234456789ÿ3468ÿ32ÿ68ÿ56ÿÿÿ !ÿ"#$%&'()'* ÿ+ !ÿ,--+&.ÿ ÿ $)+)#$>ÿ%')'#$>ÿ+ 01#ÿÿ2*-- (#&$* 4'3' ;ÿÿ# ÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿ $Bÿ3'&* ').ÿÿ"#3#4*(-# !ÿ%* )>ÿÿ+ !ÿÿ=.ÿÿ#?(+ )'#$ÿ)*ÿ!#3#4*(ÿ3'+=4#ÿ&=+ )ÿÿ54*%6ÿÿ7&+ !';ÿÿ#%* )ÿÿ82"579ÿÿ:&*;&+-ÿÿ(&*3'!#$ÿÿ+ *-'%ÿÿ*((*&) ÿ%*-- ')'#$>ÿÿ(&' ')'#$ÿ=.ÿ(&*3'!' %'(+4.ÿÿ<*&ÿÿ4*@Aÿÿ+ +4ÿÿ;&+ ;ÿ!#%# )$ÿÿ* )ÿ1*$' ÿÿ+ÿÿ<*&-4+ÿÿ=+$'$ÿÿ)*ÿ !ÿÿ-*!#&+)#A' ;ÿ+!ÿ+ÿ$')+=4#ÿ%*-#ÿ56ÿ654ÿÿ ÿ,)+)#-# )*ÿ-##)ÿ)1#ÿ 01#ÿ-'$$'* !$ÿ(&*3'!#!ÿ=.ÿ)1#ÿ;&+ ÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿ ÿ*<ÿ)1#ÿ2"57ÿ< ##!$ÿ*<ÿ)1#ÿ4*@ÿ)*ÿ-*!#&+)#ÿ' )ÿ+&#ÿ&#%*&!#!ÿ' !ÿ'$ÿ)*ÿC!# )'<.ÿ(&'*&').ÿ+&#+$ÿ<*&ÿ)1#ÿ2').ÿ)*ÿ(&$#ÿ* %*-#ÿ&#$'!# ÿ)1'$ÿ< !ÿ+!ÿ' )$ÿ*<ÿ)1#ÿ2').ÿ*<ÿ"+.)* ÿ+ÿ$#(+&+)#ÿ=+ 6ÿ+%%* Bÿÿ+ÿ(*4'%.ÿ+ )ÿ<*&ÿ&#%* %'4'+)'* !ÿ(&*;&+-ÿ=+$'$ÿ ÿGHHH$ÿD#3# LHHH$ÿF?(# )ÿ*<ÿD#3# #ÿI=J#%)ÿ2*!#ÿ&+ #$ÿEÿF?(# ;#ÿGHHHAGKKKÿ !')&#$ÿ!')&#$ÿI=J#%)ÿ2*!#ÿ&+ ÿI3#&3'#@ÿ*<ÿD#3# ;#ÿLHHHALKKKÿ #$ÿEÿF?(# !')&#$ÿ ÿGUMMÿV'$%#4+ 2*-- ').ÿ"#3ÿ54*%6ÿ7&+ )ÿ!ÿ8GHMAHH9ÿOÿMPAMQÿR%)+4ÿOÿMQAMKÿ R%)+4ÿOÿMKASHÿ 5!;#)ÿOÿMKASHÿ F$)'-+)#ÿOÿSHASMÿ :&*(*$#!ÿTÿ21;ÿ5!;#)ÿ )*ÿ:&*(*$#!