Financial information on assets,the financial statements <strong>and</strong> results of the CompanyConsolidated cash flow statementsConsolidated cash flow statements(in millions of Euros) Notes 20122011 (1)Operating activities:Income before taxes of consolidated companies 4,8834,672Impairment (reversals) 752640Accumulated depreciation <strong>and</strong> amortisation, provisions <strong>and</strong> changes in fair value 9,1977,210Financial income <strong>and</strong> expenses 9441,117Dividends received from associates 201334Capital gains/losses (443)(737)Change in working capital 43.1 (2,390)(1,785)Net cash flow from operations 13,14411,451Net financial expenses disbursed (1,634)(1,623)Income taxes paid (1,586)(1,331)Net cash flow from operating activities 9,9248,497Investing activities:Investments, net of cash acquired/transferred (2) 203,624Investments in intangible assets <strong>and</strong> property, plant <strong>and</strong> equipment 43.2 (13,386)(11,134)Net proceeds from sale of intangible assets <strong>and</strong> property, plant <strong>and</strong> equipment 748497Changes in financial assets (1,792)222Net cash flow used in investing activities (14,410)(6,791)Financing activities:Transactions with non-controlling interests (3) (1,038)(1,324)Dividends paid by parent company 27.3 (2,125)(2,122)Dividends paid to non-controlling interests (230)(261)Purchases/sales of treasury shares 27.2 (15)(14)Cash flows with shareholders (3,408)(3,721)Issuance of borrowings 12,4315,846Repayment of borrowings (4,869)(4,071)Funding contributions received for assets operated under concessions 190194Investment subsidies 313161Other cash flows from financing activities 8,0652,130Net cash flow from financing activities 4,657(1,591)Net increase/(decrease) in cash <strong>and</strong> cash equivalents 171115CASH AND CASH EQUIVALENTS - OPENING BALANCE 5,7435,567Net increase/(decrease) in cash <strong>and</strong> cash equivalents 171115Effect of currency fluctuations (44)54Financial income on cash <strong>and</strong> cash equivalents 3844Effect of reclassifications (34)(37)CASH AND CASH EQUIVALENTS - CLOSING BALANCE 37 5,8745,743(1) Figures for 2011 have been restated for the impact of the change in accounting method for actuarial gains <strong>and</strong> losses on post-employment benefits (see note 2).(2) The impact of disposal of the investment in EnBW during 2011 amounts to €3.8 billion (payment received of €4.5 billion net of €738 million cash transferred).(3) Contributions via capital increases or reductions <strong>and</strong> acquisitions of additional interests in controlled companies.In 2012, payments made for transactions with non-controlling interests include the acquisition of additional interests in the Edison group following the m<strong>and</strong>atory publicoffer finalised on 6 September 2012 for €(869) million, <strong>and</strong> in ERSA following the acquisition of EnBW’s investment in that subsidiary on 16 February 2012 for €(252) million(see notes 3.1 <strong>and</strong> 5.1.1 respectively).In 2011, €(1,462) million was paid for the acquisition of additional interests in <strong>EDF</strong> Énergies Nouvelles.10 l <strong>EDF</strong> l Financial report 2012
Financial information on assets,the financial statements <strong>and</strong> results of the CompanyChanges in consolidated equityChanges in consolidated equity(in millions of Euros)CapitalTreasurysharesTranslationadjustmentsImpact offair valueadjustmentof financialinstruments (1)Otherconsolidatereserves<strong>and</strong> netincomeEquity(<strong>EDF</strong>share)Equity (shareattributableto noncontrollinginterests)TotalequityEquity at 31/12/2010 924 (19) 543 400 29,469 31,317 5,586 36,903Restatements due to changeof method (2) - - 26 - (1,697) (1,671) (121) (1,792)Equity at 31/12/2010(restated)924 (19) 569 400 27,772 29,646 5,465 35,111Gains <strong>and</strong> losses recordeddirectly in equity- - 578 (1,512) (500) (1,434) 43 (1,391)Net income - - - - 3,148 3,148 239 3,387Net income <strong>and</strong> gains <strong>and</strong>losses recorded directly in equity- - 578 (1,512) 2,648 1,714 282 1,996<strong>EDF</strong> capital increase (3) 6 (324) - - 300 (18) - (18)<strong>EDF</strong> capital