources that are<br />
not mineral reserves do not have demonstrated economic viability. There are numerous uncertainties inherent in<br />
estimating mineral resources, including many factors beyond Stonegate Agricom’s control. Fluctuations in the price of<br />
phosphate rock or by-products may render mineral resources containing lower grades of mineralization uneconomic.<br />
Market price fluctuations of phosphate rock may render the present mineral resources unprofitable for periods of time.<br />
Fluctuation in phosphate rock prices, results of drilling, metallurgical testing and production and the evaluation of mine<br />
plans subsequent to the date of any estimate may require revision of such estimate. Any material reductions in estimates<br />
of mineral resources, or of Stonegate Agricom’s ability to extract these mineral resources, could have a material adverse<br />
effect on Stonegate Agricom’s operations and financial condition.<br />
Uncertainty of Inferred Mineral <strong>Resource</strong>s<br />
Inferred mineral resources are not mineral reserves and do not have demonstrated economic viability and are considered<br />
too speculative geologically to have economic considerations applied to them to enable them to be categorized as mineral<br />
reserves. The estimates of mineral resources contained in this <strong>AIF</strong> contain estimates of inferred mineral resources. Due to<br />
the uncertainty which may attach to inferred mineral resources, there is no assurance that the estimated tonnage and<br />
grades as stated will be achieved or that they will be upgraded to measured and indicated mineral resources or proven<br />
and probable mineral reserves as a result of continued exploration.<br />
Results of Prior Exploration Work<br />
In preparing each of the Mantaro Technical Report and the Paris Hills Technical Report, the authors of such reports relied<br />
on data previously generated by exploration work carried out by other parties. There is no guarantee that data generated<br />
by prior exploration work is 100% reliable and discrepancies in such data not discovered by Stonegate Agricom may exist.<br />
Such errors and/or discrepancies, if they exist, could impact on the accuracy of the Mantaro Technical Report and/or the<br />
Paris Hills Technical Report.<br />
Dependence on Key Personnel<br />
Stonegate Agricom is dependent upon a number of key management and technical personnel. Stonegate Agricom’s<br />
ability to manage its exploration and development activities, and hence its success, will depend in large part on the efforts<br />
of these individuals. Stonegate Agricom faces competition for qualified personnel and there can be no assurance that<br />
Stonegate Agricom will be able to attract and retain such personnel. Failure to retain key employees or to attract and<br />
retain additional key employees with necessary skills could have a materially adverse impact on Stonegate Agricom’s<br />
growth and profitability. Stonegate Agricom does not have “key man” insurance on any of its directors or officers.<br />
Currency Fluctuations<br />
The operations of Stonegate Agricom in Peru and the United States will be subject to currency fluctuations and such<br />
fluctuations may materially affect the financial position and results of Stonegate Agricom. Stonegate Agricom is subject to<br />
the risks associated with the fluctuation of the rate of exchange of the Canadian dollar and the United States dollar.<br />
Stonegate Agricom does not currently take any steps to hedge against currency fluctuations although it may elect to<br />
hedge against the risk of currency fluctuations in the future. There can be no assurance that steps taken by Stonegate<br />
Agricom to address such currency fluctuations will eliminate all adverse effects and, accordingly, Stonegate Agricom may<br />
suffer losses due to adverse foreign currency fluctuations.<br />
38
Insurance and Uninsured Risks<br />
Stonegate Agricom’s business is subject to a number of risks and hazards including adverse environmental conditions,<br />
industrial accidents, labour disputes, unusual or unexpected geological conditions, ground or slope failures, changes in<br />
the regulatory environment and natural phenomena such as inclement weather conditions, floods and earthquakes. Such<br />
occurrences could result in damage to mineral properties or production facilities, personal injury or death, environmental<br />
damage to Stonegate Agricom’s properties or the properties of others, delays in mining, monetary losses and possible<br />
legal liability. Although Stonegate Agricom maintains liability insurance in amounts which it considers adequate, the nature<br />
of these risks is such that liabilities might exceed policy limits, the liabilities and hazards might not be insurable, or<br />
Stonegate Agricom may elect not to insure against such liabilities due to high premium costs or other reasons, in which<br />
event Stonegate Agricom could incur significant costs that could have a materially adverse effect upon its financial<br />
position.<br />
Stonegate Agricom is not insured against environmental risks. Insurance against environmental risks (including potential<br />
liability for pollution or other hazards as a result of the disposal of waste products occurring from exploration) has not been<br />
generally available to companies within the industry. Stonegate Agricom will periodically evaluate the cost and coverage<br />
of the insurance against certain environmental risks that is available to determine if it would be appropriate to obtain such<br />
insurance. Stonegate Agricom may be unable to maintain insurance to cover these risks at economically feasible<br />
premiums. Insurance coverage may not continue to be available or may not be adequate to cover any resulting liability.<br />
Without such insurance, and if Stonegate Agricom becomes subject to environmental liabilities, the payment of such<br />
liabilities would reduce or eliminate its available funds or could exceed the funds Stonegate Agricom has to pay such<br />
liabilities and result in bankruptcy. Should Stonegate Agricom be unable to fund fully the remedial cost of an<br />
environmental problem it might be required to enter into interim compliance measures pending completion of the required<br />
remedial work.<br />
Competition<br />
The mining industry is intensely competitive in all phases of exploration, development and production and Stonegate<br />
Agricom competes with many companies possessing greater financial and technical resources. Competition in the mining<br />
industry is primarily for mineral rich properties that can be developed and produced economically; the technical expertise<br />
to find, develop and operate such properties; the labour to operate such properties; and the capital for the purpose of<br />
funding such properties. Many competitors not only explore for and mine phosphate rock, but conduct refining and<br />
marketing operations on a global basis. Such competition may result in Stonegate Agricom being unable to acquire<br />
desired properties, to recruit or retain qualified employees or to acquire the capital necessary to fund its operations and<br />
develop its properties. There is no assurance that even if commercial quantities of minerals are discovered, a ready<br />
market will exist for their sale. Factors beyond the control of Stonegate Agricom may affect the marketability of any<br />
minerals discovered. These factors include market fluctuations, the proximity and capacity of commercial markets and<br />
processing equipment, government regulations, including regulations relating to prices, taxes, royalties, land tenure, land<br />
use, importing and exporting of minerals and environmental protection. The exact effect of these factors cannot be<br />
accurately predicted, but the combination of these factors may result in Stonegate Agricom not receiving an adequate<br />
return on invested capital or issuing its investment capital. Existing or future competition in the mining industry could<br />
materially adversely affect Stonegate Agricom’s prospects for mineral exploration and success in the future.<br />
Legal Proceedings<br />
Since substantially all of Stonegate Agricom’s assets are located outside of Canada, there may be difficulties in enforcing<br />
any judgments obtained by Stonegate Agricom in foreign jurisdictions in Canadian courts. Stonegate Agricom may be<br />
subject to legal proceedings and judgments in foreign jurisdictions. Similarly to the extent that Stonegate Agricom’s assets<br />
are located outside of Canada, investors may have difficulty collecting from Stonegate Agricom on any judgments<br />
obtained in Canadian courts and predicated on the civil liability provisions of securities legislation. Stonegate Agricom may<br />
also be hindered or prevented from enforcing its rights with respect to a governmental entity or instrumentality because of<br />
the doctrine of sovereign immunity.<br />
39
Conflicts of Interest<br />
Certain directors and officers of Stonegate Agricom are or may become associated with other natural resource companies<br />
which may give rise to conflicts of interest. In accordance with the Ontario Business <strong>Corp</strong>orations Act, directors who have<br />
a material interest in any person who is a party to a material contract or a proposed material contract with Stonegate<br />
Agricom are required, subject to certain exceptions, to disclose that interest and generally abstain from voting on any<br />
resolution to approve the contract. In addition, the directors and the officers are required to act honestly and in good faith<br />
with a view to the best interests of Stonegate Agricom. The directors and some of the officers of Stonegate Agricom have<br />
either other full-time employment or other business or time restrictions placed on them and accordingly, Stonegate<br />
Agricom will not be the only business enterprise of these directors and officers.<br />
Risks Relating to the <strong>Corp</strong>orate Segment and the Company Generally<br />
Commodity Prices<br />
The profitability of the Company’s equity investments, its exploration projects and its oil and natural gas activities will be<br />
dependent upon the market price of mineral commodities, oil and natural gas and other natural resources relevant to the<br />
particular equity investment or exploration project. Mineral and oil and natural gas prices fluctuate widely and are affected<br />
by numerous factors beyond the control of the Company. The level of interest rates; the rate of inflation; global economic<br />
conditions; world supply of mineral commodities, oil and natural gas; consumption patterns for mineral commodities, oil<br />
and natural gas; forward sales of mineral commodities, oil and natural gas by producers; global production of mineral<br />
commodities, oil and natural gas; political conditions; speculative activities; and stability of exchange rates can all cause<br />
significant fluctuations in such prices.<br />
Price Volatility<br />
Securities of natural resource companies have experienced substantial volatility in the past, and especially during the past<br />
24 to 48 months, often based on factors unrelated to the financial performance or prospects of the companies involved.<br />
These factors include macroeconomic developments in North America and globally, and market perceptions of the<br />
attractiveness of particular industries. As a result of any of these factors, the market price of the Company’s common<br />
shares, and the market price of public companies in which the Company invests, at any given point in time may be subject<br />
to market trends and macroeconomic conditions generally, notwithstanding any potential success of such companies in<br />
creating revenues, cash flows or earnings and may not accurately reflect the long-term value of such companies. There<br />
can be no assurance that continual fluctuations in price will not occur.<br />
Private Companies and Illiquid Securities<br />
The Company invests in securities of private companies. In some cases, the Company may be restricted by contract or<br />
by applicable securities laws from selling such securities for a period of time. Such securities may not have a ready<br />
market and the inability to sell such securities or to sell such securities on a timely basis may impair the Company’s ability<br />
to exit such investments when the Company considers it appropriate.<br />
Lack of Control over Companies in which the Company Invests<br />
In certain cases and, in particular, with respect to the Minority Investments, the Company invests in securities of<br />
companies that the Company does not control. These investments will be subject to the risk that the company in which<br />
the investment is made may make business, financial or management decisions with which SRC does not agree or that<br />
the majority stakeholders or management of the company may take risks or otherwise act in a manner that does not serve<br />
SRC’s interests. If any of the foregoing were to occur, the values of investments by the Company could decrease and the<br />
Company’s financial condition and cash flow could suffer as a result.<br />
40
Key management and Amended and Restated MSA with SCLP<br />
The success of the Company will be largely dependent upon the performance of its key officers, consultants and<br />
employees and upon the relationship between the Company and SCLP through the Amended and Restated MSA.<br />
Pursuant to the Amended and Restated MSA, SCLP may terminate the Amended and Restated MSA upon 180 days<br />
notice. The termination of the Amended and Restated MSA by SCLP may have a negative effect on the performance of<br />
the Company. The Company has not purchased any “key-man” insurance with respect to any of its directors, officers or<br />
key employees and has no current plans to do so.<br />
Lack of Diversification<br />
From time to time, the Company may have only a limited number of investments and projects and, as a result, the<br />
performance of the Company may be adversely affected by the unfavourable performance of one investment or project.<br />
As well, the Company’s investments and projects are concentrated in the natural resource sector. As a result, the<br />
Company’s performance will be disproportionately subject to adverse developments in this particular sector.<br />
Due Diligence<br />
Before making investments the Company conducts due diligence that it deems reasonable and appropriate based on the<br />
facts and circumstances applicable to each investment. When conducting due diligence, the Company may be required<br />
to evaluate important and complex business, financial, tax, accounting, environmental and legal issues. Outside<br />
consultants, legal advisors, accountants and investment banks may be involved in this due diligence process in varying<br />
degrees depending on the type of investment. Nevertheless, when conducting due diligence and making an assessment<br />
regarding an investment, the Company relies on the resources available to it, including information provided by the target<br />
of the investment and, in some cases, third party investigations. The due diligence investigation that the Company will<br />
carry out with respect to any investment opportunity may not reveal or highlight all relevant facts that may be necessary or<br />
helpful in evaluating such investment opportunity. Moreover, such an investigation will not necessarily result in the<br />
investment being successful.<br />
Conflicts of Interest<br />
Certain directors and officers of the Company are or may become associated with other natural resource companies,<br />
SCLP or <strong>Sprott</strong> Asset Management LP, which may give rise to conflicts of interest. In accordance with the Canada<br />
Business <strong>Corp</strong>orations Act, directors who have a material interest in any person who is a party to a material contract or a<br />
proposed material contract with the Company are required, subject to certain exceptions, to disclose that interest and<br />
generally abstain from voting on any resolution to approve the contract. In addition, the directors and the officers are<br />
required to act honestly and in good faith with a view to the best interests of the Company. The directors and most of the<br />
officers of the Company have either other full-time employment or other business or time restrictions placed on them and<br />
accordingly, the Company will not necessarily be the only business enterprise of these directors and officers.<br />
No History of Dividends<br />
The Company has never paid a dividend on its common shares. Any future determination to pay dividends will be at the<br />
discretion of the Board of Directors and will depend upon the capital requirements of the Company, results of operations<br />
and such other factors as the Board of Directors considers relevant.<br />
Gold Price Volatility<br />
The price of the Company’s common shares will depend in part on, and fluctuate with, the price of gold bullion, which may<br />
be affected by a variety of unpredictable, international, economic, monetary and political considerations, including,<br />
inflation expectations, sales of gold bullion by central banks and the International Monetary Fund, confidence in the United<br />
States dollar and other currencies, interest rates, financial and banking crises and international conflicts.<br />
41
Uninsured and Underinsured Losses regarding Gold Bullion<br />
The Company’s gold bullion is stored in the vaults of a Schedule 1 Bank in Toronto. It is segregated and insured.<br />
However, there can be no assurance that the insurance carried by the bank will be sufficient to cover all the losses arising<br />
out of any loss or damage to the Company’s gold held for safekeeping. In addition, insurance is not available for certain<br />
risks, including, but not limited to, war, terrorist events, nuclear incident and government confiscations. Any uninsured<br />
loss would negatively impact the value of the Company’s assets and the price of its shares.<br />
Regulatory Changes regarding Gold or Silver Bullion<br />
The Company may be negatively affected by changes in Canadian laws regarding the holding of gold and/or silver bullion<br />
that would restrict or outlaw the Company’s ownership of gold and/or silver bullion. If such a change were to occur, it<br />
would negatively impact the value of the Company’s assets and the price of its shares.<br />
Leverage Risk<br />
The Company may have significant leverage. On February 28, 2012, the Company entered into a prime brokerage<br />
services and pledge agreement and other ancillary agreements with a Schedule 1 Bank (the “PB Agreements”).<br />
Pursuant to the PB Agreements, the bank opened a trading account and granted a margin facility to the Company,<br />
through which the Company is permitted to buy and sell securities on margin (the “Margin Facility”). In turn, the<br />
Company is required to provide margin. The Company utilized the Margin Facility to fund its investment in ICD using gold<br />
bullion as collateral.<br />
The Company may utilize the Margin Facility or other forms of leverage to implement an investment strategy. If income<br />
and appreciation on investments made with borrowed funds are less than the cost of leverage, the value of the<br />
Company’s net assets may decrease. A leveraged capital structure increases exposure to adverse economic factors<br />
such as rising interest rates, downturns in the economy and/or deterioration in the condition of the company in which a<br />
leveraged investment was made. Such increased exposure to adverse economic factors may decrease the overall return<br />
on a leveraged investment realized by the Company from the overall return on such investment had leveraged capital<br />
structures not been used. In addition, increases in the amount of margin or similar payments could result in the need for<br />
trading at times or prices that are disadvantageous to the Company and which could result in a loss for the Company.<br />
There can be no assurance that the leveraged investment strategy employed by the Company at times will enhance<br />
returns.<br />
United States Federal and State Regulatory Risk<br />
The U.S. Environmental Protection Agency has commenced a study of the potential environmental impacts of hydraulic<br />
fracturing, including the impact on drinking water sources and public health. Legislation has been introduced before the<br />
U.S. Congress to provide for federal regulation of hydraulic fracturing and to require disclosure of the chemicals used in<br />
the fracturing process. In addition, some states have, and others are considering, adopting regulations that could restrict<br />
hydraulic fracturing in certain circumstances. Any new laws, regulation or permitting requirements regarding hydraulic<br />
fracturing could lead to operational delay, or increased operating costs or third party or governmental claims. Regulations<br />
could result in additional burdens that could serve to delay or limit the drilling services ICD provides to third parties, as the<br />
drilling operations of these third parties could be impacted by these regulations, their costs of compliance and doing<br />
business could be increased or the development of unconventional gas resources from shale formations could be<br />
delayed.<br />
New Rig Construction Project Risks<br />
New rig construction projects are subject to risks which could cause delays or cost overruns and adversely affect ICD’s<br />
cash flows, results of operations, and financial position. New drilling rigs may experience start-up complications during<br />
construction or following delivery, and may encounter other operational problems that could result in significant delays,<br />
uncompensated downtime, reduced day rates or the cancellation, termination or non-renewal of drilling contracts. Rig<br />
42
construction projects are subject to risks of delay or cost overruns inherent in any large construction project from<br />
numerous factors, including the following:<br />
• shortages of equipment, materials or skilled labor;<br />
• unscheduled delays in the delivery of ordered materials and equipment or shipyard construction;<br />
• failure of equipment to meet quality and/or performance standards;<br />
• financial or operating difficulties of equipment vendors;<br />
• unanticipated actual or purported change orders;<br />
• inability by ICD or its customer to obtain required permits or approvals, or to meet applicable regulatory<br />
standards in ICD’s areas of operations;<br />
• unanticipated cost increases between order and delivery;<br />
• adverse weather conditions and other events of force majeure;<br />
• design or engineering changes; and<br />
• work stoppages and other labor disputes.<br />
Significant cost overruns or delays could adversely affect ICD’s financial position, results of operations and cash flows.<br />
Additionally, failure to complete a rig on time may result in the delay or loss of revenue from that rig, which also could<br />
adversely affect ICD’s business, results of operations, financial condition and growth strategy.<br />
