2020-2021 FY Adopted Budget

23345678ÿÿÿÿÿ ÿ
ÿÿ /)-1)/)!,0ÿÿ"23"*')!%#"ÿÿ4(*!#(/0ÿÿ#"."*%"ÿÿ4(*!#(/0ÿ "*4%$1#-*4"ÿ4(*!#(/0ÿ(#ÿ+%*'ÿ1-/-*4"5ÿ ÿ6789ÿ69:8ÿ -*,ÿ<&4-/ÿ,"-#ÿ&=-/ÿ*(!ÿ"24""'ÿ!(!-/ÿ#"4%#)*;ÿ#"."*%"&ÿ +(#ÿ!=-!ÿ&-$"ÿ<&4-/ÿ,"-#5ÿ ÿÿÿÿÿÿÿÿÿ
ÿÿ!"#$ÿ%&"'ÿ!(ÿ)'"*!)+,ÿ-*ÿ)*').)'%-/ÿ-&&"!0ÿ
ÿ(!-/ÿ#"4%#)*;ÿ"23"*')!%#"&ÿ+(#ÿ
ÿ>ÿÿ?@678ÿÿ #"B"4!)*;ÿÿ-$(%*!&ÿÿ(C"'ÿÿ!(ÿÿ3#).-!"ÿÿ3"#&(*&ÿÿ(#ÿ (#;-*)D-!)(*&ÿÿ+(#ÿÿ;(('&ÿÿ-*'ÿÿ&"#.)4"&ÿÿ#"4")."'ÿÿ1,ÿÿ-ÿ ;(."#*$"*!5ÿ ÿÿÿE88FG678ÿÿÿÿ*ÿÿ-&&"!ÿÿ-44(%*!ÿ #"B"4!)*;ÿÿ+#($ÿÿ3#).-!"ÿÿ3"#&(*&ÿÿ(#ÿÿ(#;-*)D-!)(*&ÿÿ+(#ÿ
ÿÿÿÿ&=(#!A!"#$ÿÿ-44(%*!ÿ
;(('&ÿ-*'ÿ&"#.)4"&ÿ+%#*)&="'ÿ1,ÿ-ÿ;(."#*$"*!5ÿ ÿF:ÿÿ>@>8Hÿ 3#(4"'%#"&0ÿÿC=)4=ÿÿ-#"ÿÿ%&"'ÿÿ!(ÿÿ#"4(#'0ÿÿ4/-&&)+,0ÿÿ-*'ÿ #"3(#!ÿÿ)*+(#$-!)(*ÿÿ(*ÿÿ!="ÿÿ<*-*4)-/ÿÿ&!-!%&ÿÿ-*'ÿ (3"#-!)(*&ÿ(+ÿ-*ÿ"*!)!,5ÿ
ÿÿÿÿÿÿÿÿÿ
ÿ="ÿ!(!-/ÿ&"!ÿ(+ÿ#"4(#'&ÿ-*'ÿ
ÿE7ÿÿF:ÿÿ C=)4=ÿÿ#"."*%"&ÿÿ-#"ÿÿ#"4(;*)D"'ÿÿ)*ÿÿ!="ÿÿ3"#)('ÿÿ)*ÿC=)4=ÿ !=",ÿ-#"ÿ"-#*"'ÿ-*'ÿ1"4($"ÿ$"-&%#-1/"0ÿ-*'ÿ"23"*&"&ÿ -#"ÿÿ#"4(;*)D"'ÿÿ)*ÿÿ!="ÿÿ3"#)('ÿ)*4%#"'ÿ)*&!"-'ÿ(+ÿC="*ÿ 4-&=ÿ)&ÿ-4!%-/,ÿ#"4")."'ÿ(#ÿ&3"*!5ÿ ÿE89ÿÿF8E8>ÿÿ ÿÿÿÿÿ ÿ ÿF*!"#"&!ÿ!=-!ÿ=-&ÿ1""*ÿ"-#*"'ÿ ÿÿÿÿ1-&)&ÿÿ(+ÿÿ-44(%*!)*;ÿÿ)*ÿ
