2020-2021 FY Adopted Budget

Recommendations

Info

ÿ23ÿÿ5367896583ÿÿ68ÿÿ6ÿÿ233ÿÿ96ÿÿ5ÿÿ7369ÿÿ53ÿÿÿÿ75ÿÿ8ÿÿ3765ÿÿÿÿÿÿÿ ÿÿÿÿÿ ÿ ÿ9836ÿ9539ÿ68ÿ5ÿ6ÿ797ÿ736ÿ53876583ÿ77953ÿ6ÿ56ÿ ÿ56ÿ ÿ#6765ÿ$3ÿ 9653ÿ78ÿ39ÿÿ3578336ÿ ÿ96ÿ367896583ÿ 37ÿ!7356ÿ"67ÿ ÿÿÿÿÿÿÿÿÿÿÿÿ%735&6583ÿ76ÿ ÿ835ÿ ÿ835ÿ'5687ÿ8ÿ(683ÿ ÿ96ÿ$78ÿ397ÿ ÿ96ÿ%79533ÿ ÿ!)ÿ%79533ÿ 7ÿ39ÿ 336ÿ#6ÿÿ*ÿ,ÿ*ÿ0
234567ÿ7977ÿ67769ÿÿ69ÿÿÿÿ ÿ$ÿÿ%ÿÿ&'()ÿÿ ÿ7=6ÿ234567ÿ>9?6ÿ!"#ÿ$"ÿ 8",ÿ")ÿ9&"((ÿ:*%ÿ %*" ÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿ -(ÿÿ*:ÿÿ:* *ÿÿ&(" ÿÿ4+ÿÿ*,ÿÿ *ÿÿ+*,ÿÿ -ÿ&8*,(ÿ+6ÿ +ÿÿ*,"/'ÿÿ")ÿÿ -(ÿÿ&*&*()ÿÿ.(/'ÿÿ+ÿÿ010120103ÿ"",'ÿ4,)5 +ÿ; :6ÿ7-(ÿ "(% 'ÿ' ÿ)(/,(((ÿ&*&*()ÿ/-"5(ÿ 6ÿ7-(ÿ4,)5 ÿ ÿÿ&(" *ÿ (ÿ*8ÿ(9ÿ +ÿ*,"/'ÿ( -ÿ(&"5ÿ*:ÿ/-ÿ+#ÿ 4'(-(ÿ( -ÿ 5/ÿ&'"ÿ*4A/ +ÿ*,"/'#ÿ" 8(6ÿ ( )ÿ/ +ÿ( :ÿ !"(#ÿ")ÿ/ -"ÿ'**B(ÿ +ÿ( :ÿ% ÿ@- ÿ5*'(ÿ/"ÿ4ÿ( ÿ *ÿ8@ÿ -ÿ/ ÿ),"5ÿ +<(ÿ8(*""5ÿ&*/((6ÿ -ÿ.(/'ÿ+ÿ -ÿ @*Bÿÿ *,"/'ÿ/*".%)ÿ ÿ234567ÿ6467ÿ G*)/'+ÿÿ ÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿ*@)ÿÿ/-8"5ÿÿ ÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿ -ÿÿ.""/ÿÿ( -ÿ8(*"ÿEÿ%((*"ÿ:*ÿ*,ÿ/ -ÿÿ*4A/ :ÿÿ@'ÿÿ(,4% 8(ÿÿ")ÿÿC8(*"Dÿÿ( *ÿÿ*,"/'ÿÿ:*ÿÿ&&*8'ÿÿ/-"5(ÿÿ +Fÿÿÿ4+ÿÿ +ÿÿ*,"/'6ÿ7-*,5-ÿ *ÿÿ-ÿÿ4,)5 -ÿC( ÿÿ(ÿÿH,( 5/ÿ&'"""5ÿ&*/((#Dÿ )ÿÿ4+ÿÿ")8),'ÿ*ÿ4,)5 ÿM?