2020-2021 FY Adopted Budget

Recommendations

Info

ÿ345678ÿ88ÿÿ 2ÿ3845ÿ9:8%ÿ 22ÿ;4<=%ÿ'48%64ÿÿÿ 75ÿÿÿ 75ÿÿ !"#8ÿÿ ÿ$%68ÿÿ ÿ344%8"ÿ&ÿ'(#ÿÿ2ÿ$54888ÿ>%78ÿ ÿ3568%ÿ 424 2ÿ4225426ÿ4 -./-01-ÿ 4 2ÿ4 4 2ÿ45564ÿ7&ÿ ÿ45 5456ÿ546ÿ546ÿ 642ÿ7&ÿ !"#8ÿ4ÿ2ÿ?8688ÿ 2ÿ4ÿ@ÿ9A85ÿ 25ÿ966#ÿ 654ÿ6642ÿ6242ÿ6242ÿ 4 4 ÿ ÿ 4 646ÿ ÿ 6245ÿ 42ÿ 6245ÿ 42ÿ 64ÿ7 4ÿ7&ÿ 6645ÿ76&ÿ65ÿ 4ÿ 4ÿ 4ÿ 4ÿ7&ÿ54 5ÿ 46ÿ 4ÿ 4ÿ 4ÿ7&ÿÿB6C4%D?#%ÿ 4 4ÿ 4ÿ 4ÿ 42ÿ 57&ÿ 26ÿGH78ÿ$:8%8ÿ 5ÿ8%4ÿ3E%7664%4ÿ@ÿ 6ÿ65ÿ'445ÿ F8E8%(6%ÿ 45ÿ 46ÿ 45ÿ 45ÿ 45ÿ7&ÿ42ÿ ÿ ÿ3568%ÿ@ÿF865%ÿ 64 2ÿ 542ÿ 64ÿ 64ÿ 4ÿ627&ÿ266ÿ9858746764%ÿ 266ÿ34%#8ÿ 2665ÿB65668%ÿ 26ÿ85ÿÿ664ÿ 2ÿ9%8%ÿ 24 ÿ 645ÿ 4ÿ 4ÿ 4ÿ 265ÿ>9ÿ34CI84ÿ38A678%4ÿ@ÿ34ÿ 25ÿ>%78ÿ 64ÿ 42 ÿ 462ÿ 546 24ÿ 64ÿ 24ÿ 64ÿ 46ÿ 46ÿ 65452ÿ 65452ÿ 2ÿ36%48ÿ$:8%8ÿ ÿJ8#5ÿ ÿ34464ÿ@ÿK4%6568ÿ 2ÿ 42ÿ 6ÿ 5ÿ57&ÿ ÿ7&ÿ25ÿ34C8%%645ÿ38A678%D'4%5ÿ 25ÿ3%4ÿ?86%ÿ@ÿF6ÿ ÿ>A8%6#64%ÿ 42ÿ 4ÿ 4ÿ 54 4ÿ ÿ 6 4ÿ 4ÿ 6 4ÿ 4ÿ 4ÿ67&ÿ 45ÿ75&ÿ25ÿJ8%8ÿ388%ÿ ÿ3%ÿ@ÿ?86%ÿG(8ÿ 64 546ÿ ÿ 4ÿ 64ÿ 4ÿ 4ÿ 4ÿ7&ÿ2ÿ'65ÿG58ÿ 25ÿB%8ÿ4CÿL%4ÿL6C%4ÿ464%ÿ ÿ'47ÿ?86%ÿ@ÿF67ÿ 546ÿ 46ÿ 5456ÿ 5455ÿ 45ÿ 542ÿ 24ÿ 24ÿ 4 24ÿ7&ÿ 5ÿ 76&ÿ ÿ 24665ÿ 4ÿ 64ÿ 64ÿ ÿ7&ÿ_ÿ,Zÿ_ÿ465ÿ 465ÿ 42ÿ275&ÿ0ÿ)*ÿÿ,ÿÿÿFbG?ÿ'KcL$3dÿ?84A8"ÿ6ÿ48ÿ4%664%ÿC4ÿ(8ÿE"#8ÿ"ÿ4A8"ÿC854ÿ58#54ÿ6%784858744ÿ"ÿ65668%ÿ4ÿ8%876A8ÿ"88%ÿ MNOPQÿ-RSTUVTVÿWXYZWX[Z,ÿWX,,\X*Y]ÿWX,^\X*\,ÿWX,^\X*\,ÿWX\]YX[YZÿ_])`*aÿ
234567ÿ9727ÿ97ÿÿ ÿ673ÿ 8371&39ÿ:"&93;ÿ 86C&53D&"39ÿ3C#ÿ456E%0016C39ÿF%5G1D%0ÿB<=>A.ÿB<=>A.ÿ-A=-..ÿ 4%506CC%9ÿ0%5G1D%0ÿ ÿ ÿ()*+,-.ÿ/0&123&%ÿ!"#$%&ÿ <<=><.ÿ<<=><.ÿ-?=@ABÿ ÿ()*+,-.ÿ456760%#ÿÿH%73150ÿ3C#ÿI31C&%C3CD%ÿ -=?*@=<-Aÿ-=?*@=<-Aÿ-=*B+=@-*ÿ *B=...ÿ*B=...ÿ-*=-<.ÿ ()-.,-*ÿ27367ÿ756Zÿ F"7791%0ÿ J&191&1%0ÿ KLMNÿOPLQÿ *..=*..ÿ*..=*..ÿA>=A-.ÿ[\ÿ]^_`ÿ abcdecfÿgh\_ÿabcfeciÿgh\_ÿabciejkÿ RSTURUSÿRSTURUSÿRUVWRXWYÿ -A=B..ÿ-A=B..ÿ mnh`ÿ ,ÿ56ÿ tqHroruFÿoFFJ/sÿ<B>.