Boseto Copper Project BFS Economics Update - Discovery Metals ...

More documents

Recommendations

Info

BFS Progress UpdateDate Units Jun08 Jan09 Sep09 Sep09 Sep09 Sep09Price Case PFS XPFSL.T CopperPriceOperatingSurplus(after fleet lease)$2.00flat$3.00to$2.00$3.00flat$4.00flatUS$/lb 2.38 2.00 2.00 2.00 3.00 4.00US$ 541m 608m 438m 603m 968m 1499mNPV US$ 115m 165m 116m 199m 282m 426mPayback Years 325 3.25 125 1.25 30 3.0 15 1.5 14 1.4 09 0.9IRR % 23% 40% 18% 33% 40% 57%September 2009Modelling represents 10 years only (2012 to 2021)16
USD millions200150100US$4.00/lbUS$3.00/lb50 US$2.30/lb2010 11US$2.00/lb0CAPEX12 13 14 15 16 17 18 19 20 21-50-100Plenty of upsideAll after deductingd mining fleet leaseof US$8m/yearSeptember 200917
Page 1 and 2: 6 October 2009ASX RELEASEBOSETO COP
Page 3 and 4: September 2009September 20091
Page 5 and 6: Since the publication of the Pre-Fe
Page 7 and 8: ‣ This is the third of four Boset
Page 9 and 10: 2 Million tonnes p.a. concentrator
Page 11 and 12: Capital has not been re-estimated b
Page 13 and 14: Cost - Basis PFS XPFSDateBFS Progre
Page 15 and 16: $1.50Industry Average Estimates$1.0
Page 17: Cost - US$/lb* 1 PFS XPFSBFS Progre
Page 21 and 22: Opportunities PossibleExpand Boseto
Page 23 and 24: New power line from MaunPL 98/2005P
Page 25 and 26: Capital costs have not been updated
Page 27 and 28: GM OperationsDepartments Site Gabor
Page 29 and 30: Fleet Machine Number Annual HoursWA
Page 31 and 32: Oxide material (which is less than
Page 33 and 34: Recruitment,$0.10Support labour,$0.
Page 35 and 36: Contingency,$0.5Support labour,$0.4
Page 37 and 38: NamibiaBotswanaBoseto SiteGobabisWa
Page 39 and 40: Contingency,$0.5ConcentrateFreight,
Page 41 and 42: US$/lb3.50300 3.002.502.001.502011

Boseto Copper Project BFS Economics Update - Discovery Metals ...

Create successful ePaper yourself

Delete template?

Save as template?