ICD is Dependent on Entering into Additional Drilling Contracts to Grow its Business<br />
ICD’s business strategy is highly dependent upon it obtaining drilling contracts on attractive terms for its newly<br />
manufactured rigs. Its business strategy is also highly dependent upon its ability to begin quickly to earn market day-rates<br />
for its services, after an initial introductory period in which ICD will offer its services at discounted rates. ICD faces strong<br />
competition from a wide variety of competitors, including competitors that have considerably greater financial, marketing<br />
and technological resources, who may affect its ability to compete for new contracts, which is essential for its growth.<br />
ICD’s Dependence on Skilled and Qualified Workers<br />
ICD’s growth strategy requires it to rapidly recruit and retain skilled and qualified workers in order to market and operate<br />
the new rigs it intends to manufacture and introduce to the market. ICD may be unable to employ a sufficient number of<br />
skilled and qualified workers.<br />
The delivery of ICD’s services and products and construction of its rigs requires personnel with specialized skills and<br />
experience who can perform physically demanding work. As a result of the volatility of the contract drilling industry and the<br />
demanding nature of the work, workers may choose to pursue employment in fields that offer a more desirable work<br />
environment at wage rates that are competitive. The demand for skilled workers is currently high and the supply is limited.<br />
Potential inability or lack of desire by workers to commute to ICD’s facilities and job sites and competition for workers from<br />
competitors or other industries are factors that could affect its ability to attract and retain workers. A significant increase in<br />
the wages paid by competing employers could result in a reduction of ICD’s skilled labor force, increases in the wage<br />
rates that it must pay, or both. If either or both of these events were to occur, ICD’s capacity and profitability could be<br />
diminished and its growth potential could be impaired. ICD’s ability to be productive and profitable will depend upon its<br />
ability to employ and retain skilled personnel and its ability to expand its operations will depend in part on its ability to<br />
increase the size of its skilled labor force.<br />
EMPLOYEES<br />
At December 31, 2011, the Company (including its Subsidiaries and Stonegate Agricom) had 148 full and part time<br />
employees. The Company and its Subsidiaries made use of a variable number of consultants as required for operations.<br />
43
ENVIRONMENTAL POLICY<br />
The environmental policy of the Company provides that the Company is committed to balancing good stewardship in the<br />
protection of the environment with the need for economic growth. In particular, it is the Company’s policy:<br />
• to measure, maintain and improve the Company’s compliance with environmental laws and regulations;<br />
• to place a high priority on environmental considerations in planning, exploring, constructing, operating<br />
and closing facilities;<br />
• to place primary responsibility for compliance with environmental laws with operations management;<br />
• in the absence of any regulation, to recognize and cost-effectively manage environmental risks in a<br />
manner that protects the environment and the Company’s economic future;<br />
• to promote employee involvement in implementing its environmental policy; and<br />
• to encourage employee reporting of suspected environmental problems.<br />
The Company ensures that all personnel and consultants working for the Company are aware of the importance of<br />
preserving the environment, that the Company’s exploration activities are designed to have as small an impact as is<br />
practical while still achieving the exploration goal and that the Company only carries out activities that are condoned by<br />
the authorities in each area in which the Company operates.<br />
DIVIDENDS<br />
The Company has not paid any dividends since incorporation in 1994. The actual timing, payment and amount of<br />
dividends paid by the Company would be determined by the Board of Directors of the Company based upon, among other<br />
things, the cash flow, results of operations and financial condition of the Company, the need for funds to finance ongoing<br />
operations and such other business considerations as the Board of Directors of the Company considers relevant.<br />
MARKET FOR SECURITIES<br />
The common shares of the Company are listed on the TSX under the symbol “SCP”.<br />
Information concerning the trading prices and volumes of the Company’s common shares on the TSX during fiscal 2011 is<br />
set out below:<br />
Month High Low Share Volume<br />
January $5.19 $4.33 8,976,460<br />
February $5.60 $5.11 10,389,975<br />
March $5.80 $4.91 10,251,060<br />
April $5.51 $4.78 4,851,618<br />
May $5.16 $4.75 4,531,677<br />
June $5.02 $4.26 5,238,944<br />
July $5.36 $4.51 4,058,088<br />
August $5.30 $4.34 4,538,061<br />
September $5.20 $3.96 3,763,437<br />
October $4.43 $3.35 4,321,453<br />
November $4.74 $3.90 2,222,709<br />
December $4.32 $3.65 4,017,502<br />
44
DIRECTORS AND OFFICERS<br />
Name, Occupation and Security Holdings<br />
The following table sets forth the name; province or state and country of residence; position held with the Company;<br />
principal occupation within the five preceding years; period of directorship with the Company; and shareholdings of each<br />
of the directors and executive officers of the Company. Directors of the Company hold office until the next annual meeting<br />
of shareholders or until their successors are duly elected or appointed.<br />
Name,<br />
Province/State<br />
and Country of<br />
Residence<br />
Michael Winn (1)(2)<br />
California, United<br />
States<br />
Kevin T.<br />
Bambrough (2)<br />
Ontario, Canada<br />
John P. Embry<br />
Ontario, Canada<br />
Terrence A.<br />
Lyons (1)<br />
British Columbia,<br />
Canada<br />
Position<br />
held with<br />
the<br />
Company<br />
Chairman<br />
and Director<br />
President,<br />
Chief<br />
Executive<br />
Officer and<br />
Director<br />
Director<br />
Director<br />
Principal Occupation<br />
President, Terrasearch<br />
Inc. (consulting company<br />
providing analysis on<br />
mining and energy<br />
companies)<br />
President, Chief<br />
Executive Officer and<br />
Director, <strong>Sprott</strong> <strong>Resource</strong><br />
<strong>Corp</strong>.<br />
Chief Investment<br />
Strategist, <strong>Sprott</strong> Asset<br />
Management LP (an<br />
investment management<br />
limited partnership)<br />
Chairman, EACOM<br />
Timber <strong>Corp</strong>oration<br />
(lumber company), and<br />
<strong>Corp</strong>orate Director<br />
Director<br />
Since<br />
Number of<br />
Voting<br />
Securities<br />
Owned (3)<br />
2003 280,000 (4) 0.25%<br />
2007 1,729,375 1.54%<br />
2007 1,650,000 1.46%<br />
2005 101,700 0.09%<br />
Percentage<br />
of Issued<br />
and<br />
Outstanding<br />
Voting<br />
Securities<br />
A. Murray<br />
Sinclair (1)(2)<br />
British Columbia,<br />
Canada<br />
Eric S. <strong>Sprott</strong><br />
Ontario, Canada<br />
Paul Dimitriadis<br />
Ontario, Canada<br />
Stephen Yuzpe<br />
Ontario, Canada<br />
Director<br />
Director<br />
Chief<br />
Operating<br />
Officer<br />
Chief<br />
Financial<br />
Officer<br />
Chairman, <strong>Sprott</strong><br />
<strong>Resource</strong> Lending <strong>Corp</strong>.<br />
(company providing<br />
lending facilities to the<br />
resource sector)<br />
Chairman, Chief<br />
Executive Officer and<br />
Chief Investment Officer,<br />
<strong>Sprott</strong> Asset<br />
Management LP<br />
Chief Operating Officer,<br />
<strong>Sprott</strong> <strong>Resource</strong> <strong>Corp</strong>.<br />
Chief Financial Officer,<br />
<strong>Sprott</strong> <strong>Resource</strong> <strong>Corp</strong>.<br />
2003 45,000 (5) 0.04%<br />
2007 7,018,100 6.23%<br />
N/A 80,000 0.07%<br />
N/A 26,000 0.02%<br />
45
Notes<br />
Name,<br />
Province/State<br />
and Country of<br />
Residence<br />
Arthur Einav<br />
Ontario, Canada<br />
Position<br />
held with<br />
the<br />
Company<br />
General<br />
Counsel and<br />
<strong>Corp</strong>orate<br />
Secretary<br />
Principal Occupation<br />
Director<br />
Since<br />
Number of<br />
Voting<br />
Securities<br />
Owned (3)<br />
Managing Director, SCLP N/A 1,140 0.00%<br />
Percentage<br />
of Issued<br />
and<br />
Outstanding<br />
Voting<br />
Securities<br />
(1) Member of the Audit Committee.<br />
(2) Member of the Compensation Committee.<br />
(3) The information as to the number and percentage of common shares beneficially owned, directly or indirectly, or over which control or direction is<br />
exercised, by the directors and executive officers, but which are not registered in their names and not being within the knowledge of the Company, has<br />
been furnished by such directors and officers.<br />
(4) The 280,000 shares in the Company are owned by MDW & Associates LLC, of which Mr. Winn is a shareholder.<br />
(5) In addition to the 45,000 shares in the Company, Mr. Sinclair also owns 250,000 shares in OEOG.<br />
Each of the foregoing individuals have been engaged in the principal occupation set forth opposite his or her name during<br />
the past five years or in a similar capacity with a predecessor organization except for: (i) Kevin Bambrough who, prior to<br />
January 1, 2008, was Market Strategist, <strong>Sprott</strong> Asset Management LP; (ii) Terrence A. Lyons who was Chairman of<br />
Northgate Minerals <strong>Corp</strong>oration until October 2011 when the company was sold to Aurico Gold Inc.; (iii) Paul Dimitriadis<br />
who, prior to June 1, 2008, was Legal Counsel, SCLP, and, prior to September 15, 2007, practiced law at Blake, Cassels<br />
& Graydon LLP (a law firm); (iv) Steven Yuzpe who, prior to April 1, 2009, was Vice President Operations at Cormark<br />
Securities Inc. (a brokerage firm), prior to April 1, 2008, was the Chief Financial Officer at the Windmill Development<br />
Group (a real estate development company) and prior to March 1, 2007, was the Chief Financial Officer at Points<br />
International Ltd. (a reward currency management company); and (v) Arthur Einav who, prior to May 10, 2010, practiced<br />
law at Davis Polk & Wardwell LLP (a law firm).<br />
As of the date of this <strong>AIF</strong>, the directors and executive officers of the Company as a group, beneficially owned, directly or<br />
indirectly, or exercised control or direction over approximately 10,931,315 common shares of the Company, being<br />
approximately 9.7% of the issued and outstanding common shares. The information as to the number of common shares<br />
beneficially owned, directly or indirectly, or over which control or direction is exercised, by the directors and executive<br />
officers, but which are not registered in their names and are not within the knowledge of the Company, has been furnished<br />
by such directors and officers.<br />
Cease Trade Orders, Bankruptcies, Penalties or Sanctions<br />
The directors and executive officers of the Company have furnished the following information.<br />
Except as set out further below, no director or executive officer of the Company is, as at the date hereof, or was within 10<br />
years before the date hereof, a director, chief executive officer or chief financial officer of any company (including the<br />
Company) that was subject to a cease trade order, an order similar to a cease trade order, or an order that denied the<br />
relevant company access to any exemption under securities legislation, in effect for a period of more than 30 consecutive<br />
days:<br />
46
(a) that was issued while the director or executive officer was acting in the capacity as director, chief executive<br />
officer or chief financial officer, or<br />
(b) that was issued after the director or executive officer ceased to be a director, chief executive officer or chief<br />
financial officer and which resulted from an event that occurred while that person was acting in the capacity<br />
as director, chief executive officer or chief financial officer.<br />
In addition, except as set forth below, no director or executive officer of the Company:<br />
(a) is, as of the date hereof, or has been within 10 years before the date hereof, a director or executive officer of<br />
any company (including the Company) that, while that person was acting in that capacity, or within a year of<br />
that person ceasing to act in that capacity, became bankrupt, made a proposal under any legislation relating<br />
to bankruptcy or insolvency or was subject to or instituted any proceedings, arrangement or compromise with<br />
creditors or had a receiver, receiver manager or trustee appointed to hold its assets; or<br />
(b) has, within 10 years before the date hereof, become bankrupt, made a proposal under any legislation relating<br />
to bankruptcy or insolvency, or become subject to or instituted any proceedings, arrangement or compromise<br />
with creditors, or had a receiver, receiver manager or trustee appointed to hold the assets of the director or<br />
executive officer.<br />
Finally, except as set forth below, no director or executive officer of the Company has been subject to:<br />
(a) any penalties or sanctions imposed by a court relating to securities legislation or by a securities regulatory<br />
authority or has entered into a settlement agreement with a securities regulatory authority; or<br />
(b) any other penalties or sanctions imposed by a court or regulatory body that would likely be considered<br />
important to a reasonable investor in making an investment decision.<br />
A. Murray Sinclair was a director of Katanga Mining Limited (formerly Balloch <strong>Resource</strong>s Ltd. and New Inca Gold Ltd.<br />
(“NIGL”)) from May 1, 1998 to July 10, 2006. On February 25, 2002, February 25, 2002 and March 12, 2002, NIGL was<br />
issued cease trading orders by the Ontario, British Columbia and Alberta Securities Commissions, respectively, for failing<br />
to file financial statements and paying filing fees within the prescribed times. These orders were rescinded on September<br />
20, 2002, October 1, 2003 and October 23, 2003, respectively, following the filing of the financial statements and<br />
payments of outstanding fees.<br />
Mr. Sinclair was a director of Etrion <strong>Corp</strong>oration (formerly PetroFalcon <strong>Corp</strong>oration and Petrium Industries Inc.) from<br />
November 28, 2001 to June 4, 2003. On February 27, 2002, the British Columbia Securities Commission (“BCSC”) issued<br />
an order regarding a private placement of PetroFalcon <strong>Corp</strong>oration, which was a private company. The BCSC considered<br />
it to be in the public interest to remove the applicability of certain exemptions from the prospectus and registration<br />
requirements of the Securities Act (British Columbia) for PetroFalcon <strong>Corp</strong>oration until a shareholders meeting of<br />
PetroFalcon <strong>Corp</strong>oration was held. In addition, the BCSC removed the applicability of the same exemptions for Quest<br />
Ventures Ltd. in respect of the common shares received pursuant to the private placement. Approval of shareholders was<br />
received on May 23, 2002 and the BCSC reinstated the applicability of the exemptions from the prospectus and<br />
registration requirements for both companies shortly thereafter.<br />
Mr. Terrence Lyons was the President and a director of FT Capital Ltd., which was subject to cease trade orders in each<br />
of the Provinces of British Columbia, Alberta, Manitoba, Ontario and Quebec for failure to file financial statements for the<br />
financial years ended December 31, 2001 and subsequent periods. At the request of Brascan Financial <strong>Corp</strong>oration (now<br />
Brookfield Asset Management Inc. (“Brookfield”)), Mr. Lyons joined the board of FT Capital Ltd. and was appointed its<br />
President in 1990 in order to assist in its financial restructuring. In June 2009, FT Capital Ltd. was wound up and Mr.<br />
Lyons resigned as a director.<br />
Mr. Lyons was also a director of Royal Oak Ventures Inc. at the request of Brookfield (“Royal Oak”), which is currently<br />
subject to cease trade orders in each of the provinces in British Columbia, Alberta, Ontario and Quebec due to the failure<br />
47
of Royal Oak to file financial statements since the financial year ended December 31, 2003. Royal Oak’s financial<br />
restructuring is ongoing.<br />
Mr. Lyons was elected to the Board of Directors of Royal Oak and FT Capital Ltd. because of his valuable experience and<br />
expertise in financial restructurings in the insolvency context.<br />
Mr. Lyons was also a director of International Utilities Structures Inc. (“IUSI”) from 1991 - 2005. On October 17, 2003, IUSI<br />
was granted protection from its creditors under the Companies’ Creditors Arrangement Act (“CCAA”) by the Court of<br />
Queen’s Bench in Alberta. On March 31, 2005, an order was granted approving a final plan and distribution to creditors for<br />
IUSI under the CCAA. That plan was accepted by all parties and Mr. Lyons resigned as a director concurrent with the final<br />
order under the CCAA.<br />
Conflicts of Interest<br />
Certain of the Company’s directors and officers currently, or may in the future, act as directors and/or officers of other<br />
companies and, consequently, there exists the possibility that a conflict may arise between their duties as a director or<br />
officer of the Company and their duties as a director or officer of any such other company. There can be no assurance<br />
that while performing their duties for the Company, the Company’s directors or officers will not be in situations that could<br />
give rise to conflicts of interest. There can be no assurance that these conflicts will be resolved in the Company’s favour.<br />
As a result of any such conflict, the Company may miss the opportunity to participate in certain transactions, which may<br />
have a material adverse effect on the Company.<br />
The Company’s directors and officers are aware of the existence of laws governing accountability of directors and officers<br />
for corporate opportunity and requiring disclosure by directors and officers of conflicts of interest and the fact that the<br />
Company will rely upon such laws in respect of any director’s or officer’s conflicts of interest or in respect of breaches of<br />
duty by any of the Company’s directors or officers. All such conflicts must be disclosed by such directors or officers in<br />
accordance with the Canada Business <strong>Corp</strong>orations Act, and they will govern themselves in respect thereof to the best of<br />
their ability in accordance with the obligations imposed upon them by law.<br />
In addition, the Company’s directors and officers and SCLP, and their respective affiliates, may provide investment,<br />
administrative and other services to other entities and parties. The Company’s directors and officers, and the directors<br />
and officers of SCLP have undertaken to devote such reasonable time as is required to properly fulfill their responsibilities<br />
in respect to the Company’s business and affairs, as they arise from time to time.<br />
AUDIT COMMITTEE INFORMATION<br />
The following information is provided in accordance with Form 52-110F1 under the Canadian Securities Administrators’<br />
National Instrument 52-110 – Audit Committees (“NI 52-110”).<br />
The Audit Committee’s Charter<br />
The text of the Company’s Audit Committee Charter is set out in Appendix “G” hereto.<br />
Composition of the Audit Committee<br />
Currently, the audit committee of the Company (the “Audit Committee”) is composed of the following three directors:<br />
Messrs. Lyons (Chair), Winn and Sinclair. All three members are considered “independent” and “financially literate” (as<br />
such terms are defined in NI 52-110).<br />
Relevant Education and Experience<br />
Collectively, the Audit Committee has the education and experience to fulfill the responsibilities outlined in the Audit<br />
Committee Charter. The education and current and past experience of each Audit Committee member that is relevant to<br />
the performance of his responsibilities as an Audit Committee member is summarized below:<br />
48
Name<br />
Terrence A.<br />
Lyons (Chair)<br />
Michael Winn<br />
A. Murray<br />
Sinclair<br />
Education and Experience<br />
Mr. Lyons is currently Chairman of EACOM Timber <strong>Corp</strong>oration which<br />
operates eight sawmills in Eastern Canada. Mr. Lyons is a director of several<br />
public and private corporations and currently serves as lead director and<br />
chairman of the Audit Committee of Canaccord Financial Inc. Mr. Lyons<br />
received his MBA from the University of Western Ontario and Bachelor of<br />
Applied Sciences from the University of British Columbia.<br />
Mr. Winn manages a consulting company that provides consulting and<br />
financial services to energy and mining companies. He is a director and audit<br />
committee member of several public companies operating in the mining and<br />
oil and gas sectors. Prior to starting his own company, Mr. Winn was a<br />
financial analyst for a southern California brokerage firm where he was<br />
responsible for the evaluation of small cap resources stock. Mr. Winn has a<br />
Bachelor of Science in geology and has completed undergraduate and<br />
graduate business courses.<br />
Mr. Sinclair is currently the Chairman and a director of <strong>Sprott</strong> <strong>Resource</strong><br />
Lending <strong>Corp</strong>. (“SRLC”) (formerly known as Quest Capital <strong>Corp</strong>. (“Quest”)),<br />
a provider of bridge and mezzanine financing to companies in the natural<br />
resource sector. SRLC is listed on the TSX and NYSE AMEX. Prior to his<br />
current position, Mr. Sinclair also served as Co-Chairman and Managing<br />
Director of Quest. Mr. Sinclair has extensive knowledge in areas of asset<br />
backed lending, real estate, corporate restructuring and natural resources.<br />
He is also a director and officer of several other public companies. Mr.<br />
Sinclair received his Bachelor of Commerce degree from Queen’s University.<br />
Pre-Approval Policies and Procedures<br />
In accordance with the Audit Committee Charter, all non-audit services to be provided to the Company by the Company’s<br />
auditor must be pre-approved by the Audit Committee. During 2011, the Audit Committee pre-approved $25,000 plus<br />
applicable taxes in tax related services.<br />
External Auditor Service Fees (By Category)<br />
For the years ended December 31, 2011 and 2010, PricewaterhouseCoopers LLP (“PwC”) and its affiliates received or<br />
accrued fees from the Company and Subsidiaries as detailed below:<br />
December 31, 2011 December 31, 2010<br />
($) ($)<br />
Audit Fees 497,153 527,000<br />
Audit-Related Fees 670,350 242,475<br />
Tax Fees 151,891 24,800<br />
All Other Fees 81,745 114,200<br />
Total Fees 1,401,139 908,475<br />