ÿ77667ÿ )A,( *%&'"/ÿÿKL/ÿÿ*:ÿÿ)A,( )& ÿ%")%" (ÿÿ (ÿ(ÿ9&") *ÿÿ*-ÿÿ9&"(ÿÿ//*," (ÿ(,4% ,(ÿ)85ÿ:*%ÿ )ÿ %" *ÿ*,"/'ÿ-8ÿ"*ÿ"5 (ÿÿ (ÿÿ@ ÿÿÿÿH,)ÿÿ -ÿ*5"'ÿ( -"ÿÿ-ÿ)& 8ÿ%&/ *ÿÿ*4 % %" "ÿÿ&,/-(ÿÿ&&*8'(6ÿÿ7-(ÿÿ/-"5(ÿÿÿÿ*:( (6ÿÿ& ÿ ÿ*ÿ"@ÿ8",6ÿ$"ÿ -ÿ"%" ÿ( , ÿ-)(ÿ@'ÿ":*%ÿ *"ÿ*:ÿ -(ÿ&*/((ÿ'%*( -ÿ:,")(ÿ/-"5)6ÿÿ -ÿI,)5 ÿÿÿÿ ÿ'ÿ&&*8)ÿ ÿ")ÿJ,) @-*'(*%#ÿ4,("((2:")'+#ÿ")ÿ)+"%/ÿ/*%%," /*"*%+#ÿ""*8 7-ÿÿ ÿ?ÿ77667ÿ 7-ÿ ÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿ +ÿ*:ÿ+ +ÿÿ*:ÿÿ+ *"ÿ&*8)(ÿ*,ÿ()" *"ÿ( *"#ÿ")ÿ@'2&'"")ÿH,' 8(ÿ:*ÿÿ@-*'(*%ÿ")ÿ"/-"5ÿ/*%%," (ÿ@ +ÿ*:ÿ':6ÿ -ÿ-ÿ-5-( +6ÿÿÿH,' +ÿ*:ÿ':ÿ&*((4'6ÿÿNÿÿ/*%% +ÿ:*ÿ'6ÿ7-ÿ-'%B(ÿ*:ÿ*,ÿ/ )ÿ *ÿ%B"5ÿ+ +ÿÿÿ -8"5ÿ *"ÿÿNÿ(,//)ÿ"ÿ -(ÿ%((*"ÿ4+ÿ B"5ÿ&)ÿ"ÿ*,ÿ=6ÿOPQRSQOTUVÿ6ÿÿÿWXYZ[\Xÿ _`ÿbcdÿefÿg`hiec`ÿdjÿjkhÿcjfgdedk`fdgÿbflÿ`bcmÿjdm`hnÿ_`ÿokeplÿbflÿpeqdÿkrnÿ_`ÿljÿfjdÿd`bhÿljsfnÿ€`€o`hgÿbflÿsedmÿd`b€ÿ€`€o`hgnÿ „hbfgrbh`fc~…ÿmjf`gd~…ÿjr`fÿpef`gÿjqÿcj€€kfecbdejf…ÿbflÿbÿsepef{f`ggÿdjÿbcc`rdÿqbkpdÿbpÿm`prÿdjÿokeplÿdhkgdÿsedmÿjkhÿcj€€kfed~ÿ uvw[x[yzÿÿ _`ÿmbìÿo``fÿ{eìfÿ{h`bdÿh`grjfgeoepedègÿqjhÿdm`ÿcede|`fgÿjqÿ}b~djfÿbflÿgdheìÿqjhÿ`cèfdÿbflÿ`q`cdeìÿg`hiec`ÿdjÿdm`€nÿ †‡ˆ[x[yzÿ ‰kopecÿŠ`hiec`ÿegÿbÿ‹bl{`ÿjqÿŒjfjhnÿ_`ÿbh`ÿm`plÿdjÿbÿme{m`hÿgdbflbhlÿo`cbkg`ÿs`ÿmbìÿo``fÿ{hbfd`lÿdm`ÿrkopecgÿdhkgdnÿ ‚yXƒY[yzÿdm`ÿ”kbped~ÿjqÿpeq`ÿ`ìh~ÿlb~nÿ Ž\XxX‚\Xÿ _`ÿ{`dÿdm`ÿjoÿljf`ÿhe{mdnÿ_`ÿdb‘`ÿrhel`ÿefÿo`ef{ÿh`gkpdg’lheìfÿbflÿckgdj€`h’jhèfd`lnÿ“khÿc`fdhbpÿ{jbpÿegÿdjÿdb‘`ÿcbh`ÿjqÿbflÿhbeg`ÿÿ7-(ÿ8(*""5ÿ&*/((#ÿ'*"5ÿ@ *,"/'ÿ:*ÿ( ÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿ:ÿ *ÿ:*'*@ÿ"ÿ&& -ÿÿ&24,)5 *"ÿ*:ÿ -ÿ•–ÿ010120103ÿ4,)5 ÿ/& 'ÿ&*A/ ÿ@*B(-*&#ÿ-'&)ÿ( 6ÿ ÿ -ÿ*4A/ 8(ÿ")ÿ5*'(ÿ*:ÿ -ÿ +ÿÿ—ÿÿÿ0