ÿ GUMWÿC GUMPÿ7'<)ÿEÿ7&+ )#&;*3#& #*$ÿC -#)+4ÿ %*-#ÿ GUSGÿ0&+ $<#&$ÿC )ÿD#3# ÿ#ÿ MH>WLKÿ Hÿ Hÿ Hÿ Hÿ Hÿ Aÿ ÿ2*-- ÿ 8XYZ[ÿ\]\^_\ÿàbcÿ dÿ dÿ dÿ dÿ dÿ ÿLUGHÿ:&*<#$$'* ').ÿ"#3ÿ54*%6ÿ7&+ )ÿ!ÿ8GHMAHH9ÿOÿMPAMQÿR%)+4ÿOÿMQAMKÿ R%)+4ÿOÿMKASHÿ 5!;#)ÿOÿMKASHÿ F$)'-+)#ÿOÿSHASMÿ :&*(*$#!ÿTÿ21;ÿ5!;#)ÿ )*ÿ:&*(*$#!ÿ LUGSÿF+$#-# LGSPÿR!-' )$ÿEÿR%f'$')'* +4ÿ,#&3'%#$e2* ÿ$4)+ P>HHHÿ LGSKÿC '$)&+)'* LGWUÿ2* $(#%)'* LGWGÿg*$' LGWLÿh+)#&ÿ+%'4')'#$ÿ $)&%)'* ;ÿ,#@#&ÿ+%'4')'#$ÿ ÿ LPGMÿ0&+ $<#&ÿ)*ÿI)1#&ÿ !$ÿ ÿLQSHÿ"&+' +;#ÿF?(# $#ÿ8XYZ[ÿij\^k\kÿ l`ÿ Hÿ dÿmmÿdÿ Hÿ Hÿ dÿ Hÿ dÿ Hÿdÿ Aÿdÿ0
ÿÿÿÿÿ !ÿ"#$#%&ÿ 33844ÿ3ÿ9294ÿ 2345ÿ789ÿ ÿ#$#%ÿÿ) '#ÿ#$#%ÿ '#ÿ)ÿ* #ÿÿ) (ÿ)ÿ%1ÿ)ÿ#2/-3#%ÿ#%#,-%4ÿ%1ÿ#3-%4ÿÿ) ÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿ$5%6ÿÿ4#%#,#ÿÿ)ÿÿ !ÿ#$#%ÿ8"9ÿ$#/,#ÿ (ÿ)ÿ* !+ÿ,ÿ#ÿ)ÿ* ÿÿ56ÿÿ-ÿÿ1#:ÿÿ !ÿ#$#%+ÿ-ÿÿ.%%)-ÿ#$#%ÿÿ/$$,-0#ÿ#ÿ$ !ÿ!#ÿÿ) :-4- $5%67ÿ %ÿÿ%1ÿÿ(/%1ÿÿ-ÿÿ $5%6ÿ$%4#ÿ-ÿ)ÿ5 5#,-%4ÿÿ#;5#%#7ÿÿ'#ÿÿ)ÿÿ* -- %+ÿ$#%-%4ÿ !ÿ!#ÿ /%ÿA '#ÿ"ÿ .%%)-ÿ,#5 !ÿ ÿB#ÿÿÿ ,ÿ-%)#ÿ=>?@7ÿ $5#$#%ÿ#ÿ:%)#ÿ##ÿ%1ÿ-%) !ÿ"#$#%ÿ$#ÿ#$#%ÿ%1ÿ-ÿÿ$%1 ,6ÿ5,ÿ (ÿÿ) $5%6<ÿ'#ÿC Eÿ)ÿ* (, ÿÿÿÿÿÿ $5%6ÿ-ÿ $+ÿÿ%1ÿÿ ÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿ $ÿD-%#ÿ !ÿ#$#%ÿ-ÿÿ3/:#ÿ$#/,#ÿ !ÿ-%3# %ÿÿ !ÿÿ$ -1ÿ.%%)-ÿ( %#6ÿÿ-ÿÿ:#-%4ÿÿ5#%7ÿÿ'#ÿÿ"ÿÿ-ÿÿ-$5 ,ÿ ÿ/%1#,%1ÿ -%47ÿ ÿ!