The “Audit-Related Fees” noted above were paid to PwC in connection with the review of interim financial statements,<br />
accounting guidance, business acquisition reports, and IFRS scoping work. “Tax Fees” related to tax compliance work in<br />
respect of Canadian corporate tax returns and tax planning advice. “All Other Fees” relate to due diligence conducted in<br />
connection with acquisitions.<br />
49
INTEREST OF MANAGEMENT AND OTHERS IN MATERIAL TRANSACTIONS<br />
For the year ended December 31, 2011, the Company has a management fee and compensation expense of $10.3<br />
million pursuant to the Management and Services Agreement and Amended and Restated MSA. SRCLP did not receive<br />
any Management Profit Distribution (as defined below) under the Partnership Agreement in 2011.<br />
The general partner of SCLP is <strong>Sprott</strong> Consulting GP Inc. The directors and officers of <strong>Sprott</strong> Consulting GP Inc. are:<br />
Kevin Bambrough, Ontario (CEO and director), Peter Grosskopf, Ontario (President and director), Paul Dimitriadis,<br />
Ontario (COO and director), Steve Yuzpe, Ontario (CFO) and Arthur Einav, Ontario (General Counsel and Secretary).<br />
The sole limited partner of SCLP, and the sole shareholder of <strong>Sprott</strong> Consulting GP Inc., is <strong>Sprott</strong> Inc. (“SII”). The<br />
directors and officers of SII are: Eric <strong>Sprott</strong>, Ontario (Chairman), Kevin Bambrough, Ontario (President), Peter Grosskopf,<br />
Ontario (CEO and director), Jack C. Lee, Alberta (director), Arthur Richards Rule, California (director), James T. Roddy,<br />
Ontario (director), Marc Faber, Thailand (director), Steven Rostowsky, Ontario (CFO) and Arthur Einav, Ontario (General<br />
Counsel and <strong>Corp</strong>orate Secretary). SII is a publicly traded corporation on the TSX (TSX:SII).<br />
The General Partner of SRCLP is <strong>Sprott</strong> <strong>Resource</strong> Consulting GP Inc., which is a fully owned subsidiary of SCLP. The<br />
directors and officers of <strong>Sprott</strong> <strong>Resource</strong> Consulting GP Inc. are: Kevin Bambrough, Ontario (CEO and director), Paul<br />
Dimitriadis, Ontario (COO and director), Steve Yuzpe, Ontario (CFO and director) and Arthur Einav, Ontario (General<br />
Counsel and Secretary). The sole limited partner of SRCLP, and the sole shareholder of <strong>Sprott</strong> <strong>Resource</strong> Consulting GP<br />
Inc., is SCLP.<br />
The Company has retained <strong>Sprott</strong> Asset Management LP (“SAM LP”) as a manager of certain of its equity assets. Eric S.<br />
<strong>Sprott</strong> is the principal shareholder of SII, which is the sole limited partner of SAM LP, and is a director and officer of each<br />
of <strong>Sprott</strong> Asset Management GP Inc. and SII and a director of the Company.<br />
TRANSFER AGENT AND REGISTRAR<br />
The transfer agent and registrar for the Company’s common shares is CIBC Mellon Trust Company, P.O. Box 700,<br />
Station B, Montreal, QC, H3B 3K3. The register of transfers of the Company’s common shares is located in the Toronto<br />
office of CIBC Mellon Trust Company.<br />
Material Contracts Entered into During 2011<br />
Investor Agreement<br />
MATERIAL CONTRACTS<br />
Concurrently with the Arrangement, the Company entered into an investor agreement (the “Investor Agreement”) with<br />
WestFire. Pursuant to the Investor Agreement, the Company has agreed that, without the prior written consent of<br />
WestFire: (i) it will not sell its WestFire Shares acquired by it pursuant to the Arrangement or its WestFire Shares acquired<br />
upon the conversion of WestFire Non-Voting Shares for a period beginning on the effective date of the Arrangement (the<br />
“Effective Date”) and ending on the earlier of (a) the date that is 18 months following the Effective Date, and (b) the date<br />
of the completion of a “Change of Control Transaction” (as defined in the Investor Agreement); and (ii) it will not sell its<br />
WestFire Non-Voting Shares, in a single transaction or series of related transactions, to one or more purchaser(s), unless<br />
the aggregate gross proceeds due to the Company as a result of such transaction(s) exceed $10 million. The Investor<br />
Agreement also provides for certain “drag-along” rights in the event of a change of control of WestFire for the benefit of<br />
WestFire and certain “demand registration” rights for the benefit of the Company.<br />
Amended and Restated MSA<br />
On October 1, 2011, the Company’s Board of Directors and the general partner of SCLP approved changes to the MSA<br />
and the Amended and Restated MSA was entered into. Pursuant to the Amended and Restated MSA, SCLP has agreed<br />
to provide management and other administrative services to the Company. These services include, amongst other things,<br />
administering day-to-day business affairs, assisting in the compliance with regulatory and securities legislation, and<br />
50
managing the Company’s internal accounting, audit and legal functions. In addition, SCLP provides the Company with two<br />
individuals as nominees to serve as directors; one individual as nominee to serve as a director, president and chief<br />
executive officer; and one individual to serve as chief financial officer.<br />
The Amended and Restated MSA became effective on October 1, 2011 and shall be in force until terminated by one of<br />
the parties upon 180 days prior written notice (or such shorter period as the parties may mutually agree upon) or<br />
otherwise terminated pursuant to its terms. The Amended and Restated MSA will terminate immediately where a windingup,<br />
liquidation, dissolution, bankruptcy, sale of substantially all assets, sale of business or insolvency proceeding has<br />
been commenced or is being contemplated by SCLP, and will terminate upon the completion of any such proceeding by<br />
the Company. The Company may terminate the Amended and Restated MSA at any time if SCLP breaches any of its<br />
material obligations thereunder and such breach has not been cured within 30 days following notice thereof from the<br />
Company. In addition, in the event that a person or group of persons, acting jointly or in concert, acquires control over at<br />
least 50% of the voting securities of the Company (a “Change of Control”), SCLP may elect, in its sole discretion, to<br />
terminate the Amended and Restated MSA by giving the Company written notice of such termination within 90 days after<br />
such Change of Control. In the event that SCLP terminates the Amended and Restated MSA upon a Change of Control,<br />
the Amended and Restated MSA requires the Company (i) to pay a termination fee to SCLP equal to 5% of the Net Asset<br />
Value of the Company, plus an amount equal to 20% of the amount by which the market capitalization of the Company<br />
exceeds the Net Asset Value of the Company, all as of the effective date of the termination, and (ii) to call a meeting of<br />
shareholders to approve changing the Company’s name to remove any reference to “<strong>Sprott</strong>”. The “Net Asset Value of<br />
the Company” on a termination date is the amount equal to the Company’s total assets less its total liabilities less its<br />
minority interest, all as at such date as set forth in the Company's consolidated financial statements prepared as at such<br />
date.<br />
In consideration for the services provided by SCLP to the Company pursuant to the Amended and Restated MSA, the<br />
Company is required to pay SCLP, in respect of each fiscal quarter, a management services fee equal to 0.5% of the<br />
Quarterly Net Asset Value of the Company for such fiscal quarter, less the total compensation paid to management who<br />
are employed by both the Company and SCLP for such fiscal quarter (the “Management Services Fee”). The “Quarterly<br />
Net Asset Value of the Company” on each valuation date is the amount equal to the average of the Net Asset Value of<br />
the Company as at the end of such fiscal quarter and the Net Asset Value of the Company as at the end of the<br />
immediately preceding fiscal quarter.<br />
A copy of the Amended and Restated MSA has been filed on SEDAR and can be found at www.SEDAR.com.<br />
Partnership Agreement<br />
On September 28, 2011, the Company and an affiliate each subscribed for and purchased one Class B Unit (as defined in<br />
the Partnership Agreement) at a price of $100 paid in cash per Class B Unit and formed a general partnership (the<br />
“Partnership”) under the name “<strong>Sprott</strong> <strong>Resource</strong> Partnership”. The Company now invests and operates in the natural<br />
resource sector through the Partnership.<br />
Concurrently with entering into the Amended and Restated MSA on October 1, 2011, the Company subscribed for and<br />
purchased 4.4 million Class B Units by way of a contribution of most of its assets to the Partnership, following which<br />
SRCLP, as managing partner, (the “Managing Partner”) subscribed for and purchased 10 Class A Units (as defined in<br />
the Partnership Agreement) at a price of $100 paid in cash per Class A Unit and was admitted to the Partnership pursuant<br />
to the Partnership Agreement. Following execution of the Partnership Agreement, the Class B Unit held by the<br />
Company’s affiliate was redeemed by the Partnership and the affiliate ceased to be a partner of the Partnership.<br />
Pursuant to the terms of the Partnership Agreement, the Company holds all voting Partnership units, entitling the<br />
Company to control the strategic, operating, financing and investing activities of the Partnership.<br />
The Managing Partner holds all non-voting Partnership units and, within the terms and conditions established by the<br />
Company, will manage the Partnership’s investment activities and assets, and administer the day-to-day operations of the<br />
Partnership. SRCLP may be removed as the managing partner of the Partnership by way of a Special Resolution (as<br />
51
defined in the Partnership Agreement) approved by no less than two thirds of the votes cast by the holders of the voting<br />
Partnership units who vote on the resolution.<br />
SRCLP, as managing partner, has the power and authority to transact the business of the Partnership and to deal with<br />
and in the Partnership assets for the use and benefit of the Partnership, except as limited by any direction of the Board of<br />
Directors of the Company, and subject to certain limits on authority established from time to time by the Board of Directors<br />
of the Company.<br />
SRCLP is entitled to receive, on an annual basis, 20% of the difference (if positive) (the “Management Profit<br />
Distribution”) between: (i) the sum of the net profits of the Partnership and net losses of the Partnership since the fiscal<br />
year in respect of which the last Management Profit Distribution was made; and (ii) the sum of the Annual Hurdles for<br />
each fiscal year since the fiscal year in respect of which the last Management Profit Distribution was made. “Annual<br />
Hurdle” means, for any fiscal year of the Partnership, an amount equal to the sum of the following amounts: (i) the<br />
product of the average Quarterly Net Asset Value of the Partnership for such fiscal year multiplied by the average yield of<br />
the Canadian 30-Year Generic Bond Index (Bloomberg Ticker: GCAN30YR Index) or such successor index, or Canadian<br />
federal or provincial government bond having a term of approximately 30 years, as may be agreed to in writing by the<br />
partners from time to time; and (ii) two percent of the average Quarterly Net Asset Value of the Partnership for such fiscal<br />
year; provided that in respect of any fiscal year, the Annual Hurdle may be adjusted by an amount to be determined by the<br />
partners. “Quarterly Net Asset Value of the Partnership” means, in respect of a fiscal quarter of the Partnership, the<br />
average of the net asset value of the Partnership as at end of such fiscal quarter and the net asset value of the<br />
Partnership as at the end of the immediately preceding fiscal quarter.<br />
If the Partnership does not have sufficient cash on hand considered necessary in the opinion of the Managing Partner to<br />
meet anticipated future operating deficiencies and future expenses and liabilities, the Managing Partner shall distribute<br />
only such cash on hand that is available for distribution and the Partnership shall be indebted to the Managing Partner or<br />
the Company, as the case may be, in an amount equal to the unpaid portion of such distribution and shall repay such<br />
indebtedness as cash becomes available to it for distribution. In addition, any Management Profit Distribution resulting<br />
from a disposition of an asset for non-cash consideration shall not be made until the earlier of such time as (a) such noncash<br />
consideration is disposed of for cash and cash equivalents, in which event the amount of such distribution shall be<br />
based on the amount of cash received by the Partnership for such non-cash consideration; (b) the Managing Partner is<br />
removed as managing partner of the Partnership; and (c) the Partnership is liquidated or dissolved.<br />
In addition to the above, the Company is entitled to receive, on an annual basis, out of the net profits of the Partnership for<br />
the fiscal year, an amount equal to the net profits of the Partnership for such fiscal year less the Management Profit<br />
Distribution for such fiscal year.<br />
The Partnership shall continue until the earlier of:<br />
• the passing of a Special Resolution to dissolve the Partnership;<br />
• the disposition of all or substantially all of the assets of the Partnership;<br />
• the date on which one partner holds all voting and non-voting units of the Partnership; and<br />
• the entry of a final judgment, order or decree of a court of competent jurisdiction adjudicating the<br />
Partnership to be a bankrupt, and the expiration without appeal of the period, if any, allowed by applicable<br />
law in which to appeal therefrom.<br />
A copy of the Partnership Agreement has been filed on SEDAR and can be found at www.SEDAR.com.<br />
Names and Interests of Experts<br />
INTERESTS OF EXPERTS<br />
The Company’s auditors are PricewaterhouseCoopers LLP, Chartered Accountants, 250 Howe Street, Suite 700,<br />
Vancouver, British Columbia, V6C 3S7. PwC have advised that they are independent of the Company in accordance with<br />
applicable rules of professional conduct.<br />
52
The Company’s independent qualified reserves evaluator is McDaniel & Associates Consultants Ltd. (“McDaniel”), 2200,<br />
255 – 5 th Avenue S.W. Calgary, Alberta, T2P 3G6. As of the respective dates of the reports prepared by McDaniel in<br />
respect of the Company’s reserves, the “designated professionals” (as defined in Form 51-102F2 under the Canadian<br />
Securities Administrators’ National Instrument 51-102 – Continuous Disclosure Obligations) of McDaniel did not<br />
beneficially own, directly or indirectly, any of the Company’s common shares.<br />
The Company’s Qualified Persons who prepared the Mantaro Technical Report are Donald H. Hains, P.Geo., of Hains<br />
Technology Associates (“Hains”), 605 Royal York Road, Toronto, Ontario, M8Y 4G5 and Michelle Stone, P.Geo., Ph.d, of<br />
Caracle Creek International Consulting Inc. (“Caracle”), 34 King St. East, 9 th Floor, Toronto, Ontario, M5C 2X8. As of the<br />
date of the Mantaro Technical Report, the “designated professionals” of Hains and Caracle did not beneficially own,<br />
directly or indirectly, any of the Company’s common shares.<br />
The Company’s Qualified Persons who prepared the Paris Hills Technical Report are Leo J. Gilbride, P.E., Vanessa<br />
Santos, P.G., and Gary L. Skaggs, P.E., P.Eng., of Agapito Associates, Inc. (“Agapito”), 715 Horizon Drive, Suite 340,<br />
Grand Junction, Colorado, 81506 USA. As of the date of the Paris Hills Technical Report, the “designated professionals”<br />
of Agapito did not beneficially own, directly or indirectly, any of the Company’s common shares.<br />
ADDITIONAL INFORMATION<br />
Additional information relating to the Company may be found on SEDAR at www.SEDAR.com.<br />
Additional information, including directors’ and officers’ remuneration, principal holders of the Company’s securities and<br />
securities authorized for issuance under equity compensation plans, is contained in the Company’s information circular for<br />
its most recent annual meeting of security holders involving the election of directors.<br />
Additional financial information is provided in the Company’s financial statements and MD&A for its most recently<br />
completed financial year.<br />
53
APPENDIX “A”<br />
STATEMENT OF RESERVES DATA AND OTHER OIL AND GAS INFORMATION (FORM 51-101F1)<br />
[SEE NEXT PAGE]
SPROTT RESOURCE CORP.<br />
FORM 51-101F1<br />
STATEMENT OF RESERVES DATA<br />
AND OTHER OIL AND GAS INFORMATION<br />
This is the form referred to in item 1 of section 2.1 of National Instrument 51-101 Standards of Disclosure for<br />
Oil and Gas Activities ("NI 51-101"). The terminology used in this Statement (as defined below) have the<br />
meanings assigned thereto in NI 51-101 and related instruments and notices.<br />
The Company carries on its oil and gas activities through its subsidiaries Waseca Energy Ltd. (“Waseca”) and One<br />
Earth Oil & Gas Inc. (“One Earth Oil & Gas” or “OEOG”) (collectively, the “Oil & Gas Subsidiaries” and each<br />
individually an “Oil & Gas Subsidiary”). The Company consolidates its earnings with its Oil & Gas Subsidiaries and,<br />
as required under Items 2.3 and 2.4 of Form 51-101F1 of the Canadian Securities Administrators, the information in<br />
this Statement of Reserves Data and Other Oil and Gas Information (the “Statement”) reflects 100 percent of the<br />
reserves and related estimated future net revenue, production and related information of its Oil & Gas Subsidiaries.<br />
All of the Company’s reserves are located in Canada (Alberta and Saskatchewan).<br />
As at December 31, 2011, the Company owned 81.1 percent of the outstanding shares of Waseca, representing<br />
73,632,240 of the 90,806,181 outstanding shares of Waseca. As a result, 18.9 percent of the Company’s reserves,<br />
future net revenue, production and related information owned through Waseca and reflected in this Statement are<br />
attributable to the 18.9 percent minority interest in Waseca which is not owned by the Company.<br />
As at December 31, 2011, the Company owned 91.1 percent of the outstanding shares of One Earth Oil & Gas,<br />
representing 17,300,000 of the 18,994,000 outstanding shares of One Earth Oil & Gas. As a result, 8.9 percent of the<br />
Company’s reserves, future net revenue, production and related information owned through One Earth Oil & Gas and<br />
reflected in this Statement are attributable to the 8.9 percent minority interest in One Earth Oil & Gas which is not<br />
owned by the Company.<br />
As at December 31, 2011, Waseca had warrants and options outstanding, the conversion or exercise of some or all of<br />
which would dilute the Company’s interest in Waseca. As at December 31, 2011, One Earth Oil & Gas had options<br />
outstanding, the exercise of some or all of which would dilute the Company’s interest in One Earth Oil & Gas. For a<br />
breakdown of the capital stock of Waseca and One Earth Oil and Gas as at December 31, 2011, see page 7 of the<br />
Company’s Annual Information Form (“<strong>AIF</strong>”). Waseca and One Earth Oil & Gas may raise additional funds through<br />
future financings in which the Company may not participate, which would also dilute the Company’s interest therein.<br />
McDaniel & Associates Consultants Ltd. (“McDaniel”), independent petroleum engineers of Calgary, Alberta,<br />
evaluated 100 percent of Waseca’s proved and probable reserves in a report dated March 15, 2012 and effective<br />
December 31, 2011 (the "Waseca Reserve Report"). McDaniel also evaluated 100 percent of One Earth Oil & Gas’<br />
proved and probable reserves in a report dated March 14, 2012 and effective December 31, 2011 (the “One Earth Oil<br />
& Gas Reserve Report”).<br />
The information included in this Statement is based on and derived from the Waseca Reserve Report and the One<br />
Earth Oil & Gas Reserve Report.<br />
In addition, it should be noted that:<br />
(i)<br />
(ii)<br />
estimates in the Statement of future net revenue, whether calculated without discount or using a discount<br />
rate, do not represent fair market value; and<br />
estimates in the Statement of reserves and future net revenue for individual properties may not reflect the<br />
same confidence level as estimates of reserves and future net revenue for all properties, due to the<br />
effects of aggregation.<br />
- 1 -
All values in this report are expressed in Canadian dollars, unless specifically noted otherwise. Certain<br />
numbers in the tables in this report may not add due to rounding.<br />
PART 1 – DATE OF STATEMENT<br />
Relevant Dates<br />
Statement date: March 29, 2012<br />
Effective date: December 31, 2011<br />
Preparation date: March 15, 2012 (Waseca) and March 14, 2012 (One Earth Oil & Gas)<br />
- 2 -
PART 2 – DISCLOSURE OF RESERVE DATA<br />
The following tables set forth the gross and net reserves of the Company as at December 31, 2011, as well as the<br />
estimated net present value of future net revenue associated with such reserves, using forecast prices and costs.<br />
SUMMARY OF OIL AND GAS RESERVES<br />
AS OF DECEMBER 31, 2011<br />
FORECAST PRICES AND COSTS<br />
Light and Medium Heavy Oil Natural Gas Natural Gas Liquids<br />
Crude Oil<br />
Reserves Category Gross Net Gross Net Gross Net Gross Net<br />
(Mbbls) (Mbbls) (Mbbls) (Mbbls) (MMcf) (MMcf) (Mbbls) (Mbbls)<br />
Waseca<br />
Proved Reserves<br />
Developed Producing<br />
Developed Non-Producing<br />
Undeveloped<br />
Total Proved Reserves<br />
Probable Reserves<br />
Total Proved plus Probable Reserves<br />
- - 2,967 2,377 - - - -<br />
- - 120 99 503 400 - -<br />
- - 1,249 1,054 - - - -<br />
- - 4,336 3,530 503 400 - -<br />
- - 19,887 17,445 1,243 982 - -<br />
- - 24,223 20,976 1,746 1,382 - -<br />
One Earth Oil & Gas<br />
Proved Reserves<br />
Developed Producing<br />
Developed Non-Producing<br />
Undeveloped<br />
Total Proved Reserves<br />
Probable Reserves<br />
Total Proved plus Probable Reserves<br />
Company Total<br />
Proved Reserves<br />
Developed Producing<br />
Developed Non-Producing<br />
Undeveloped<br />
Total Proved Reserves<br />
Probable Reserves<br />
Total Proved plus Probable Reserves<br />
28 25 - - 1,500 1,272 16 13<br />
43 37 - - 464 408 4 3<br />
- - - - - - - -<br />
71 63 - - 1,964 1,679 20 16<br />
73 63 - - 1,526 1,317 15 12<br />
144 125 - - 3,490 2,997 35 28<br />
28 25 2,967 2,377 1,500 1,272 16 13<br />
43 37 120 99 967 807 4 3<br />
- - 1,249 1,054 - - - -<br />
71 63 4,336 3,530 2,467 2,079 20 16<br />
73 63 19,887 17,445 2,769 2,299 15 12<br />
144 125 24,223 20,976 5,236 4,378 35 28<br />
- 3 -
SUMMARY OF NET PRESENT VALUE OF FUTURE NET REVENUE<br />
AS OF DECEMBER 31, 2011<br />
FORECAST PRICES AND COSTS<br />
Before Deducting Income Taxes Discounted at After Deducting Income Taxes Discounted at<br />