-*'ÿ#"4(#'"'0ÿ1%!ÿ=-&ÿ*(!ÿ1""*ÿ#"4")."'5ÿ ÿ9ÿG7E8HÿIÿ -*'ÿ)$3#(."$"*!&ÿJ3#(3"#!,ÿ!-2K5ÿ ÿ:89ÿÿ '%#)*;ÿÿ-ÿÿ3%1/)4ÿÿ$""!)*;5ÿÿ;"*'-&ÿÿ+(#ÿÿ3%1/)4ÿ $""!)*;&ÿ-#"ÿ3(&!"'ÿLMÿÿ =(%#&ÿÿ)*ÿÿ-'.-*4"0ÿÿ)*ÿÿ4($3/)-*4"ÿÿC)!=ÿÿ!="ÿÿ(3"*ÿ ÿ ÿÿÿÿ+(#$-/ÿÿ/)&!)*;ÿÿ(+ÿÿ)!"$&ÿÿ!(ÿÿ1"ÿ')&4%&&"'ÿ ÿÿÿÿÿÿÿÿÿÿÿ
ÿÿ!-2ÿ1-&"'ÿ(*ÿ!="ÿ.-/%"ÿ(+ÿ/-*'ÿ
$""!)*;&ÿ-4!5ÿ ÿ??E?EFFÿÿ (%*4)/ÿÿ!(ÿÿ$-N"ÿÿ"23"*')!%#"&ÿÿ-*'ÿ!(ÿÿ)*4%#ÿ(1/);-!)(*&ÿ +(#ÿ-ÿ&3"4)<4ÿ3%#3(&"5ÿÿ&%-/,ÿ/)$)!"'ÿ)*ÿ-$(%*!ÿÿ-*'ÿ -&ÿ!(ÿ!="ÿ!)$"ÿC="*ÿ)!ÿ$-,ÿ1"ÿ"23"*'"'5ÿ
ÿÿÿ ÿÿÿÿÿÿÿ
ÿÿ*ÿÿ-%!=(#)D-!)(*ÿÿ;#-*!"'ÿÿ1,ÿ)!,ÿ
ÿ ÿ>>8>>89ÿÿG7Fÿÿ "&!-!"ÿÿ(#ÿ(!="#ÿ3#(3"#!,ÿ1,ÿ;(."#*$"*!ÿ-&ÿ-ÿ1-&)&ÿ+(#ÿ ÿÿÿ ÿ ÿÿÿÿ.-/%-!)(*ÿ&"!ÿÿ%3(*ÿ#"-/ÿ
/".,)*;ÿ!-2"&5ÿ ÿ
>>8>ÿ "4(*($)4ÿ.-/%"0ÿ"&3"4)-/,ÿC=)4=ÿ4(*."#!"'ÿ!(ÿ4-&=5ÿ ÿ678ÿÿ>O88ÿÿ 3#"&"*!ÿÿ!="ÿÿ<*-*4)-/ÿÿ3(&)!)(*ÿÿ(+ÿÿ-*ÿÿ"*!)!,ÿÿ1,ÿ ')&4/(&)*;ÿÿ!="ÿÿ.-/%"ÿÿ(+ÿÿ)!&ÿÿ-&&"!&0ÿÿ/)-1)/)!)"&0ÿÿ-*'ÿ "P%)!)"&ÿ-&ÿ(+ÿ-ÿ&3"4)<"'ÿ'-!"5ÿ
ÿ?#(3"#!,ÿ(C*"'ÿ1,ÿ-ÿ;(."#*$"*!0ÿC=)4=ÿ=-&ÿ
ÿÿÿÿ&!-!"$"*!ÿÿ3%#3(#!)*;ÿÿ!(ÿ
$(*",0ÿÿ4-/"'ÿÿ!="ÿ+-4"ÿ.-/%"ÿ(#ÿ3#)*4)3-/ÿ-$(%*!0ÿ-!ÿ-ÿ &3"4)<"'ÿÿ'-!"ÿ(#ÿ'-!"&ÿ)*ÿ!="ÿ+%!%#"0ÿ4-/"'ÿ!="ÿ$-!%#)!,ÿ '-!"J&K0ÿÿ!(;"!="#ÿÿC)!=ÿÿ3"#)(')4ÿÿ)*!"#"&!ÿÿ-!ÿÿ-ÿÿ&3"4)<"'ÿ #-!"5ÿÿÿÿÿÿÿÿ ÿ69ÿÿ ÿÿÿÿC#)!"*ÿÿ3#($)&"ÿÿ!(ÿ3-,ÿ-ÿ&3"4)<"'ÿ&%$ÿ(+ÿ
(33(#!%*)!,ÿÿ+(#ÿÿ.(!"#&ÿÿ!(ÿÿ'"4)'"ÿÿ)+ÿÿ!="ÿÿ4)!,ÿÿC)/ÿÿ1"ÿ -%!=(#)D"'ÿÿ!(ÿÿ1(#(Cÿÿ+%*'&ÿÿ!(ÿÿ-''#"&&ÿÿ&3"4)<4ÿ 4-3)!-/ÿÿ3#(R"4!ÿÿ*""'&ÿÿ+(#ÿÿC=)4=ÿÿ-'ÿÿ.-/(#"$ÿÿ!-2"&ÿÿ-#"ÿ ÿ69ÿÿE8Q8E89Hÿÿÿÿÿÿ1(*'ÿÿ#"+"#"*'%$ÿÿ)&ÿÿ-*ÿ
