15.08.2012 Views

PART II : FINANCIAL MANAGEMENT 1. Answer the following ...

PART II : FINANCIAL MANAGEMENT 1. Answer the following ...

PART II : FINANCIAL MANAGEMENT 1. Answer the following ...

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

Less: Initial Investment 400.00 400.00 400.00<br />

NPV 38.62 16.07 (3.86)<br />

(iii) Advise: Since Net Present Value of <strong>the</strong> project is maximum at 12% = 38.62 lakhs,<br />

<strong>the</strong>refore <strong>the</strong> project should be implemented.<br />

(iv) Calculation of Internal Rate of Return (IRR)<br />

16.07�2%<br />

IRR �14%<br />

�<br />

16.07 �(<br />

�3.86)<br />

32.14<br />

�14%<br />

�<br />

19.93<br />

= 14% + <strong>1.</strong>61% = 15.61%.<br />

7. (a) Statement showing Computation of Weighted Average Cost of Capital by<br />

using Book Value Proportions<br />

Source of Finance Amount<br />

(Book value)<br />

(Rs. in<br />

crores)<br />

Weight<br />

(Book<br />

value<br />

proportion)<br />

123<br />

Cost of Capital Weighted<br />

Cost of<br />

Capital<br />

(a) (b) (c)= (a)x(b)<br />

Equity capital 15 0.256 0.16<br />

(Refer to working note 1)<br />

0.04096<br />

11% Preference<br />

capital<br />

1 0.017 0.1543<br />

(Refer to working note 2)<br />

0.00262<br />

Retained earnings 20 0.342 0.16<br />

(Refer to working note 1)<br />

0.05472<br />

13.5% Debentures 10 0.171 0.127<br />

(Refer to working note 3)<br />

0.02171<br />

15% term loans 12.5 0.214 0.09 0.01926<br />

____ ____ (Refer to working note 4) ________<br />

58.5 <strong>1.</strong>00 0.013927<br />

Weighted Average Cost of Capital 13.93%<br />

(b) Statement showing Computation of Weighted Average Cost of Capital by<br />

using Market Value Proportions<br />

Source of Finance Amount<br />

(Rs. in crores)<br />

Weight<br />

(Market<br />

value<br />

proportions)<br />

Cost of Capital Weighted<br />

Cost of<br />

Capital<br />

(a) (b) (c)=(a)x(b)<br />

Equity capital 60.00 0.739 0.16 0.11824

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!