Reserves Category 0% 5% 10% 15% 20% 0% 5% 10% 15% 20%<br />
(MM$) (MM$) (MM$) (MM$) (MM$) (MM$) (MM$) (MM$) (MM$) (MM$)<br />
Waseca<br />
Proved Reserves<br />
Developed Producing<br />
111.5 104.5 98.5 93.3 88.6 83.6 78.4 74.0 70.1 66.7<br />
Developed Non-Producing 4.8 3.9 3.3 2.7 2.3 3.7 3.0 2.4 2.0 1.6<br />
Undeveloped 28.0 23.9 20.6 17.8 15.5 16.1 13.2 10.9 9.0 7.4<br />
Total Proved Reserves<br />
Probable Reserves<br />
Total Proved plus Probable Reserves<br />
144.2 132.4 122.3 113.8 106.4 103.3 94.6 87.3 81.1 75.7<br />
656.9 382.4 239.1 158.1 109.0 485.1 281.7 175.4 115.3 78.8<br />
801.1 514.7 361.4 271.9 215.4 588.4 376.3 262.7 196.4 154.5<br />
One Earth Oil & Gas<br />
Proved Reserves<br />
Developed Producing<br />
6.5 5.7 5.1 4.6 4.2 6.5 5.7 5.1 4.6 4.2<br />
Developed Non-Producing 3.3 2.9 2.5 2.3 2.1 3.3 2.9 2.5 2.3 2.1<br />
Undeveloped 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0<br />
Total Proved Reserves<br />
9.8 8.6 7.6 6.9 6.3 9.8 8.6 7.6 6.9 6.3<br />
Probable Reserves<br />
8.8 5.6 3.9 2.9 2.2 7.2 4.7 3.3 2.5 1.9<br />
Total Proved plus Probable Reserves 18.6 14.2 11.5 9.8 8.5 17.0 13.2 10.9 9.3 8.2<br />
Company Total<br />
Proved Reserves<br />
Developed Producing<br />
118.0 110.2 103.6 97.8 92.8 90.1 84.1 79.1 74.7 70.9<br />
Developed Non-Producing 8.0 6.8 5.8 5.0 4.4 7.0 5.8 4.9 4.3 3.7<br />
Undeveloped 28.0 23.9 20.6 17.8 15.5 16.1 13.2 10.9 9.0 7.4<br />
Total Proved Reserves<br />
154.0 140.9 129.9 120.6 112.7 113.1 103.1 94.9 87.9 82.0<br />
Probable Reserves<br />
665.7 388.0 243.0 161.0 111.2 492.3 286.4 178.7 117.8 80.7<br />
Total Proved plus Probable Reserves 819.7 528.9 372.9 281.7 223.9 605.4 389.5 273.6 205.7 162.7<br />
- 4 -
The following table sets forth the elements of the future net revenue attributable to each of the Company’s proved<br />
reserves and proved plus probable reserves, using forecast prices and costs and calculated without discount.<br />
TOTAL FUTURE NET REVENUE<br />
(UNDISCOUNTED)<br />
AS OF DECEMBER 31, 2011<br />
FORECAST PRICES AND COSTS<br />
Reserves Category Revenue Royalties<br />
Operating<br />
Costs<br />
Development<br />
Costs<br />
Abandonment<br />
and<br />
Reclamation<br />
Costs<br />
Future Net<br />
Revenue<br />
Before<br />
Future Income<br />
Tax Expenses<br />
Future Income<br />
Tax Expenses<br />
Future Net<br />
Revenue<br />
After Income<br />
Taxes<br />
(MM$) (MM$) (MM$) (MM$) (MM$) (MM$) (MM$) (MM$)<br />
Waseca<br />
Total Proved<br />
Total Probable<br />
Total Proved plus Probable<br />
One Earth Oil & Gas<br />
Total Proved<br />
Total Probable<br />
Total Proved plus Probable<br />
Company Total<br />
Total Proved<br />
Total Probable<br />
Total Proved plus Probable<br />
320.97 65.23 89.89 19.22 2.42 144.20 40.92 103.28<br />
1,524.39 214.47 460.70 189.32 2.97 656.93 171.79 485.13<br />
1,845.35 279.69 550.60 208.54 5.39 801.13 212.71 588.42<br />
18.34 2.52 5.23 0.49 0.31 9.79 - 9.79<br />
19.47 2.73 6.13 1.66 0.12 8.82 1.63 7.19<br />
37.81 5.25 11.36 2.15 0.44 18.61 1.63 16.98<br />
339.31 67.74 95.12 19.71 2.74 153.99 40.92 113.07<br />
1,543.85 217.20 466.84 190.98 3.09 665.74 173.42 492.33<br />
1,883.16 284.95 561.96 210.69 5.83 819.73 214.34 605.40<br />
- 5 -
The following table sets forth the estimated net present value of future net revenue attributable to the Company's<br />
proved reserves and proved plus probable reserves by production group, estimated using forecast prices and costs,<br />
calculated using a 10% discount rate and before deducting future income tax expenses. The table also sets forth the<br />
net present value on a unit basis (i.e., $ per bbl or Mcf) using net reserves, a 10% discount rate and before deducting<br />
future income tax expenses.<br />
FUTURE NET REVENUE<br />
BY PRODUCTION GROUP<br />
AS OF DECEMBER 31, 2011<br />
FORECAST PRICES AND COSTS<br />
Waseca<br />
Total Proved<br />
Total Proved Plus Probable Reserves<br />
One Earth Oil & Gas<br />
Total Proved<br />
Total Proved Plus Probable Reserves<br />
Company Total<br />
Total Proved<br />
Total Proved Plus Probable Reserves<br />
Production Group Future Net Revenue Unit Unit<br />
Before Income Taxes Value Value<br />
(discounted at 10%/yr) (discounted at 10%/yr) (discounted at 10%/yr)<br />
(M$) ($/bbl) ($/Mcf)<br />
Heavy Oil 122,112 34.59 N/A<br />
Natural Gas (2) 221 N/A 0.55<br />
Heavy Oil 360,152 17.17 N/A<br />
Natural Gas (2) 1,278 N/A 0.92<br />
Medium and Light Oil (1) 3,249 57.15 N/A<br />
Natural Gas (2) 4,358 N/A 3.17<br />
Medium and Light Oil (1) 5,136 44.10 N/A<br />
Natural Gas (2) 6,388 N/A 2.64<br />
Heavy Oil 122,112 34.59 N/A<br />
Medium and Light Oil (1) 3,249 57.15 N/A<br />
Natural Gas (2) 4,579 N/A 2.58<br />
Heavy Oil 360,152 17.17 N/A<br />
Medium and Light Oil (1) 5,136 44.10 N/A<br />
Natural Gas (2) 7,666 N/A 2.02<br />
- 6 -
PART 3 – PRICING ASSUMPTIONS<br />
The following tables set forth the price forecasts and inflation and exchange rate assumptions utilized in preparing<br />
the Company’s reserves data in this Statement. The Company’s reserves owned through Waseca and One Earth<br />
Oil & Gas were calculated using forecasts and inflation and exchange rate assumptions provided by McDaniel,<br />
effective January 1, 2012. Also set forth below are the Company’s weighted average prices received for each<br />
product type in 2011.<br />
SUMMARY OF PRICING AND INFLATION RATE ASSUMPTIONS<br />
FORECAST PRICES AND COSTS<br />
Alberta Alberta Sask. Sask. British<br />
U.S. AECO Alberta Alberta Spot Prov. Spot Columbia<br />
Henry Hub Spot Average Aggregator Sales Gas Sales Average<br />
Gas Price Price Plantgate Plantgate Plantgate Plantgate Plantgate Plantgate<br />
Year $US/MMBtu $C/MMBtu $C/MMBtu $C/MMBtu $C/MMBtu $C/MMBtu $C/MMBtu $C/MMBtu<br />
(1)<br />
2012 3.75 3.50 3.30 3.30 3.30 3.40 3.40 3.20<br />
2013 4.50 4.20 4.00 4.00 4.00 4.10 4.10 3.90<br />
2014 5.05 4.70 4.50 4.50 4.50 4.60 4.60 4.40<br />
2015 5.50 5.10 4.90 4.90 4.90 5.00 5.00 4.80<br />
2016 5.95 5.55 5.35 5.35 5.35 5.45 5.45 5.25<br />
2017 6.35 5.90 5.70 5.70 5.70 5.80 5.80 5.60<br />
2018 6.70 6.25 6.00 6.00 6.00 6.10 6.10 5.90<br />
2019 6.95 6.45 6.20 6.20 6.20 6.30 6.30 6.10<br />
2020 7.20 6.70 6.45 6.45 6.45 6.55 6.55 6.35<br />
2021 7.35 6.85 6.60 6.60 6.60 6.70 6.70 6.50<br />
2022 7.45 6.95 6.70 6.70 6.70 6.80 6.80 6.60<br />
2023 7.60 7.05 6.80 6.80 6.80 6.90 6.90 6.70<br />
2024 7.75 7.20 6.95 6.95 6.95 7.10 7.10 6.80<br />
2025 7.95 7.40 7.15 7.15 7.15 7.30 7.30 7.00<br />
2026 8.10 7.55 7.30 7.30 7.30 7.45 7.45 7.15<br />
Thereafter +2%/yr +2%/yr +2%/yr +2%/yr +2%/yr +2%/yr +2%/yr +2%/yr<br />
(1) This forecast also applies to direct sales contracts and the Alberta gas reference price used in the Crow n royalty calculations.<br />
- 7 -
Alberta Sask Edmonton<br />
WTI Brent Edmonton Bow River Alberta Cromer Cond. & US/CAN<br />
Crude Crude Light Hardisty Heavy Medium Natural Edmonton Edmonton Edmonton Exchange<br />
Oil Oil Crude Oil Crude Oil Crude Oil Crude Oil Gasolines Propane Butanes NGL Mix Inflation Rate<br />
Year $US/bbl $US/bbl $C/bbl $C/bbl $C/bbl $C/bbl $/bbl $/bbl $/bbl $/bbl % $US/$CAN<br />
(1) (2) (3) (4) (5) (6) (7)<br />
2012 97.50 107.50 99.00 82.00 74.00 91.00 106.00 54.60 76.20 72.40 2.0 0.975<br />
2013 97.50 102.60 99.00 82.00 74.00 91.00 104.10 56.40 79.80 74.10 2.0 0.975<br />
2014 100.00 102.60 101.50 84.10 75.90 93.30 104.60 58.90 81.80 76.10 2.0 0.975<br />
2015 100.80 103.50 102.30 84.70 76.50 94.10 105.50 60.40 82.40 77.10 2.0 0.975<br />
2016 101.70 104.40 103.20 85.50 77.10 94.90 106.40 62.00 83.20 78.30 2.0 0.975<br />
2017 102.70 105.50 104.20 86.30 77.90 95.80 107.50 63.40 84.00 79.40 2.0 0.975<br />
2018 103.60 106.40 105.10 87.10 78.60 96.60 108.50 64.60 84.70 80.40 2.0 0.975<br />
2019 104.50 107.40 106.00 87.80 79.20 97.50 109.40 65.60 85.40 81.30 2.0 0.975<br />
2020 105.40 108.30 106.90 88.60 79.90 98.30 110.40 66.70 86.10 82.20 2.0 0.975<br />
2021 107.60 110.60 109.20 90.40 81.60 100.30 112.80 68.10 88.00 84.00 2.0 0.975<br />
2022 109.70 112.70 111.30 92.20 83.20 102.30 115.00 69.40 89.70 85.60 2.0 0.975<br />
2023 111.90 115.00 113.50 94.00 84.80 104.30 117.20 70.60 91.50 87.20 2.0 0.975<br />
2024 114.10 117.30 115.80 95.90 86.50 106.40 119.60 72.10 93.30 89.00 2.0 0.975<br />
2025 116.40 119.60 118.10 97.80 88.20 108.50 122.00 73.70 95.20 90.90 2.0 0.975<br />
2026 118.80 112.10 120.50 99.80 90.10 110.80 124.50 75.20 97.10 92.70 2.0 0.975<br />
Thereafter +2%/yr +2%/yr +2%/yr +2%/yr +2%/yr +2%/yr +2%/yr +2%/yr +2%/yr +2%/yr 2.0 0.975<br />
(1) West Texas Intermediate at Cushing Oklahoma 40 degrees API/0.5% sulphur.<br />
(2) North Sea Brent Blend 37 degrees API/1.0% sulphur.<br />
(3) Edmonton Light Sw eet 40 degrees API, 0.3% sulphur.<br />
(4) Bow River at Hardisty Alberta (Heavy stream).<br />
(5) Heavy crude oil 12 degrees API at Hardisty Alberta (after deduction of blending costs to reach pipeline quality).<br />
(6) Midale Cromer crude oil 29 degrees API, 2.0% sulphur.<br />
(7) NGL Mix based on 45 percent propane, 35 percent butane and 20 percent natural gasolines.<br />
- 8 -
SUMMARY OF THE COMPANY’S 2011 WEIGHTED AVERAGE PRICES<br />
Waseca<br />
One Earth Oil & Gas<br />
Company Total<br />
Light & Medium Oil ($/bbl) Heavy Oil ($/bbl) Natural Gas ($/Mcf) NGL ($/bbl)<br />
- 68.61 - -<br />
- - 3.78 76.25<br />
- 68.61 3.78 76.25<br />
- 9 -
PART 4 – RECONCILIATION OF CHANGES IN RESERVES<br />
The following tables reconcile the Company’s oil and natural gas reserves (on a gross reserves basis) from<br />
December 31, 2010 to December 31, 2011 using forecast prices and costs. Tables are provided for each Oil & Gas<br />
Subsidiary and a total reconciliation for the Company.<br />
RECONCILIATION OF GROSS RESERVES<br />
BY PRINCIPAL PRODUCT TYPE<br />
BASED ON FORECAST PRICES AND COSTS (WASECA)<br />
Light and Medium Oil Heavy Oil Natural Gas Liquids<br />
Proved<br />
Probable<br />
Proved<br />
Plus<br />
Probable<br />
Proved Probable Proved<br />
Plus<br />
Probable<br />
Proved Probable Proved<br />
Plus<br />
Probable<br />
Associated and Non-Associated<br />
Gas<br />
Proved Probable Proved Plus<br />
Probable<br />
(Mbbls) (Mbbls) (Mbbls) (Mbbls) (Mbbls) (Mbbls) (Mbbls) (Mbbls) (Mbbls) (MMcf) (MMcf) (MMcf)<br />
December 31, 2010 - - - 2,259 2,191 4,451 - - - 503 820 1,323<br />
Discoveries - - - - - - - - - - - -<br />
Extensions and Improved Recovery - - - 3,147 18,325 21,472 - - - - 534 534<br />
Technical Revisions - - - (262) (629) (892) - - - - - -<br />
Acquisitions - - - - - - - - - - - -<br />
Dispositions - - - - - - - - - - - -<br />
Economic Factors - - - - - - - - - - (111) (111)<br />
Production - - - (808) - (808) - - - - -<br />
At December 31, 2011 - - - 4,336 19,887 24,223 - - - 503 1,243 1,746<br />
- 10 -
RECONCILIATION OF GROSS RESERVES<br />
BY PRINCIPAL PRODUCT TYPE<br />
BASED ON FORECAST PRICES AND COSTS (ONE EARTH OIL & GAS)<br />
Proved<br />
Light and Medium Oil Heavy Oil Natural Gas Liquids Associated and Non-Associated<br />
Gas<br />
Probable<br />
Proved<br />
Plus<br />
Probable<br />
Proved Probable Proved<br />
Plus<br />
Probable<br />
Proved Probable Proved<br />
Plus<br />
Probable<br />
Proved Probable Proved Plus<br />
Probable<br />
(Mbbls) (Mbbls) (Mbbls) (Mbbls) (Mbbls) (Mbbls) (Mbbls) (Mbbls) (Mbbls) (MMcf) (MMcf) (MMcf)<br />
December 31, 2010 7 18 25 - - - 12 27 39 1,385 2,920 4,305<br />
Discoveries - - - - - - - - - - - -<br />
Extensions and Improved Recovery 47 66 113 - - - 3 5 9 388 642 1,029<br />
Technical Revisions (2) (15) (17) - - - 7 (17) (10) 325 (2,079) (1,754)<br />
Acquisitions 20 5 24 - - - 1 - 1 168 43 211<br />
Dispositions - - - - - - - - - - - -<br />
Economic Factors - - - - - - - - - - - -<br />
Production (2) - (2) - - - (3) - (3) (301) - (301)<br />
At December 31, 2011 71 73 144 - - - 20 15 35 1,964 1,526 3,490<br />
- 11 -
RECONCILIATION OF GROSS RESERVES<br />
BY PRINCIPAL PRODUCT TYPE<br />
BASED ON FORECAST PRICES AND COSTS (COMPANY TOTAL)<br />
Light and Medium Oil Heavy Oil Natural Gas Liquids<br />
Proved<br />
Probable<br />
Proved<br />
Plus<br />
Probable<br />
Proved Probable Proved<br />
Plus<br />
Probable<br />
Proved Probable Proved<br />
Plus<br />
Probable<br />
Associated and Non-Associated<br />
Gas<br />
Proved Probable Proved Plus<br />
Probable<br />
(Mbbls) (Mbbls) (Mbbls) (Mbbls) (Mbbls) (Mbbls) (Mbbls) (Mbbls) (Mbbls) (MMcf) (MMcf) (MMcf)<br />
December 31, 2010 7 18 25 2,259 2,191 4,451 12 27 39 1,888 3,740 5,628<br />
Discoveries - - - - - - - - - - - -<br />
Extensions and Improved Recovery 47 66 113 3,147 18,325 21,472 3 5 9 388 1,176 1,563<br />
Technical Revisions (2) (15) (17) (262) (629) (892) 7 (17) (10) 325 (2,079) (1,754)<br />
Acquisitions 20 5 24 - - - 1 - 1 168 43 211<br />
Dispositions - - - - - - - - - - - -<br />
Economic Factors - - - - - - - - - - (111) (111)<br />
Production (2) - (2) (808) - (808) (3) - (3) (301) - (301)<br />
At December 31, 2011 71 73 144 4,336 19,887 24,223 20 15 35 2,467 2,769 5,236<br />
- 12 -
PART 5 – ADDITIONAL INFORMATION RELATING TO RESERVES DATA<br />
Undeveloped Reserves<br />
Undeveloped Reserves were attributed by McDaniel in respect of Waseca and One Earth Oil & Gas in accordance<br />
with the standards and procedures contained in the Canadian Oil & Gas Evaluation (COGE) Handbook. The<br />
following tables set out, for each product type, the volumes of proved undeveloped reserves and probable<br />
undeveloped reserves that were first attributed in each of the three most recent financial years and in the aggregate<br />
before that time.<br />
UNDEVELOPED RESERVES (WASECA)*<br />
Proved Undeveloped Reserved and Year First Attributed<br />
Light and Medium Oil<br />
Heavy Oil<br />
Natural Gas<br />
(Mbbl)<br />
(Mbbl)<br />
(MMcf)<br />
NGLs<br />
(Mbbl)<br />
First<br />
Attributed<br />
Cumulative<br />
at Year End<br />
First<br />
Attributed<br />
Cumulative<br />
at Year End<br />
First<br />
Attributed<br />
Cumulative<br />
at Year End<br />
First<br />
Attributed<br />
Cumulative<br />
at Year End<br />
Year<br />
Prior - - 239 239 - - - -<br />
2009 - - 160 340 - - - -<br />
2010 - - 1,065 1,065 - - - -<br />
2011 - - 971 1,248 - - - -<br />
Probable Undeveloped Reserves and Year First Attributed<br />
Light and Medium Oil<br />
(Mbbl)<br />
Heavy Oil<br />
(Mbbl)<br />
Natural Gas<br />
(MMcf)<br />
NGLs<br />
(Mbbl)<br />
First<br />
Attributed<br />
Cumulative<br />
at Year End<br />
First<br />
Attributed<br />
Cumulative<br />
at Year End<br />
First<br />
Attributed<br />
Cumulative<br />
at Year End<br />
First<br />
Attributed<br />
Cumulative<br />
at Year End<br />
Year<br />
Prior - - 109 109 - - - -<br />
2009 - - 200 290 - - - -<br />
2010 - - 1,821 1,631 - - - -<br />
2011 - - 18,054 18,461 - - - -<br />
* Waseca was established in 2008.<br />
- 13 -
UNDEVELOPED RESERVES (ONE EARTH OIL AND GAS)*<br />
Light and Medium Oil<br />
First<br />
Attributed<br />
(Mbbl)<br />
Proved Undeveloped Reserves and Year First Attributed<br />
Cumulative<br />
at Year End<br />
First<br />
Attributed<br />
Heavy Oil<br />
(Mbbl)<br />
Cumulative<br />
at Year End<br />
First<br />
Attributed<br />
Natural Gas<br />
(MMcf)<br />
Cumulative<br />
at Year End<br />
First<br />
Attributed<br />
Cumulative<br />
at Year End<br />
Year<br />
Prior - - - - - - - -<br />
2009 - - - - - - - -<br />
2010 - - - - - - - -<br />
2011 - - - - - - - -<br />
NGLs<br />
(Mbbl)<br />
Light and Medium Oil<br />
First<br />
Attributed<br />
(Mbbl)<br />
Probable Undeveloped Reserves and Year First Attributed<br />
Cumulative<br />
at Year End<br />
First<br />
Attributed<br />
Heavy Oil<br />
(Mbbl)<br />
Cumulative<br />
at Year End<br />
First<br />
Attributed<br />
Natural Gas<br />
(MMcf)<br />
Cumulative<br />
at Year End<br />
First<br />
Attributed<br />
(Mbbl)<br />
Cumulative<br />
at Year End<br />
Year<br />
Prior - - - - - - - -<br />
2009 - - - - - - - -<br />
2010 14 14 - - 2,112 2,112 21 21<br />
2011 43 44 - - 192 442 2 5<br />
NGLs<br />
* One Earth Oil and Gas was established in 2010.<br />
UNDEVELOPED RESERVES (COMPANY)<br />
Proved Undeveloped Reserved and Year First Attributed<br />
Light and Medium Oil Heavy Oil Natural Gas NGLs<br />
(Mbbl)<br />
First<br />
Attributed<br />
Cumulative<br />
at Year End<br />
First<br />
Attributed<br />
(Mbbl) (MMcf) (Mbbl)<br />
Cumulative<br />
at Year End<br />
First<br />
Attributed<br />
Cumulative<br />
at Year End<br />
First<br />
Attributed<br />
Cumulative<br />
at Year End<br />
Year<br />
Prior - - 239 239 - - - -<br />
2009 - - 160 340 - - - -<br />
2010 - - 1,065 1,065 - - - -<br />
2011 - - 971 1,248 - - - -<br />
Probable Undeveloped Reserves and Year First Attributed<br />
Light and Medium Oil Heavy Oil Natural Gas NGLs<br />
(Mbbl)<br />
(Mbbl)<br />
(MMcf)<br />
(Mbbl)<br />
First<br />
Attributed<br />
Cumulative<br />
at Year End<br />
First<br />
Attributed<br />
Cumulative<br />
at Year End<br />
First<br />
Attributed<br />
Cumulative<br />
at Year End<br />
First<br />
Attributed<br />
Cumulative<br />
at Year End<br />
Year<br />
Prior - - 109 109 - - - -<br />
2009 - - 200 290 - - - -<br />
2010 14 14 1,821 1,631 2,112 2,112 21 21<br />
2011 43 44 18,054 18,461 192 442 2 5<br />
- 14 -
Proved undeveloped reserves are generally those reserves related to infill wells that have not been drilled or wells<br />
further away from gathering systems requiring relatively high capital to bring on production. Probable undeveloped<br />
reserves are generally those reserves tested or indicated by analogy to be productive, infill drilling locations and<br />
lands contiguous to production. This also includes the probable undeveloped wedge from the proved undeveloped<br />
locations.<br />
The significant majority of the Company’s undeveloped reserves are scheduled to be developed within the next two<br />
years. However, the Oil & Gas Subsidiaries will manage capital programs and may choose to delay development,<br />
depending on a number of circumstances, including the existence of higher priority expenditures and prevailing<br />
commodity prices and cash flows.<br />
Significant Factors or Uncertainties<br />
Other than as set forth in this Statement and the <strong>AIF</strong>, the Company does not anticipate any significant economic<br />
factors or significant uncertainties that will affect any particular component of the reserves data. However, the<br />
reserves can be affected significantly by fluctuations in product pricing, capital expenditures, operating costs and<br />
well performance that are beyond the Company's control.<br />
Future Development Costs<br />
The following table sets forth the amount of development costs deducted in the estimation of future net revenue for<br />
the reserves categories indicated using forecast prices and costs. The Company expects that each Oil & Gas<br />
Subsidiary will fund the development costs of its reserves through a combination of cash flow, the issuance of<br />
shares, or possibly debt. The Company does not anticipate that the costs of funding the estimated future<br />
development costs will have any material effect on the disclosed reserves or estimated future net revenue.<br />
Waseca<br />
One Earth Oil & Gas<br />
Company Total<br />
Proved Proved Proved<br />
Proved Plus Probable Proved Plus Probable Proved Plus Probable<br />
M$ M$ M$ M$ M$ M$<br />
2012 13,668 24,878 489 1,878 14,157 26,756<br />
2013 4,963 36,003 - - 4,963 36,003<br />
2014 554 56,775 - - 554 56,775<br />
2015 - 1,158 - - - 1,158<br />
2016 39 1,259 - - 39 1,259<br />
Remainder - 88,469 - 272 - 88,741<br />
Total for all<br />
years<br />
undiscounted 19,224 208,541 489 2,150 19,713 210,691<br />
Total for all<br />
years<br />
discounted at<br />
10% per year 17,796 128,358 466 1,855 18,262 130,213<br />
- 15 -
PART 6 – OTHER OIL AND GAS INFORMATION<br />
Oil and Gas Properties and Wells<br />
Waseca<br />
All of Waseca’s properties are within approximately 100 kilometers of the city of Lloydminster, which straddles the<br />
Alberta/Saskatchewan border.<br />
As of December 31, 2011, Waseca has leased Crown and Freehold Petroleum and Natural Gas rights to 17,122<br />
gross hectares of which 92% were located within Saskatchewan. In the first quarter of 2012, Waseca gained an<br />
additional 2,023 hectares, bringing the total gross holdings to 19,146 hectares. Waseca holds an average of<br />
99.7% working interest in, and operates nearly all of, its properties.<br />
Waseca is an active driller and, as of December 31, 2011, had 83 producing heavy oil wells. Waseca has acquired<br />
or purchased approximately 2,328 kilometers of 2D seismic and 15.3 km 2 of 3D seismic to support the ongoing<br />
efforts to discover and develop new pools. As of December 31, 2011, there are 24 separate pools in various<br />
stages of development, and another 42 undrilled exploratory wells in inventory. In the first quarter of 2012, Waseca<br />
drilled five exploration and 15 development wells and is shooting approximately 156 kilometers of 2D seismic data.<br />
Waseca’s properties are prospective for, and producing from, various formations within the Lower Cretaceous<br />
Mannville Group. All of the production is primary cold heavy oil production that ranges in quality from 11° - 16° API.<br />
In addition, Waseca carries a small amount of non-producing heavy oil and natural gas reserves, and a significant<br />
amount of undeveloped reserves stemming from the Golden Lake Waseca Channel that has SAGD potential. The<br />
non-producing heavy oil and natural gas reserves, which have been discovered through the drilling of various wells<br />
since late 2008, are relatively close to infrastructure, and will be brought on stream either when natural gas prices<br />
recover or, in the case of a producing well, when the currently producing zone reaches its’ economic limit. The<br />
reserves associated with the Golden Lake SAGD project were first recognised in October 2011 when the Minister’s<br />
Order approving the SAGD project under the Oil and Gas Conservation Act of Saskatchewan was garnered.<br />
Waseca has commissioned a salt water disposal facility located in the Tangleflags area to reduce hauling and third<br />
party water disposal costs and is currently constructing another in the Celtic area. Tangleflags and Celtic are<br />
Waseca’s two most significant areas in terms of oil production rates. All of Waseca’s producing wells are equipped<br />
with single well batteries, with the oil and water trucked to various sales points. The use of single well batteries<br />
results in relatively low capital costs. The Lloydminster area also has extensive third party infrastructure including<br />
an upgrader, refinery, pipelines, produced water disposal, oil treating and oil blending facilities. Waseca utilizes this<br />
infrastructure extensively and to date there have not been any material access restrictions to the third party<br />
infrastructure.<br />
Tangleflags/Greenstreet<br />
Tangleflags/Greenstreet is located in Townships 51 to 52, and Ranges 24 to 28 W3M. Full year 2011 production<br />
averaged 1,105 bbl/d increasing from 241 bbl/d in 2010.<br />
Edam/Celtic<br />
Edam/Celtic is located in Townships 49 to 52, and Ranges 20 to 23 W3M. Full year 2011 production averaged 650<br />
bbl/d increasing from 106 bbl/d in 2010.<br />
Golden Lake<br />