reduction (3) (6) 324 - - (318) - - -Dividends paid - - - - (2,122) (2,122) (262) (2,384)Purchases/sales of treasury shares - (7) - - - (7) - (7)Other changes (4) - - - 39 (769) (730) (1,296) (2,026)Equity at 31/12/2011(restated)924 (26) 1,147 (1,073) 27,511 28,483 4,189 32,672Gains <strong>and</strong> losses recordeddirectly in equity- - 446 (36) (4,295) (3,885) 134 (3,751)Net income - - - - 3,316 3,316 241 3,557Net income <strong>and</strong> gains <strong>and</strong>losses recorded directly in equity- - 446 (36) (979) (569) 375 (194)Dividends paid - - - - (2,125) (2,125) (231) (2,356)Purchases/sales of treasury shares - (7) - - - (7) - (7)Other changes (5) - - - - 76 76 521 597EQUITY AT 31/12/2012 924 (33) 1,593 (1,109) 24,483 25,858 4,854 30,712(1) These changes correspond to the effects of fair value adjustment of available-for-sale financial assets <strong>and</strong> amounts transferred to income following changes in their fair value,<strong>and</strong> the effects of fair value adjustment of financial instruments hedging cash flows <strong>and</strong> net foreign investments <strong>and</strong> amounts transferred to income in respect of terminatedcontracts. For details see the statement of net income <strong>and</strong> gains <strong>and</strong> losses recorded directly in equity.(2) Figures at 31 December 2011 <strong>and</strong> 31 December 2010 have been restated for the impact of the change in accounting method for actuarial gains <strong>and</strong> losses on post-employmentbenefits (see note 2).(3) <strong>EDF</strong>’s capital increase <strong>and</strong> capital reduction operations relate to the simplified alternative public cash or exchange offer for shares of <strong>EDF</strong> Énergies Nouvelles.(4) Other changes (<strong>EDF</strong>’s share <strong>and</strong> the share attributable to non-controlling interests) include €(716) million <strong>and</strong> €(764) million respectively reflecting the effects of acquisitionof minority shareholdings in <strong>EDF</strong> Énergies Nouvelles. Other changes in equity attributable to non-controlling interests also include the effects of deconsolidation of EnBW,amounting to €(519) million.(5) In 2012, other changes attributable to non-controlling interests include €406 million corresponding to the effects of the takeover of Edison <strong>and</strong> the m<strong>and</strong>atory public offer(<strong>EDF</strong> holds 97.4% ownership at 31 December 2012), of which €266 million are indirect non-controlling interests (see note 3.1).<strong>EDF</strong> l Financial report 2012 l 11
- Page 1: EDF GROUPFINANCIALREPORT2012
- Page 5 and 6: Financial information on assets,the
- Page 7 and 8: Financial information on assets,the
- Page 9: Financial information on assets,the
- Page 13 and 14: Financial information on assets,the
- Page 15 and 16: Financial information on assets,the
- Page 17 and 18: Financial information on assets,the
- Page 19 and 20: Financial information on assets,the
- Page 21 and 22: Financial information on assets,the
- Page 23 and 24: Financial information on assets,the
- Page 25 and 26: Financial information on assets,the
- Page 27 and 28: Financial information on assets,the
- Page 29 and 30: Financial information on assets,the
- Page 31 and 32: Financial information on assets,the
- Page 33 and 34: Financial information on assets,the
- Page 35 and 36: Financial Financial information inf
- Page 37 and 38: Financial information on assets,the
- Page 39 and 40: Financial information on assets,the
- Page 41 and 42: Financial information on assets,the
- Page 43 and 44: Financial information on assets,the
- Page 45 and 46: Financial information on assets,the
- Page 47 and 48: Financial information on assets,the
- Page 49 and 50: Financial information on assets,the
- Page 51 and 52: Financial information on assets,the
- Page 53 and 54: Financial information on assets,the
- Page 55 and 56: Financial information on assets,the
- Page 57 and 58: Financial information on assets,the
- Page 59 and 60: Financial information on assets,the
- Page 61 and 62:
Financial information on assets,the
- Page 63 and 64:
Financial information on assets,the
- Page 65 and 66:
Financial information on assets,the
