Pre-feasibility Granite Quarry Project - Sindh Board Of Investment ...

PRE-FEASIBILITY GRANITE QUARRY PROJECT 2010SUMMARY1.1 This feasibility study is conducted for establishment of Granite Quarrying Project.1.2 The initial cost of the project is Rs 81,700,600/=, including initial working capital of Rs.9,200,600/=.1.3 The project break-even sales are Rs. 32,133,3731.4 The internal rate of return is 49.7% per annum.1.5 Payback period of the project is approximately 2 years and 11 months.1.6 Gross profit / (loss) for year 1, year 2, year 3, year 4 and year 5 is Rs. 10.2 million, 18.1 million,33.334 million, 43.0 million and 50.0 million, respectively.1.7 Gross profit / (loss) percentage is 26.6, 37.6, 49.2, 53.86 and 56.4 for year 1, year 2, year 3, year4, and year 5, respectively.1.8 Net profit / (loss) before tax for year 1, year 2 year 3, year 4 and year 5 is Rs. 4.7 million, 12.3million, 27.0 million, 36.4 million and 42.9 million, respectively.1.9 Net profit / (loss) before tax percentage is 12.4, 25.5, 39.9, 45.5 and 48.4 for year 1, year 2, year3, year 4, and year 5 respectively.1.10 Return on capital employed (ROCE) is 5.47 %, 13.24%, 27.10%, 27.20% and 35.14% for year 1,year 2, year 3, year 4 and 5, respectively.1.11 Return on owner’s equity (ROE) is 5.84%, 15.14%, 33.14%, 33.42% and 39.41% for year 1, year 2,year 3, year 4 and year 5, respectively.3