ÿ 8opqpo:rFÿoFFJ/sÿ?.<<ÿ ÿÿÿ ?>-Aÿ B*..ÿ -*-Bÿ5Zÿ p:pqvÿq88osÿorw/Fpÿ>*Bÿ orxJH)ÿq88os/rpFÿA<ÿ (qpqvÿq88os/rpFÿ>ÿ?ÿ-ÿ stoÿ8qF/Fÿ*<ÿ **?ÿ ?A-ÿ *+ÿ >A?*ÿ -<?ÿ!JHuvqH),ÿH/Fos/rpÿ->ÿ !JHu,r:r,H/Fos/rpÿ-+ÿ !JHuvqH),ÿw/yo8v/ÿ*-ÿ ÿÿA-ÿ *>ÿ ?@ÿw/yo8v/ÿpy/(pÿ-@ÿ -?ÿ -?ÿpy/(p,ÿ:py/Hÿ*B>ÿ *-@ÿ -*ÿ >*ÿ BBÿ **ÿ -+ÿÿ6356z463{34ÿ7479ÿÿ Hq4/ÿ:Hÿqpp/I4pÿ>ÿ.ÿ.ÿ H:!!/H),:py/Hÿ<ÿ>ÿ-ÿ quuÿH:!!/H)ÿAÿAÿ.ÿ quuÿqFFqJvpÿ*>ÿ IJHs/Hÿ.ÿ.ÿ.ÿ ÿ Bÿ>ÿ4J!vo8ÿorp:}o8qpo:rÿ**ÿ (/v:r)ÿ4:FF/FFo:rÿ??ÿ 4:FFÿsHJuÿ4qHq4yÿ*-ÿ 4:FFÿsqru/HÿsHJuÿ--ÿ IoFs|ÿ4:FF/FFo:rÿ-?ÿ ??ÿ ><ÿ >*ÿ *>ÿ <*ÿ -.ÿ *Aÿ-?ÿ >*ÿTVVÿ677ÿ :py/Hÿqv8:y:vÿH/vqp/sÿr~qÿ +**ÿ8qvvFÿH/8ÿA*+>ÿ ÿÿA+BBÿ .ÿ?ÿ ?<-Bÿ ÿÿÿSTÿÿÿÿ0
Page 1 and 2:
ÿADOPTED SEPTEMBER 21, 2020ÿ0ÿ
Page 3 and 4:
G O V E R N M E N T FIN A N C E O F
Page 5 and 6:
ÿÿ2ÿ4567ÿ9ÿÿ97ÿÿÿÿ"!#ÿ94
Page 7 and 8:
.//390ÿ8551.2/59ÿ41.3ÿ4659ÿ28ÿ
Page 9 and 10:
234567ÿ7977ÿ67769ÿÿ69ÿÿÿÿ
Page 11 and 12:
5987ÿÿ395*954%ÿÿ&ÿÿ78ÿÿ4'44
Page 13 and 14:
23234ÿ678ÿ9ÿ7ÿ 2323#ÿ$7ÿ% 232
Page 15 and 16:
ÿ2345ÿ7893437ÿ284ÿÿÿÿ0ÿ
Page 17 and 18:
2343567648ÿ83ÿÿÿ -"1!-ÿ2+$!ÿ
Page 19 and 20: ÿ 3456788ÿ5ÿ53ÿ7ÿ6ÿ5ÿ5ÿ7ÿ
Page 21 and 22: ÿ%ÿÿÿ%ÿ ÿÿÿÿÿ #ÿÿ ÿ!ÿ
Page 23 and 24: ÿ23ÿ5678697ÿ5ÿ7ÿ233ÿ7ÿ87737
Page 25 and 26: 23456ÿ89ÿ6ÿÿ+,-./01.0234ÿ67089
Page 27 and 28: 234256768ÿÿ7ÿÿÿÿ7ÿÿ7247667
Page 29 and 30: 234526ÿ358894ÿ594ÿ4ÿÿÿ594ÿ49
Page 31 and 32: ÿ 234567389ÿ3432ÿ999ÿ23ÿ4ÿ98
Page 33 and 34: 2343567ÿ94ÿÿÿ ÿ').. ÿÿÿÿ $
Page 35 and 36: ÿÿ 2343567ÿ94ÿ354ÿ64ÿ65ÿ ÿ"
Page 37 and 38: 23454ÿ734ÿ894ÿ94ÿ59ÿÿÿ444ÿ4
Page 39 and 40: 9ÿ437ÿ4ÿ5ÿ9ÿ272437ÿ ÿÿÿÿ
Page 41 and 42: ÿÿÿÿÿ !"#ÿ%&"'ÿ()**+()(*ÿ
Page 43 and 44: 234356573ÿ9ÿ5754ÿ7ÿ5575ÿÿ ÿ
Page 45 and 46: 3434536ÿ89ÿEFGGF8HÿGIJIKEKHIÿ
Page 47 and 48: ÿ34567ÿ94ÿ 74ÿÿÿ47ÿÿ77ÿ ÿ