ÿÿ) (ÿ,#%4+ÿ5, $5%6<ÿ ÿ,%ÿÿ-%)#ÿÿ-ÿÿ#5ÿÿ-%3# 5#,- .:--6+ÿ%1ÿ %ÿ,#ÿ,/%%-%4+ÿ!#,#ÿ-ÿ$ (ÿ#ÿ %4F#,$ÿ(//,#ÿ ,ÿÿ1##,$-%#ÿÿ!##,ÿÿÿ%#6ÿ-ÿ) / Gÿ( $-%4ÿ ,ÿÿ.)ÿ6#,ÿÿ!#ÿÿ#-,ÿ,#5#)-3#ÿ(//,#ÿ)ÿ* ÿ%ÿ-ÿ#)- ) ÿÿÿÿÿÿÿÿ $5%67ÿ'#ÿ"ÿ)%ÿ#5ÿ1##,$-%#ÿ!##,ÿÿ) $5%6ÿ)%ÿ/#ÿÿ)ÿ* %ÿ!#ÿ3#ÿ) $5-#1ÿ)ÿ* !ÿ#$#%ÿ ÿÿÿÿÿÿÿÿÿÿÿÿÿÿ !ÿ#$#%ÿ( ÿ5,#1-)ÿ(//,#ÿ)ÿ* !ÿ5, $5%6ÿÿ#% J#)- ,ÿ#ÿ,##ÿ5,-$,6ÿ(/%1ÿ-%ÿ#ÿ-6ÿ( %ÿ, !+ÿ!-)ÿ#5ÿ!-ÿ$#,ÿ /4ÿ-2/-1-6ÿ /4ÿ#ÿHIHKÿ.)ÿ6#,7ÿ ,ÿ)ÿ ÿ56ÿ-ÿ#;5#%#7ÿEÿ (ÿ:/14#-%47ÿ ,ÿ#ÿHIH=ÿ1,$-)ÿ)%4#ÿ #;5#%#ÿ-%ÿ.)ÿ6#,ÿHIH=ÿ (/%1ÿ E%6-ÿ( %ÿ#ÿ$ %ÿÿ#ÿÿ!#,ÿÿ%1ÿÿ%-- ÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿ ÿ#;5%1ÿ-%(,,/)/,#ÿ-$5, ÿ 1#ÿ5,##%#1ÿ-%ÿ-ÿ#)- ,ÿ#ÿ//,#ÿ16ÿ!-ÿ %ÿÿ(/%1ÿÿ-%)#ÿÿ#6ÿÿ!-ÿÿ% ÿ:--0#ÿ#ÿ4#%#,ÿ(/%1ÿ,##,3#7ÿ'-ÿ!-ÿ) !ÿ( 3#$#%ÿ!-ÿ#ÿ3-%47ÿ ,ÿ#ÿ4#%#,ÿ(/%1ÿ (ÿ#ÿ,##ÿ$J ÿÿ%##1ÿÿ ,ÿ(/%1+ÿ!#ÿ##ÿ#ÿ)--#ÿ5%ÿ ÿ:#4-%ÿ#(F(/%1-%4ÿ)5-ÿ5, ÿÿ/:-1-0#ÿ4#%#,ÿ %#2/#%6ÿ3#ÿÿ5 5#,- J#)ÿ%1ÿ#ÿ#%#,5,-#ÿÿ1,$-)6ÿ,#1/)#ÿ %7ÿLG-%4ÿ##ÿ --3#ÿ#(#)ÿÿÿ MÿNOPÿMÿ 0
- Page 1 and 2:
ÿADOPTED SEPTEMBER 21, 2020ÿ0ÿ
- Page 3 and 4:
G O V E R N M E N T FIN A N C E O F
- Page 5 and 6:
ÿÿ2ÿ4567ÿ9ÿÿ97ÿÿÿÿ"!#ÿ94
- Page 7 and 8:
.//390ÿ8551.2/59ÿ41.3ÿ4659ÿ28ÿ
- Page 9 and 10:
234567ÿ7977ÿ67769ÿÿ69ÿÿÿÿ
- Page 11 and 12:
5987ÿÿ395*954%ÿÿ&ÿÿ78ÿÿ4'44