Golden Lake is located in Township 48, Range 23 W3M. Production to the end of 2011 consisted of primary cold<br />
production from a pool which is overlain by a separate undeveloped pool that is amenable to recovery utilizing<br />
SAGD. Full year 2011 cold production averaged 223 bbl/d compared to 121 bbl/d in 2010.<br />
The pool that is amenable to SAGD is a sandstone dominated estuarine deposit consisting predominately of<br />
unconsolidated quartz sands. The reservoir is encountered at a depth of approximately 475 meters with net oil pay<br />
ranging up to 23 meters in thickness. The oil column is underlain by bottom water and overlain with a thin gas cap.<br />
The reservoir is highly porous with an average porosity in excess of 30%. Oil extracted from the core indicates the<br />
- 16 -
oil gravity is between 10° to 11.5°API with viscosities ranging from 50,000 to 500,000 cp. The reservoir<br />
characteristics encountered are similar to many other properties producing with SAGD.<br />
On October 22, 2011, the Saskatchewan Ministry of Energy and <strong>Resource</strong>s granted a Minister’s Order approving<br />
the SAGD project under the Oil and Gas Conservation Act of Saskatchewan. In the Waseca Reserve Report,<br />
McDaniel recognized 16.564 MMbbls as probable undeveloped reserves.<br />
Other<br />
Outside of the key areas, production averaged 236 bbl/d in 2011 compared to 94 bbl/d in 2010.<br />
One Earth Oil & Gas<br />
One Earth Oil & Gas has properties in central Alberta and north central Montana. As of December 31, 2011, the<br />
majority of One Earth Oil & Gas’ properties were in the Wetaskiwin area of central Alberta.<br />
Reserves are primarily attributable to the properties in the Wetaskiwin in Townships 45 and 46, Ranges 24, 25 and<br />
26, West of 4. The Wetaskiwin area properties have extensive geological, geophysical and engineering<br />
evaluations. One Earth Oil & Gas has access to approximately three townships with 3D seismic data with<br />
significant geological control. The non-producing reserves, representing two wells in the Wetaskiwin area, have<br />
been shut in for over one year due to low gas prices. All other wells in the area are pipeline connected and on<br />
stream as of the date of this Statement. Pipelines are present in the area with lots of capacity. There were no<br />
significant changes in ownership over the course of the year.<br />
Oil and Gas Wells<br />
The following table sets forth the number of producing and non-producing wells of the Oil & Gas Subsidiaries and<br />
the Company as a whole as at December 31, 2011.<br />
Producing Wells<br />
Non-Producing Wells<br />
Oil Gas Oil Gas<br />
Gross Net Gross Net Gross Net Gross Net<br />
Waseca<br />
Alberta - - - - 2.0 2.0 - -<br />
Saskatchew an 84.0 81.9 - - 39.0 39.0 2.0 2.0<br />
Total<br />
One Earth Oil & Gas<br />
Alberta 3.0 2.2 4.0 2.7 - - 9.0 4.2<br />
Montana - - - - 3.0 1.8 - -<br />
Total<br />
Company Total<br />
Alberta 3.0 2.2 4.0 2.7 2.0 2.0 9.0 4.2<br />
Saskatchew an 84.0 81.9 - - 39.0 39.0 2.0 2.0<br />
Montana - - - - 3.0 1.8 - -<br />
Total 87.0 84.1 4.0 2.7 44.0 42.8 11.0 6.2<br />
Properties with No Attributed Reserves<br />
Waseca<br />
Waseca unproven properties are all located in Canada and consist of 15,660 hectares in Saskatchewan and<br />
1,455.7 hectares of 100% working interest land in Alberta for a total of 17,115.7 hectares as of December 31, 2011.<br />
Waseca holds three freehold mineral leases that have expiry dates in 2012, totaling 193.462 net hectares, of which<br />
128 net hectares may actually expire.<br />
- 17 -
One Earth Oil & Gas<br />
One Earth Oil & Gas has unproven properties in Alberta and in Montana, consisting of a total of 79,369 gross acres<br />
(20,789 net acres). On the Ermineskin First Nation (Wetaskiwin area) land, One Earth Oil & Gas will maintain<br />
acreage by drilling a minimum of one well per year for four years. There are no work commitments on the other<br />
lands as of December 31, 2011.<br />
One Earth Oil & Gas has no significant land expiries by January 1, 2013.<br />
Forward Contracts<br />
Neither the Company nor the Oil & Gas Subsidiaries have entered into any agreements under which they may be<br />
precluded from fully realizing, or may be precluded from the full effect of, future market pricing for oil and gas.<br />
Abandonment and Reclamation Costs<br />
Waseca<br />
Waseca uses industry historical costs or third party cost estimates to estimate its total abandonment and<br />
reclamation costs. The costs are estimated and then applied on a well by well basis. As of December 31, 2011,<br />
Waseca had 148 gross (145.9 net) producing and standing wells for which it expects to incur abandonment and<br />
reclamation costs.<br />
Waseca estimates that its total abandonment and reclamation costs will be $3,056,000 undiscounted and<br />
$1,543,000 discounted at 10%. Of the total undiscounted total abandonment and reclamation costs, the entire<br />
amount was included in estimating future net revenue (total proved plus probable). Waseca expects to pay<br />
$32,000 (undiscounted) in such costs in the next three years.<br />
One Earth Oil & Gas<br />
One Earth Oil & Gas uses industry historical costs or third party cost estimates to estimate its total abandonment<br />
and reclamation costs. The costs are estimated and then applied on a well by well basis. One Earth Oil & Gas<br />
currently has 21 gross (10.4 net) wells for which it expects to incur abandonment and reclamation costs.<br />
One Earth Oil & Gas estimates that its total abandonment and reclamation costs will be $500,000 undiscounted<br />
and $320,000 discounted at 10%. Of the total undiscounted total abandonment and reclamation costs, 87% was<br />
included in estimating future net revenue (total proved plus probable). One Earth Oil & Gas does not expect to pay<br />
any such costs in the next three years.<br />
Tax Horizon<br />
The Company’s oil and gas activities are conducted through the Oil & Gas Subsidiaries and will be taxed within the<br />
respective Oil & Gas Subsidiary. Depending on production, commodity prices and capital spending levels, the<br />
Company does not expect Waseca to pay current income taxes until the second half of 2012 and does not expect<br />
One Earth Oil & Gas to pay current income taxes until approximately 2017.<br />
Costs Incurred<br />
The following table sets forth the costs incurred by each of the Oil & Gas Subsidiaries and in the aggregate in 2011:<br />
- 18 -
Waseca One Earth Oil & Gas Company Total<br />
$ $ $<br />
Costs<br />
Canada<br />
Proved Property Acquisitions (including facilities ) - 1,772,654 1,772,654<br />
Unproved Property Acquisitions 11,640 382,077 393,717<br />
Exploration 3,648,341 1,620,732 5,269,073<br />
Development 30,007,759 1,828,763 31,836,522<br />
Total 33,667,740 5,604,226 39,271,966<br />
United States -<br />
Proved Property Acquisitions (including facilities ) - - -<br />
Unproved Property Acquisitions - - -<br />
Exploration - 484,808 484,808<br />
Development - -<br />
Total - 484,808 484,808<br />
Exploration and Development Activities for 2011<br />
The following table sets forth the number and type of development and exploratory wells completed by each of the<br />
Oil & Gas Subsidiaries, and in the aggregate, in 2011.<br />
Oil Wells<br />
Gas Wells<br />
Service Wells and Stratigraphic Test Wells<br />
Dry Holes<br />
Total Completed Wells<br />
Oil Wells<br />
Gas Wells<br />
Service Wells and Stratigraphic Test Wells<br />
Dry Holes<br />
Total Completed Wells<br />
Oil Wells<br />
Gas Wells<br />
Service Wells and Stratigraphic Test Wells<br />
Dry Holes<br />
Total Completed Wells<br />
Development Wells Exploratory Wells<br />
Gross Net Gross Net<br />
Waseca<br />
63 60 2 2<br />
1 1 - -<br />
- - - -<br />
6 6 - -<br />
72 69 3 3<br />
One Earth Oil & Gas<br />
1 1 2 2<br />
- - 1 1<br />
- - - -<br />
- - - -<br />
1 1 5 4<br />
Company Total<br />
64 61 4 4<br />
1 1 1 1<br />
- - - -<br />
6 6 - -<br />
73 70 8 7<br />
For a description of the Company’s most important and likely exploration and development activities, see “Oil and<br />
Gas Properties” above.<br />
- 19 -
Production Estimates<br />
The following table summarizes the estimated 2012 average daily production reflected in the estimates of gross<br />
proved reserves and gross probable reserves disclosed under Part 2 of this Statement. These estimates were<br />
provided by McDaniel.<br />
Light/Medium Natural Gas Natural Total<br />
Oil Heavy Oil Liquids Gas Production<br />
(bbls/d) (bbls/d) (bbls/d) (Mcf /d) (boe/d)<br />
Waseca<br />
Gross Proved Reserves - 3,952 - - 3,952<br />
Gross Probable Reserves - 538 - - 538<br />
One Earth Oil & Gas<br />
Gross Proved Reserves 54 - 15 1,527 323<br />
Gross Probable Reserves 12 - 2 212 50<br />
Company Total<br />
Gross Proved Reserves 54 3,952 15 1,527 4,275<br />
Gross Probable Reserves 12 538 2 1,527 587<br />
- 20 -
Production History and Netbacks<br />
The following table indicates the gross average daily production from the Company’s important fields for the year<br />
ended December 31, 2011 and the netbacks received:<br />
Quarter Ended<br />
March 31, 2011<br />
Quarter Ended<br />
June 30, 2011<br />
Quarter Ended<br />
September 30, 2011<br />
Quarter Ended<br />
December 31, 2011<br />
Average Daily Production<br />
Natural Gas (Mcf/d) - 901 972 1,392<br />
Natural Gas Liquids (bbls/d) - 14 13 23<br />
Light & Medium Oil (bbls/d) - - - -<br />
Heavy Oil (bbls/d) 1,253 1,543 2,522 3,513<br />
Combined (boe/d) 1,253 1,707 2,697 3,768<br />
Natural Gas Netbacks ($/Mcf)<br />
Revenue $ -<br />
$ 4.31 $ 3.87<br />
$<br />
3.38<br />
Royalties $ -<br />
$ 0.63 $ 0.43<br />
$<br />
0.34<br />
Production Costs $ -<br />
$ 0.86 $ 1.18<br />
$<br />
1.48<br />
Netback $ 2.82 $ 2.26<br />
$<br />
1.56<br />
\<br />
Light & Medium Oil Netbacks ($/bbl)<br />
Revenue $ -<br />
$ -<br />
$ -<br />
$<br />
-<br />
Royalties $ -<br />
$ -<br />
$ -<br />
$<br />
-<br />
Production Costs $ -<br />
$ -<br />
$ -<br />
$<br />
-<br />
Netback $ -<br />
$ -<br />
$ -<br />
$<br />
-<br />
Heavy Oil Netbacks ($/bbl)<br />
Revenue $ 58.67 $ 71.53 $ 61.49<br />
$<br />
75.83<br />
Royalties $ (14.73) $ (17.71) $ (14.81) $<br />
(19.44)<br />
Production Costs $ (20.46) $ (17.06) $ (18.11) $<br />
(15.80)<br />
Netback $ 23.48 $ 36.76 $ 28.57<br />
$<br />
40.59<br />
Natural Gas Liquids Netbacks ($/bbl)<br />
Revenue $ -<br />
$ 71.30 $ 69.11<br />
$<br />
83.09<br />
Royalties $ -<br />
$ 10.48 $ 7.74<br />
$<br />
8.39<br />
Production Costs $ -<br />
$ -<br />
$ -<br />
$<br />
-<br />
Netback $ -<br />
$ 60.82 $ 61.37<br />
$<br />
74.70<br />
- 21 -
Production by Important Field<br />
The following table sets forth the average daily production in 2011, by product type, for each of the Company’s<br />
important fields and in total:<br />
Waseca<br />
Tangleflags/Greenstreet<br />
Golden Lake<br />
Edam/Celtic<br />
Light and Medium<br />
Heavy Oil Crude Oil Natural Gas NGL Total<br />
bbls/d bbls/d Mcf/d bbls/d boe/d<br />
1,105 - - - -<br />
650 - - - -<br />
223 - - - -<br />
Other<br />
236 - - - -<br />
Waseca Total<br />
2,214 - - - -<br />
One Earth Oil & Gas<br />
Wetaskiw in<br />
- - 738 11 134<br />
Other - - 82 1 15<br />
One Earth Oil & Gas Total<br />
- - 820 12 149<br />
Company Total<br />
2,214 - 820 12 149<br />
- 22 -
APPENDIX “B”<br />
REPORT ON RESERVES BY MCDANIEL & ASSOCIATES CONSULTANTS LTD. – WASECA<br />
(FORM 51-101F2)<br />
[SEE NEXT PAGE]
March 15, 2012<br />
<strong>Sprott</strong> <strong>Resource</strong> <strong>Corp</strong>.<br />
Suite 2750, Royal Bank Plaza, South Tower<br />
200 Bay Street, PO Box 90<br />
Toronto, Ontario<br />
M5J 2J2<br />
Attention:<br />
The Board of Directors of <strong>Sprott</strong> <strong>Resource</strong> <strong>Corp</strong>.<br />
Re: Form 51-101F2<br />
Report on Reserves Data by an Independent Qualified Reserves Evaluator<br />
of <strong>Sprott</strong> <strong>Resource</strong> <strong>Corp</strong>. (the “Company”)<br />
To the Board of Directors of <strong>Sprott</strong> <strong>Resource</strong> <strong>Corp</strong>. (the “Company”):<br />
1. We have evaluated the Company’s reserves data as at December 31, 2011. The reserves data<br />
are estimates of proved reserves and probable reserves and related future net revenue as at<br />
December 31, 2011 estimated using forecast prices and costs.<br />
2. The reserves data are the responsibility of the Company’s management. Our responsibility is<br />
to express an opinion on the reserves data based on our evaluation.<br />
We carried out our evaluation in accordance with standards set out in the Canadian Oil and<br />
Gas Evaluation Handbook (the “COGE Handbook”) prepared jointly by the Society of<br />
Petroleum Evaluation Engineers (Calgary Chapter) and the Canadian Institute of Mining,<br />
Metallurgy & Petroleum (Petroleum Society).<br />
3. Those standards require that we plan and perform an evaluation to obtain reasonable<br />
assurance as to whether the reserves data are free of material misstatement. An evaluation<br />
also includes assessing whether the reserves data are in accordance with principles and<br />
definitions presented in the COGE Handbook.<br />
4. The following table sets forth the estimated future net revenue (before deduction of income<br />
taxes) attributed to proved plus probable reserves, estimated using forecast prices and costs<br />
and calculated using a discount rate of 10 percent, included in the reserves data of the<br />
Company evaluated by us, for the year ended December 31, 2011, and identifies the<br />
respective portions thereof that we have evaluated and reported on to the Company’s<br />
management:<br />
2200, Bow Valley Square 3, 255 - 5 Avenue SW, Calgary AB T2P 3G6 Tel: (403) 262-5506 Fax: (403) 233-2744 www.mcdan.com
<strong>Sprott</strong> <strong>Resource</strong> <strong>Corp</strong>. – Waseca Energy Inc. (Cold Flow Plus SAGD Consolidation) Page 2<br />
Forecast Prices and Costs March 15, 2012<br />
Net Present Value of Future Net Revenue $M<br />
(before income taxes, 10% discount rate)<br />
Preparation Date of<br />
Evaluation Report Location of Reserves Audited Evaluated Reviewed Total<br />
March 15, 2012 Canada - 361,430 - 361,430<br />
5. In our opinion, the reserves data respectively evaluated by us have, in all material respects,<br />
been determined and are in accordance with the COGE Handbook, consistently applied. We<br />
express no opinion on the reserves data that we reviewed but did not audit or evaluate.<br />
6. We have no responsibility to update our report referred to in paragraph 4 for events and<br />
circumstances occurring after the preparation date.<br />
7. Because the reserves data are based on judgments regarding future events, actual results will<br />
vary and the variations may be material.<br />
Executed as to our report referred to above:<br />
MCDANIEL & ASSOCIATES CONSULTANTS LTD.<br />
_________________________<br />
C. B. Kowalski, P. Eng.<br />
Vice President<br />
Calgary, Alberta<br />
March 15, 2012
APPENDIX “C”<br />
REPORT ON RESERVES BY MCDANIEL & ASSOCIATES CONSULTANTS LTD. – OEOG<br />
(FORM 51-101F2)<br />
[SEE NEXT PAGE]
March 14, 2012<br />
<strong>Sprott</strong> <strong>Resource</strong> <strong>Corp</strong>.<br />
Suite 2750, Royal Bank Plaza, South Tower<br />
200 Bay Street, PO Box 90<br />
Toronto, Ontario<br />
M5J 2J2<br />
Attention:<br />
The Board of Directors of <strong>Sprott</strong> <strong>Resource</strong> <strong>Corp</strong>.<br />
Re: Form 51-101F2<br />
Report on Reserves Data by an Independent Qualified Reserves Evaluator<br />
of <strong>Sprott</strong> <strong>Resource</strong> <strong>Corp</strong>. (the “Company”)<br />
To the Board of Directors of <strong>Sprott</strong> <strong>Resource</strong> <strong>Corp</strong>. (the “Company”):<br />
1. We have evaluated the Company’s reserves data as at December 31, 2011. The reserves data<br />
are estimates of proved reserves and probable reserves and related future net revenue as at<br />
December 31, 2011 estimated using forecast prices and costs.<br />
2. The reserves data are the responsibility of the Company’s management. Our responsibility is<br />
to express an opinion on the reserves data based on our evaluation.<br />
We carried out our evaluation in accordance with standards set out in the Canadian Oil and<br />
Gas Evaluation Handbook (the “COGE Handbook”) prepared jointly by the Society of<br />
Petroleum Evaluation Engineers (Calgary Chapter) and the Canadian Institute of Mining,<br />
Metallurgy & Petroleum (Petroleum Society).<br />
3. Those standards require that we plan and perform an evaluation to obtain reasonable<br />
assurance as to whether the reserves data are free of material misstatement. An evaluation<br />
also includes assessing whether the reserves data are in accordance with principles and<br />
definitions presented in the COGE Handbook.<br />
4. The following table sets forth the estimated future net revenue (before deduction of income<br />
taxes) attributed to proved plus probable reserves, estimated using forecast prices and costs<br />
and calculated using a discount rate of 10 percent, included in the reserves data of the<br />
Company evaluated by us, for the year ended December 31, 2011, and identifies the<br />
respective portions thereof that we have evaluated and reported on to the Company’s<br />
management:<br />
2200, Bow Valley Square 3, 255 - 5 Avenue SW, Calgary AB T2P 3G6 Tel: (403) 262-5506 Fax: (403) 233-2744 www.mcdan.com
<strong>Sprott</strong> <strong>Resource</strong> <strong>Corp</strong>. – Evaluation of One Earth Oil & Gas Inc. Page 2<br />
Forecast Prices and Costs March 14, 2012<br />
Net Present Value of Future Net Revenue $M<br />
(before income taxes, 10% discount rate)<br />
Preparation Date of<br />
Evaluation Report Location of Reserves Audited Evaluated Reviewed Total<br />
March 14, 2012 Canada - 11,524 - 11,524<br />
5. In our opinion, the reserves data respectively evaluated by us have, in all material respects,<br />
been determined and are in accordance with the COGE Handbook, consistently applied. We<br />
express no opinion on the reserves data that we reviewed but did not audit or evaluate.<br />
6. We have no responsibility to update our report referred to in paragraph 4 for events and<br />
circumstances occurring after the preparation date.<br />
7. Because the reserves data are based on judgments regarding future events, actual results will<br />
vary and the variations may be material.<br />
Executed as to our report referred to above:<br />
MCDANIEL & ASSOCIATES CONSULTANTS LTD.<br />
_________________________<br />
B. J. Wurster, P. Eng.<br />
Vice President<br />
Calgary, Alberta<br />
March 14, 2012
APPENDIX “D”<br />
REPORT OF MANAGEMENT AND DIRECTORS ON OIL AND GAS DISCLOSURE (FORM 51-101F3)<br />
[SEE NEXT PAGE]
REPORT OF MANAGEMENT AND DIRECTORS ON OIL AND GAS DISCLOSURE<br />
(FORM 51-101F3)<br />
Management of <strong>Sprott</strong> <strong>Resource</strong> <strong>Corp</strong>. (the “Company”) is responsible for the preparation and<br />
disclosure of information with respect to the Company’s oil and gas activities in accordance with<br />
securities regulatory requirements. This information includes reserves data which are estimates<br />
of proved reserves and probable reserves and related future net revenue as at December 31,<br />
2011, estimated using forecast prices and costs.<br />
An independent qualified reserves evaluator has evaluated the Company’s reserves data. The<br />
reports of the independent qualified reserves evaluator are presented in Appendices B and C to<br />
the <strong>AIF</strong> and will be filed with securities regulatory authorities concurrently with this report.<br />
The board of directors of the Company has<br />
(a) reviewed the Company’s procedures for providing information to the independent<br />
qualified reserves evaluator;<br />
(b) met with the independent qualified reserves evaluator to determine whether any<br />
restrictions affected the ability of the independent qualified reserves evaluator to report<br />
without reservation; and<br />
(c) reviewed the reserves data with management and the independent qualified reserves<br />
evaluator.<br />
The board of directors has reviewed the Company’s procedures for assembling and reporting<br />
other information associated with oil and gas activities and has reviewed that information with<br />
management.<br />
The board of directors has approved<br />
(a) the content and filing with securities regulatory authorities of Form 51-101F1<br />
containing reserves data and other oil and gas information;<br />
(b) the filing of Forms 51-101F2 which are the reports of the independent qualified<br />
reserves evaluator on the reserves data; and<br />
(c) the content and filing of this report.<br />
Because the reserves data are based on judgments regarding future events, actual results will<br />
vary and the variations may be material.<br />
(signed) Kevin Bambrough<br />
Kevin Bambrough<br />
President and Chief Executive Officer<br />
(signed) Paul Dimitriadis<br />
Paul Dimitriadis<br />
Chief Operating Officer<br />
(signed) Michael Winn<br />
Michael Winn<br />
Director<br />
(signed) Terrence Lyons<br />
Terrence Lyons<br />
Director<br />
March 29, 2012
APPENDIX “E”<br />
MANTARO TECHNICAL REPORT SUMMARY<br />
[SEE NEXT PAGE]
MANTARO PHOSPHATE DEPOSIT<br />
SPROTT RESOURCE CORP.<br />
1 SUMMARY<br />
EXECUTIVE SUMMARY<br />
Stonegate Agricom Ltd. (“Stonegate” or “the Company”) engaged Hains Technology<br />
Associates (“HTA”) and Caracle Creek International Consulting Inc. (CCIC) to prepare<br />
an independent Technical Report on the Mantaro phosphate project (the “Project”),<br />
located near Sincos, Junin Department, Peru.<br />
<strong>Sprott</strong> <strong>Resource</strong> <strong>Corp</strong> (“<strong>Sprott</strong>”) owns 66,221,000 common shares of Stone gate which<br />
represents approximately 73% of the outstanding shares on an undiluted basis, and<br />
approximately 62% on a fully diluted basis.<br />
The Project is located within a regionally significant geological structure known as the<br />
Mancaspico Syncline. This Technical Report is based on the results of exploration work<br />
conducted by Stonegate since acquisition of the Property in 2008. This Technical Report<br />
conforms to NI 43-101 Standards of Disclosure for Mineral Projects.<br />
Stonegate is engaged in the business of the acquisition, exploration and development of<br />
mineral properties with a focus on agricultural nutrients. The Company owns, through its<br />
wholly-owned subsidiary, Mantaro Peru SAC (“Mantaro Peru” or “MPS”), a 100%<br />
interest in the Mantaro Property. Stonegate was formed from the merger between<br />
Stonegate’s predecessor, Stonegate Minerals Ltd., with a subsidiary of <strong>Sprott</strong>.<br />
The Mantaro Project is an exploration project located near Sincos, Peru, in the central<br />
Andes (Figures 4-1 and 4-2). Previous exploration work on the Project in the 1980s and<br />
1990s had identified an extensive zone of phosphate mineralization amenable to<br />
beneficiation and production of phosphate rock concentrate. In this report, references to<br />