Page 49 and 50: ÿ234567879ÿÿ ÿ0ÿ18$!3 ÿÿ 48
Page 51 and 52: 3434536ÿ89ÿJKLLK8MÿLNONPJPMNÿÿ
Page 53 and 54: 34567ÿ94ÿ4ÿ347ÿÿ9646ÿ767ÿ66
Page 55 and 56: ÿ()ÿÿ+ÿÿ 234565789ÿ3ÿÿ 1ÿ2
Page 57 and 58: 3434536ÿ89ÿÿÿÿ ÿÿ$&*ÿ"$$ÿ#
Page 59 and 60: ÿ3456ÿ86956ÿ86ÿ 3ÿÿ65ÿÿÿÿ
Page 61 and 62: ÿ23455657ÿ9ÿÿ55ÿÿ 3#ÿ44346%
Page 63 and 64: 3434536ÿ89ÿÿÿÿÿÿ ,'-"!ÿ"ÿ.
Page 65 and 66: ÿ2345657ÿ965ÿ49ÿ7ÿ 47ÿ657ÿ
Page 67 and 68: ÿ ÿÿ)*ÿÿ,ÿÿ 23445ÿ7895484ÿ
Page 69: 3434536ÿ89ÿEFGGF8HÿGIJIKEKHIÿ
Page 73 and 74: ÿ ÿ234567ÿ937ÿÿ 0ÿ16764 ÿÿ
Page 75 and 76: 3434536ÿ89ÿÿÿÿ +ÿ&ÿ,ÿ"%ÿ*(
Page 77 and 78: %&'((&ÿ*(+,'&-(.&ÿ/0*1(&ÿ 345678
Page 79 and 80: ÿ23456789ÿ879ÿÿ 01ÿ23456789ÿ8
Page 81 and 82: ÿ ÿÿ*+ÿÿ*ÿÿ 23456ÿ8ÿ943ÿ
Page 83 and 84: 3434536ÿ89ÿEFGGF8HÿGIJIKEKHIÿÿ
Page 85 and 86: 345678ÿ7755ÿ7ÿ7ÿ7ÿÿ77ÿ4ÿ5ÿ
Page 87 and 88: ÿ34567689ÿ46845ÿÿ ÿ2474$6!ÿ 4
Page 89 and 90: 3434536ÿ89ÿÿÿÿÿÿ 0'%'ÿÿÿ
Page 91 and 92: ÿ34556789ÿ379ÿ9579ÿ 69ÿÿÿ394
Page 93 and 94: ÿ ÿ2345657ÿ936ÿÿÿ 23ÿ56)3#ÿ
Page 95 and 96: ÿ ÿ)ÿ**ÿÿ,ÿÿ 234567ÿ93336ÿ
Page 97 and 98: ÿ ÿ*ÿ++ÿÿ-ÿÿ 234567ÿ97553ÿ
Page 99 and 100: ÿ,ÿ--ÿÿ/ÿÿÿ0121341ÿ 3456789
Page 101 and 102: ÿÿ..ÿÿ0ÿÿ 3456789ÿ86ÿÿ85ÿ
Page 103 and 104: ÿÿ((ÿÿ*ÿÿÿ34567689ÿ4ÿ4665
Page 105 and 106: -./.01.ÿÿÿ**ÿÿ,ÿÿ 34567689ÿ
Page 107 and 108: ÿ)'ÿ99ÿÿ;ÿ)))ÿÿ<=>=?@=ÿ 345
Page 109 and 110: ÿ%ÿ55ÿÿ7ÿ%%%ÿÿ89:9;<9ÿ 3456
Page 111 and 112: ÿ ÿ2345657ÿ936ÿÿÿ 36ÿ2345657
Page 113 and 114: ÿ ÿ23456ÿ8ÿ93456ÿÿÿ 3ÿ23456
Page 115 and 116: ÿ234536ÿ89ÿÿÿ899ÿ ?@%ÿAB ?@E
Page 117 and 118: ÿ ÿ99ÿ)ÿ999ÿ 234536ÿ8989ÿÿ
Page 119 and 120: ÿ34567ÿ6956776ÿ9ÿ6759ÿ49ÿ47ÿ
Page 121 and 122:
3434536ÿ89ÿ ÿÿÿÿÿ ÿÿÿ $"%
Page 123 and 124:
ÿ ÿÿÿ+,ÿÿ.ÿÿ 23456ÿ8ÿ9556
Page 125 and 126:
2345ÿ89ÿÿÿ 2335ÿ9ÿ 233ÿÿ 23
Page 127 and 128:
ÿ ÿ"##ÿ01ÿÿ3ÿ###ÿ 23456ÿ8ÿ
