San Benito County Water District San Benito County Water District

Table F-3. 2006/2007 Recommended Groundwater Revenue Requirement/Charges
REVENUE REQUIREMENTS
Rate
Component
($/AF)
Quantity 1
Rates 2
(af) Amount Ag M & I
(per A/F) (per A/F)
Source of Supply
Ag Source of Supply Costs 7.36 12,449 91,666 $ 7.36
M&I Source of Supply Costs 22.31 7,687 171,528 $ 22.31
Percolation Costs
Ag CVP Water Rate 3 123.89 180 22,300 $ 1.79
M&I CVP Water Rate 3 198.23 250 49,558 $ 6.45
Ag Power Charge for Percolation 17.49 180 3,148 $ 0.25
M&I Power Charge for Percolation 17.49 250 4,373 $ 0.57
TOTAL $ 9.40 $ 21.50
Current Groundwater Charge 4 (per acre foot) $ 1.50 $ 21.50
RECOMMENDED CHARGES (per acre foot) $ 2.50 $ 22.50
1 Assumed Volumes
Percolation (based on average of past 3 years)
Ag volume
180
M&I volume
250
Groundwater Usuage (based on average of past 3 years)
Ag usage
12,449
M&I usage
7,687
2 Rates=Revenue Requirement/projected usage
3 CVP water rate basis for 2008-2009 water year
4 Groundwater charge adopted by San Benito County Water District Board
of Directors in Feburary 2006, effective March 2007
Note: Section 70-7.8 (a) of the District Act states that the agricultural rate shall not exceed one-third of
the rates for all water other than agricultural water.
Tables08.xls F-3 Recommended Charges