Page 1 and 2: ÿADOPTED SEPTEMBER 21, 2020ÿ0ÿ
Page 3 and 4: G O V E R N M E N T FIN A N C E O F
Page 5 and 6: ÿÿ2ÿ4567ÿ9ÿÿ97ÿÿÿÿ"!#ÿ94
Page 7: .//390ÿ8551.2/59ÿ41.3ÿ4659ÿ28ÿ
Page 11 and 12: 5987ÿÿ395*954%ÿÿ&ÿÿ78ÿÿ4'44
Page 13 and 14: 23234ÿ678ÿ9ÿ7ÿ 2323#ÿ$7ÿ% 232
Page 15 and 16: ÿ2345ÿ7893437ÿ284ÿÿÿÿ0ÿ
Page 17 and 18: 2343567648ÿ83ÿÿÿ -"1!-ÿ2+$!ÿ
Page 19 and 20: ÿ 3456788ÿ5ÿ53ÿ7ÿ6ÿ5ÿ5ÿ7ÿ
Page 21 and 22: ÿ%ÿÿÿ%ÿ ÿÿÿÿÿ #ÿÿ ÿ!ÿ
Page 23 and 24: ÿ23ÿ5678697ÿ5ÿ7ÿ233ÿ7ÿ87737
Page 25 and 26: 23456ÿ89ÿ6ÿÿ+,-./01.0234ÿ67089
Page 27 and 28: 234256768ÿÿ7ÿÿÿÿ7ÿÿ7247667
Page 29 and 30: 234526ÿ358894ÿ594ÿ4ÿÿÿ594ÿ49
Page 31 and 32: ÿ 234567389ÿ3432ÿ999ÿ23ÿ4ÿ98
Page 33 and 34: 2343567ÿ94ÿÿÿ ÿ').. ÿÿÿÿ $
Page 35 and 36: ÿÿ 2343567ÿ94ÿ354ÿ64ÿ65ÿ ÿ"
Page 37 and 38: 23454ÿ734ÿ894ÿ94ÿ59ÿÿÿ444ÿ4
Page 39 and 40: 9ÿ437ÿ4ÿ5ÿ9ÿ272437ÿ ÿÿÿÿ
Page 41 and 42: ÿÿÿÿÿ !"#ÿ%&"'ÿ()**+()(*ÿ
Page 43 and 44: 234356573ÿ9ÿ5754ÿ7ÿ5575ÿÿ ÿ
Page 45 and 46: 3434536ÿ89ÿEFGGF8HÿGIJIKEKHIÿ
Page 47 and 48: ÿ34567ÿ94ÿ 74ÿÿÿ47ÿÿ77ÿ ÿ
Page 49 and 50: ÿ234567879ÿÿ ÿ0ÿ18$!3 ÿÿ 48
Page 51 and 52: 3434536ÿ89ÿJKLLK8MÿLNONPJPMNÿÿ
Page 53 and 54: 34567ÿ94ÿ4ÿ347ÿÿ9646ÿ767ÿ66
Page 55 and 56: ÿ()ÿÿ+ÿÿ 234565789ÿ3ÿÿ 1ÿ2
Page 57 and 58: 3434536ÿ89ÿÿÿÿ ÿÿ$&*ÿ"$$ÿ#
Page 59 and 60:
ÿ3456ÿ86956ÿ86ÿ 3ÿÿ65ÿÿÿÿ
Page 61 and 62:
ÿ23455657ÿ9ÿÿ55ÿÿ 3#ÿ44346%
Page 63 and 64:
3434536ÿ89ÿÿÿÿÿÿ ,'-"!ÿ"ÿ.