Page 129 and 130:
2345636574ÿ9ÿ2ÿ4ÿ256574ÿ34ÿ23
Page 131 and 132:
3434536ÿ89ÿBCDDC8EÿDFGFHBHEFÿÿ
Page 133 and 134:
2345636574ÿ9ÿÿÿÿ477ÿ A!B"ÿ'(
Page 135 and 136:
23456ÿ89339ÿ28ÿÿÿÿÿÿ ÿ ÿ%
Page 137 and 138:
ÿ88ÿ'ÿÿ 23456ÿ8ÿ93363ÿÿ 2ÿ
Page 139 and 140:
ÿ ÿ9ÿ,-ÿ9ÿ,ÿÿ 34567ÿ9ÿ344
Page 141 and 142:
2345ÿ73893ÿ538375ÿ7ÿ83933ÿ2ÿ
Page 143 and 144:
#ÿ$%ÿÿ &ÿÿ'ÿÿ(887ÿ4(4ÿ 345
Page 145 and 146:
23456789ÿ85ÿ868ÿ5ÿ8ÿ6ÿ8ÿ 77
Page 147 and 148:
ÿÿÿÿÿ !ÿ"#$#%&ÿ 33844ÿ3ÿ92
Page 149 and 150:
ÿ3;D;E=;:ÿ 234567869ÿ836ÿ9ÿ76
Page 151 and 152:
ÿ 234567869ÿ836ÿ9ÿ76ÿÿ863ÿ88
Page 153 and 154:
3>H>I@>=ÿ 234567869ÿ836ÿ9ÿ76ÿ
Page 155 and 156:
ÿ345657ÿ9ÿ3ÿ ÿÿÿ3ÿÿ 9ÿÿ
Page 157 and 158:
ÿ34567ÿ9ÿÿÿ6ÿ994ÿ64ÿ6ÿ6ÿ5
Page 159 and 160:
234567ÿ9ÿÿ373ÿ2ÿÿÿ 234567ÿ9
Page 161 and 162:
34535ÿ23456ÿ 3456ÿ43!ÿ 56ÿÿ94
Page 163 and 164:
23345678ÿ2ÿÿÿÿÿ !"#$ÿ ÿÿ.
Page 165 and 166:
ÿÿ"ÿ ÿ ÿÿ $ÿ!""ÿ""ÿ"ÿ#$ÿ
Page 167 and 168:
23345678ÿÿÿÿÿ ÿÿÿ /)-1)/)!,
Page 169 and 170:
2342567892ÿÿÿÿÿÿÿÿÿÿÿÿ
Page 171 and 172:
23345678ÿÿÿÿÿÿÿÿÿ !ÿ,-33-
Page 173 and 174:
ÿ234567ÿ96754ÿ2675ÿ9663567ÿ 37
Page 175 and 176:
34567ÿ9ÿÿ65ÿÿÿÿÿÿÿÿÿÿ
Page 177 and 178:
Debt Model
Page 179 and 180:
Debt Service Schedules
Page 181 and 182:
BOND DEBT SERVICECity of Dayton, Te
Page 183 and 184:
Page 185 and 186:
Page 187 and 188:
Page 189 and 190:
DETAILED BOND DEBT SERVICECity of D
Page 191 and 192:
Page 193 and 194:
Page 195 and 196:
Page 197 and 198:
Page 199 and 200:
Page 201 and 202:
Page 203 and 204:
Page 205 and 206:
Page 207 and 208:
Page 209 and 210:
Dayton, City ofTexas Municipal Repo
Page 211 and 212:
Page 213 and 214:
Page 215 and 216:
show all

2020-2021 FY Adopted Budget

You also want an ePaper? Increase the reach of your titles

Delete template?

Save as template?