historical work on “the Property” refer to the Philip concession and the adjacent Sincosa<br />
concession, which is owned by others.<br />
The major asset associated with the Project, and the subject of this Technical Report, is a<br />
mineralized zone of phosphatic rock currently defined by surface outcrops, trenches and<br />
drilling extending over a strike length of more than 30 km and a width of more than 5 km<br />
on the west side of the Mantaro River. The total area covered by the concessions<br />
comprising the Property is 12,800 ha. This area is known as the Mantaro deposit in this<br />
report. Mineralization is exposed as three roughly parallel exposures (manto) trending in<br />
a NW-SE direction noted as the West, East and Far East zones in this report (Figure 1-1).<br />
Hains Technology Associates 1
MANTARO PHOSPHATE DEPOSIT<br />
SPROTT RESOURCE CORP.<br />
Figure 1-1<br />
Mantaro Property (partial plan)<br />
MPS also holds an additional 7,000 ha of mineral concessions on the east side of the<br />
Mantaro River (Puerta de Piedras 9-16 concessions, known as the Mantaro East deposit)<br />
and 1,700 ha of mineral concessions (Alora 1-7 concessions) approximately 60 km<br />
northwest of the Mantaro Property.<br />
The Property is located near a major rail line connecting Huancayo with Lima and the<br />
port of Callao. High tension electric transmission lines cross the Property on its western<br />
side. The Property is accessible from the national highway connecting Huancayo to Lima<br />
via gravel roads from the towns of Sincos, Aco, Mitu and several other communities.<br />
Doe Run (Peru) <strong>Corp</strong>oration (“Doe Run”) operates a base metal smelter at La Oroya,<br />
approximately 60 km west of the Property. The Doe Run smelter is a potential source of<br />
sulphuric acid for use in fertilizer manufacture.<br />
The Mancaspico Syncline region has been the subject of extensive exploration work over<br />
several decades, beginning in the early 1960s. Work by Cerro de Pasco <strong>Corp</strong>oration<br />
(“CDP”) in the 1960s outlined a regional historical geological resource estimated to<br />
contain over 300 million tonnes. Later work involving Zublin Mining of Chile (“Zublin<br />
Mining” or “Zublin”) and Doe Run provided additional information on the extent and<br />
quality of the phosphate resource on the Property and the potential for phosphate fertilizer<br />
production based on trenching and channel sampling within the area currently defined by<br />
the Philip concession and the adjacent Sincosa concession. Bulk sample material from<br />
widely spaced trenches was used by Bateman Phosphate Technologies (“Bateman”) in<br />
2000/2001 in beneficiation studies and to prepare a scoping study. The 2001 Bateman<br />
Hains Technology Associates 2
MANTARO PHOSPHATE DEPOSIT<br />
SPROTT RESOURCE CORP.<br />
prefeasibility study concluded that a 30% P 2 O 5 concentrate could be economically<br />
produced.<br />
Companhia Vale do Rio Doce (“Vale”) conducted a site inspection of the Property and<br />
completed mineralogical examination of the rock and laboratory scale beneficiation<br />
studies in 2006. Vale was successful in producing a concentrate grading in excess of 30%<br />
P 2 O 5 and in producing a market specification single superphosphate (SSP) fertilizer from<br />
the concentrate.<br />
Since acquisition of the Property by Stonegate in 2008, the Company has initiated a<br />
program of detailed geological mapping, trenching, drilling, sampling; metallurgical and<br />
mineralogical test work, and community studies in support of advancing the Project to the<br />
prefeasibility stage.<br />
CONCLUSIONS<br />
The deposit is of a marine sedimentary type of syngenetic origin. The deposit lies within<br />
the Mancaspico syncline and is exposed in surface outcroppings as three parallel<br />
mineralized zones extending over a distance of approximately 30 km. Detailed<br />
exploration work on the Philip concession indicates the phosphate mineralization extends<br />
to depths of at least 200 m below surface. Review of available data and the results of the<br />
2009 exploration program indicate the potential for a commercially significant phosphate<br />
deposit.<br />
Trenching and drilling over an approximately 8 km strike length on the Philip concession<br />
demonstrates excellent stratigraphic correlation within the phosphatic sandstone and<br />
mudstone member of the Aramachay Formation. True thickness ranges from +9 m to 35<br />
m. There is a generalized thickening of the deposit towards the southeast. Phosphate<br />
mineralization is in the form of francolite and collophane pellets. Variations in true<br />
thickness of the phosphatic member are due to sedimentological parameters prevalent<br />
during the deposition of the unit. No structural complications or faulted-out portions of<br />
the member are observed.<br />
A program of mineralogical and metallurgical test work conducted by SGS Mineral<br />
Services (Lakefield) and Bateman Advanced Technologies has confirmed the historical<br />
beneficiation work. Laboratory scale tests produced phosphate concentrates ranging from<br />
28.8% (drill core samples) to 32.5% (trench samples) with acceptable phosphate grade<br />
and mass recoveries and quality suitable in the marketplace. The projected phosphate<br />
concentrate grades are suitable for production of merchant grade phosphate rock<br />
concentrate and production of concentrate for use in phosphate fertilizers such as single<br />
superphosphate (SSP) and potentially the ammonium-based phosphate fertilizers DAP<br />
and MAP. Additional test work to improve phosphate concentrate grade, recovery and<br />
quality is planned.<br />
An independent market study conducted by British Sulphur Consultants (“BCS”) for<br />
Stonegate confirms that the Mantaro Project is strategically located to supply phosphate<br />
Hains Technology Associates 3
MANTARO PHOSPHATE DEPOSIT<br />
SPROTT RESOURCE CORP.<br />
rock and/or upgraded phosphate fertilizer products to regional and international markets<br />
and that the projected grade of phosphate concentrate will be competitive with current<br />
major producers. Slight improvements in beneficiation performance to reduce iron and<br />
alumina levels could yield a premium product. More detailed market analyses are planned<br />
following completion of beneficiation studies.<br />
BCS estimated demand for phosphate concentrate will increase at a rate of 2.9% per<br />
annum during the 2010 – 2020 time period to reach approximately 222 MM tonnes. The<br />
market for internationally traded phosphate concentrate is projected by BCS to increase<br />
from 23 MM tonnes in 2010 to approximately 30 MM tonnes in 2020. Prices for<br />
phosphate concentrate are projected to remain above $100/tonne in real terms during the<br />
forecast period. BCS concluded in its report that the Mantaro Project is strategically<br />
located with respect to existing and emerging demand for phosphate rock and phosphate<br />
fertilizer derivatives; the projected quality of the concentrate is acceptable in the<br />
marketplace; there is considerable merit in examining the potential for SSP production;<br />
and that the Mantaro Project can be expected to be cost competitive.<br />
Current mineral resources on the West zone of the Mantaro Property are estimated as<br />
detailed in Table 1-1 (effective date February 21 st , 2010).<br />
Table 1-1<br />
Estimated Mineral <strong>Resource</strong>s<br />
West zone, Mantaro Property<br />
<strong>Resource</strong> Class 1 Tonnes 2 P 2 O 5 (%)<br />
Measured 2 5,548,000 10.8<br />
Indicated 2 33,975,000 9.9<br />
Measured + Indicated 2 39,523,000 10.0<br />
Inferred 3 376,265,000 9.0<br />
1 Measured and Indicated are reported using a 4% P 2 O 5 cut-off.<br />
2 Tonnes have been rounded to the nearest 1,000 and the phosphate grade to 1 decimal place.<br />
3 Inferred is reported with no cut-off as an assumed grade of 9% is assumed.<br />
The total estimated Measured plus Indicated and Inferred resources and the grade are<br />
comparable to the large Bayovar phosphate deposit currently under development by Vale<br />
SA in northern Peru.<br />
Insufficient work has been undertaken to estimate mineral resources on the East and Far<br />
East sections of the Mantaro Property. However, these areas have been delineated by<br />
geological mapping and exhibit surface mineralization widths similar to the West zone.<br />
Given that the deposit is of marine sedimentary origin, there is every reason to believe<br />
that comparable grades and depth of mineralization are present within these zones. Based<br />
on this assumption, potential mineral deposits within the East and Far East zones are<br />
estimated to be approximately:<br />
Hains Technology Associates 4
MANTARO PHOSPHATE DEPOSIT<br />
SPROTT RESOURCE CORP.<br />
East 425-435 MM tonnes @ 9% P 2 O 5<br />
Far East<br />
280-290 MM tonnes @ 9% P 2 O5<br />
These potential quantities and grade are conceptual in nature, there has been insufficient<br />
exploration to define a mineral resource and it is uncertain if further exploration will<br />
result in these targets being delineated as a mineral resource. However, should such<br />
conceptual resources be confirmed by trenching and drilling, the Mantaro Property would<br />
rank as one of the most significant phosphate deposits in the world.<br />
The Property is located in an area of intensive subsistence agriculture. Extensive<br />
community consultations have been conducted during the current exploration work and<br />
are continuing. Community relations discussions are lengthy and impose constraints on<br />
the pace of exploration work. The success of the community relations program in<br />
securing approval for exploration and development activity is key to advancement of the<br />
Project to production.<br />
Availability of sufficient water for mineral processing may be a significant issue. This<br />
aspect will require detailed analysis as the Project advances.<br />
RECOMMENDATIONS<br />
The recommendations follow a phased approach to exploration, metallurgical, market<br />
research and social science work necessary to advance the Project through to the<br />
prefeasibility stage.<br />
Exploration efforts should focus on upgrading the classification of the resource base<br />
within the West zone, and enabling classification of the mineral potential in the East and<br />
Far East zones to at least the Inferred <strong>Resource</strong> category. This will require a program of<br />
surface mapping, trenching and drilling.<br />
Metallurgical work should focus on enhancements to the beneficiation process to improve<br />
phosphate concentrate grade and recovery and develop preliminary engineering data for<br />
design and costing of a process flow sheet to ±30%.<br />
The geological block model should be enhanced to permit development of preliminary<br />
mine plans and estimation of mining costs to ± 30%.<br />
Market research work should focus on better establishing the potential for sale of<br />
phosphate rock concentrate in the regional market (Peru, Brazil, Chile, Argentina,<br />
Ecuador, Colombia, Mexico) and the international market (Asia/Pacific region, especially<br />
New Zealand). Market research work should also examine the potential for production of<br />
Hains Technology Associates 5
MANTARO PHOSPHATE DEPOSIT<br />
SPROTT RESOURCE CORP.<br />
SSP and potentially other value added products such as phosphoric acid, DAP and MAP.<br />
Market research work must include an analysis of available transportation options,<br />
including shipments to Brazil using the Amazon river system.<br />
An expanded program of community consultations, archaeological research and<br />
community development designed to cover those areas not covered by the current<br />
program, and deepening of social development activity within the current area of focus<br />
should be implemented.<br />
Assuming positive results from this work in the form of a prefeasibility study, efforts<br />
should then be directed to completing a bankable feasibility study leading to a production<br />
decision.<br />
The following recommendations are made:<br />
PHASE 1<br />
1. Conduct detailed topographic and outcrop surveying of the area north of the<br />
Sincosa concession in the West zone of the deposit. Mapping should be at<br />
1:10 000 scale or better.<br />
2. Relog/resample the existing drill core at 1 m intervals to better define high<br />
grade intersections within lower grade intervals and the nature of the<br />
mineralization.<br />
3. Undertake an enhanced program of community consultations and execute<br />
community agreements prior to initiating any new exploration and<br />
development work.<br />
4. Conduct trenching and drilling at a minimum of 1 km spacing (or closer) on<br />
the West zone between the Sincosa concession and Quicha Grande and<br />
southeast from Quicha Chico to the limits of the Property to upgrade the<br />
resource category.<br />
5. Complete an enhanced program for collection of specific gravity samples to<br />
better categorize the mineralization.<br />
6. Conduct a surface sampling program (and as possible, complemented by<br />
trenching) on the Quicha Chico and Puerta de Piedras concessions (East and<br />
Far East zones) to permit categorization of resources in these areas to at least<br />
the Inferred <strong>Resource</strong> level. Sampling/trenching work should be on section<br />
with corresponding work in the West zone and spaced at 1 km intervals.<br />
7. Undertake a more extensive program of metallurgical research to enhance<br />
recovery and grade of phosphate concentrate. The focus of the work should be<br />
on improvements to recovery and grade of unoxidized material. Metallurgical<br />
test work should also include test work to determine the reactivity of the<br />
concentrates and the potential for production of SSP, phosphoric acid, DAP<br />
and MAP.<br />
8. Conduct product and market specific analysis of the regional and international<br />
markets for phosphate concentrates, phosphoric acid and phosphate fertilizers.<br />
9. Prepare a NI 43-101 report based on the results of the exploration program.<br />
10. Initiate the process to convert claims to non-metallic claims.<br />
11. Complete a prefeasibility study for the Project.<br />
Hains Technology Associates 6
MANTARO PHOSPHATE DEPOSIT<br />
SPROTT RESOURCE CORP.<br />
Assuming a successful conclusion to the Prefeasibility Study, proceed to Phase 2.<br />
PHASE 2<br />
Phase 2 is designed as a bankable feasibility study. The work to be conducted in Phase 2<br />
consists of:<br />
1. Complete an EIA for the Property south of the Sincosa concession. This<br />
must include extensive community consultations and securing agreements<br />
from the affected communities for the detailed exploration program.<br />
2. Conduct a program of diamond drilling, sampling and assaying on 250 m<br />
spacing in the West, East and Far East zones south of the Sincosa<br />
concession to the south end of Puerta de Piedras 7. Drilling should be HQ<br />
size. Sampling should be at 1 m intervals within the mineralized zones.<br />
Drilling should target resources down to the 3,400m elevation level. The<br />
indicated drilling is approximately 26,000m, assuming 2 holes per station<br />
and average hole depth of 150m.<br />
3. Construct additional trenches to provide bulk sample material sufficient<br />
for a minimum of 60 tonnes of concentrate. This work to include<br />
necessary sampling and assaying.<br />
4. Collect and process a representative bulk sample from drill core and<br />
trenches sufficient to yield a minimum of 40 tonnes of concentrate.<br />
5. Process trench and drill material to produce representative phosphate<br />
concentrates based on the calculated run-of-mine ore grade. The bulk<br />
sample to be used for market testing and evaluation of the suitability of the<br />
concentrate for SSP, phosphoric acid and DP/MAP production<br />
6. Undertake necessary mine and process plant engineering, transport<br />
logistics and market analyses to develop capital and operating costs to ±10<br />
%.<br />
7. Complete as necessary land purchase agreements for proposed plant site<br />
and mine.<br />
8. Complete a bankable feasibility study for the Project, including full<br />
environmental impact study and agreed community benefits agreement.<br />
BUDGET<br />
The estimated budget for the work outlined above is detailed below:<br />
Hains Technology Associates 7
MANTARO PHOSPHATE DEPOSIT<br />
SPROTT RESOURCE CORP.<br />
PHASE 1<br />
Item Cost (US$ ‘000)<br />
1. Geological mapping, north of Sincosa 10<br />
2. Relog/resample drill core 5<br />
3. Community consultations program 500<br />
4. West zone trenching/drilling (6,000 m) 1,500<br />
5. Specific gravity sample analysis 5<br />
6a. Surface sampling, QC & PP concessions 40<br />
6b. Trenching/drilling, QC/PP concessions 750<br />
7. Large scale beneficiation studies 300<br />
8. Market analysis 150<br />
9. NI 43-101 report 150<br />
10. Claim conversion/property payments 200<br />
11. Prefeasibility study 1,750<br />
Sub-total 5,360<br />
20 % Contingency 1,00<br />
TOTAL to Completion of Phase 1 6,360<br />
The estimated budget for the work outlined for Phase 2 is detailed below:<br />
Item Cost (US$ ‘000)<br />
1. EIA and community consultation 400<br />
2. Drilling (26,000m @ $175/m) (incl. assays) 4,550<br />
3. Trenching and bulk sampling (incl. assays) 200<br />
4. Bulk sample process test work (to concentrate) 1,500<br />
5. Bulk sample process test work (acid, DAP/<br />
750<br />
MAP, SSP)<br />
6. Mine and process engineering design work,<br />
2,500<br />
logistics analysis, market analysis<br />
7. Land purchase (1,000 ha @ $1,000/ha) 1,000<br />
8. Bankable feasibility study 450<br />
Sub-Total Phase 2 11,350<br />
20 % Contingency $2,250<br />
Total Phase 2 $13,600<br />
TOTAL BUDGET, PHASE 1 AND PHASE 2 $19,960<br />
======<br />
Hains Technology Associates 8
MANTARO PHOSPHATE DEPOSIT<br />
SPROTT RESOURCE CORP.<br />
TECHNICAL SUMMARY<br />
PROPERTY DESCRIPTION AND LOCATION<br />
Stonegate Agricom (“Stonegate”), through its wholly owned subsidiary, Mantaro Peru<br />
SAC (“MPS”), holds three significant land packages in Peru. The primary property<br />
holding and the focus of this technical report is located northwest of Huancayo on the<br />
west side of the Mantaro River. This property is termed the Mantaro deposit in this<br />
report. It comprises 12,800 ha. (see Figures 4-1 and 4-2 for property location). Additional<br />
mineral claims totaling 7,000 ha, termed the Mantaro East claims in this report, are held<br />
on the east side of the Mantaro River. MPS also holds mineral concessions comprising<br />
1,700 ha known as the Alora concession located approximately 60 km to the north of the<br />
Mantaro Property. Neither the Mantaro East nor Alora properties have been subject to<br />
detailed exploration.<br />
The Mantaro deposit is located approximately 250 km east of Lima, Peru in the Andean<br />
altiplano near the city of Huancayo, Junin District. A paved highway and railway<br />
connects Huancayo with Lima. Access to the Property is primarily from the towns of<br />
Sincos, Aco and Mito via gravel roads and rough tracks to a number of small villages.<br />
Phosphate mineralization on the Property is observed in surface outcrops exposed in three<br />
roughly parallel zones (mantos) extending the length of the Property and a series of<br />
trenches and drill holes in the central portion of the Property extending over a distance of<br />
approximately 12 km. The phosphate mineralization is of marine sedimentary syngenetic<br />
origin and ranges from highly oxidized phosphatic sandstone to phosphatic limestones<br />
and mudstones. The phosphatic zone trends northwest-southeast and dips at 39 0 - 55 0<br />
(typically 45 0 - 48 0 ) to the northeast on the western side. Dips are generally steeper on the<br />
eastern side and oriented to the southwest. Surface exposures average approximately 25<br />
m apparent width (21 m true width).<br />
SITE INFRASTRUCTURE<br />
Regional infrastructure is generally excellent. High tension and local electrical<br />
distribution lines cross the Property. The Doe Run smelter at La Oroya, approximately 60<br />
km to the northwest, is a potential source of sulphuric acid for fertilizer manufacture.<br />
Huancayo is a major regional centre with a population of approximately 300,000 people<br />
and offers excellent services. Huancayo is connected to Lima and the port of Callao by a<br />
major national highway and a railway.<br />
HISTORY<br />
The exploration history of the Property has been described in Hains (2008) and is not<br />
repeated here, except as discussed in Section 6 of this Technical Report.<br />
GEOLOGY<br />
The Mantaro region is located within the Mesozoic fault and fold belt of the Central<br />
Peruvian altiplano. The area is dominated by Jurassic-aged sandstone, shale and<br />
carbonate rocks of the Pucará Group, which occur regionally in a northwest-striking belt<br />
Hains Technology Associates 9
MANTARO PHOSPHATE DEPOSIT<br />
SPROTT RESOURCE CORP.<br />
extending from north of Cero de Pasco, south to beyond Huancayo, a distance of over<br />
250 km. The sequence has been folded into a series of generally broad, open anticlines<br />
and synclines also of regional extent and up to 25 km wide. Locally intense isoclinal<br />
folding, and various generations of fault development are observed.<br />
The phosphate mineralization is hosted in the Aramachay Formation, an early Jurassic<br />
sequence of shales, sandstones and cherts. They occur as an integral part of the regional<br />
stratigraphic sequence, cropping out around the perimeter of the large Mantaro syncline<br />
extending over 150 km in a SE-NW direction and up to 20 km in a SW-NE direction. The<br />
Aramachay Formation is overlain by the limestones, shales and cherts of the Middle-to-<br />
Late Jurassic Condorsinga Formation and underlain by the Chambara Formation shales<br />
and cherts of Triassic age.<br />
The phosphatic member varies in thickness between 50 – 90 metres. The phosphate is<br />
present as francolite (Ca 5 PO 4 CO 3 ) and collophane (Ca 3 P 2 O 8 H 2 0) pellets and, less<br />
commonly, as fluorapatite (CaF)Ca 2 (PO 4 ) 3 . Lateral facies changes are observed. Within<br />
the member, two fairly persistent phosphatic zones, separated by a chert and cherty<br />
limestone unit, are recognized:<br />
1) A lower blanket zone, 10 m – 15 m thick, which usually occurs below a 10 m<br />
to 30 m thick massive bedded chert and above thick shale and thin shaley<br />
limestone. The zone contains phosphatic bituminous limestone, dark<br />
phosphatic limestone and thin-bedded black chert.<br />
2) The upper phosphatic zone, which is most prominent in the SE part of the<br />
Mantaro deposit. It is up to 50 metres thick and occurs immediately below the<br />
Condorsinga limestones and above the cherty limestone or bedded chert,<br />
which separates it from the lower zone. It is calcareous, sandy and silty, and<br />
lighter in colour than the lower zone due to paucity of the carbonaceous<br />