ÿÿÿÿÿÿÿÿÿÿÿ
3/"';"'ÿ+(#ÿ#"3-,$"*!5ÿ "&!)$-!"ÿÿ(+ÿÿ3#(3(&"'ÿÿ"23"*')!%#"&ÿÿ+(#ÿÿ-ÿÿ;)."*ÿÿ3"#)('ÿ -*'ÿÿ!="ÿ3#(3(&"'ÿ$"-*&ÿ(+ÿ<*-*4)*;ÿ!="$5ÿ="ÿÿ!"#$ÿ )&ÿÿ-/&(ÿÿ&($"!)$"&ÿÿ%&"'ÿÿ!(ÿÿ'"*(!"ÿÿ!="ÿÿ(S4)-/,ÿ -33#(."'ÿ"23"*')!%#"ÿ4")/)*;ÿ%*'"#ÿC=)4=ÿ-ÿ;(."#*$"*!ÿ -*'ÿ)!&ÿ'"3-#!$"*!&ÿ(3"#-!"5ÿ ÿ69:8ÿ ÿÿ3/-*ÿ(+ÿ<*-*4)-/ÿ(3"#-!)(*ÿ"$1(',)*;ÿ-*ÿ
ÿ $)/"&!(*"&0ÿÿC=)4=ÿÿ-ÿÿ;(."#*$"*!ÿÿ+(/(C&ÿÿ)*ÿÿ!="ÿ 3#"3-#-!)(*ÿ-*'ÿ-'(3!)(*ÿ(+ÿ!="ÿ1%';"!5ÿ ÿ69:8ÿÿ789Eÿÿ ÿ69:8ÿÿ9H8ÿÿ ÿÿÿÿÿÿÿÿÿ
ÿÿ="ÿÿ&4="'%/"ÿ(+ÿN",ÿ'-!"&ÿ(#ÿ
1%';"!ÿÿ$-N)*;ÿÿ-%!=(#)!,ÿÿ!(ÿÿ3#"&"*!ÿ-ÿ4($3#"="*&)."ÿ <*-*4)-/ÿ3#(;#-$ÿ!(ÿ!="ÿ-33#(3#)-!)*;ÿ;(."#*)*;ÿ1(',5ÿ ÿ69:8E@ÿÿE7ÿÿ $-*-;"$"*!ÿÿ(+ÿÿ-ÿÿ;(."#*$"*!ÿÿ(#ÿÿ"*!"#3#)&"ÿÿ)*ÿ -44(#'-*4"ÿÿC)!=ÿÿ-*ÿÿ-33#(."'ÿÿ1%';"!ÿÿ!(ÿÿN""3ÿ
ÿÿÿÿÿÿÿ ÿÿ="ÿÿ)*&!#%$"*!ÿÿ%&"'ÿÿ1,ÿÿ!="ÿ
"23"*')!%#"&ÿÿC)!=)*ÿ!="ÿ/)$)!-!)(*&ÿÿ(+ÿÿ-.-)/-1/"ÿ
ÿÿ="ÿÿ4(*!#(/ÿÿ(#ÿ
ÿ
-33#(3#)-!)(*&ÿ-*'ÿ-.-)/-1/"ÿ#"."*%"&5ÿ ÿ?F7ÿÿ>>8>ÿÿ ÿ?F7ÿÿ7@ÿÿ $-R(#ÿ4-3)!-/ÿ+-4)/)!)"&5ÿ 1%)/')*;&0ÿ"P%)3$"*!0ÿ-*'ÿ)*+#-&!#%4!%#"0ÿ)*!"*'"'ÿ!(ÿ1"ÿ ="/'ÿ(#ÿ%&"'ÿ)*ÿ(3"#-!)(*&5ÿ ÿ?F7ÿÿ?ET8>ÿÿ ÿÿÿÿÿÿÿ ÿÿ7(*;A!"#$ÿÿ-&&"!&0ÿÿ&%4=ÿÿ-&ÿ
-4P%)&)!)(*ÿ(+ÿ4-3)!-/ÿ-&&"!&5ÿ ÿÿÿÿÿÿ 4P%)&)!)(*ÿÿ(#ÿÿ4(*&!#%4!)(*ÿÿ(+ÿ ÿÿ823"*')!%#"&ÿÿ+(#ÿÿ!="ÿ
UÿVWXÿUÿ
ÿ
0