12.07.2015 Views

2012 CAFR - Encina Wastewater Authority

2012 CAFR - Encina Wastewater Authority

2012 CAFR - Encina Wastewater Authority

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

ENCINA WASTEWATER AUTHORITYNOTES TO FINANCIAL STATEMENTSJUNE 30, <strong>2012</strong> AND 2011Note 8 - Ownership and Usage Allocations:Phase IV Ownership (Continued)Allocation of Unit I - <strong>Encina</strong> plant ownership costs are based on the above two percentages weighted by thedesign engineers’ replacement value breakdown, at July 27, 1995, of areas within the facility that pertain toliquids or solids processing. The following are the weighted average percentages used to allocate <strong>Encina</strong>plant ownership costs:Unit IWeighted AveragePercentagesCity of Vista 21.61%City of Carlsbad 24.81%Buena Sanitation District 8.16%Vallecitos Water District 20.24%Leucadia <strong>Wastewater</strong> District 20.34%City of Encinitas 4.84%100.00%<strong>Wastewater</strong> Flow and Usage Allocation - Unit I Treatment PlantAdministrative, maintenance, and operation expenses for Unit I of the Joint System are allocated to themember agencies based on each agency’s percentage of ownership and usage (actual flow and strength) ofUnit I influent wastewater. Insurance, administrative, maintenance, laboratory costs, and other costs whichare incurred irrespective of the amount of wastewater which enters Unit I are allocated based on ownership.Chemicals, utilities, disposal fees, and other costs which result from wastewater entering Unit I are allocatedbased on usage (average daily wastewater flows (ADF)), biochemical oxygen demand (BOD), and suspendedsolids (SS) received at the <strong>Encina</strong> plant.<strong>Wastewater</strong> flow usage is averaged on an annual basis. The usage and percentage of total flow by memberagency for the Fiscal Years ended June 30, <strong>2012</strong> and 2011 are as follows:MGD ADF UNIT IUsageFlow PercentageAgency <strong>2012</strong> 2011 Change <strong>2012</strong> 2011 ChangeVista 5.36 6.08% (0.72) 23.75% 25.11 (1.35)%Carlsbad 6.92 7.57 (0.65) 30.66 31.27 (0.60)Buena 1.63 1.71 (0.08) 7.22 7.05 0.16Vallecitos 3.47 3.64 (0.17) 15.37 15.04 0.34Leucadia 4.11 4.18 (0.07) 18.21 17.25 0.95Encinitas 1.08 1.04 0.04 4.79 4.28 0.50Total 22.57 24.22% (1.65) 100.00% 100.00 0.00%See accompanying independent auditors’ report.36

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!