- Page 13 and 14:
23234ÿ678ÿ9ÿ7ÿ 2323#ÿ$7ÿ% 232
- Page 15 and 16:
ÿ2345ÿ7893437ÿ284ÿÿÿÿ0ÿ
- Page 17 and 18:
2343567648ÿ83ÿÿÿ -"1!-ÿ2+$!ÿ
- Page 19 and 20:
ÿ 3456788ÿ5ÿ53ÿ7ÿ6ÿ5ÿ5ÿ7ÿ
- Page 21 and 22:
ÿ%ÿÿÿ%ÿ ÿÿÿÿÿ #ÿÿ ÿ!ÿ
- Page 23 and 24:
ÿ23ÿ5678697ÿ5ÿ7ÿ233ÿ7ÿ87737
- Page 25 and 26:
23456ÿ89ÿ6ÿÿ+,-./01.0234ÿ67089
- Page 27 and 28:
234256768ÿÿ7ÿÿÿÿ7ÿÿ7247667
- Page 29 and 30:
234526ÿ358894ÿ594ÿ4ÿÿÿ594ÿ49
- Page 31 and 32:
ÿ 234567389ÿ3432ÿ999ÿ23ÿ4ÿ98
- Page 33 and 34:
2343567ÿ94ÿÿÿ ÿ').. ÿÿÿÿ $
- Page 35 and 36:
ÿÿ 2343567ÿ94ÿ354ÿ64ÿ65ÿ ÿ"
- Page 37 and 38:
23454ÿ734ÿ894ÿ94ÿ59ÿÿÿ444ÿ4
- Page 39 and 40:
9ÿ437ÿ4ÿ5ÿ9ÿ272437ÿ ÿÿÿÿ
- Page 41 and 42:
ÿÿÿÿÿ !"#ÿ%&"'ÿ()**+()(*ÿ
- Page 43 and 44:
234356573ÿ9ÿ5754ÿ7ÿ5575ÿÿ ÿ
- Page 45 and 46:
3434536ÿ89ÿEFGGF8HÿGIJIKEKHIÿ
- Page 47 and 48:
ÿ34567ÿ94ÿ 74ÿÿÿ47ÿÿ77ÿ ÿ
- Page 49 and 50:
ÿ234567879ÿÿ ÿ0ÿ18$!3 ÿÿ 48
- Page 51 and 52:
3434536ÿ89ÿJKLLK8MÿLNONPJPMNÿÿ
- Page 53 and 54:
34567ÿ94ÿ4ÿ347ÿÿ9646ÿ767ÿ66
- Page 55 and 56:
ÿ()ÿÿ+ÿÿ 234565789ÿ3ÿÿ 1ÿ2
- Page 57 and 58:
3434536ÿ89ÿÿÿÿ ÿÿ$&*ÿ"$$ÿ#
- Page 59 and 60:
ÿ3456ÿ86956ÿ86ÿ 3ÿÿ65ÿÿÿÿ
- Page 61 and 62:
ÿ23455657ÿ9ÿÿ55ÿÿ 3#ÿ44346%
- Page 63 and 64:
3434536ÿ89ÿÿÿÿÿÿ ,'-"!ÿ"ÿ.
