05.10.2016 Views

SI Annual Report 2016

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

Saunders International Limited<br />

Notes to the Financial Statements<br />

19. NOTES TO THE STATEMENT OF CASH FLOWS<br />

(a) Cash and cash equivalents<br />

<strong>2016</strong><br />

$’000<br />

2015<br />

$’000<br />

For the purposes of the statement of cash flows, cash and cash equivalents includes<br />

cash on hand and in banks and investments in money market instruments, net of<br />

outstanding bank overdrafts. Cash and cash equivalents at the end of the financial<br />

year as shown in the statement of cash flows is reconciled to the related items in the<br />

statement of financial position as follows:<br />

Cash and cash equivalents 14,347 17,874<br />

(b) Reconciliation of profit for the year to net cash flows from operating activities<br />

Profit for the year 2,891 4,431<br />

Movement in share-based reserve 172 33<br />

(Gain)/ Loss on disposal/revaluation of non-current asset (18) (14)<br />

Depreciation 619 638<br />

Changes in net assets and liabilities:<br />

(Increase)/decrease in assets:<br />

Increase/(decrease) in current tax liability (107) (917)<br />

(Increase)/decrease in current tax asset (28) -<br />

Decrease in deferred tax balances 129 385<br />

Trade and other receivables (2,071) 5,659<br />

Inventories 530 (310)<br />

Other assets 8 (40)<br />

Increase/(decrease) in liabilities:<br />

Trade and other payables 1,245 (2,175)<br />

Deferred revenue (1,379) (1,510)<br />

Provisions (422) (944)<br />

Net cash from operating activities 1,569 5,236<br />

(c) Financing facilities<br />

The Company’s principal financing facilities for the provision of bank guarantees as<br />

described in note 20 is secured by a fixed and floating charge over the assets of the<br />

Company.<br />

Amount used 3,128 4,929<br />

Amount unused 3,872 2,071<br />

7,000 7,000

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!