material. The entire resource in question (Mancaspico deposit) is hosted in<br />
this zone, which is called the phosphatic sandstone and mudstone (PSM). The<br />
Upper zone can be further subdivided into three units characterized by high<br />
silica and medium carbonate (upper zone), low silica and high carbonate<br />
(middle zone) and low phosphate, high silica (lower zone). The Upper zone is<br />
classified as a calcareous phosphate, the Middle zone as a sandy, siliceous<br />
phosphate and the Lower zone as a sandy chert.<br />
EXPLORATION<br />
Stonegate conducted a program of exploration consisting of surface geological mapping,<br />
trenching and drilling in 2009. The surface mapping program covered most of the<br />
Property area and was successful in identifying three roughly parallel zones of<br />
mineralization trending in a NW-SE direction over a strike length exceeding 30 km.<br />
These zones have been termed the West, East and Far East zones of the Mantaro deposit.<br />
Trenching and drilling work was concentrated in the Philip concession portion of the<br />
West zone. Nine new trenches were dug and sampled and two historical trenches also<br />
Hains Technology Associates 10
MANTARO PHOSPHATE DEPOSIT<br />
SPROTT RESOURCE CORP.<br />
cleaned and sampled. Twenty-three HQ size diamond drill holes totalling 3,414.48 m<br />
tested mineralization at depth across dip and down dip (2 holes). All holes intersected the<br />
full width of the mineralized zone within the Aramachay formation. Surface enrichment<br />
of the mineralization is noted. Oxidized material typically carries 3% - 4% more P 2 O 5<br />
than deeper lying unoxidized material. The depth of oxidation varies but can reach up to<br />
approximately 40 m below surface.<br />
MINERAL RESOURCES AND MINERAL RESERVES<br />
Estimated mineral resources contained in the West zone of the Property (4% P 2 O 5 cutoff)<br />
as of February 21, 2010, are:<br />
Measured 5.548 MM tonnes 1 @ 10.8% P 2 O 5<br />
Indicated 33.975 MM tonnes 1 @ 9.9% P 2 O 5<br />
Measured + Indicated 39.523 MM tonnes 1 @ 10.0 % P 2 O 5<br />
Inferred 2 376.265 MM tonnes 1 @ 9.0% P 2 O 5<br />
1 Tonnes rounded to the nearest 1,000 and grade to 1 decimal place.<br />
2 Inferred material reported with no cut-off and an assumed grade.<br />
There is considerable potential to expand the resource base. The East and Far East zones<br />
of the deposit have been geologically mapped and exhibit surface mineralization widths<br />
similar to the West zone. Given that the deposit is of marine sedimentary origin, there is<br />
every reason to believe that comparable grades and depth of mineralization are present<br />
within the East and Far East zones. Based on this assumption, the potential mineral<br />
deposits within the East and Far East zones are estimated to be approximately:<br />
East zone 425-435 MM tonnes @ 9% P 2 O 5<br />
Far East zone 280-290 MM tonnes @ 9 % P 2 O 5<br />
These potential quantities and grade are conceptual in nature, there has been insufficient<br />
exploration to define a mineral resource and it is uncertain if further exploration will<br />
result in these targets being delineated as a mineral resource. However, should such<br />
conceptual resources be confirmed by trenching and drilling, the Mantaro Property would<br />
rank as one of the most significant phosphate deposits in the world.<br />
ENVIRONMENTAL AND PERMITTING CONSIDERATIONS<br />
The concessions comprising the Property are currently classified as “metallic”, except for<br />
Mantaro 7. Reclassification of the concessions to “non-metallic” will be required if the<br />
Property is to be developed. In addition, some of the concessions comprising the Property<br />
overlap with agricultural lands. The lands designated as agricultural lands will have to be<br />
re-designated as mineral lands. This is part of the process of acquiring an interest in the<br />
lands and reclassifying them as non-metallic for purposes of exploration and development<br />
of the Property.<br />
Hains Technology Associates 11
MANTARO PHOSPHATE DEPOSIT<br />
SPROTT RESOURCE CORP.<br />
Exploration and development activity on the Property is subject to obtaining community<br />
agreement. MPS is actively engaged in an extensive programme of community relations<br />
to ensure its planned exploration activities can be conducted in a timely and cost-effective<br />
manner. This work also includes archaeological research in advance of any intrusive<br />
exploration activity. The success of the community relations program in securing<br />
approval for exploration and development work will be key to advancing the Project to<br />
production.<br />
No surface water is available on the Property. Design provisions to ensure adequate water<br />
supply for process operations will be required if the Property is to be placed in<br />
production.<br />
Hains Technology Associates 12
APPENDIX “F”<br />
PARIS HILLS TECHNICAL REPORT SUMMARY<br />
[SEE NEXT PAGE]
NI 43-101 Technical Report, Paris Hills Phosphate Project, Bloomington, Idaho, USA<br />
Prepared for <strong>Sprott</strong> <strong>Resource</strong> <strong>Corp</strong>.<br />
26 March 2012 Page 1<br />
1.0 SUMMARY<br />
<strong>Sprott</strong> <strong>Resource</strong> <strong>Corp</strong>. (<strong>Sprott</strong>) is a Toronto, Ontario, Canada, based company that invests<br />
and operates through its subsidiaries in the natural resource sector. <strong>Sprott</strong> is listed on the<br />
Toronto Stock Exchange under the stock symbol TSX:SCP. Agapito Associates, Inc. (AAI) was<br />
commissioned by <strong>Sprott</strong> to provide an independent Qualified Person’s (QP) review and National<br />
Instrument (NI) 43-101 Technical Report (TR) on the Paris Hills Phosphate Project (the<br />
Property) located near the town of Bloomington in Bear Lake County, Idaho, United States of<br />
America (USA). <strong>Sprott</strong> has interests in the Property through their share ownership of Stonegate<br />
Agricom Inc. (Stonegate) which, in turn, has rights to the Property through their wholly owned<br />
subsidiary Paris Hills Agricom Inc. (PHA). Stonegate is a Toronto, Ontario, Canada, based<br />
mining development company (stock symbol TSX:ST) in the business of acquiring, exploring,<br />
and developing mineral resource properties to production in Canada, the USA, and<br />
internationally.<br />
This report incorporates information from a maiden NI 43-101 report prepared for Rocky<br />
Mountain <strong>Resource</strong>s <strong>Corp</strong>. (RMP), and two subsequent NI 43-101 reports prepared for Stonegate<br />
(AMEC Americas Limited [AMEC] 2010; AAI 2011).<br />
PHA acquired rights to the Property from RMP on 04 November 2009. Stonegate has<br />
since acquired additional mineral leases which are described in Item 4.1—Mineral Surface and<br />
Land Tenure.<br />
1.1 Location, Access, and Infrastructure<br />
The Property is located in Bear Lake County, Idaho, 3.2 kilometers (km) west of the<br />
towns of Paris and Bloomington.<br />
Adequate surface rights have been obtained to support mining operations on the Property,<br />
but additional rights may be required for processing facilities, waste management, and<br />
infrastructure. Sources for water and electric power have been locally developed, but rights or<br />
agreements will need to be secured. The Union Pacific Railroad (UP) provides freight services<br />
to Bear Lake County from an office located in Montpelier. The track through Montpelier<br />
connects into the UP system at Pocatello, Idaho and Green River, Wyoming.<br />
Paris Hills is located in the state of Idaho, United States of America, a state with a<br />
reputation of being a “business friendly” jurisdiction. Idaho was ranked 33 rd out of 79<br />
jurisdictions evaluated in the 2010/2011 Fraser Institute report on ranking of political policy<br />
towards mining, suggesting that new mining projects can be built in Idaho.<br />
All costs are expressed in fourth quarter 2011 United States Dollars (USD or $) unless<br />
otherwise noted.<br />
1.2 Tenure and Surface Rights<br />
The Property encompasses an area of approximately 1,008 hectares (ha). Property<br />
holdings consist of 3 patented lode mining claims and 18 contiguous fee parcels (some with<br />
federal mineral reservations) covering portions of Sections 8, 9, 10, 15, 16, 17, 21 and 22 of<br />
Agapito Associates, Inc.
NI 43-101 Technical Report, Paris Hills Phosphate Project, Bloomington, Idaho, USA<br />
Prepared for <strong>Sprott</strong> <strong>Resource</strong> <strong>Corp</strong>.<br />
26 March 2012 Page 2<br />
Township 14 South, Range 43 East (T14S, R43E) in Bear Lake County. The Property comprises<br />
federal, state, and private land holdings with various property rights and royalty agreements in<br />
place.<br />
PHA has secured the rights to conduct exploration for phosphate and metalliferous<br />
minerals on all parcels comprising the Property through federal and state exploration permits and<br />
private agreements. Reasonable prospects exist for PHA to obtain the required permits and<br />
approvals to conduct mine operations.<br />
1.3 Geology<br />
Phosphate and vanadium beds of the Western Phosphate Field occur within the Permian<br />
Phosphoria Formation. Permian rocks in and adjacent to the Western Phosphate Field consist of<br />
a chert-mudstone-phosphorite facies in eastern Idaho and southwestern Montana. These beds<br />
intertongue with a sandstone facies toward the northeast and a carbonate facies toward the east<br />
and south. Further east and south the interval is represented by red bed facies dominant in<br />
eastern Wyoming and northwestern Colorado.<br />
The phosphate and vanadium-rich mineralized beds occur in the horizontal and upturned<br />
to overturned limb of the Paris Syncline. The mineralized beds plunge northwest between 12<br />
and 20 degrees (°) along the west-dipping, north-plunging horizontal limb of the syncline. The<br />
horizontal limb contains the principal resource target. A significant portion of the mineralization<br />
is contained in the steeply dipping, upturned to overturned limb of the syncline. The<br />
mineralization is hosted in the Meade Peak Member of the Permian Phosphoria Formation which<br />
is currently mined in open pits 50 km to the north near Soda Springs by the three major Idaho<br />
phosphate producers. The PHA phosphate is of similar character to that being mined at Soda<br />
Springs.<br />
The target phosphate mineralization is contained in two zones (beds) termed the Upper<br />
and Lower Phosphate Zones (UPZ and LPZ), which range in depth from outcrop to more than<br />
1,000 meters (m) deep. Vanadium is contained in the Vanadium Zone (VZ) located immediately<br />
below the UPZ. Mineralization in the overturned limb has a strike length of over 3 km on the<br />
Property.<br />
1.4 History<br />
Historical work on the Property area began with location of a claim in Little Canyon in<br />
1903 at the future site of the Consolidated Mine. The property changed ownership several times<br />
before being acquired by Solar Development Company, Ltd. Solar in 1930. Solar sunk a 61-m<br />
decline and ran two lateral drifts totaling 1,066 m of underground development. A total of 3,175<br />
tonnes (t) of phosphate ore were shipped. The Property was optioned to Wyodak Coal<br />
Manufacturing Company (Wyodak) in 1942, after which little activity occurred until Earth<br />
Sciences, Inc. (ESI) acquired the holdings from the remaining landowners in 1973.<br />
The Paris Canyon Mine was formed by two homestead patents granted by the United<br />
States General Land Office (GLO) in 1901 and 1913. Up to 54,000 t of phosphate was produced<br />
by 1919. By 1925, the total underground workings comprised 915 m of tunnels, drifts, winzes,<br />
and crosscuts.<br />
Agapito Associates, Inc.
NI 43-101 Technical Report, Paris Hills Phosphate Project, Bloomington, Idaho, USA<br />
Prepared for <strong>Sprott</strong> <strong>Resource</strong> <strong>Corp</strong>.<br />
26 March 2012 Page 3<br />
Early work in the Consolidated and Paris Canyon Mines noted the presence of vanadium<br />
along with the phosphate. Vanadium became an important strategic material during World<br />
War II. The United States Geological Survey (USGS) began exploration work in the Paris-<br />
Bloomington area in 1942 focusing in Paris, Bloomington, and Little Canyons.<br />
During the 1970s, ESI assembled a project area of approximately 1,660 ha which<br />
included the old Consolidated Mine, the Paris Canyon Mine, the Bloomington Mine, and the<br />
Bear Lake Mine. From 1973 through 1977, ESI conducted exploration and development work,<br />
consisting of rotary and core drill holes, surface trenches, and two test mines.<br />
In 1972, ESI drove a test drift 45 m on an outcrop in Bloomington Canyon. In 1973, the<br />
drift was extended to the west and north until a major fault was encountered at approximately<br />
215 m from the portal. An offset drift was driven 60 m east to intercept the VZ. In 1975, 825 m<br />
of workings were developed in the UPZ for bulk metallurgical testing. Approximately 38,000 t<br />
of phosphate ore and waste were mined. ESI activity continued through the late-1970s. ESI held<br />
much of the property package until it was relinquished in the early 1990s.<br />
In August 2008, RMP assembled a property position comprising 856 ha which included<br />
the sites of the former Consolidated, Bloomington Canyon, and Paris Canyon Mines. RMP<br />
completed six reverse circulation (RC) drill holes on the southern end of the Property. The<br />
purpose of the drilling was to confirm the results reported by ESI to form the basis for an NI<br />
43-101 TR.<br />
A total of 53 historical exploration holes were drilled by ESI and RMP, comprising 15<br />
RC holes (3,594 m), 15 core holes (3,031 m), 10 undefined holes (1,888 m), and 13 holes with<br />
no records.<br />
PHA and RMP executed an agreement on 24 September 2009 where PHA acquired the<br />
collective interests of RMP, including all federal, state, and private agreements. The agreement<br />
was executed on 04 November 2009 granting PHA control of the core Property. PHA<br />
subsequently expanded the Property to include additional federal leases and private properties.<br />
Vanadium mineral reserves on the Property were reported as early as 1944 by Wyodak in<br />
conjunction with the USGS and United States Bureau of Mines (USBM). ESI reported<br />
vanadium and phosphate reserves in 1976–77 following their exploration drilling program. The<br />
historical reserves, while technically important, are not compliant with NI 43-101 standards.<br />
1.5 Exploration<br />
PHA acquired the holdings from RMP in September 2009 which included the interests to<br />
all Mineral Lease Agreements, rights to the State of Idaho exploration permits, a federal lease,<br />
and rights to a federal prospecting permit application. Since acquiring these holdings, PHA has<br />
secured the transfer of the Mineral Lease Agreements and reissued the State of Idaho exploration<br />
permits. PHA applied for approval to drill on the federal phosphate lease and was granted<br />
permission in September 2011. PHA applied for and was granted approval for a federal<br />
prospecting permit and a federal exploration license in October 2011. Also, PHA entered into<br />
five mineral lease agreements expanding the original RMP property boundary in 2011 and 2012.<br />
See Item 3.0—Property Tenure and Permits for details.<br />
Agapito Associates, Inc.
NI 43-101 Technical Report, Paris Hills Phosphate Project, Bloomington, Idaho, USA<br />
Prepared for <strong>Sprott</strong> <strong>Resource</strong> <strong>Corp</strong>.<br />
26 March 2012 Page 4<br />
PHA commenced a drilling program in September 2010 and continued to drill and assay<br />
through 10 November 2011 for reporting in AAI (2011). This report includes drilling and assay<br />
data to 10 February 2012.<br />
To estimate a Measured and Indicated (M&I) NI 43-101 compliant resource, PHA is<br />
drilling to delineate the phosphate mineralization within the property boundary. AAI’s<br />
recommended drilling density was 0.4 km for Measured and 0.8 km for Indicated <strong>Resource</strong>s in<br />
areas of the eastern horizontal limb. Closer-spaced drilling was recommended in the vicinity of<br />
faults, the overturned (upturned) limb, and at the southern boundary of the property, which is<br />
required for local structural definition. PHA’s current exploration plans are to target the LPZ in<br />
the horizontal limb first and then the UPZ and overturned limb. The latter is identified in the<br />
AAI (2011) TR as an exploration target.<br />
Drilling was contracted to Major Drilling Group International Inc. (Major) who were<br />
mobilized out of Salt Lake City, Utah, for both RC and core drilling activities. Exploration<br />
drilling on the federally controlled (United States Bureau of Land Management [BLM]) portion<br />
of the Property occurred in October and November 2011, following approval by BLM and<br />
issuance of exploration permits.<br />
A combined total of 19,688 m have been drilled in 73 holes, approximately 6,514 m of<br />
which were cored. Thirty-three holes were used in the current resource estimate; these include<br />
12 holes in addition to the 21 included in AAI (2011). The criteria for holes used in the resource<br />
estimate are (1) greater than 90% core recovery in the LPZ and (2) assays completed by one of<br />
the two reliable, independent, and industry-recognized laboratories. Two exceptions to the<br />
stipulated 90% core recovery are from PA070 with 88.9% and PA Sub3 Adit with 86.8%<br />
recovery; the latter is acceptable as it is an area of high drill density. Fourteen drill holes were<br />
lost due to difficult ground conditions.<br />
The early drilling campaign achieved poor core recovery and produced incomplete data<br />
sets. This was later addressed with the introduction of a strict protocol and procedure. If core<br />
recovery was less than targeted, holes were re-drilled. All holes were re-logged, re-measured,<br />
and depth-corrected to gamma geophysical logs. Where previous sampling made reconstruction<br />
difficult or impossible, photographic records were reviewed to determine core recovery.<br />
Initial testing by ALS (ALS) Chemex’s Vancouver laboratory revealed bias in the<br />
phosphorus pentoxide (P 2 O 5 ) assays and erratic results in some secondary quality parameters,<br />
prompting the decision to switch laboratories in June 2011. A detailed sample protocol was<br />
designed for the retesting and ongoing testing. IAS EnviroChem (EnviroChem) of Pocatello,<br />
Idaho, and Thornton Laboratories Testing & Inspection Services (Thornton) of Tampa, Florida,<br />
were selected for re-assaying pulp samples and samples from new holes with greater than 90%<br />
core recovery. Both laboratories have phosphate testing experience. Results of the two<br />
laboratories showed strong agreement. Standards and blank reference material confirmed<br />
reliability and showed good accuracy and precision at both laboratories.<br />
Based on a review of the exploration program, the QPs are confident that early problems<br />
of core recovery, sampling, and assay bias have been resolved and that the exploration dataset<br />
used in this resource estimate meets the criteria for use under NI 43-101. PHA’s quality<br />
Agapito Associates, Inc.
NI 43-101 Technical Report, Paris Hills Phosphate Project, Bloomington, Idaho, USA<br />
Prepared for <strong>Sprott</strong> <strong>Resource</strong> <strong>Corp</strong>.<br />
26 March 2012 Page 5<br />
assurance/quality control (QA/QC) program is designed with aggressive duplication and<br />
insertion. Procedures are well documented and have been followed accordingly.<br />
Five trade seismic lines were acquired for reprocessing to assist in interpretation of<br />
regional structure. RPS Boyd PetroSearch (Boyd) reprocessed two-dimensional (2D) seismic<br />
trade lines, one on a north-south line and four on east-west lines. Structure on top of the Rex<br />
Chert Member, LPZ, and the Wells Formation was mapped and tied into historical fault trends.<br />
The preliminary analysis confirms the structural dip of the strata previously identified from the<br />
drill holes and shows various faults crossing the property, including major normal faults which<br />
bound the deposit near the eastern property line. The age and the quality of the raw data<br />
precluded detailed depth or structural mapping.<br />
1.6 Metallurgical and Processing<br />
Preliminary metallurgical testing was conducted by Jacobs Engineering S.A. (Jacobs) in<br />
2011 and 2012, an independent, industry-recognized Florida-based process engineering firm.<br />
Tests were conducted on composite core samples from the LPZ and UPZ. Jacobs’ phosphoric<br />
acid pilot plant demonstrated that merchant grade phosphoric acid (MGA) and granular<br />
fertilizers could be produced from the LPZ material without beneficiation, supporting the<br />
potential for producing direct ship phosphate ore (DSO) from the LPZ if targeted grades can be<br />
achieved during mining. Both monoammonium phosphate (MAP) and diammonium phosphate<br />
(DAP) granular fertilizers were produced from concentrated phosphoric acid. Testing of the<br />
UPZ determined that some beneficiation would be required to produce marketable phosphate<br />
rock. No testing was completed for the VZ. Additional ore characterization and fertilizer test<br />
work is in process.<br />
1.7 Mineral <strong>Resource</strong> and Mineral Reserve Estimates<br />
The mineral resource for the Paris Hills Property comprises the UPZ, VZ, and LPZ,<br />
which together cover a plan area of 778 ha of the 1,008-ha Property. The Mineral <strong>Resource</strong><br />
estimate for the principal mineralized target, the LPZ, is based on 3,918 m of core drilling and<br />
chemical analyses on core from 33 exploration holes drilled by PHA in 2011-2012. The UPZ<br />
and VZ are considered Exploration Targets, for which estimates of mineralization are based on<br />
historical, NI 43-101 non-compliant exploration data collected prior to PHA’s exploration<br />
program.<br />
The mineral resource estimate was prepared by Leo J. Gilbride, P.E., Senior Consultant<br />
with AAI, member of the Society for Mining, Metallurgy, and Exploration, Inc., and a QP for<br />
this TR. The mineral resource estimate has an effective date of 26 March 2012.<br />
1.7.1 Mineral <strong>Resource</strong>s<br />
Mineral <strong>Resource</strong>s were estimated using a kriged gridded-seam computer geologic model<br />
constructed with Carlson Mining 2011 Software. Mineral <strong>Resource</strong> classifications based on<br />
the technical methodology of the Sedimentary Phosphate <strong>Resource</strong> Classification System of the<br />
USBM and the USGS (Geological Survey Circular 882, 1982). The Mineral <strong>Resource</strong><br />
calculations are compliant with Canadian Institute of Mining, Metallurgy and Petroleum (CIM)<br />
Best Practice Guidelines for Industrial Minerals.<br />
Agapito Associates, Inc.