Page 65 and 66:
ÿ2345657ÿ965ÿ49ÿ7ÿ 47ÿ657ÿ
Page 67 and 68:
ÿ ÿÿ)*ÿÿ,ÿÿ 23445ÿ7895484ÿ
Page 69 and 70:
3434536ÿ89ÿEFGGF8HÿGIJIKEKHIÿ
Page 71 and 72:
234567ÿ9727ÿ97ÿÿ ÿ673ÿ 8371&3
Page 73 and 74:
ÿ ÿ234567ÿ937ÿÿ 0ÿ16764 ÿÿ
Page 75 and 76:
3434536ÿ89ÿÿÿÿ +ÿ&ÿ,ÿ"%ÿ*(
Page 77 and 78:
%&'((&ÿ*(+,'&-(.&ÿ/0*1(&ÿ 345678
Page 79 and 80:
ÿ23456789ÿ879ÿÿ 01ÿ23456789ÿ8
Page 81 and 82:
ÿ ÿÿ*+ÿÿ*ÿÿ 23456ÿ8ÿ943ÿ
Page 83 and 84:
3434536ÿ89ÿEFGGF8HÿGIJIKEKHIÿÿ
Page 85 and 86:
345678ÿ7755ÿ7ÿ7ÿ7ÿÿ77ÿ4ÿ5ÿ
Page 87 and 88:
ÿ34567689ÿ46845ÿÿ ÿ2474$6!ÿ 4
Page 89 and 90:
3434536ÿ89ÿÿÿÿÿÿ 0'%'ÿÿÿ
Page 91 and 92:
ÿ34556789ÿ379ÿ9579ÿ 69ÿÿÿ394
Page 93 and 94:
ÿ ÿ2345657ÿ936ÿÿÿ 23ÿ56)3#ÿ
Page 95 and 96:
ÿ ÿ)ÿ**ÿÿ,ÿÿ 234567ÿ93336ÿ
Page 97 and 98:
ÿ ÿ*ÿ++ÿÿ-ÿÿ 234567ÿ97553ÿ
Page 99 and 100:
ÿ,ÿ--ÿÿ/ÿÿÿ0121341ÿ 3456789
Page 101 and 102:
ÿÿ..ÿÿ0ÿÿ 3456789ÿ86ÿÿ85ÿ
Page 103 and 104:
ÿÿ((ÿÿ*ÿÿÿ34567689ÿ4ÿ4665
Page 105 and 106:
-./.01.ÿÿÿ**ÿÿ,ÿÿ 34567689ÿ
Page 107 and 108:
ÿ)'ÿ99ÿÿ;ÿ)))ÿÿ<=>=?@=ÿ 345
Page 109 and 110:
ÿ%ÿ55ÿÿ7ÿ%%%ÿÿ89:9;<9ÿ 3456
Page 111 and 112:
ÿ ÿ2345657ÿ936ÿÿÿ 36ÿ2345657
Page 113 and 114:
ÿ ÿ23456ÿ8ÿ93456ÿÿÿ 3ÿ23456
Page 115 and 116:
ÿ234536ÿ89ÿÿÿ899ÿ ?@%ÿAB ?@E
Page 117 and 118:
ÿ ÿ99ÿ)ÿ999ÿ 234536ÿ8989ÿÿ
Page 119 and 120:
ÿ34567ÿ6956776ÿ9ÿ6759ÿ49ÿ47ÿ
Page 121 and 122:
3434536ÿ89ÿ ÿÿÿÿÿ ÿÿÿ $"%
Page 123 and 124:
ÿ ÿÿÿ+,ÿÿ.ÿÿ 23456ÿ8ÿ9556
Page 125 and 126:
2345ÿ89ÿÿÿ 2335ÿ9ÿ 233ÿÿ 23
Page 127 and 128:
ÿ ÿ"##ÿ01ÿÿ3ÿ###ÿ 23456ÿ8ÿ
Page 129 and 130:
2345636574ÿ9ÿ2ÿ4ÿ256574ÿ34ÿ23
Page 131 and 132:
3434536ÿ89ÿBCDDC8EÿDFGFHBHEFÿÿ
Page 133 and 134:
2345636574ÿ9ÿÿÿÿ477ÿ A!B"ÿ'(