- Page 65 and 66:
ÿ2345657ÿ965ÿ49ÿ7ÿ 47ÿ657ÿ
- Page 67 and 68:
ÿ ÿÿ)*ÿÿ,ÿÿ 23445ÿ7895484ÿ
- Page 69 and 70:
3434536ÿ89ÿEFGGF8HÿGIJIKEKHIÿ
- Page 71 and 72:
234567ÿ9727ÿ97ÿÿ ÿ673ÿ 8371&3
- Page 73 and 74:
ÿ ÿ234567ÿ937ÿÿ 0ÿ16764 ÿÿ
- Page 75 and 76:
3434536ÿ89ÿÿÿÿ +ÿ&ÿ,ÿ"%ÿ*(
- Page 77 and 78:
%&'((&ÿ*(+,'&-(.&ÿ/0*1(&ÿ 345678
- Page 79 and 80:
ÿ23456789ÿ879ÿÿ 01ÿ23456789ÿ8
- Page 81 and 82:
ÿ ÿÿ*+ÿÿ*ÿÿ 23456ÿ8ÿ943ÿ
- Page 83 and 84:
3434536ÿ89ÿEFGGF8HÿGIJIKEKHIÿÿ
- Page 85 and 86:
345678ÿ7755ÿ7ÿ7ÿ7ÿÿ77ÿ4ÿ5ÿ
- Page 87 and 88:
ÿ34567689ÿ46845ÿÿ ÿ2474$6!ÿ 4
- Page 89 and 90:
3434536ÿ89ÿÿÿÿÿÿ 0'%'ÿÿÿ
- Page 91 and 92:
ÿ34556789ÿ379ÿ9579ÿ 69ÿÿÿ394
- Page 93 and 94:
ÿ ÿ2345657ÿ936ÿÿÿ 23ÿ56)3#ÿ
- Page 95 and 96: ÿ ÿ)ÿ**ÿÿ,ÿÿ 234567ÿ93336ÿ
- Page 97 and 98: ÿ ÿ*ÿ++ÿÿ-ÿÿ 234567ÿ97553ÿ
- Page 99 and 100: ÿ,ÿ--ÿÿ/ÿÿÿ0121341ÿ 3456789
- Page 101 and 102: ÿÿ..ÿÿ0ÿÿ 3456789ÿ86ÿÿ85ÿ
- Page 103 and 104: ÿÿ((ÿÿ*ÿÿÿ34567689ÿ4ÿ4665
- Page 105 and 106: -./.01.ÿÿÿ**ÿÿ,ÿÿ 34567689ÿ
- Page 107 and 108: ÿ)'ÿ99ÿÿ;ÿ)))ÿÿ<=>=?@=ÿ 345
- Page 109 and 110: ÿ%ÿ55ÿÿ7ÿ%%%ÿÿ89:9;<9ÿ 3456
- Page 111 and 112: ÿ ÿ2345657ÿ936ÿÿÿ 36ÿ2345657
- Page 113 and 114: ÿ ÿ23456ÿ8ÿ93456ÿÿÿ 3ÿ23456
- Page 115 and 116: ÿ234536ÿ89ÿÿÿ899ÿ ?@%ÿAB ?@E
- Page 117 and 118: ÿ ÿ99ÿ)ÿ999ÿ 234536ÿ8989ÿÿ
- Page 119 and 120: ÿ34567ÿ6956776ÿ9ÿ6759ÿ49ÿ47ÿ
- Page 121 and 122: 3434536ÿ89ÿ ÿÿÿÿÿ ÿÿÿ $"%
- Page 123 and 124: ÿ ÿÿÿ+,ÿÿ.ÿÿ 23456ÿ8ÿ9556
- Page 125 and 126: 2345ÿ89ÿÿÿ 2335ÿ9ÿ 233ÿÿ 23
- Page 127 and 128: ÿ ÿ"##ÿ01ÿÿ3ÿ###ÿ 23456ÿ8ÿ
- Page 129 and 130: 2345636574ÿ9ÿ2ÿ4ÿ256574ÿ34ÿ23
- Page 131 and 132: 3434536ÿ89ÿBCDDC8EÿDFGFHBHEFÿÿ
- Page 133 and 134: 2345636574ÿ9ÿÿÿÿ477ÿ A!B"ÿ'(
- Page 135 and 136: 23456ÿ89339ÿ28ÿÿÿÿÿÿ ÿ ÿ%
- Page 137 and 138: ÿ88ÿ'ÿÿ 23456ÿ8ÿ93363ÿÿ 2ÿ
- Page 139 and 140: ÿ ÿ9ÿ,-ÿ9ÿ,ÿÿ 34567ÿ9ÿ344
- Page 141 and 142: 2345ÿ73893ÿ538375ÿ7ÿ83933ÿ2ÿ
