25.07.2018 Views

mmm

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

Alternative Example 2.5<br />

• Problem<br />

– Assess Rylan’s ability to meet its interest<br />

obligations by calculating interest coverage<br />

ratios using both EBIT and EBITDA.<br />

Income Statement<br />

2012 2011<br />

Revenues $500,000,000 $450,000,000<br />

Less: Cost of Goods Sold $225,000,000 $200,000,000<br />

Gross Profit $275,000,000 $250,000,000<br />

Less: Operating Expenses $150,000,000 $140,000,000<br />

EBITDA $125,000,000 $110,000,000<br />

Less: Depreciation $25,000,000 $22,500,000<br />

EBIT $100,000,000 $87,500,000<br />

Less: Interest Expense $10,000,000 $9,000,000<br />

EBT $90,000,000 $78,500,000<br />

Less: Taxes (40%) $36,000,000 $31,400,000<br />

Net Income $54,000,000 $47,100,000<br />

Copyright ©2014 Pearson Education, Inc. All rights reserved. 2-64

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!