- Page 67 and 68:
Financial information on assets,the
- Page 69 and 70:
Financial information on assets,the
- Page 71 and 72:
Financial information on assets,the
- Page 73 and 74:
Financial information on assets,the
- Page 75 and 76:
Financial information on assets,the
- Page 77 and 78:
Financial information on assets,the
- Page 79 and 80:
Financial information on assets,the
- Page 81 and 82:
Financial information on assets,the
- Page 83 and 84:
Financial information on assets,the
- Page 85 and 86:
Financial information on assets,the
- Page 87 and 88:
Financial information on assets,the
- Page 89 and 90:
Financial information on assets,the
- Page 91 and 92:
Financial information on assets,the
- Page 93 and 94:
Financial information on assets,the
- Page 95 and 96:
Financial information on assets,the
- Page 97 and 98:
Financial information on assets,the
- Page 99 and 100:
Financial information on assets,the
- Page 101 and 102:
Financial information on assets,the
- Page 103 and 104:
Financial information on assets,the
- Page 105:
Financial information on assets,the
- Page 108 and 109:
EDF SA’s summary annual financial
- Page 110 and 111:
EDF SA’s summary annual financial
- Page 112 and 113:
EDF SA’s summary annual financial
- Page 114 and 115:
EDF SA’s summary annual financial
- Page 116 and 117:
EDF SA’s summary annual financial
- Page 119 and 120:
2012 Management reportContents1. Fi
- Page 121 and 122:
2012 Management report1 - Financial
- Page 123 and 124:
2012 Management report1 - Financial
- Page 125 and 126:
2012 Management report1 - Financial
- Page 127 and 128:
2012 Management report1 - Financial
- Page 129 and 130:
2012 Management report1 - Financial
- Page 131 and 132:
2012 Management report1 - Financial
- Page 133 and 134:
2012 Management report1 - Financial
- Page 135 and 136:
2012 Management report1 - Financial
- Page 137 and 138:
2012 Management report1 - Financial
- Page 139 and 140:
2012 Management report1 - Financial
- Page 141 and 142:
2012 Management report1 - Financial
- Page 143 and 144:
2012 Management report1 - Financial
- Page 145 and 146:
2012 Management report1 - Financial
- Page 147 and 148:
2012 Management report1 - Financial
- Page 149 and 150:
2012 Management report1 - Financial
- Page 151 and 152:
2012 Management report1 - Financial
- Page 153 and 154:
2012 Management report1 - Financial
- Page 155 and 156:
2012 Management report1 - Financial
- Page 157 and 158:
2012 Management report1 - Financial
- Page 159 and 160:
2012 Management report1 - Financial
- Page 161 and 162:
2012 Management report1 - Financial
- Page 163 and 164:
2012 Management report1 - Financial
- Page 165 and 166:
2012 Management report1 - Financial
- Page 167 and 168:
2012 Management report1 - Financial
- Page 169 and 170:
2012 Management report2 - Corporate
- Page 171 and 172:
2012 Management report2 - Corporate
- Page 173 and 174:
2012 Management report2 - Corporate
- Page 175 and 176:
2012 Management report2 - Corporate
- Page 177 and 178:
2012 Management report2 - Corporate
- Page 179 and 180:
2012 Management report2 - Corporate
- Page 181 and 182:
2012 Management report2 - Corporate
- Page 183 and 184:
2012 Management report2 - Corporate
- Page 185 and 186:
2012 Management report2 - Corporate
- Page 187 and 188:
2012 Management report2 - Corporate
- Page 189 and 190:
2012 Management report2 - Corporate
- Page 191 and 192:
2012 Management report2 - Corporate
- Page 193 and 194:
2012 Management report2 - Corporate
- Page 195 and 196:
2012 Management report2 - Corporate
- Page 197 and 198:
2012 Management reportAPPENDIX 1 -
- Page 199 and 200:
2012 Management reportAPPENDIX 1 -
- Page 201 and 202:
2012 Management reportAPPENDIX 1 -
- Page 203:
2012 Management reportAPPENDIX 2 -
- Page 206 and 207:
2012 Report by the Chairman of the
- Page 208 and 209:
2012 Report by the Chairman of the
- Page 210 and 211:
2012 Report by the Chairman of the
- Page 212 and 213:
2012 Report by the Chairman of the
- Page 214 and 215:
2012 Report by the Chairman of the
- Page 216 and 217:
2012 Report by the Chairman of the
- Page 218 and 219:
2012 Report by the Chairman of the
- Page 220 and 221:
2012 Report by the Chairman of the
- Page 222:
LE GROUPE EDF EST CERTIFIÉ ISO 140