- Page 143 and 144: #ÿ$%ÿÿ &ÿÿ'ÿÿ(887ÿ4(4ÿ 345
- Page 145: 23456789ÿ85ÿ868ÿ5ÿ8ÿ6ÿ8ÿ 77
- Page 149 and 150: ÿ3;D;E=;:ÿ 234567869ÿ836ÿ9ÿ76
- Page 151 and 152: ÿ 234567869ÿ836ÿ9ÿ76ÿÿ863ÿ88
- Page 153 and 154: 3>H>I@>=ÿ 234567869ÿ836ÿ9ÿ76ÿ
- Page 155 and 156: ÿ345657ÿ9ÿ3ÿ ÿÿÿ3ÿÿ 9ÿÿ
- Page 157 and 158: ÿ34567ÿ9ÿÿÿ6ÿ994ÿ64ÿ6ÿ6ÿ5
- Page 159 and 160: 234567ÿ9ÿÿ373ÿ2ÿÿÿ 234567ÿ9
- Page 161 and 162: 34535ÿ23456ÿ 3456ÿ43!ÿ 56ÿÿ94
- Page 163 and 164: 23345678ÿ2ÿÿÿÿÿ !"#$ÿ ÿÿ.
- Page 165 and 166: ÿÿ"ÿ ÿ ÿÿ $ÿ!""ÿ""ÿ"ÿ#$ÿ
- Page 167 and 168: 23345678ÿÿÿÿÿ ÿÿÿ /)-1)/)!,
- Page 169 and 170: 2342567892ÿÿÿÿÿÿÿÿÿÿÿÿ
- Page 171 and 172: 23345678ÿÿÿÿÿÿÿÿÿ !ÿ,-33-
- Page 173 and 174: ÿ234567ÿ96754ÿ2675ÿ9663567ÿ 37
- Page 175 and 176: 34567ÿ9ÿÿ65ÿÿÿÿÿÿÿÿÿÿ
- Page 177 and 178: Debt Model
- Page 179 and 180: Debt Service Schedules
- Page 181 and 182: BOND DEBT SERVICECity of Dayton, Te
- Page 183 and 184: BOND DEBT SERVICECity of Dayton, Te
- Page 185 and 186: BOND DEBT SERVICECity of Dayton, Te
- Page 187 and 188: BOND DEBT SERVICECity of Dayton, Te
- Page 189 and 190: DETAILED BOND DEBT SERVICECity of D
- Page 191 and 192: DETAILED BOND DEBT SERVICECity of D
- Page 193 and 194: BOND DEBT SERVICECity of Dayton, Te
- Page 195 and 196: BOND DEBT SERVICECity of Dayton, Te
- Page 197 and 198:
DETAILED BOND DEBT SERVICECity of D
- Page 199 and 200:
DETAILED BOND DEBT SERVICECity of D
- Page 201 and 202:
DETAILED BOND DEBT SERVICECity of D
- Page 203 and 204:
BOND DEBT SERVICECity of Dayton, Te
- Page 205 and 206:
BOND DEBT SERVICECity of Dayton, Te
- Page 207 and 208:
BOND DEBT SERVICECity of Dayton, Te
- Page 209 and 210:
Dayton, City ofTexas Municipal Repo
- Page 211 and 212:
Dayton, City ofTexas Municipal Repo
- Page 213 and 214:
Dayton, City ofTexas Municipal Repo
- Page 215 and 216:
Dayton, City ofTexas Municipal Repo