NI 43-101 Technical Report, Paris Hills Phosphate Project, Bloomington, Idaho, USA<br />
Prepared for <strong>Sprott</strong> <strong>Resource</strong> <strong>Corp</strong>.<br />
26 March 2012 Page 6<br />
Table 1-1 summarizes the LPZ phosphate Mineral <strong>Resource</strong> for the Property. The<br />
Mineral <strong>Resource</strong> assumes a minimum LPZ composite cutoff grade of 24.0% P 2 O 5 and a<br />
minimum bed thickness of 1.0 m, targeting a DSO concentrate in excess of 29.5% P 2 O 5 . In 33<br />
core holes, the LPZ thickness ranged from 1.1 to 2.9 m with composite grades ranging from<br />
24.5% to 34.3% P 2 O 5 . The LPZ averages 1.8 m thick across the Property. Phosphate tonnages<br />
are based on an average dry bulk density of 2.6 tonnes per cubic meter (t/m 3 ) derived from 36<br />
laboratory bulk density tests on representative LPZ core.<br />
1.7.2 Mineral Reserves<br />
Mineral Reserves were estimated via a Preliminary Feasibility Study (PFS)<br />
commissioned by PHA that established economic viability for the Property. A gridded-seambased<br />
geologic model was used with a room-and-pillar mine projection layout to develop timing<br />
maps, tonnage, and ore grade estimates for the eastern flat limb of the Property. Table 1-2<br />
summarizes the LPZ phosphate Mineral Reserves.<br />
Approximately 10 million tonnes (Mt) of crushed phosphate rock concentrate averaging<br />
29.4% P 2 O 5 are projected to be mined and direct shipped without further processing. The QP’s<br />
have reviewed the PFS and consider it to be reasonable in its methodology and conclusions.<br />
1.7.3 Exploration Targets<br />
Table 1-3 summarizes the Exploration Targets for the Property.<br />
Insufficient exploration information is available to support the estimation of an NI 43-101<br />
Mineral <strong>Resource</strong> in the upturned limb of the Paris Syncline, although it is expected to contain<br />
significant mineralization. Historical trenching along outcrop and historical test mining confirm<br />
the persistence of mineralization in the upturned limb; however, no exploration drill holes<br />
penetrate the upturned limb and no information is available at depth.<br />
While copious historic data exist for demonstrating the presence of mineralization in the<br />
UPZ and VZ in the horizontal limb of the Paris Syncline, the quality of those data is substandard<br />
for application to NI 43-101 compliant Mineral <strong>Resource</strong> estimation and all estimates of<br />
mineralization are classified as Exploration Targets until compliant data can be acquired.<br />
The Exploration Targets, as stated, are conceptual in nature and there has been<br />
insufficient exploration to define them as Mineral <strong>Resource</strong>s, and it is uncertain if further<br />
exploration will result in the determination of a Mineral <strong>Resource</strong> under NI 43-101. The<br />
Exploration Targets are not being reported as part of any Mineral <strong>Resource</strong> or Mineral<br />
Reserve.<br />
1.8 Conclusions<br />
The Paris Hills Property contains significant phosphate mineralization in sufficient<br />
quantities and of sufficient grade to be attractive for mining under current market conditions,<br />
notwithstanding the risk inherent to proving and developing any mining property. Vanadium<br />
represents upside mining potential. Geologic continuity in the mineralized beds is strong<br />
throughout the Property.<br />
Agapito Associates, Inc.
Agapito Associates, Inc.<br />
Average<br />
Thickness<br />
(m)<br />
Table 1-1. Mineral <strong>Resource</strong> of the Lower Phosphate Zone—Horizontal Limb (effective date 26 March 2012)<br />
<strong>Resource</strong><br />
Area<br />
(sq km)<br />
In-Place<br />
Tonnes †,‡<br />
(millions)<br />
P 2O 5<br />
(wt %)<br />
Fe 2O 3<br />
(wt %)<br />
Al 2O 3<br />
(wt %)<br />
MgO<br />
(wt %)<br />
MER<br />
Na 2O<br />
(wt %)<br />
K 2O<br />
(wt %)<br />
CaO<br />
(wt %)<br />
CaO:P 2O 5<br />
Acid<br />
Insoluble<br />
(wt %)<br />
Measured 1.8 2.58 12.2 30.5 0.51 0.99 0.27 0.059 0.98 0.31 45.8 1.50 7.3 2.14<br />
Indicated 1.7 2.25 10.1 29.7 0.51 0.89 0.29 0.056 0.99 0.28 45.5 1.52 6.1 2.69<br />
Total M&I 1.8 4.82 22.3 30.1 0.51 0.94 0.28 0.057 0.98 0.29 45.7 1.51 6.8 2.39<br />
Inferred 1.7 1.85 8.1 29.3 0.51 0.86 0.29 0.055 0.98 0.28 45.3 1.52 5.7 2.81<br />
† Average in-situ bulk dry density of 2.6 t/m 3 .<br />
‡ Zone thickness cutoff 1.0 m, composite grade cutoff 24.0% P 2O 5, excludes out-of-seam dilution.<br />
Table 1-2. Mineral Reserve of the Lower Phosphate Zone—Horizontal Limb (effective date 26 March 2012)<br />
P₂O₅ Fe₂O₃ Al₂O₃ MgO Na₂O K₂O CaO CaO/P₂O₅ Acid Organic<br />
Tonnes †, ‡ Thickness Grade Grade Grade Grade MER Grade Grade Grade Ratio Insoluble Carbon<br />
(m) (wt %) (wt %) (wt %) (wt %) (wt %) (wt %) (wt %) (wt %) (wt %)<br />
Proven 5,167,101 1.8 30.0 0.56 1.07 0.44 0.069 0.95 0.32 45.22 1.51 8.30 2.07<br />
Probable 4,848,361 1.7 28.8 0.54 0.93 0.58 0.071 0.96 0.29 44.95 1.56 6.59 2.71<br />
Reserves 10,015,462 1.8 29.4 0.55 1.00 0.50 0.070 0.96 0.31 45.09 1.53 7.47 2.38<br />
† Average in-situ bulk dry density of 2.6 t/m 3 .<br />
‡ Minimum mining height of 1.5 m + 0.15 m dilution.<br />
Organic<br />
Carbon<br />
(wt %)<br />
NI 43-101 Technical Report, Paris Hills Phosphate Project, Bloomington, Idaho, USA<br />
Prepared for <strong>Sprott</strong> <strong>Resource</strong> <strong>Corp</strong>.<br />
26 March 2012 Page 7
NI 43-101 Technical Report, Paris Hills Phosphate Project, Bloomington, Idaho, USA<br />
Prepared for <strong>Sprott</strong> <strong>Resource</strong> <strong>Corp</strong>.<br />
26 March 2012 Page 8<br />
Bed Location Cutoff<br />
(wt %)<br />
In-Place<br />
Tonnes<br />
(millions)<br />
V 2O 5<br />
(wt %)<br />
P 2O 5<br />
(wt %)<br />
20.0% P 2 O 5 60 to 80 — 21.0 to 25.0<br />
Upper Phosphate<br />
Zone<br />
Vanadium Phosphate<br />
Zone<br />
Lower Phosphate<br />
Zone<br />
Table 1-3. Paris Hills Exploration Targets<br />
Horizontal and upturned<br />
limbs of Paris Syncline<br />
Horizontal and upturned<br />
limbs of Paris Syncline<br />
Upturned limb of Paris<br />
Syncline<br />
0.50% V 2 O 5 32 to 44 0.70 to 0.80 8.0 to 11.0<br />
24.0% P 2 O 5 7 to 10 — 28.0 to 32.0<br />
The Property is suited to underground mining because of the depth to mineralization.<br />
Limited mineralization near outcrop has potential to be surface mined. Room-and-pillar and/or<br />
longwall mining are considered the best prospective methods for mining the beds in the<br />
relatively flat-lying horizontal limb. The upturned limb of the syncline is likely best suited to<br />
cut-and-fill mining, shrinkage stoping, or another similar method, considering its high-angle<br />
geometry and provided that geomechanical conditions prove favorable for economic extraction.<br />
PHA has developed a PFS that concludes that underground mining the east limb of the<br />
Property is economic. Table 1-4 summarizes the economic analysis for the project.<br />
Table 1-4. Net Present Value, Internal Rate of Return and Payback<br />
Discount rate 8 %<br />
NPV pre-tax<br />
$241.7 million<br />
NPV after-tax<br />
$179.4 million<br />
IRR pre-tax 31 %<br />
IRR after-tax 27 %<br />
Payback pre-tax from start of production<br />
4.6 years<br />
Payback after-tax from start of production<br />
4.7 years<br />
Notes:<br />
Start of production begins in Project Year +1<br />
Initial Project Capital = Project Years –2 through +3<br />
Principal risks associated with developing the Property are geologic and market-side risk.<br />
Ground conditions during mining are anticipated to be similar to coal mining, which can vary<br />
considerably. The phosphate material and surrounding strata are comprised of phosphorite,<br />
mudstones, shales, and limestones of varying strength and weatherability. Potential exists for<br />
weak roof, rib, and/or floor conditions. This can be exacerbated by groundwater. Groundwater<br />
exists throughout the mining horizon and over much of the Property, and will be addressed<br />
through a series of dewatering wells. While weak and wet conditions are not necessarily outside<br />
the range of ordinary bedded deposit mining conditions, risk arises from the potential for out-of-<br />
Agapito Associates, Inc.
NI 43-101 Technical Report, Paris Hills Phosphate Project, Bloomington, Idaho, USA<br />
Prepared for <strong>Sprott</strong> <strong>Resource</strong> <strong>Corp</strong>.<br />
26 March 2012 Page 9<br />
seam rock diluting the LPZ DSO product. Depending upon degree, dilution can result in lower<br />
product prices and exclusion from some markets.<br />
Current assessment of the deposit shows characteristics well within market specifications<br />
for P 2 O 5 , minor element ratio (MER) and CaO/P 2 O 5 . Fertilizer testing confirmed the ability to<br />
make DAP and MAP. Blending to control quality parameters will likely be necessary to control<br />
specifications for a consistent product to the market. Parameters such as uranium (U), selenium<br />
(Se) and cadmium (Cd) were not reviewed for the possibility of affecting marketability and cost<br />
of mitigation.<br />
1.9 Recommendations<br />
The LPZ warrants evaluation of the base case, direct ship, room-and-pillar mining<br />
scenario and associated tradeoffs at the Feasibility Study (FS)/test mine level to advance the<br />
Paris Hills underground mine (the Project) to development.<br />
PHA should proceed with a FS for the Project. The FS should include additional work in<br />
the following areas:<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
<br />
Geology/Exploration—Continue infill drilling, expand drilling to the north, conduct<br />
additional mapping to improve understanding of faults and fracture zones. Estimated<br />
cost is $2 million to $3 million.<br />
Seismic Surveying—Conduct a high resolution 2D or 3D seismic survey. Needed for<br />
final mine design. Estimated cost is $1.5 million to $2.0 million.<br />
Geotechnical—Conduct additional geotechnical analysis of the LPZ. Two- or threedimensional<br />
numerical modeling is advised for final mine design. Estimated cost is<br />
$50,000.<br />
Mining Design and Equipment—Refine room-and-pillar mine plans. Develop minespecific<br />
equipment requirements/modifications with manufacturers. Conduct methane<br />
desorption test, reevaluate Sigra (horizontal stress) testing. Estimated cost is $300,000 to<br />
$500,000.<br />
Processing—Conduct a second phase of fertilizer testing. Estimated cost is up to<br />
$250,000.<br />
Project Permitting and Regulatory Agencies—Proceed with environmental and other<br />
regulatory requirements, collect baseline data, consult with key agencies. Estimated cost<br />
is $1.5 million to $3.0 million.<br />
Utilities—Establish rates for the FS.<br />
Hydrogeologic/Groundwater Analysis (geochemistry)—Continue groundwater data<br />
collection, conduct pumping tests, install monitoring wells, develop a water well injection<br />
plan, and refine the surface and groundwater balance. Conduct whole rock elemental<br />
analysis. Estimated cost is $2 million to $3 million.<br />
Marketing—Continue marketing development to refine and pinpoint marketing<br />
alternatives. Estimated cost is $50,000 to $100,000.<br />
Agapito Associates, Inc.
NI 43-101 Technical Report, Paris Hills Phosphate Project, Bloomington, Idaho, USA<br />
Prepared for <strong>Sprott</strong> <strong>Resource</strong> <strong>Corp</strong>.<br />
26 March 2012 Page 10<br />
<br />
<br />
Community Relations—Continue to foster stakeholder support.<br />
Risk Assessment / Risk Management—Develop a risk management plan and conduct risk<br />
matrix analysis. Estimated cost is $30,000 to $50,000.<br />
Total estimated cost for the FS is $7.7 million to $12.0 million.<br />
Some additional recommendations for exploration and development are listed below.<br />
Completion of these expenditures will not be required for the FS.<br />
<br />
Upper Phosphate Zone—Expand data collection and conduct a NI 43-101 TR resource<br />
estimate and preliminary economic assessment. Estimated cost is $200,000 to $400,000.<br />
Upturned Limb Phosphate <strong>Resource</strong> Estimate—Conduct an exploration program on the<br />
upturned limb for a NI 43-101 TR resource estimate. Estimated cost is $1 million.<br />
<br />
Land—Continue to acquire control of key properties needed for the surface facilities and<br />
infrastructure. Estimated cost is $2.5 million to $3 million.<br />
Agapito Associates, Inc.
APPENDIX “G”<br />
AUDIT COMMITTEE CHARTER<br />
[SEE NEXT PAGE]
SPROTT RESOURCE CORP.<br />
AUDIT COMMITTEE CHARTER<br />
(Adopted by the Board on December 19, 2008)<br />
I. Mandate and Purpose of the Committee<br />
The Audit Committee (the “Committee”) of the board of directors (the “Board”) of <strong>Sprott</strong><br />
<strong>Resource</strong> <strong>Corp</strong>. (the “Company”) is a standing committee of the Board whose primary function<br />
is to assist the Board in fulfilling its oversight responsibilities relating to:<br />
(a)<br />
(b)<br />
(c)<br />
(d)<br />
(e)<br />
(f)<br />
the integrity of the Company’s financial statements;<br />
the Company’s compliance with legal and regulatory requirements, as they relate<br />
to the Company’s financial statements;<br />
the qualifications, independence and performance of the Company’s auditor;<br />
internal controls and disclosure controls;<br />
the performance of the Company’s internal audit function; and<br />
performing the additional duties set out in this Charter or otherwise delegated to<br />
the Committee by the Board.<br />
II.<br />
Authority<br />
The Committee has the authority to:<br />
(a)<br />
(b)<br />
engage and compensate independent counsel and other advisors as it<br />
determines necessary or advisable to carry out its duties; and<br />
communicate directly with the Company’s auditor.<br />
The Committee has the authority to delegate to individual members or subcommittees of the<br />
Committee.<br />
III.<br />
Composition and Expertise<br />
The Committee shall be composed of a minimum of three members, each whom is a director of<br />
the Company. Each Committee member must be “independent” and “financially literate” as<br />
such terms are defined in applicable securities legislation.<br />
Committee members shall be appointed annually by the Board at the first meeting of the Board<br />
following each annual meeting of shareholders. Committee members hold office until the next<br />
annual meeting of shareholders or until they are removed by the Board or cease to be directors<br />
of the Company.<br />
The Board shall appoint one member of the Committee to act as Chair of the Committee. If the<br />
Chair of the Committee is absent from any meeting, the Committee shall select one of the other<br />
members of the Committee to preside at that meeting.
2<br />
IV.<br />
Meetings<br />
The Committee shall meet at least four times per year and as many additional times as the<br />
Committee deems necessary to carry out its duties. The Chair shall develop and set the<br />
Committee’s agenda, in consultation with other members of the Committee, the Board and<br />
senior management.<br />
Notice of the time and place of every meeting shall be given in writing to each member of the<br />
Committee, at least 24 hours (excluding holidays) prior to the time fixed for such meeting. The<br />
Company’s auditor shall be given notice of every meeting of the Committee and, at the expense<br />
of the Company, shall be entitled to attend and be heard thereat. If requested by a member of<br />
the Committee, the Company’s auditor shall attend every meeting of the Committee held during<br />
the term of office of the Company’s auditor.<br />
A majority of the Committee shall constitute a quorum. No business may be transacted by the<br />
Committee except at a meeting of its members at which a quorum of the Committee is present<br />
in person or by means of such telephonic, electronic or other communications facilities as permit<br />
all persons participating in the meeting to communicate with each other simultaneously and<br />
instantaneously.<br />
The Committee may invite such directors, officers and employees of the Company and advisors<br />
as it sees fit from time to time to attend meetings of the Committee.<br />
The Committee shall meet without management present whenever the Committee deems it<br />
appropriate.<br />
The Committee shall appoint a Secretary who need not be a director or officer of the Company.<br />
Minutes of the meetings of the Committee shall be recorded and maintained by the Secretary<br />
and shall be subsequently presented to the Committee for review and approval.<br />
V. Committee and Charter Review<br />
The Committee shall conduct an annual review and assessment of its performance,<br />
effectiveness and contribution, including a review of its compliance with this Charter. The<br />
Committee shall conduct such review and assessment in such manner as it deems appropriate<br />
and report the results thereof to the Board.<br />
The Committee shall also review and assess the adequacy of this Charter on an annual basis,<br />
taking into account all legislative and regulatory requirements applicable to the Committee, as<br />
well as any guidelines recommended by regulators or the Toronto Stock Exchange and shall<br />
recommend changes to the Board thereon.<br />
VI.<br />
Reporting to the Board<br />
The Committee shall report to the Board in a timely manner with respect to each of its meetings<br />
held. This report may take the form of circulating copies of the minutes of each meeting held.<br />
VII.<br />
Duties and Responsibilities<br />
(a)<br />
Financial Reporting
3<br />
The Committee is responsible for reviewing and recommending approval to the<br />
Board of the Company’s annual and interim financial statements, MD&A and<br />
related news releases, before they are released.<br />
The Committee is also responsible for:<br />
(i)<br />
(ii)<br />
(iii)<br />
(iv)<br />
(v)<br />
being satisfied that adequate procedures are in place for the review of<br />
the Company’s public disclosure of financial information extracted or<br />
derived from the Company’s financial statements, other than the public<br />
disclosure referred to in the preceding paragraph, and for periodically<br />
assessing the adequacy of those procedures;<br />
engaging the Company’s auditor to perform a review of the interim<br />
financial statements and receiving from the Company’s auditor a formal<br />
report on the auditor’s review of such interim financial statements;<br />
discussing with management and the Company’s auditor the quality of<br />
generally accepted accounting principles (“GAAP”), not just acceptability<br />
of GAAP;<br />
discussing with management any significant variances between<br />
comparative reporting periods; and<br />
in the course of discussion with management and the Company’s<br />
auditor, identifying problems or areas of concern and ensuring such<br />
matters are satisfactorily resolved.<br />
(b)<br />
Auditor<br />
The Committee is responsible for recommending to the Board:<br />
(i)<br />
(ii)<br />
the auditor to be nominated for the purpose of preparing or issuing an<br />
auditor’s report or performing other audit, review or attest services for the<br />
Company; and<br />
the compensation of the Company’s auditor.<br />
The Company’s auditor reports directly to the Committee. The Committee is<br />
directly responsible for overseeing the work of the Company’s auditor engaged<br />
for the purpose of preparing or issuing an auditor’s report or performing other<br />
audit, review or attest services for the Company, including the resolution of<br />
disagreements between management and the Company’s auditor regarding<br />
financial reporting.<br />
(c)<br />
Relationship with the Auditor<br />
The Committee is responsible for reviewing the proposed audit plan and<br />
proposed audit fees. The Committee is also responsible for:<br />
(i)<br />
establishing effective communication processes with management and<br />
the Company’s auditor so that it can objectively monitor the quality and
4<br />
effectiveness of the auditor’s relationship with management and the<br />
Committee;<br />
(ii)<br />
(iii)<br />
(iv)<br />
receiving and reviewing regular feedback from the auditor on the<br />
progress against the approved audit plan, important findings,<br />
recommendations for improvements and the auditor’s final report;<br />
reviewing, at least annually, a report from the auditor on all relationships<br />
and engagements for non-audit services that may be reasonably thought<br />
to bear on the independence of the auditor; and<br />
meeting in camera with the auditor whenever the Committee deems it<br />
appropriate.<br />
(d)<br />
Accounting Policies<br />
The Committee is responsible for:<br />
(i)<br />
(ii)<br />
(iii)<br />
(iv)<br />
reviewing the Company’s accounting policy note to ensure completeness<br />
and acceptability with GAAP as part of the approval of the financial<br />
statements;<br />
discussing and reviewing the impact of proposed changes in accounting<br />
standards or securities policies or regulations;<br />
reviewing with management and the auditor any proposed changes in<br />
major accounting policies and key estimates and judgments that may be<br />
material to financial reporting;<br />
discussing with management and the auditor the acceptability, degree of<br />
aggressiveness/conservatism and quality of underlying accounting<br />
policies and key estimates and judgments; and<br />
(v) discussing with management and the auditor the clarity and<br />
completeness of the Company’s financial disclosures.<br />
(e)<br />
Risk and Uncertainty<br />
The Committee is responsible for reviewing, as part of its approval of the<br />
financial statements:<br />
(i)<br />
(ii)<br />
uncertainty notes and disclosures; and<br />
MD&A disclosures.<br />
The Committee, in consultation with management, will identify the principal<br />
business risks and decide on the Company’s “appetite” for risk. The Committee<br />
is responsible for reviewing related risk management policies and recommending<br />
such policies for approval by the Board. The Committee is then responsible for<br />
communicating and assigning to the applicable Board committee such policies<br />
for implementation and ongoing monitoring.
5<br />
The Committee is responsible for requesting the auditor’s opinion of<br />
management’s assessment of significant risks facing the Company and how<br />
effectively they are managed or controlled.<br />
(f)<br />
Controls and Control Deviations<br />
The Committee is responsible for reviewing:<br />
(i)<br />
(ii)<br />
the plan and scope of the annual audit with respect to planned reliance<br />
and testing of controls; and<br />
major points contained in the auditor’s management letter resulting from<br />
control evaluation and testing.<br />
The Committee is also responsible for receiving reports from management when<br />
significant control deviations occur.<br />
(g)<br />
Compliance with Laws and Regulations<br />
The Committee is responsible for reviewing regular reports from management<br />
and others (e.g. auditors) concerning the Company’s compliance with financial<br />
related laws and regulations, such as:<br />
(i)<br />
(ii)<br />
(iii)<br />
(iv)<br />
tax and financial reporting laws and regulations;<br />
legal withholdings requirements;<br />
environmental protection laws; and<br />
other matters for which directors face liability exposure.<br />
VIII.<br />
Non-Audit Services<br />
All non-audit services to be provided to the Company or its subsidiary entities by the Company’s<br />
auditor must be pre-approved by the Committee.<br />
IX.<br />
Submission Systems and Treatment of Complaints<br />
The Committee is responsible for establishing procedures for:<br />
(a)<br />
(b)<br />
the receipt, retention and treatment of complaints received by the Company<br />
regarding accounting, internal accounting controls, or auditing matters; and<br />
the confidential, anonymous submission by employees of the Company of<br />
concerns regarding questionable accounting or auditing matters.<br />
X. Hiring Policies<br />
The Committee is responsible for reviewing and approving the Company’s hiring policies<br />
regarding partners, employees and former partners and employees of the present and former<br />
auditor of the Company.