07.02.2018 Views

2015 Annual Report

New England College of Optometry Annual Report 2015

New England College of Optometry Annual Report 2015

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

NEW ENGLAND COLLEGE OF OPTOMETRY AND NEE CONSOLIDATED STATEMENTS OF ACTIVITIES<br />

Year Ended June 30, <strong>2015</strong><br />

(with comparative totals for 2014)<br />

Unrestricted<br />

Temporarily<br />

Restricted<br />

Permanently<br />

Restricted<br />

<strong>2015</strong><br />

2014<br />

Operating revenues<br />

Tuition and fees<br />

$ 20,796,025<br />

-<br />

-<br />

$ 20,796,025<br />

$ 19,229,341<br />

Less scholarships and grants<br />

(528,783)<br />

-<br />

-<br />

(528,783)<br />

(388,779)<br />

Tuition and fees, net<br />

20,267,242<br />

-<br />

-<br />

20,267,242<br />

18,840,562<br />

Contributions<br />

241,125<br />

60,983<br />

8,275<br />

310,383<br />

473,310<br />

Patient care<br />

4,443,987<br />

-<br />

-<br />

4,443,987<br />

4,262,753<br />

Grants and contracts<br />

1,147,485<br />

-<br />

-<br />

1,147,485<br />

1,084,493<br />

Interest income<br />

32,021<br />

-<br />

-<br />

32,021<br />

24,517<br />

Other sources<br />

57,041<br />

-<br />

-<br />

57,041<br />

195,941<br />

Auxiliary enterprises<br />

125,880<br />

-<br />

-<br />

125,880<br />

113,149<br />

Total operating revenues<br />

26,314,781 60,983 8,275 26,384,039 24,994,725<br />

Net assets released from restrictions<br />

338,882<br />

(338,882)<br />

-<br />

-<br />

-<br />

Total operating revenues and net assets<br />

released from restrictions<br />

26,653,663<br />

(277,899)<br />

8,275<br />

26,384,039<br />

24,994,725<br />

Operating expenses<br />

Clinical instruction and patient care<br />

8,100,868<br />

-<br />

-<br />

8,100,868<br />

8,385,894<br />

Instruction<br />

5,646,906<br />

-<br />

-<br />

5,646,906<br />

5,324,443<br />

Research<br />

1,102,381<br />

-<br />

-<br />

1,102,381<br />

1,076,715<br />

Academic support<br />

2,035,413<br />

-<br />

-<br />

2,035,413<br />

1,785,812<br />

Student services<br />

1,612,733<br />

-<br />

-<br />

1,612,733<br />

1,514,243<br />

Institutional support<br />

4,697,966<br />

-<br />

-<br />

4,697,966<br />

5,688,037<br />

Auxiliary enterprises<br />

275,613<br />

-<br />

-<br />

275,613<br />

237,320<br />

Total operating expenses<br />

23,471,880<br />

-<br />

-<br />

23,471,880<br />

24,012,464<br />

Change in net assets from operating activities<br />

3,181,783<br />

(277,899)<br />

8,275<br />

2,912,159<br />

982,261<br />

Non-operating activities<br />

Investment return<br />

212,780<br />

197,265<br />

-<br />

410,045<br />

2,246,241<br />

Change in value of charitable remainder trust<br />

(3,300)<br />

-<br />

-<br />

(3,300)<br />

22,207<br />

Change in value of annuity obligations<br />

-<br />

-<br />

5,148<br />

5,148<br />

(5,727)<br />

Change in fair value of interest rate swap<br />

-<br />

-<br />

-<br />

-<br />

65,679<br />

Change in net assets<br />

3,391,263<br />

(80,634)<br />

13,423<br />

3,324,052<br />

3,310,661<br />

Net assets as of beginning of year<br />

13,349,337<br />

5,817,361<br />

2,234,464<br />

21,401,162<br />

18,090,501<br />

Net assets as of end of year<br />

$ 16,740,600 $ 5,736,727 $ 2,247,887 $ 24,725,214 $<br />

21,401,162<br />

ANNUAL REPORT <strong>2015</strong><br />

23

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!