Page 135 and 136:
23456ÿ89339ÿ28ÿÿÿÿÿÿ ÿ ÿ%
Page 137 and 138:
ÿ88ÿ'ÿÿ 23456ÿ8ÿ93363ÿÿ 2ÿ
Page 139 and 140:
ÿ ÿ9ÿ,-ÿ9ÿ,ÿÿ 34567ÿ9ÿ344
Page 141 and 142:
2345ÿ73893ÿ538375ÿ7ÿ83933ÿ2ÿ
Page 143 and 144:
#ÿ$%ÿÿ &ÿÿ'ÿÿ(887ÿ4(4ÿ 345
Page 145 and 146:
23456789ÿ85ÿ868ÿ5ÿ8ÿ6ÿ8ÿ 77
Page 147 and 148:
ÿÿÿÿÿ !ÿ"#$#%&ÿ 33844ÿ3ÿ92
Page 149 and 150:
ÿ3;D;E=;:ÿ 234567869ÿ836ÿ9ÿ76
Page 151 and 152:
ÿ 234567869ÿ836ÿ9ÿ76ÿÿ863ÿ88
Page 153 and 154:
3>H>I@>=ÿ 234567869ÿ836ÿ9ÿ76ÿ
Page 155 and 156:
ÿ345657ÿ9ÿ3ÿ ÿÿÿ3ÿÿ 9ÿÿ
Page 157 and 158:
ÿ34567ÿ9ÿÿÿ6ÿ994ÿ64ÿ6ÿ6ÿ5
Page 159 and 160:
234567ÿ9ÿÿ373ÿ2ÿÿÿ 234567ÿ9
Page 161 and 162:
34535ÿ23456ÿ 3456ÿ43!ÿ 56ÿÿ94
Page 163 and 164:
23345678ÿ2ÿÿÿÿÿ !"#$ÿ ÿÿ.
Page 165 and 166:
ÿÿ"ÿ ÿ ÿÿ $ÿ!""ÿ""ÿ"ÿ#$ÿ
Page 167 and 168:
23345678ÿÿÿÿÿ ÿÿÿ /)-1)/)!,
Page 169 and 170:
2342567892ÿÿÿÿÿÿÿÿÿÿÿÿ
Page 171 and 172:
23345678ÿÿÿÿÿÿÿÿÿ !ÿ,-33-
Page 173 and 174:
ÿ234567ÿ96754ÿ2675ÿ9663567ÿ 37
Page 175 and 176:
34567ÿ9ÿÿ65ÿÿÿÿÿÿÿÿÿÿ
Page 177 and 178:
Debt Model
Page 179 and 180:
Debt Service Schedules
Page 181 and 182:
BOND DEBT SERVICECity of Dayton, Te
Page 183 and 184:
Page 185 and 186:
Page 187 and 188:
Page 189 and 190:
DETAILED BOND DEBT SERVICECity of D
Page 191 and 192:
Page 193 and 194:
Page 195 and 196:
Page 197 and 198:
Page 199 and 200:
Page 201 and 202:
Page 203 and 204:
Page 205 and 206:
Page 207 and 208:
Page 209 and 210:
Dayton, City ofTexas Municipal Repo
Page 211 and 212:
Page 213 and 214:
Page 215 and 216:
show all

2020-2021 FY Adopted Budget

You also want an ePaper? Increase the reach of your titles

Delete template?

Save as template?