BRAZOS RIVER AUTHORITYSTATEMENTS OF REVENUES, EXPENSES AND CHANGES IN NET ASSETSFISCAL YEARS ENDED AUGUST 31, 2008AND 2007 (in thousands)2008 2007OPERATING REVENUES:Water Supply System:Raw water sales $ 26,093 $ 23,010Treated water 1,022 1,062Wastewater treatment 2,989 2,572Lake operations 3,181 3,121Hydroelectric 631 603Grants 1,264 1,101Other 1,356 1,229Cost Reimbursable Operations:Water conveyance/supply 2,346 2,247Water treatment 8,174 7,880Wastewater treatment 7,827 7,321TOTAL OPERATING REVENUES 54,883 50,146OPERATING EXPENSES:Personnel services 15,271 14,744Materials and supplies 2,613 2,501Utilities 4,836 4,545Depreciation and amortization 10,124 9,819Outside services 4,993 4,959Other 7,025 6,655TOTAL OPERATING EXPENSES 44,862 43,223OPERATING INCOME 10,021 6,923NON-OPERATING REVENUES (EXPENSES):Investment income 2,187 2,832Interest expense (5,848) (5,928)Other income 4,125 -Other expenses (292) (765)Gain/(Loss) on sale of capital assets (391) 33TOTAL NET NON-OPERATING EXPENSES (219) (3,828)GAIN BEFORE CONTRIBUTIONS 9,802 3,095Capital contributions 661 1,933CHANGE IN NET ASSETS 10,463 5,028NET ASSETS, BEGINNING 131,291 126,263NET ASSETS, ENDING $ 141,754 $ 131,291<strong>The</strong> accompanying notes are an integral part of these statements.18
BRAZOS RIVER AUTHORITYSTATEMENTS OF CASH FLOWSFISCAL YEARS ENDED AUGUST 31, 2008AND 2007(in thousands)2008 2007CASH FLOWS FROM OPERATING ACTIVITIES:Cash received from customers $ 55,989 $ 50,804Cash received from others 22 1,255Cash paid to suppliers for goods and services (23,759) (24,876)Cash paid to employees for services (11,878) (10,945)Net cash provided by operating activities 20,374 16,238CASH FLOWS FROM CAPITAL AND RELATED FINANCING ACTIVITIES:Bond proceeds - 17,805Payment of debt issuance costs - (462)Cash paid for capital assets (15,370) (20,110)Interest paid (5,734) (5,663)Principal payments on long-term debt (5,796) (5,381)Proceeds from disposal of capital assets 142 15Capital contributions 661 1,933Proceeds from litigation settlement of capital assets 4,125 -Other 153 -Net cash used in capital and related financing activities (21,819) (11,863)CASH FLOWS FROM INVESTING ACTIVITIES:Sales of investments 91,235 69,336Purchases of investments (98,893) (65,098)Interest received 2,174 1,747Net cash provided by/(used in) investing activities (5,484) 5,985NET INCREASE/(DECREASE) IN CASH AND CASH EQUIVALENTS (6,929) 10,360CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR(including $17,244 and $7,841, respectively, reported in restricted accounts) 21,218 10,858CASH AND CASH EQUIVALENTS, END OF YEAR(including $10,281 and $17,244, respectively, reported in restricted accounts) $ 14,289 $ 21,218RECONCILIATION OF OPERATING INCOME TONET CASH PROVIDED BY OPERATING ACTIVITIES:Operating income $ 10,021 $ 6,923Adjustments to reconcile operating income to net cash provided by operating activities:Depreciation 8,684 8,384Amortization 1,440 1,435Change in current assets and liabilities:Decrease in accounts receivable 919 332(Increase) decrease in other current assets 1,029 (2,645)Increase (decrease) in accounts payable (411) 2,452Decrease in unearned revenue and other liabilities (1,308) (643)Total adjustments 10,353 9,315NET CASH PROVIDED BY OPERATING ACTIVITIES $ 20,374 $ 16,238NONCASH INVESTING ACTIVITY:Net increase/(decrease) in fair value of investments $ (53) $ 7Amounts recorded for accretion on WCRRWL Series 2000 Capital Appreciation Bonds $ 107 $ 102<strong>The</strong> accompanying notes are an integral part of these statements.19