PDF, 1.6 Mb - Shareholders and investors - EDF

Financial information on assets,the financial statements and results of the CompanyNotes to the consolidated financial statementsOPERATING ASSETS AND LIABILITIES, EQUITYj Note 18 Goodwill18.1 Changes in goodwillGoodwill on consolidated entities comprises the following:(in millions of Euros) 31/12/2012 31/12/2011Net book value at opening date 11,64812,028Acquisitions 12921Disposals -(14)Impairment (note 13) (52)(655)Translation adjustments 209239Changes in scope of consolidation and other (1,522)29NET BOOK VALUE AT CLOSING DATE 10,41211,648Gross value at closing date 11,07912,775Accumulated impairment at closing date (667)(1,127)The changes in goodwill in 2012 primarily relate to:• acquisitions, including €89 million recognised after the takeover of Enerest by Électricité de Strasbourg (see note 5.3);• translation adjustments of €209 million, largely due to the rise of the Pound sterling against the Euro;• changes in the scope of consolidation, including €(1,400) million for the derecognition of Edison’s historical goodwill following determination of the fairvalue of the assets acquired and liabilities assumed in the takeover operation of 24 May 2012.The changes in goodwill in 2011 primarily related to:• impairment amounting to €(655) million, mainly concerning Edison and Dalkia;• translation adjustments of €239 million, largely due to the rise of the pound sterling against the Euro.18.2 Goodwill by operating segmentThe breakdown of goodwill is as follows:(in millions of Euros) 31/12/2012 31/12/2011EDF Energy 8,3398,260Total United Kingdom 8,3398,260Edison -1,400Total Italy -1,400EDF Luminus (Belgium) 383378ESTAG (Austria) 112112Other 110109Total Other International 605599Dalkia International 800799EDF Énergies Nouvelles 195209Other 473381Total Other activities 1,4681,389GROUP TOTAL 10,41211,64850 l EDF l Financial report 2012